
Zhejiang Qianjiang Biochemical Co., Ltd
SSE:600796.SS
5.45 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 377.833 | 467.761 | 437.92 | 484.169 | 371.058 | 698.923 | 460.944 | 509.57 | 357.819 | 664.532 | 464.955 | 491.622 | 387.755 | 1,665.498 | 106.753 | 140.401 | 118.249 | 152.547 | 86.3 | 113.288 | 77.459 | 92.874 | 100.876 | 102.908 | 83.63 | 109.742 | 103.879 | 130.272 | 98.84 | 123.449 | 111.434 | 125.592 | 107.11 | 100.791 | 118.796 | 116.537 | 107.957 | 163.696 | 102.022 | 120.304 | 87.999 | 102.748 | 99.526 | 107.84 | 87.973 | 123.1 | 113.736 | 124.888 | 120.396 | 129.708 | 110.175 | 107.721 | 98.338 | 123.494 | 131.98 | 166.425 | 137.07 | 98.878 | 111.054 | 119.093 | 102.969 | 83.168 | 74.857 | 105.419 | 93.712 | 69.915 | 91.965 | 114.793 | 101.693 | 115.465 | 90.755 | 120.998 | 89.441 | 100.183 | 135.798 | 124.705 | 68.503 | 70.086 | 71.08 | 77.028 | 67.376 | 79.91 | 68.091 | 81.803 | 54.672 | 71.952 | 50.942 | 68.805 | 45.429 | 46.978 | 44.244 | 65.745 | 45.409 |
Kosten van de omzet
| 290.255 | 370.042 | 330.794 | 370.209 | 296.898 | 563.521 | 334.442 | 389.574 | 277.052 | 506.552 | 358.031 | 382 | 321.13 | 1,237.456 | 94.88 | 118.727 | 112.708 | 139.69 | 70.815 | 103.138 | 73.548 | 80.212 | 93.992 | 87.311 | 72.998 | 96.969 | 87.308 | 102.82 | 87.069 | 101.849 | 85.199 | 97.151 | 84.682 | 81.248 | 77.948 | 81.27 | 79.1 | 125.765 | 76.277 | 89.295 | 65.566 | 87.278 | 83.616 | 81.094 | 67.232 | 94.074 | 90.874 | 92.812 | 94.451 | 104.704 | 84.676 | 89.626 | 78.195 | 105.617 | 114.248 | 142.778 | 111.782 | 86.366 | 95.829 | 97.905 | 88.986 | 70.193 | 64.291 | 76.697 | 84.367 | 74.2 | 86.582 | 102.734 | 90.346 | 106.017 | 79.211 | 94.92 | 71.729 | 84.899 | 113.442 | 92.758 | 50.959 | 52.941 | 55.668 | 59.147 | 50.891 | 60.413 | 51.013 | 57.448 | 37.509 | 54.309 | 40.895 | 51.642 | 32.093 | 35.979 | 37.596 | 50.999 | 31.611 |
Brutowinst
