
Zhejiang Qianjiang Biochemical Co., Ltd
SSE:600796.SS
5.45 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 820.9 | 948.499 | 910.208 | 1,010.13 | 515.953 | 876.278 | 714.285 | 664.407 | 791.535 | 873.207 | 986.789 | 1,076.746 | 854.14 | 918.789 | 199.626 | 182.506 | 160.831 | 165.313 | 109.184 | 135.333 | 92.944 | 118.549 | 106.52 | 109.793 | 91.727 | 151.374 | 118 | 131.288 | 142.941 | 154.39 | 72.738 | 86.285 | 103.609 | 137.23 | 86.637 | 107.551 | 117.035 | 128.883 | 119.775 | 140.614 | 132.254 | 122.741 | 102.097 | 107.053 | 134.938 | 135.051 | 97.636 | 110.776 | 227.395 | 100.546 | 113.808 | 150.302 | 98.553 | 79.203 | 98.627 | 141.428 | 77.189 | 102.985 | 100.924 | 94.517 | 111.947 | 107.273 | 90.58 | 120.418 | 89.954 | 81.113 | 46.907 | 54.182 | 78.51 | 140.405 | 88.037 | 124.84 | 157.409 | 163.124 | 122.951 | 120.434 | 127.395 | 129.508 | 142.875 | 170.976 | 168.945 | 178.332 | 171.49 | 191.768 | 174.143 | 170.914 | 122.625 | 131.288 | 114.758 | 164.727 | 141.902 | 178.617 | 61.81 | 73.141 | 78.292 | 52.827 | 90.783 | 79.928 | 26.486 | 29.767 | 11.93 | 14.504 | 0 | 7.553 |
Kortetermijnbeleggingen
| -20.136 | 597.378 | -17.114 | 0 | 0 | 0 | -30.678 | 37.35 | -18.814 | -19.079 | 12 | 12 | 27 | -38.485 | 10 | 10 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 0 | 0 | 5.7 | 0 | 5.7 | 0 | -57.285 | 0 | 11 | -42.517 | -37.826 | -4.531 | -4.361 | -4.433 | -4.684 | -4.226 | -4.334 | -0.567 | -0.891 | -1.052 | -1.378 | -1.262 | -1.634 | -1.349 | -1.502 | -140.627 | -140.735 | -140.869 | -141.76 | 0 | 2 | 0 | 0 | 0 | -1.94 | 0 | 0 | 0 | 0 | 0 | 0.286 | 5.559 | 23.604 | 28.079 | 54.416 | 66.88 | 50.532 | 30.431 | 33.332 | 26.501 | 13.193 | 16.761 | 21.237 | 21.297 | 6.073 | 6.258 | 6.788 | 7.748 | 7.543 | 3.324 | 2.859 | 23.463 | 23.791 | 34.06 | 3.781 | 4.762 | 5.343 | 5.118 | 6.001 | 6.679 | 7.428 | 6.999 | 21.909 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 820.9 | 948.499 | 910.208 | 1,010.13 | 515.953 | 876.278 | 714.285 | 701.757 | 791.535 | 873.207 | 998.789 | 1,088.746 | 881.14 | 918.789 | 209.626 | 192.506 | 166.531 | 171.013 | 114.884 | 141.033 | 98.644 | 124.249 | 112.22 | 115.493 | 97.427 | 151.374 | 118 | 131.288 | 142.941 | 154.39 | 72.738 | 86.285 | 103.609 | 137.23 | 86.637 | 107.551 | 117.035 | 128.883 | 119.775 | 140.614 | 132.254 | 122.741 | 102.097 | 107.053 | 134.938 | 135.051 | 97.636 | 110.776 | 227.395 | 100.546 | 113.808 | 150.302 | 98.553 | 79.203 | 98.627 | 143.428 | 77.189 | 102.985 | 100.924 | 94.517 | 111.947 | 107.273 | 90.58 | 120.418 | 89.954 | 81.399 | 52.466 | 77.786 | 106.589 | 194.821 | 154.917 | 175.372 | 187.84 | 196.456 | 149.451 | 133.627 | 144.156 | 150.745 | 164.172 | 177.049 | 175.203 | 185.12 | 179.238 | 199.311 | 177.467 | 173.773 | 146.089 | 155.078 | 148.817 | 168.508 | 146.664 | 183.96 | 66.928 | 79.142 | 84.971 | 60.255 | 97.782 | 101.837 | 26.486 | 29.767 | 11.93 | 14.504 | 0 | 7.553 |
