
Ningbo Marine Company Limited
SSE:600798.SS
3.36 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,432.375 | 2,266.743 | 2,073.363 | 2,343.658 | 2,282.107 | 2,324.346 | 2,570.846 | 1,587.24 | 1,131.573 | 1,046.949 | 1,089.584 | 1,061.67 | 1,022.346 | 1,270.248 | 1,228.582 | 895.508 | 1,466.988 | 1,186.451 | 901.563 | 817.481 | 817.664 | 441.291 | 275.288 | 265.458 | 262.153 | 208.403 | 189.802 | 168.751 | 129.294 | 105.783 | 101.682 | 78.068 |
Kosten van de omzet
| 2,245.085 | 1,865.716 | 1,716.768 | 1,740.945 | 1,794.966 | 1,700.403 | 1,902.38 | 1,164.269 | 787.483 | 779.721 | 826.641 | 788.111 | 851.52 | 945.892 | 881.137 | 628.524 | 868.037 | 832.344 | 680.146 | 565.877 | 535.766 | 292.05 | 189.581 | 165.281 | 159.99 | 124.878 | 102.662 | 80.084 | 66.299 | 54.242 | 50.719 | 37.436 |
Brutowinst
| 187.289 | 401.027 | 356.595 | 602.713 | 487.14 | 623.943 | 668.466 | 422.971 | 344.09 | 267.228 | 262.943 | 273.559 | 170.826 | 324.357 | 347.444 | 266.985 | 598.95 | 354.107 | 221.417 | 251.605 | 281.898 | 149.242 | 85.707 | 100.178 | 102.163 | 83.525 | 87.14 | 88.667 | 62.995 | 51.54 | 50.963 | 40.632 |
Brutowinstmarge
| 0.077 | 0.177 | 0.172 | 0.257 | 0.213 | 0.268 | 0.26 | 0.266 | 0.304 | 0.255 | 0.241 | 0.258 | 0.167 | 0.255 | 0.283 | 0.298 | 0.408 | 0.298 | 0.246 | 0.308 | 0.345 | 0.338 | 0.311 | 0.377 | 0.39 | 0.401 | 0.459 | 0.525 | 0.487 | 0.487 | 0.501 | 0.52 |
Onderzoek- en ontwikkelingskosten
| 0.188 | 48.676 | 59.54 | 0.222 | 1.634 | 1.937 | 0.638 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.944 | 147.793 | 13.086 | 12.979 | 17.012 | 19.025 | 24.554 | 6.293 | 5.091 | 4.181 | 4.983 | 7.188 | 6.919 | 8.227 | 10.658 | 33.357 | 15.868 | 28.545 | 26.337 | 24.711 | 24.976 | 19.125 | 15.221 | 10.579 | 8.825 | 8.47 | 4.02 | 2.193 | 1.318 | 1.159 | 1.402 | 1.332 |
Verkoop- en marketingkosten
| 0 | -0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36 | 3.955 | 4.861 | 4.028 | 3.663 | 0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17.944 | 147.415 | 13.086 | 12.979 | 17.012 | 19.025 | 24.554 | 6.293 | 5.091 | 4.181 | 4.983 | 7.188 | 6.919 | 8.227 | 10.658 | 33.357 | 17.228 | 32.5 | 31.198 | 28.74 | 28.639 | 20.063 | 15.221 | 10.579 | 8.825 | 8.47 | 4.02 | 2.193 | 1.318 | 1.159 | 1.402 | 1.332 |
Overige kosten
| 113.394 | -28.325 | 80.003 | 80.849 | 40.038 | 36.823 | 1.676 | -3.601 | 0.888 | 9.378 | 41.673 | 17.22 | 37.673 | 60.058 | 13.946 | 11.072 | 4.713 | 14.638 | 13.673 | 6.464 | 4.413 | 1.296 | -0.258 | -1.695 | -0.204 | 33.532 | 2.041 | 16.011 | 3.431 | 3.406 | 3.727 | 2.686 |
Bedrijfskosten
| 131.527 | 167.765 | 93.089 | 94.051 | 58.685 | 57.785 | 85.597 | 59.966 | 56.193 | 59.615 | 57.709 | 51.873 | 70.844 | 75.176 | 71.019 | 60.427 | 77.715 | 60.192 | 51.349 | 43.079 | 42.342 | 29.594 | 22.147 | 17.749 | 15.876 | 13.754 | 9.094 | 7.019 | 4.749 | 4.564 | 5.128 | 4.018 |
Bedrijfsresultaat
| 55.763 | 233.262 | 238.875 | 577.985 | 338.167 | 454.691 | 495.376 | 238.234 | 143.82 | 25.892 | -39.404 | -39.668 | -169.424 | -5.569 | 43.771 | -7.964 | 369.461 | 248.619 | 154.444 | 174.477 | 161.866 | 121.43 | 77.034 | 100.605 | 102.978 | 82.923 | 100.741 | 109.167 | 58.351 | 47.219 | 46.005 | 36.644 |
Bedrijfsresultaat ratio