| 87.578 | 97.719 | 107.125 | 113.96 | 74.159 | 135.402 | 126.502 | 119.996 | 80.767 | 157.98 | 106.924 | 109.623 | 66.625 | 428.043 | 11.872 | 21.674 | 5.541 | 12.856 | 15.485 | 10.151 | 3.91 | 12.662 | 6.884 | 15.597 | 10.632 | 12.772 | 16.571 | 27.453 | 11.771 | 21.599 | 26.235 | 28.441 | 22.429 | 19.543 | 40.849 | 35.267 | 28.857 | 37.931 | 25.745 | 31.009 | 22.433 | 15.47 | 15.91 | 26.747 | 20.741 | 29.026 | 22.863 | 32.076 | 25.946 | 25.004 | 25.499 | 18.094 | 20.143 | 17.877 | 17.731 | 23.647 | 25.288 | 12.512 | 15.225 | 21.189 | 13.982 | 12.975 | 10.566 | 28.722 | 9.344 | -4.285 | 5.383 | 12.06 | 11.347 | 9.449 | 11.544 | 26.079 | 17.711 | 15.284 | 22.356 | 31.948 | 17.544 | 17.145 | 15.411 | 17.881 | 16.485 | 19.497 | 17.078 | 24.355 | 17.163 | 17.642 | 10.048 | 17.164 | 13.336 | 10.999 | 6.647 | 14.747 | 13.798 |
Brutowinstmarge
| 0.232 | 0.209 | 0.245 | 0.235 | 0.2 | 0.194 | 0.274 | 0.235 | 0.226 | 0.238 | 0.23 | 0.223 | 0.172 | 0.257 | 0.111 | 0.154 | 0.047 | 0.084 | 0.179 | 0.09 | 0.05 | 0.136 | 0.068 | 0.152 | 0.127 | 0.116 | 0.16 | 0.211 | 0.119 | 0.175 | 0.235 | 0.226 | 0.209 | 0.194 | 0.344 | 0.303 | 0.267 | 0.232 | 0.252 | 0.258 | 0.255 | 0.151 | 0.16 | 0.248 | 0.236 | 0.236 | 0.201 | 0.257 | 0.216 | 0.193 | 0.231 | 0.168 | 0.205 | 0.145 | 0.134 | 0.142 | 0.184 | 0.127 | 0.137 | 0.178 | 0.136 | 0.156 | 0.141 | 0.272 | 0.1 | -0.061 | 0.059 | 0.105 | 0.112 | 0.082 | 0.127 | 0.216 | 0.198 | 0.153 | 0.165 | 0.256 | 0.256 | 0.245 | 0.217 | 0.232 | 0.245 | 0.244 | 0.251 | 0.298 | 0.314 | 0.245 | 0.197 | 0.249 | 0.294 | 0.234 | 0.15 | 0.224 | 0.304 |
Onderzoek- en ontwikkelingskosten
| 7.244 | 11.588 | 1.293 | 10.839 | 5.008 | 5.357 | 7.056 | 8.355 | 6.815 | 8.992 | 8.366 | 7.318 | 6.775 | 21.735 | 3.401 | 3.456 | 3.439 | 2.472 | 3.273 | 2.771 | 2.623 | 3.746 | 3.42 | 2.774 | 3.143 | 3.589 | 3.789 | 13.59 | 3.478 | 18.819 | 3.916 | 7.273 | 0 | 18.215 | 0 | 6.849 | 0 | 25.928 | 0 | 6.736 | 0 | 15.038 | 0 | 6.986 | 0 | 17.902 | 0 | 7.341 | 0 | 19.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 30.848 | -65.271 | 45.438 | 22.516 | 31.646 | -68.089 | 85.754 | -14.82 | 32.916 | -59.222 | 77.754 | -12.602 | 26.197 | 12.463 | 18.008 | -0.204 | 9.249 | -14.237 | 8.482 | 1.744 | 6.21 | -11.952 | 9.453 | 0.521 | 8.097 | -6.237 | 9.927 | -2.872 | 10.914 | -23.625 | 13.653 | -1.61 | 11.475 | -21.692 | 13.615 | 0.273 | 12.241 | -17.315 | 12.488 | -1.144 | 8.509 | -17.914 | 10.098 | -2.574 | 11.419 | -20.667 | 11.629 | -3.221 | 12.127 | -18.178 | 75.114 | -2.569 | 11.597 | -24.829 | 14.581 | 5.005 | 11.451 | -3.221 | 9.764 | 8.247 | 7.088 | 8.915 | 6.356 | 7.086 | 7.541 | 9.923 | 7.594 | 7.085 | 8.414 | 6.55 | 8.276 | 8.415 | 7.786 | 10.641 | 10.269 | 8.721 | 7.608 | 8.178 | 7.983 | 7.178 | 6.996 | 10.255 | 8.722 | 7.964 | 7.722 | 6.016 | 4.739 | 6.571 | 7.437 | 3.611 | 7.209 | 4.302 | 6.078 |
Verkoop- en marketingkosten
| 2.843 | -5.684 | 7.355 | 4.031 | 3.233 | 8.456 | 3.438 | 2.601 | 2.683 | 11.384 | 0.822 | 1.053 | 2.032 | 7.065 | 0.081 | 0.076 | 0.02 | -3.937 | 1.496 | 1.977 | 0.988 | 2.148 | 1.381 | 2.307 | 0.473 | 2.156 | 2.273 | 1.919 | 0.753 | 3.221 | 2.312 | 1.955 | 0.636 | 3.626 | 2.088 | 2.109 | 1.049 | 4.338 | 2.105 | 1.216 | 0.941 | 3.555 | 1.761 | 2.559 | 0.499 | 3.81 | 2.234 | 2.698 | 0.944 | 3.144 | 3.038 | 1.888 | 1.3 | 5.908 | 3.309 | 3.23 | 1.577 | 4.045 | 3.317 | 3.343 | 2.431 | 3.109 | 2.88 | 3.692 | 2.112 | 2.82 | 3.806 | 4.437 | 2.221 | 3.957 | 4.325 | 4.923 | 2.166 | 3.629 | 4.007 | 4.038 | 1.889 | 2.309 | 3.204 | 3.201 | 1.698 | 2.493 | 2.346 | 2.716 | 0.924 | 2.338 | 2.6 | 2.325 | 1.059 | 1.878 | 2.631 | 2.762 | 0.862 |
Verkoop-, algemene en administratieve kosten
| 33.691 | -70.956 | 52.794 | 44.554 | 35.752 | 50.602 | 89.191 | -12.22 | 35.6 | -47.838 | 78.575 | -11.549 | 28.229 | 19.528 | 18.089 | -0.128 | 9.268 | -18.174 | 9.978 | 3.721 | 7.198 | -9.804 | 10.834 | 2.828 | 8.571 | -4.08 | 12.201 | -0.953 | 11.667 | -20.404 | 15.965 | 0.345 | 12.111 | -18.065 | 15.702 | 2.382 | 13.29 | -12.977 | 14.594 | 0.072 | 9.45 | -14.359 | 11.86 | -0.015 | 11.918 | -16.856 | 13.863 | -0.523 | 13.071 | -15.034 | 78.152 | -0.681 | 12.897 | -18.921 | 17.89 | 8.234 | 13.029 | 0.824 | 13.08 | 11.59 | 9.52 | 12.023 | 9.237 | 10.778 | 9.653 | 12.743 | 11.401 | 11.522 | 10.635 | 10.507 | 12.601 | 13.337 | 9.952 | 14.27 | 14.277 | 12.759 | 9.497 | 10.487 | 11.188 | 10.379 | 8.694 | 12.748 | 11.068 | 10.68 | 8.646 | 8.354 | 7.339 | 8.897 | 8.496 | 5.489 | 9.84 | 7.065 | 6.94 |
Overige kosten