Nettovorderingen
| 1,244.317 | 1,176.533 | 1,313.76 | 1,223.157 | 1,090.758 | 1,147.972 | 975.841 | 979.045 | 827.256 | 939.8 | 801.054 | 867.76 | 759.88 | 901.392 | 73.594 | 72.569 | 71.037 | 84.693 | 66.732 | 73.563 | 74.901 | 69.572 | 94.45 | 77.465 | 87.788 | 104.098 | 100.691 | 89.573 | 83.465 | 97.643 | 100.959 | 90.049 | 92.346 | 90.717 | 96.362 | 91.51 | 191.551 | 92.712 | 95.43 | 84.72 | 80.835 | 0 | 98.726 | 107.35 | 122.431 | 110.581 | 179.455 | 100.304 | 100.396 | 97.491 | 310.975 | 0 | 95.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.196 | 104.788 | 98.595 | 87.307 | 101.292 | 90.039 | 75.689 | 60.077 | 68.445 | 76.624 | 79.729 | 0 | 0 | 81.081 | 79.081 | 77.672 | 82.17 | 86.807 | 3.781 | 73.176 | 100.332 | 113.483 | 0 | 0 | 99.803 | 5.593 | 1.654 | 7.508 | 2.936 | 3.396 | 2.731 | 1.298 | 0 | 1.77 |
Voorraad
| 197.409 | 193.142 | 190.684 | 201.471 | 203.05 | 195.915 | 163.428 | 112.498 | 148.17 | 129.628 | 166.37 | 157.04 | 152.361 | 111.702 | 101.09 | 102.525 | 122.937 | 130.279 | 171.782 | 159.581 | 184.81 | 175.286 | 159.749 | 162.468 | 146.087 | 129.782 | 129.407 | 123.786 | 140.457 | 144.423 | 142.547 | 139.698 | 140.989 | 147.174 | 143.659 | 148.829 | 156.801 | 201.437 | 229.864 | 224.117 | 222.196 | 205.338 | 178.775 | 181.543 | 178.021 | 164.604 | 156.847 | 144.348 | 132.039 | 124.929 | 138.163 | 158.431 | 165.893 | 140.732 | 145.869 | 209.663 | 191.187 | 171.815 | 156.158 | 156.451 | 159.623 | 151.574 | 143.018 | 132.893 | 137.386 | 144.725 | 157.057 | 153.213 | 161.752 | 165.905 | 182.207 | 172.525 | 177.741 | 169.339 | 153.767 | 194.453 | 203.621 | 179.173 | 156.754 | 144.424 | 130.606 | 114.7 | 89.864 | 66.568 | 69.389 | 54.876 | 70.955 | 73.526 | 73.9 | 67.618 | 63.37 | 59.793 | 63.697 | 55.806 | 54.272 | 52.76 | 56.111 | 54.782 | 60.35 | 49.634 | 45.672 | 37.764 | 0 | 41.368 |
Overige vlottende activa
| 62.741 | 67.707 | 90.349 | 122.284 | 116.082 | 112.554 | 148.785 | 109.901 | 129.901 | 127.569 | 159.274 | 127.433 | 155.543 | 132.188 | 26.67 | 12.887 | 6.728 | 96.314 | 28.482 | 13.711 | 22.338 | 16.245 | 62.33 | 58.078 | 63.065 | 141.655 | 63.283 | 58.161 | 56.167 | 40.438 | 103.079 | 84.707 | 139.988 | 79.385 | 116.136 | 113.356 | 1.741 | 101.591 | 115.415 | 114.532 | 143.395 | 210.186 | 128.271 | 57.056 | 19.488 | 26.451 | 27.2 | 204.323 | 204.575 | 272.388 | 328.975 | 109.89 | 24.887 | 109.844 | 256.874 | 398.843 | 375.822 | 246.456 | 151.28 | 79.312 | 80.359 | 69.876 | 67.52 | 76.513 | 82.933 | 78.178 | 95.326 | 92.957 | 97.743 | 80.166 | 107.799 | 105.576 | 99.471 | 87.962 | 101.312 | 90.059 | 75.967 | 60.738 | 69.14 | 77.081 | 79.742 | 65.45 | 79.364 | 81.475 | 79.798 | 78.381 | 83.079 | 87.717 | 81.009 | 73.762 | 100.732 | 113.883 | 116.673 | 109.013 | 100.244 | 83.253 | 97.941 | 60.487 | 73.502 | 45.048 | 61.108 | 35.81 | 108.374 | 12.532 |
Totaal vlottende activa