| 0.023 | 0.103 | 0.115 | 0.247 | 0.148 | 0.196 | 0.193 | 0.15 | 0.127 | 0.025 | -0.036 | -0.037 | -0.166 | -0.004 | 0.036 | -0.009 | 0.252 | 0.21 | 0.171 | 0.213 | 0.198 | 0.275 | 0.28 | 0.379 | 0.393 | 0.398 | 0.531 | 0.647 | 0.451 | 0.446 | 0.452 | 0.469 |
Totaal overige inkomsten en kosten netto
| 0.148 | 0.162 | -2.275 | -0.056 | 0.415 | 0.695 | 1.247 | -4.001 | 0.888 | 4.828 | 38.436 | 17.216 | -250.403 | -191.524 | -213.827 | -203.619 | -147.062 | -30.658 | -5.583 | -28.115 | -72.496 | 0.68 | -0.687 | -1.695 | -1.332 | 0.616 | 0 | 7.16 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 55.911 | 233.424 | 236.6 | 577.928 | 338.582 | 455.386 | 497.052 | 234.633 | 144.708 | 30.72 | -0.968 | -22.452 | -150.554 | 54.489 | 57.7 | 3.109 | 374.174 | 263.257 | 167.76 | 180.676 | 166.67 | 122.11 | 76.347 | 98.91 | 102.774 | 116.455 | 100.741 | 116.327 | 58.351 | 47.219 | 46.005 | 36.644 |
Inkomen voor belasting ratio
| 0.023 | 0.103 | 0.114 | 0.247 | 0.148 | 0.196 | 0.193 | 0.148 | 0.128 | 0.029 | -0.001 | -0.021 | -0.147 | 0.043 | 0.047 | 0.003 | 0.255 | 0.222 | 0.186 | 0.221 | 0.204 | 0.277 | 0.277 | 0.373 | 0.392 | 0.559 | 0.531 | 0.689 | 0.451 | 0.446 | 0.452 | 0.469 |
Belastingkosten
| 24.301 | 57.994 | 53.976 | 140.526 | 76.196 | 127.847 | 122.421 | 26.108 | 20.129 | 8.196 | 11.894 | 0.015 | 1.174 | 17.006 | 31.972 | 32.643 | 113.796 | 87.374 | 7.706 | 80.314 | 77.653 | 37.593 | 16.308 | 10.287 | 18.617 | 9.098 | -2.041 | 18.668 | 0.105 | 0.243 | 0.17 | 0.03 |
Nettowinst
| 22.125 | 111.762 | 182.624 | 437.402 | 262.386 | 327.539 | 235.628 | 148.831 | 88.371 | 16.047 | 7.406 | 5.953 | -120.574 | 51.689 | 55.222 | 29.704 | 303.838 | 173.517 | 156.72 | 94.666 | 85.42 | 82.104 | 59.8 | 87.852 | 83.384 | 107.357 | 100.741 | 116.327 | 58.351 | 47.219 | 46.005 | 36.644 |
Nettowinstmarge
| 0.009 | 0.049 | 0.088 | 0.187 | 0.115 | 0.141 | 0.092 | 0.094 | 0.078 | 0.015 | 0.007 | 0.006 | -0.118 | 0.041 | 0.045 | 0.033 | 0.207 | 0.146 | 0.174 | 0.116 | 0.104 | 0.186 | 0.217 | 0.331 | 0.318 | 0.515 | 0.531 | 0.689 | 0.451 | 0.446 | 0.452 | 0.469 |
WPA (Winst Per Aandeel)
| 0.018 | 0.093 | 0.15 | 0.36 | 0.22 | 0.27 | 0.2 | 0.18 | 0.086 | 0.017 | 0.009 | 0.007 | -0.14 | 0.06 | 0.063 | 0.034 | 0.35 | 0.23 | 0.13 | 0.096 | 0.087 | 0.084 | 0.061 | 0.089 | 0.084 | 0.084 | 0.11 | 0.12 | 0.076 | 0.062 | 0.06 | 0.048 |
Verwaterde WPA
| 0.018 | 0.093 | 0.15 | 0.36 | 0.22 | 0.27 | 0.2 | 0.18 | 0.086 | 0.017 | 0.009 | 0.007 | -0.14 | 0.05 | 0.063 | 0.034 | 0.35 | 0.23 | 0.13 | 0.096 | 0.087 | 0.084 | 0.061 | 0.089 | 0.084 | 0.084 | 0.11 | 0.12 | 0.076 | 0.062 | 0.06 | 0.048 |
EBITDA
| 583.807 | 740.524 | 715.772 | 1,063.579 | 792.176 | 924.401 | 943.057 | 629.796 | 527.35 | 444.088 | 499.584 | 489.956 | 383.403 | 538.169 | 506.668 | 382.063 | 673.42 | 404.744 | 230.023 | 232.961 | 226.574 | 166.642 | 119.027 | 136.351 | 131.971 | 93.028 | 95.596 | 81.649 | -4.749 | -4.564 | -5.128 | -4.018 |
EBITDA ratio
| 0.24 | 0.327 | 0.345 | 0.454 | 0.347 | 0.398 | 0.367 | 0.397 | 0.466 | 0.424 | 0.459 | 0.461 | 0.375 | 0.424 | 0.412 | 0.427 | 0.459 | 0.341 | 0.255 | 0.285 | 0.277 | 0.378 | 0.432 | 0.514 | 0.503 | 0.446 | 0.504 | 0.484 | -0.037 | -0.043 | -0.05 | -0.051 |