| 10.286 | 136.996 | -3.737 | 2.906 | -0.008 | -8.01 | 0.565 | -8.567 | -1.277 | 100.668 | -53.023 | 41.492 | 0.305 | 87.811 | -11.485 | 0.594 | -0.021 | 0.194 | -0.251 | -0.509 | -0 | -1.437 | -0.037 | 0.005 | -0.001 | -0.782 | -0.402 | -0.135 | -0.111 | -10.925 | 2.212 | 2.222 | 2.263 | 15.843 | 3.494 | 3.521 | 2.019 | 2.625 | 2.566 | 1.48 | 2.238 | 12.775 | 1.428 | 2.303 | 2.099 | 6.105 | 1.916 | -12.218 | 24.305 | -58.778 | 140.657 | 15.142 | 17.88 | -69.923 | 76.62 | -0.005 | 0.242 | 0.034 | -0.068 | -0.115 | 0.202 | 0.245 | 1.068 | 0.654 | 0.368 | 1.181 | -0.133 | 0.931 | -0.22 | 3.627 | -5.934 | -0.154 | 1.394 | 0.427 | 0.971 | 0.066 | 1.317 | -0.931 | -0.173 | 0.173 | 1.359 | 0.001 | 0.095 | 0.062 | 2.239 | 0.167 | -0.036 | -0.306 | 2.112 | 0.289 | 2.092 | 0.251 | -0.022 |
Bedrijfskosten
| 51.221 | 77.629 | 50.35 | 52.488 | 40.769 | 63.969 | 42.438 | 48.683 | 41.138 | 61.822 | 33.918 | 37.262 | 35.309 | 129.074 | 10.005 | 11.358 | 10.771 | -5.818 | 10.522 | 11.619 | 6.872 | -15.06 | 12.635 | -0.259 | 10.161 | 22.08 | 14.152 | 14.103 | 10.371 | 7.181 | 16.931 | 16.614 | 13.105 | 26.271 | 17.601 | 21.785 | 14.245 | 24.865 | 14.828 | 14.642 | 9.593 | 17.631 | 12.127 | 15.586 | 12.06 | 21.052 | 14.131 | 16.073 | 13.396 | 18.037 | 78.523 | 14.481 | 12.87 | 21.811 | 18 | 24.261 | 13.235 | 19.697 | 13.137 | 11.611 | 9.538 | 12.834 | 9.502 | 11.482 | 10.111 | 12.888 | 11.923 | 12.672 | 11.282 | 12.248 | 13.235 | 14.265 | 10.783 | 15.764 | 18.213 | 15.577 | 9.373 | 10.785 | 11.43 | 10.659 | 8.812 | 12.946 | 11.206 | 10.951 | 8.681 | 8.489 | 7.378 | 9.022 | 8.534 | 5.521 | 9.845 | 7.17 | 6.949 |
Bedrijfsresultaat
| 36.358 | 20.09 | 56.775 | 61.472 | 33.39 | 71.433 | 68.969 | 73.555 | 26.415 | 83.113 | 66.124 | 56.587 | 23.129 | 200.08 | 4.058 | 16.858 | -7.468 | 14.548 | -0.637 | 2.579 | -3.697 | 35.549 | -14.564 | 14.101 | -2.855 | -20.296 | -12.08 | 2.252 | -3.349 | 12.799 | 6.909 | 32.432 | 4.107 | -16.402 | 15.401 | 11.354 | 14.519 | 14.928 | 3.171 | 7.398 | 5.586 | -13.405 | -2.43 | 25.436 | 2.773 | 4.67 | 6.496 | 11.618 | 0.876 | -20.143 | -67.647 | -4.656 | 4.24 | -29.596 | 3.137 | 15.254 | 13.875 | 8.258 | 15.288 | 15.206 | 11.39 | 1.734 | 5.043 | 7.68 | 11.029 | -46.899 | -11.804 | -8.535 | -21.106 | 8.528 | 7.075 | 11.207 | 14.908 | 12.602 | 3.616 | 16.397 | 7.065 | 12.104 | 3.681 | 9.598 | 8.136 | 5.285 | 5.302 | 12.275 | 9.252 | 8.303 | 2.371 | 6.887 | 4.34 | 9.255 | -4.402 | 6.737 | 5.772 |