| 2,325.367 | 2,385.881 | 2,505.001 | 2,557.043 | 1,925.844 | 2,332.718 | 2,002.339 | 1,903.201 | 1,896.862 | 2,070.204 | 2,125.486 | 2,240.979 | 1,948.924 | 2,064.072 | 410.981 | 380.487 | 367.233 | 388.274 | 381.88 | 387.889 | 380.692 | 385.352 | 428.749 | 413.503 | 381.978 | 428.51 | 407.05 | 403.581 | 416.352 | 442.594 | 409.28 | 404.069 | 448.528 | 465.505 | 442.794 | 455.871 | 467.129 | 524.623 | 557.449 | 563.983 | 560.975 | 538.265 | 486.733 | 453.001 | 454.878 | 434.298 | 461.138 | 552.997 | 668.402 | 605.831 | 580.946 | 418.623 | 384.957 | 329.778 | 501.37 | 751.935 | 644.198 | 521.256 | 408.362 | 330.28 | 351.929 | 328.724 | 301.117 | 329.824 | 310.273 | 304.302 | 304.849 | 323.956 | 366.084 | 440.892 | 444.923 | 453.473 | 465.052 | 453.757 | 404.531 | 418.139 | 423.744 | 390.656 | 390.066 | 398.554 | 385.551 | 365.27 | 348.466 | 347.354 | 326.654 | 307.031 | 300.123 | 316.321 | 307.507 | 309.888 | 310.766 | 357.636 | 247.298 | 243.961 | 239.488 | 201.338 | 253.487 | 224.614 | 163.273 | 127.845 | 119.37 | 89.1 | 108.374 | 63.222 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,412.06 | 1,397.525 | 1,317.509 | 1,315.086 | 1,299.678 | 1,278.006 | 1,283.904 | 1,290.154 | 1,317.852 | 1,306.599 | 1,204.803 | 1,176.415 | 1,129.936 | 1,138.232 | 656.094 | 662.574 | 650.231 | 653.713 | 433.098 | 439.406 | 375.305 | 385.023 | 395.565 | 402.21 | 408.089 | 416.096 | 423.479 | 428.009 | 419.686 | 422.262 | 412.295 | 415.359 | 416.16 | 422.708 | 425.195 | 433.521 | 472.412 | 437.523 | 439.236 | 442.573 | 438.411 | 447.849 | 417.864 | 421.106 | 428.25 | 430.941 | 426.708 | 429.519 | 429.247 | 433.202 | 436.313 | 386.929 | 353.004 | 332.149 | 291.016 | 407.218 | 415.296 | 352.334 | 343.684 | 314.107 | 309.248 | 313.796 | 319.965 | 321.86 | 323.113 | 325.097 | 329.354 | 329.557 | 325.356 | 325.589 | 345.378 | 342.542 | 341.729 | 328.774 | 322.947 | 314.749 | 303.765 | 293.262 | 254.081 | 217.473 | 188.33 | 183.343 | 158.196 | 150.161 | 145.392 | 142.76 | 142.225 | 143.067 | 141.854 | 129.902 | 124.504 | 123.702 | 124.358 | 127.181 | 122.2 | 121.371 | 112.141 | 93.334 | 86.854 | 79.443 | 74.002 | 64.306 | 51.166 | 45.099 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,072.568 | 3,050.378 | 2,961.596 | 3,025.846 | 2,801.8 | 2,639.946 | 2,647.51 | 2,654.116 | 2,646.556 | 2,668.934 | 2,635.321 | 2,619.997 | 2,614.267 | 2,624.536 | 38.152 | 38.297 | 39.01 | 38.22 | 38.673 | 39.025 | 23.847 | 24.137 | 24.515 | 24.537 | 24.811 | 24.98 | 25.252 | 25.221 | 25.478 | 25.671 | 22.615 | 22.872 | 23.165 | 23.292 | 25.332 | 26.767 | 25.041 | 24.294 | 24.502 | 24.816 | 25.076 | 25.357 | 29.07 | 29.455 | 28.612 | 28.84 | 29.062 | 29.568 | 29.845 | 29.648 | 29.851 | 30.064 | 30.294 | 30.466 | 30.076 | 80.518 | 35.426 | 35.642 | 34.797 | 24.841 | 24.984 | 25.128 | 25.271 | 25.414 | 25.557 | 25.7 | 25.843 | 25.986 | 26.129 | 26.272 | 5.659 | 5.79 | 5.921 | 6.051 | 7.676 | 8.024 | 5.336 | 5.563 | 6.986 | 7.214 | 7.441 | 7.669 | 6.169 | 6.295 | 6.421 | 6.547 | 4.598 | 6.385 | 6.42 | 6.455 | 6.491 | 3.411 | 3.43 | 3.45 | 3.437 | 4.795 | 5.061 | 3.509 | 4.051 | 4.028 | 1.768 | 1.659 | 0 | 1.696 |