Bedrijfsresultaat ratio
| 0.096 | 0.043 | 0.13 | 0.127 | 0.09 | 0.102 | 0.15 | 0.144 | 0.074 | 0.125 | 0.142 | 0.115 | 0.06 | 0.12 | 0.038 | 0.12 | -0.063 | 0.095 | -0.007 | 0.023 | -0.048 | 0.383 | -0.144 | 0.137 | -0.034 | -0.185 | -0.116 | 0.017 | -0.034 | 0.104 | 0.062 | 0.258 | 0.038 | -0.163 | 0.13 | 0.097 | 0.134 | 0.091 | 0.031 | 0.061 | 0.063 | -0.13 | -0.024 | 0.236 | 0.032 | 0.038 | 0.057 | 0.093 | 0.007 | -0.155 | -0.614 | -0.043 | 0.043 | -0.24 | 0.024 | 0.092 | 0.101 | 0.084 | 0.138 | 0.128 | 0.111 | 0.021 | 0.067 | 0.073 | 0.118 | -0.671 | -0.128 | -0.074 | -0.208 | 0.074 | 0.078 | 0.093 | 0.167 | 0.126 | 0.027 | 0.131 | 0.103 | 0.173 | 0.052 | 0.125 | 0.121 | 0.066 | 0.078 | 0.15 | 0.169 | 0.115 | 0.047 | 0.1 | 0.096 | 0.197 | -0.099 | 0.102 | 0.127 |
Totaal overige inkomsten en kosten netto
| 0.049 | 8.583 | 0.47 | -0.471 | 1.381 | -2.017 | 0.565 | -8.567 | 8.01 | -0.434 | -4.405 | 0.406 | 0.09 | -4.271 | -0.095 | 0.603 | 0.26 | 0.194 | -0.251 | -0.509 | -0 | -1.295 | -0.037 | 0.005 | -0.001 | -0.782 | -0.402 | -0.135 | -0.111 | -10.737 | -0.083 | -0.211 | 0.069 | 11.959 | 3.494 | 3.521 | 2.019 | 2.189 | 2.566 | 1.48 | 2.238 | 12.739 | 1.397 | 2.272 | 2.099 | 5.764 | 1.89 | -12.218 | 12.632 | 16.885 | 64.81 | 15.125 | 17.88 | 5.978 | 0.776 | -0.065 | 0.245 | 0.032 | -0.089 | -0.115 | 0.202 | 0.044 | 1.067 | 0.624 | 0.368 | -0.159 | -0.987 | 0.888 | -0.22 | 3.325 | -5.934 | -0.396 | 1.387 | 0.31 | 0.751 | -0.06 | 1.241 | -0.95 | -0.21 | 0.026 | 1.326 | -0.085 | 0.022 | -0.044 | 2.107 | 0.134 | -0.038 | -0.056 | 2.106 | 0.25 | 2.096 | 0.245 | -0.023 |
Inkomen voor belasting
| 36.407 | 28.673 | 57.246 | 36.527 | 29.802 | 59.888 | 69.534 | 64.988 | 34.426 | 82.679 | 61.719 | 56.993 | 38.877 | 195.81 | 3.954 | 17.452 | -7.489 | 14.742 | -0.888 | 2.07 | -3.697 | 34.112 | -14.601 | 14.106 | -2.856 | -21.077 | -12.482 | 2.117 | -3.46 | 2.062 | 9.121 | 34.466 | 6.371 | -3.106 | 18.895 | 14.875 | 16.538 | 17.117 | 5.737 | 8.878 | 7.825 | -0.666 | -1.033 | 27.708 | 4.872 | 10.435 | 8.387 | -0.6 | 25.182 | -3.259 | -2.837 | 10.469 | 22.12 | -23.618 | 3.913 | 15.189 | 14.12 | 8.29 | 15.199 | 15.092 | 11.592 | 1.778 | 6.111 | 8.303 | 11.398 | -47.058 | -12.791 | -7.647 | -21.326 | 11.853 | 1.14 | 10.811 | 16.295 | 12.911 | 4.366 | 16.337 | 8.307 | 11.154 | 3.47 | 9.624 | 9.463 | 5.2 | 5.324 | 12.231 | 11.359 | 8.436 | 2.333 | 6.83 | 6.446 | 9.506 | -2.306 | 6.982 | 5.748 |