Goodwill en immateriële activa
| 3,072.568 | 3,050.378 | 2,961.596 | 3,025.846 | 2,801.8 | 2,639.946 | 2,647.51 | 2,654.116 | 2,646.556 | 2,668.934 | 2,635.321 | 2,619.997 | 2,614.267 | 2,624.536 | 38.152 | 38.297 | 39.01 | 38.22 | 38.673 | 39.025 | 23.847 | 24.137 | 24.515 | 24.537 | 24.811 | 24.98 | 25.252 | 25.221 | 25.478 | 25.671 | 22.615 | 22.872 | 23.165 | 23.292 | 25.332 | 26.767 | 25.041 | 24.294 | 24.502 | 24.816 | 25.076 | 25.357 | 29.07 | 29.455 | 28.612 | 28.84 | 29.062 | 29.568 | 29.845 | 29.648 | 29.851 | 30.064 | 30.294 | 30.466 | 30.076 | 80.518 | 35.426 | 35.642 | 35.672 | 24.841 | 24.984 | 25.128 | 25.271 | 25.414 | 25.557 | 25.7 | 25.843 | 25.986 | 26.129 | 26.272 | 5.659 | 5.79 | 5.921 | 6.051 | 7.676 | 8.024 | 5.336 | 5.563 | 6.986 | 7.214 | 7.441 | 7.669 | 6.169 | 6.295 | 6.421 | 6.547 | 4.598 | 6.385 | 6.42 | 6.455 | 6.491 | 3.411 | 3.43 | 3.45 | 3.437 | 4.795 | 5.061 | 3.509 | 4.051 | 4.028 | 1.768 | 1.659 | 0 | 1.696 |
Langetermijnbeleggingen
| 627.842 | 0 | 624.41 | 598.995 | 551.529 | 542.211 | 544.853 | 510.013 | 580.055 | 571.102 | 525.028 | 526.237 | 549.966 | 602.038 | 32.831 | 27.166 | 31.475 | 31.484 | 29.41 | 29.401 | 29.235 | 29.232 | 30.053 | 30.048 | 30.069 | 30.815 | 76.952 | 89.894 | 110.294 | 107.288 | 97.65 | 134.952 | 54.52 | 55.739 | 107.215 | 105.086 | 72.007 | 68.332 | 62.105 | 66.698 | 71.012 | 75.721 | 115.196 | 234.332 | 215.561 | 213.433 | 213.829 | 213.248 | 225.217 | 229.605 | 388.273 | 392.898 | 393.222 | 399.125 | 0 | 186.277 | 0 | 0 | 0 | 137.043 | 0 | 0 | 0 | 0 | 0 | 148.939 | 158.43 | 173.381 | 168.313 | 184.101 | 78.868 | 94.746 | 100.753 | 98.951 | 119.257 | 130.518 | 130.971 | 121.925 | 116.564 | 96.831 | 93.995 | 96.542 | 98.213 | 93.418 | 97.637 | 98.302 | 78.578 | 78.251 | 67.981 | 79.26 | 63.277 | 62.696 | 62.921 | 58.638 | 78.082 | 77.588 | 44.47 | 6.33 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 42.254 | 42.437 | 40.791 | 41.43 | 40.549 | 41.095 | 37.016 | 36.944 | 37.261 | 37.304 | 36.388 | 38.195 | 39.287 | 38.982 | 2.546 | 2.934 | 3.115 | 3.313 | 3.413 | 2.909 | 3.282 | 3.696 | 3.759 | 2.791 | 2.684 | 2.582 | 4.87 | 2.486 | 2.558 | 2.741 | 3.058 | 3.25 | 3.171 | 2.822 | 3.102 | 2.931 | 3.249 | 2.788 | 2.935 | 2.978 | 2.358 | 2.298 | 2.348 | 2.219 | 2.236 | 1.887 | 2.248 | 2.244 | 2.159 | 2.274 | 2.107 | 2.037 | 2.377 | 2.369 | 2.348 | 2.044 | 2.39 | 2.527 | 2.494 | 2.792 | 1.688 | 2.1 | 2.007 | 2.173 | 2.446 | 3.863 | 3.11 | 4.618 | 1.758 | 1.423 | 3.864 | 3.319 | 3.673 | 0 | 29.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.139 | 11.095 | 6.939 | 0 | 0 | 0 | 0 | 0 | 7.81 | 0 | 0 | 0 | 0 | 7.785 | 7.