Inkomen voor belasting ratio
| 0.096 | 0.061 | 0.131 | 0.075 | 0.08 | 0.086 | 0.151 | 0.128 | 0.096 | 0.124 | 0.133 | 0.116 | 0.1 | 0.118 | 0.037 | 0.124 | -0.063 | 0.097 | -0.01 | 0.018 | -0.048 | 0.367 | -0.145 | 0.137 | -0.034 | -0.192 | -0.12 | 0.016 | -0.035 | 0.017 | 0.082 | 0.274 | 0.059 | -0.031 | 0.159 | 0.128 | 0.153 | 0.105 | 0.056 | 0.074 | 0.089 | -0.006 | -0.01 | 0.257 | 0.055 | 0.085 | 0.074 | -0.005 | 0.209 | -0.025 | -0.026 | 0.097 | 0.225 | -0.191 | 0.03 | 0.091 | 0.103 | 0.084 | 0.137 | 0.127 | 0.113 | 0.021 | 0.082 | 0.079 | 0.122 | -0.673 | -0.139 | -0.067 | -0.21 | 0.103 | 0.013 | 0.089 | 0.182 | 0.129 | 0.032 | 0.131 | 0.121 | 0.159 | 0.049 | 0.125 | 0.14 | 0.065 | 0.078 | 0.15 | 0.208 | 0.117 | 0.046 | 0.099 | 0.142 | 0.202 | -0.052 | 0.106 | 0.127 |
Belastingkosten
| 12.172 | 10.619 | 15.561 | 13.689 | 9.11 | 4.151 | 18.024 | 14.456 | 9.31 | 14.476 | 12.707 | 16.091 | 6.899 | 42.893 | 1.753 | 1.647 | 0.689 | 1.924 | 0.769 | 0.839 | 0.591 | 1.871 | 0.167 | 1.22 | 0.929 | 3.424 | -1.424 | 1.278 | 0.908 | 0.144 | 1.681 | 1.749 | 1.036 | -1.17 | 3.865 | 2.862 | 1.429 | 4.09 | 1.358 | 0.86 | 1.108 | 3.265 | 0.598 | 0.883 | 0.419 | 2.347 | 0.845 | 1.271 | 3.011 | 3.98 | 0.552 | 0.836 | 0.322 | 0.396 | -0.002 | 0.675 | 0.699 | -2.969 | 3.066 | -0.395 | 0.412 | 0.555 | 0.168 | 0.273 | 1.432 | -0.843 | -1.35 | -2.005 | -5.676 | 4.851 | 3.062 | -4.895 | 5.637 | 1.776 | 1.947 | 3.165 | 1.181 | 1.598 | 0.301 | 2.806 | 0.914 | -3.379 | 0.507 | 3.601 | 3.074 | 0.667 | 0.48 | 2.475 | 1.51 | 0.464 | 2.033 | 0.829 | 0.903 |
Nettowinst
| 30.505 | 31.146 | 46.607 | 53.473 | 28.778 | 71.084 | 55.135 | 54.129 | 30.339 | 76.076 | 50.915 | 43.497 | 35.557 | 140.782 | 2.201 | 12.864 | -5.987 | 13.815 | -4.715 | 0.591 | -4.555 | 29.784 | -16.355 | 11.019 | -5.267 | -25.923 | -12.402 | -0.882 | -5.438 | 0.087 | 5.595 | 31.221 | 4.108 | -4.827 | 13.769 | 10.131 | 13.759 | 11.563 | 3.072 | 6.345 | 5.563 | -5 | -2.328 | 25.842 | 3.875 | 6.651 | 6.495 | -3.511 | 21.009 | -8.51 | -4.013 | 8.837 | 21.311 | -24.119 | 3.446 | 17.018 | 13.692 | 10.88 | 12.051 | 15.361 | 11.387 | 1.481 | 6.46 | 8.296 | 10.081 | -44.957 | -11.253 | -6.185 | -15.016 | 7.902 | -1.858 | 15.764 | 10.645 | 11.226 | 1.184 | 10.33 | 7.744 | 9.582 | 3.278 | 6.824 | 8.784 | 8.508 | 5.127 | 8.379 | 8.286 | 7.544 | 1.753 | 4.46 | 5.053 | 9.182 | -4.17 | 6.665 | 5.072 |
Nettowinstmarge
| 0.081 | 0.067 | 0.106 | 0.11 | 0.078 | 0.102 | 0.12 | 0.106 | 0.085 | 0.114 | 0.11 | 0.088 | 0.092 | 0.085 | 0.021 | 0.092 | -0.051 | 0.091 | -0.055 | 0.005 | -0.059 | 0.321 | -0.162 | 0.107 | -0.063 | -0.236 | -0.119 | -0.007 | -0.055 | 0.001 | 0.05 | 0.249 | 0.038 | -0.048 | 0.116 | 0.087 | 0.127 | 0.071 | 0.03 | 0.053 | 0.063 | -0.049 | -0.023 | 0.24 | 0.044 | 0.054 | 0.057 | -0.028 | 0.174 | -0.066 | -0.036 | 0.082 | 0.217 | -0.195 | 0.026 | 0.102 | 0.1 | 0.11 | 0.109 | 0.129 | 0.111 | 0.018 | 0.086 | 0.079 | 0.108 | -0.643 | -0.122 | -0.054 | -0.148 | 0.068 | -0.02 | 0.13 | 0.119 | 0.112 | 0.009 | 0.083 | 0.113 | 0.137 | 0.046 | 0.089 | 0.13 | 0.106 | 0.075 | 0.102 | 0.152 | 0.105 | 0.034 | 0.065 | 0.111 | 0.195 | -0.094 | 0.101 | 0.112 |
WPA (Winst Per Aandeel)
| 0.04 | 0.036 | 0.054 | 0.062 | 0.033 | 0.082 | 0.064 | 0.063 | 0.035 | 0.088 | 0.059 | 0.05 | 0.041 | 0.23 | 0.004 | 0.043 | -0.02 | 0.059 | -0.02 | 0.003 | -0.02 | 0.091 | -0.05 | 0.042 | -0.02 | -0.084 | -0.04 | -0.003 | -0.02 | 0 | 0.02 | 0.076 | 0.01 | -0.018 | 0.05 | 0.037 | 0.05 | 0.038 | 0.01 | 0.023 | 0.02 | -0.022 | -0.01 | 0.067 | 0.01 | 0.021 | 0.02 | -0.012 | 0.07 | -0.028 | -0.01 | 0.029 | 0.071 | -0.07 | 0.011 | 0.057 | 0.05 | 0.036 | 0.04 | 0.052 | 0.038 | 0.005 | 0.022 | 0.028 | 0.034 | -0.15 | -0.037 | -0.021 | -0.05 | 0.027 | -0.006 | 0.053 | 0.036 | 0.039 | 0.008 | 0.036 | -0.031 | 0.033 | 0.008 | 0.024 | 0.021 | 0.03 | 0.012 | 0.029 | 0.02 | 0.026 | 0.004 | 0.015 | 0.012 | 0.032 | -0.014 | 0.023 | 0.013 |
Verwaterde WPA