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 66.69 | 674.698 | 44.109 | 15.04 | 39.471 | 37.347 | 23.544 | 92.624 | 42.063 | 42.763 | 69.89 | 72.404 | 89.232 | 22.291 | 42.484 | 43.578 | 39.963 | 45.351 | 44.793 | 45.59 | 46.847 | 47.26 | 47.054 | 48.401 | 48.512 | 43.523 | 46.254 | 48.212 | 48.986 | 49.621 | 62.926 | 20 | 57.9 | 58.457 | 15.631 | 15.631 | 15.584 | 15.631 | 15.64 | 15.64 | 15.64 | 15.613 | 36.782 | 36.842 | 36.584 | 31.592 | 27.471 | 28.935 | 30.245 | 31.555 | 32.865 | 121.899 | 119.458 | 117.774 | 279.617 | 4.146 | 174.483 | 176.892 | 95.106 | -0.003 | 121.775 | 124.91 | 129.844 | 144.182 | 139.385 | 1.703 | 7.228 | 25.327 | 29.85 | 55.752 | 68.437 | 52.506 | 32.505 | 35.642 | 0.159 | 16.712 | 20.613 | 24.659 | 24.145 | 9.121 | 8.998 | 9.722 | -0.064 | 10.996 | 6.6 | 6.608 | 27.331 | 27.878 | 38.047 | 7.948 | -0.351 | 8.034 | 6.761 | 6.712 | 6.968 | 0.173 | 0.198 | 22.34 | 28.889 | 28.244 | 26.82 | 6.832 | 6.678 | 2.692 |
Totaal niet-vlottende activa
| 5,221.415 | 5,165.039 | 4,988.415 | 4,996.397 | 4,733.026 | 4,538.605 | 4,536.828 | 4,583.851 | 4,623.787 | 4,626.702 | 4,471.43 | 4,433.248 | 4,422.687 | 4,426.08 | 772.106 | 774.548 | 763.796 | 772.081 | 549.388 | 556.331 | 478.516 | 489.348 | 500.947 | 507.987 | 514.165 | 517.997 | 576.806 | 593.821 | 607.002 | 607.583 | 598.545 | 596.433 | 554.916 | 563.019 | 576.474 | 583.935 | 588.293 | 548.568 | 544.419 | 552.706 | 552.498 | 566.839 | 601.26 | 723.954 | 711.244 | 706.693 | 699.317 | 703.515 | 716.713 | 726.284 | 889.409 | 933.827 | 898.354 | 881.883 | 603.057 | 680.202 | 627.595 | 567.394 | 476.956 | 478.78 | 457.696 | 465.934 | 477.086 | 493.63 | 490.5 | 505.301 | 523.965 | 558.869 | 551.406 | 593.138 | 502.205 | 498.904 | 484.58 | 469.418 | 479.437 | 470.003 | 460.685 | 445.409 | 401.776 | 330.639 | 298.763 | 297.276 | 273.652 | 271.966 | 262.989 | 254.216 | 252.732 | 255.58 | 254.303 | 223.565 | 201.73 | 197.843 | 197.471 | 195.981 | 210.686 | 211.713 | 169.252 | 125.512 | 119.794 | 111.715 | 102.59 | 72.797 | 57.844 | 49.487 |
Totaal activa
| 7,546.782 | 7,550.919 | 7,493.417 | 7,553.439 | 6,658.87 | 6,871.323 | 6,539.167 | 6,487.052 | 6,520.649 | 6,696.905 | 6,596.916 | 6,674.228 | 6,371.612 | 6,490.152 | 1,183.087 | 1,155.036 | 1,131.029 | 1,160.355 | 931.268 | 944.22 | 859.209 | 874.7 | 929.696 | 921.491 | 896.143 | 946.507 | 983.856 | 997.402 | 1,023.354 | 1,050.178 | 1,007.825 | 1,000.502 | 1,003.444 | 1,028.524 | 1,019.267 | 1,039.806 | 1,055.422 | 1,073.191 | 1,101.867 | 1,116.689 | 1,113.473 | 1,105.104 | 1,087.993 | 1,176.956 | 1,166.121 | 1,140.992 | 1,160.455 | 1,256.512 | 1,385.115 | 1,332.115 | 1,470.354 | 1,352.45 | 1,283.311 | 1,211.661 | 1,104.427 | 1,432.137 | 1,271.794 | 1,088.65 | 885.318 | 809.06 | 809.625 | 794.658 | 778.203 | 823.454 | 800.774 | 809.603 | 828.814 | 882.825 | 917.49 | 1,034.03 | 947.128 | 952.376 | 949.633 | 923.175 | 883.967 | 888.141 | 884.43 | 836.064 | 791.842 | 729.193 | 684.314 | 662.546 | 622.118 | 619.32 | 589.643 | 561.247 | 552.854 | 571.901 | 561.809 | 533.454 | 512.496 | 555.478 | 444.769 | 439.942 | 450.174 | 413.051 | 422.739 | 350.126 | 283.068 | 239.56 | 221.96 | 161.897 | 166.218 | 112.709 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 654.076 | 772.748 | 349.866 | 740.108 | 639.257 | 433.788 | 557.663 | 544.744 | 534.018 | 352.591 | 553.522 | 564.449 | 487.876 | 136.983 | 130.658 | 115.534 | 93.039 | 532.021 | 40.002 | 47.906 | 55.936 | 74.664 | 64.167 | 58.335 | 41.23 | 61.654 | 62.046 | 69.437 | 77.185 | 91.001 | 84.162 | 65.919 | 64.177 | 70.102 | 53.933 | 63.12 | 64.96 | 83.805 | 68.242 | 73.122 | 75.317 | 66.803 | 42.344 | 54.823 | 58.182 | 65.248 | 64.241 | 92.849 | 116.708 | 79.539 | 108.75 | 92.577 | 69.607 | 100.244 | 93.521 | 144.183 | 141.163 | 53.589 | 69.611 | 82.672 | 81.607 | 72.826 | 67.96 | 102.127 | 80.562 | 54.212 | 52.537 | 52.823 | 56.716 | 76.897 | 62.523 | 70.464 | 78.858 | 94.628 | 61.079 | 61.219 | 57.747 | 66.809 | 49.716 | 46.555 | 39.302 | 39.302 | 29.359 | 41.948 | 32.766 | 36.717 | 33.379 | 41.985 | 34.695 | 41.749 | 34.698 | 44.594 | 41.879 | 41.575 | 38.033 | 36.219 | 33.511 | 24.946 | 32.255 | 23.057 | 26.995 | 11.416 | 0 | 7.9 |
Kortlopende schulden
| 408.366 | 361.733 | 380.641 | 914.961 | 845.413 | 992.139 | 698.716 | 272.905 | 501.742 | 540.224 | 495.517 | 648.375 | 616.129 | 934.105 | 0 | 15.022 | 5.008 | 28.039 | 61.066 | 61.066 | 55 | 45.052 | 90 | 70 | 70 | 85 | 118 | 111 | 131 | 131.05 | 114.5 | 132.5 | 142.5 | 162.5 | 157.5 | 157.5 | 162.5 | 171 | 185 | 195 | 195 | 209 | 213.5 | 249.5 | 274.098 | 258.172 | 275.66 | 362.444 | 456.994 | 310.324 | 390.208 | 429.5 | 410.1 | 463.24 | 442.54 | 447 | 459.656 | 389.5 | 227 | 187 | 197 | 240 | 210 | 210 | 202 | 248 | 243 | 242 | 237 | 282 | 297 | 275 | 250 | 247 | 288.75 | 207 | 247 | 204 | 195 | 125 | 125 | 120 | 138 | 118 | 116.5 | 113 | 116.5 | 118.7 | 104.2 | 73.3 | 72.3 | 78.3 | 103.3 | 101.2 | 103 | 84.5 | 84.192 | 48.5 | 44.5 | 44.312 | 26.5 | 3 | 0 | 8.88 |
Belastingschulden
| 33.497 | 43.675 | 32.496 | 6.948 | 30.603 | 9.234 | 45.397 | 39.589 | 11.35 | 48.93 | 16.572 | 18.12 | 45.851 | 65.261 | 5.013 | 4.37 | 6.044 | 8.512 | 4.619 | 2.949 | 2.824 | 5.279 | 4.005 | 3.375 | 3.221 | 4.069 | 3.035 | 3.764 | 1.555 | 4.468 | 4.273 | 4.666 | 4.19 | 3.34 | 5.298 | 5.331 | 4.172 | 7.576 | 2.752 | 2.411 | 3.633 | 5.753 | 2.342 | 2.664 | 5.515 | 6.838 | 2.045 | 2.298 | 9.066 | 8.375 | 3.063 | -1.434 | 1.725 | 3.118 | 1.612 | -14.604 | -7.951 | -0.715 | 3.504 | -1.455 | -3.887 | -3.675 | -2.243 | -0.519 | -1.519 | -1.094 | -1.155 | 2.8 | -0.293 | -3.931 | -0.937 | -0.534 | 6.221 | 3.821 | 1.929 | 3.102 | -0.446 | 1.447 | 1.758 | 3.434 | 1.06 | 3.038 | 4.576 | 7.895 | 2.138 | 1.411 | 0.304 | 4.789 | 0.68 | -0.664 | -1.03 | 3.561 | 2.738 | 1.485 | 3.417 | 2.294 | 2.056 | 0.821 | 2.235 | 1.266 | 1.092 | -0.04 | 0 | 0.358 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 11.428 | 18.283 | 24.742 | 266.085 | 221.967 | 16.149 | 27.558 | 11.882 | 0 | 24.987 | 426.536 | 23.03 | 14.045 | 20.071 | 19.749 | 14.272 | 14.322 | 14.928 | 13.354 | 64.198 | 64.725 | 63.32 | 68.272 | 43.863 | 43.93 | 26.436 | 33.288 | 10.725 | 10.405 | 10.054 | 16.242 | 15.062 | 14.751 | 13.515 | 20.768 | 11.171 | 11.009 | 11.714 | 19.854 | 121.252 | 155.32 | 134.842 | 110.615 | 89.522 | 62.216 | 68.608 | 79.315 | 73.465 | 58.618 | 41.446 | 46.086 | 12.184 | 110.684 | 2.656 | 11.293 | 16.044 | 51.873 | 36.783 | 1.475 | 4.17 | 6.367 | 5.448 | 6.778 | 6.84 | 10.934 | 7.5 | 7.206 | 20.693 | 18.012 | 50.643 | 49.061 | 18.085 | 18.347 | 13.75 | 17.033 | 18.227 | 23.446 | 52.85 | 49.237 | 21.547 | 24.47 | 16.402 | 18.922 | 19.104 | 24.48 | 42.204 | 43.983 | 19.085 | 41.823 | 38.678 | 40.282 | 38.509 | 36.166 | 49.492 | 10.746 | 16.293 | 10.275 | 20.424 | 10.78 | 0 | 13.437 |
Overige kortlopende verplichtingen
| 445.492 | 463.96 | 1,045.688 | 189.186 | 210.021 | 511.795 | 201.796 | 600.27 | 205.23 | 540.465 | 243.028 | 321.294 | 286.088 | 759.276 | 10.575 | -3.109 | -3.872 | -229.684 | -3.948 | -1.755 | 22.455 | 13.659 | 64.664 | 65.782 | 67.632 | 0.856 | 2.509 | 1.08 | 31.634 | 0.721 | 3.456 | 10.753 | 6.519 | 2.644 | 12.535 | 20.701 | 52.55 | 51.235 | 102.515 | 91.596 | 89.775 | 89.361 | 127.341 | 162.343 | -141.344 | -48.122 | 5.288 | 72.334 | 78.387 | 219.984 | 237.12 | 232.724 | 204.961 | 62.355 | 38.196 | 159.929 | 48.944 | 29.807 | 39.006 | 81.175 | 90.244 | 47.763 | 27.279 | 32.692 | 47.644 | 41.432 | 20.899 | 33.632 | 54.781 | 34.78 | 48.642 | 42.135 | 63.973 | 61.3 | 23.905 | 123.976 | 124.886 | 116.425 | 28.461 | 40.466 | 70.955 | 60.758 | 21.443 | 27.945 | 23.217 | 24.253 | 24.574 | 28.33 | 48.493 | 50.262 | 23.344 | 41.699 | 38.197 | 41.873 | 35.415 | 35.396 | 47.873 | 12.364 | 23.27 | 11.812 | 26.868 | 14.726 | 30.189 | 20.947 |
Totaal kortlopende verplichtingen
| 1,541.432 | 1,642.116 | 1,808.691 | 1,851.203 | 1,725.294 | 1,946.956 | 1,523.958 | 1,457.509 | 1,268.489 | 1,482.211 | 1,320.521 | 1,552.238 | 1,460.93 | 1,642.22 | 169.275 | 145.862 | 120.29 | 338.888 | 116.011 | 124.489 | 136.215 | 138.654 | 222.836 | 197.492 | 182.082 | 219.852 | 229.453 | 229.212 | 241.375 | 260.528 | 217.116 | 213.838 | 227.439 | 254.829 | 229.266 | 261.403 | 284.182 | 313.617 | 358.509 | 373.138 | 375.439 | 370.917 | 385.527 | 469.33 | 474.936 | 452.047 | 436.757 | 529.925 | 661.155 | 618.222 | 739.141 | 753.366 | 686.393 | 628.957 | 575.868 | 736.507 | 641.812 | 472.181 | 339.122 | 349.392 | 364.965 | 356.914 | 302.996 | 344.3 | 328.688 | 342.549 | 315.281 | 331.255 | 348.203 | 389.746 | 407.228 | 387.065 | 399.052 | 406.693 | 375.664 | 395.298 | 429.187 | 388.682 | 274.936 | 215.455 | 236.317 | 223.098 | 193.378 | 195.788 | 174.621 | 175.38 | 174.756 | 193.804 | 188.067 | 164.647 | 129.312 | 168.155 | 186.114 | 186.133 | 179.864 | 157.753 | 167.631 | 86.632 | 102.26 | 80.448 | 81.456 | 29.103 | 