| 0.04 | 0.036 | 0.054 | 0.062 | 0.033 | 0.082 | 0.064 | 0.063 | 0.035 | 0.088 | 0.057 | 0.049 | 0.04 | 0.23 | 0.004 | 0.043 | -0.02 | 0.059 | -0.02 | 0.003 | -0.02 | 0.091 | -0.05 | 0.042 | -0.02 | -0.084 | -0.04 | -0.003 | -0.02 | 0 | 0.02 | 0.076 | 0.01 | -0.018 | 0.05 | 0.037 | 0.05 | 0.038 | 0.01 | 0.023 | 0.02 | -0.022 | -0.01 | 0.067 | 0.01 | 0.021 | 0.02 | -0.012 | 0.07 | -0.028 | -0.01 | 0.029 | 0.071 | -0.07 | 0.011 | 0.057 | 0.05 | 0.036 | 0.04 | 0.052 | 0.038 | 0.005 | 0.022 | 0.028 | 0.034 | -0.15 | -0.037 | -0.021 | -0.05 | 0.027 | -0.006 | 0.053 | 0.036 | 0.039 | 0.008 | 0.036 | -0.031 | 0.033 | 0.008 | 0.024 | 0.021 | 0.03 | 0.012 | 0.029 | 0.02 | 0.026 | 0.004 | 0.015 | 0.012 | 0.032 | -0.014 | 0.023 | 0.013 |
EBITDA
| 51.1 | 54.06 | 69.108 | 114.783 | 92.415 | 152.155 | 152.607 | 125.259 | 119.674 | 117.915 | 148.919 | 135.002 | 101.878 | 269.088 | 87.454 | 28.579 | 3.732 | 25.372 | 3.99 | 13.976 | 8.233 | 34.965 | -4.973 | 25.698 | 8.769 | -11.344 | 5.279 | 0.913 | 2.151 | 27.254 | 10.59 | 34.823 | 11.516 | 17.935 | 33.545 | 20.892 | 16.282 | 14.019 | 10.917 | 11.351 | 12.84 | 22.964 | 3.782 | 32.212 | 12.728 | 32.046 | 8.732 | 27.989 | 12.55 | 38.667 | 25.942 | 47.488 | 8.102 | 33.139 | 78.635 | 31.73 | 10.031 | 54.324 | 2.088 | 16.885 | 4.444 | 6.59 | 1.063 | 27.127 | -6.735 | 1.998 | -21.29 | 29.019 | 23.317 | -16.652 | -3.397 | 33.893 | 16.556 | 30.502 | 10.988 | 28.788 | 12.972 | 26.687 | 8.716 | 19.092 | 12.439 | 16.579 | 10.126 | 22.135 | 12.697 | 13.662 | 2.67 | 10.922 | 4.802 | 13.393 | -4.284 | 8.664 | 6.849 |
EBITDA ratio
| 0.135 | 0.116 | 0.158 | 0.237 | 0.249 | 0.218 | 0.331 | 0.246 | 0.334 | 0.177 | 0.32 | 0.275 | 0.263 | 0.162 | 0.819 | 0.204 | 0.032 | 0.166 | 0.046 | 0.123 | 0.106 | 0.376 | -0.049 | 0.25 | 0.105 | -0.103 | 0.051 | 0.007 | 0.022 | 0.221 | 0.095 | 0.277 | 0.108 | 0.178 | 0.282 | 0.179 | 0.151 | 0.086 | 0.107 | 0.094 | 0.146 | 0.224 | 0.038 | 0.299 | 0.145 | 0.26 | 0.077 | 0.224 | 0.104 | 0.298 | 0.235 | 0.441 | 0.082 | 0.268 | 0.596 | 0.191 | 0.073 | 0.549 | 0.019 | 0.142 | 0.043 | 0.079 | 0.014 | 0.257 | -0.072 | 0.029 | -0.231 | 0.253 | 0.229 | -0.144 | -0.037 | 0.28 | 0.185 | 0.304 | 0.081 | 0.231 | 0.189 | 0.381 | 0.123 | 0.248 | 0.185 | 0.207 | 0.149 | 0.271 | 0.232 | 0.19 | 0.052 | 0.159 | 0.106 | 0.285 | -0.097 | 0.132 | 0.151 |