30.189 | 38.086 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,790.808 | 1,740.505 | 1,657.517 | 1,650.074 | 959.721 | 974.579 | 1,120.173 | 1,179.293 | 1,362.393 | 1,363.358 | 1,463.607 | 1,362.774 | 1,311.791 | 1,292.049 | 230.824 | 230.824 | 245.393 | 1,121.342 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0 | 0 | 0 | 0.116 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0 | 0 | 26.035 | 34.263 | 42.58 | 0 | 0 | 66.415 | 74.035 | 81.513 | 88.866 | 96.057 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 23 | 23 | 28 | 28 | 28 | 28 | 28 | 33 | 43.05 | 53.044 | 53.056 | 33 | 33.04 | 20 | 0.116 | 0.116 | 80 | 80 | 0.116 | 0.116 | 0.116 | 0.116 | 5.236 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 1.503 | 1.504 | 5 | 5 | 0 | 16.62 |
Uitgestelde opbrengsten niet-vlottend
| 235.053 | 224.144 | 178.182 | 175.347 | 120.385 | 120.981 | 114.827 | 117.41 | 118.246 | 121.41 | 123.537 | 125.089 | 130.261 | 130.784 | 68.128 | 70.416 | 72.637 | 74.818 | 85.029 | 87.21 | 81.391 | 83.572 | 86.014 | 87.646 | 89.849 | 92.051 | 94.428 | 96.371 | 98.587 | 100.803 | 103.034 | 105.266 | 107.497 | 109.728 | 122.824 | 125.524 | 126.972 | 128.706 | 123.957 | 127.131 | 126.374 | 127.871 | 0 | 0 | 0 | 150.303 | 14.936 | 14.936 | 0 | 0 | 0 | 0 | -0 | 0 | -49.725 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -22.884 | -22.884 | -27.884 | -27.884 | -27.884 | -27.884 | -27.884 | -32.884 | -42.933 | -52.928 | -52.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.869 | 0.878 | 0.433 | 0.44 | 0.447 | 0.454 | 0.46 | 0.467 | 0.474 | 0.481 | 0.487 | 0.494 | 0.501 | 0.508 | 0.515 | 0.521 | 0.528 | 0.535 | 0.542 | 0.548 | 0.555 | 0.562 | 0.569 | 0.575 | 0.582 | 0.589 | 0.596 | 0.603 | 0.609 | 0.616 | 0.623 | 0.63 | 0.636 | 0.643 | 0.65 | 0.657 | 0.612 | 0.67 | 0.677 | 0.684 | 0.691 | 0.697 | 0.704 | 0.711 | 0.718 | 0.725 | 0.731 | 0.738 | 0.745 | 0.752 | 0.758 | 0.765 | 0.772 | 0.779 | 0.826 | 0.819 | 0.813 | 0.806 | 0.813 | 0 | 0 | 0.66 | 0.451 | 1.998 | 1.449 | 2.305 | 3.8 | 10.697 | 15.183 | 32.775 | 1.147 | 0.042 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 397.141 | 386.49 | 333.611 | 163.447 | 335.087 | 210.643 | 337.756 | 224.715 | 342.711 | 327.368 | 343.993 | 340.84 | 131.932 | 120.505 | 13.686 | 14.291 | 14.783 | 172.344 | 15.822 | 103.635 | 16.945 | 17.646 | 18.337 | 106.77 | 19.935 | 112.823 | 21.64 | 22.466 | 23.358 | 24.284 | 25.363 | 131.485 | 27.384 | 28.433 | 29.509 | 30.435 | 31.464 | 33.254 | 34.92 | 36.144 | 37.419 | 38.713 | 131.491 | 133.944 | 134.492 | 45.666 | 138.216 | 156.052 | 143.052 | 194.996 | 205.277 | 1.77 | 1.77 | 1.77 | -36.03 | -37.34 | 2.076 | 2.076 | 1.912 | 0 | 0 | 0 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.172 | 0.116 | 7.616 | 6.25 | 6.25 | 6.366 | 6.366 | 6.25 | 6.25 | 5.42 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.118 | -0.027 | 0.296 | 0.318 | -0.529 | -0.282 | 17.531 | 0.918 |
Totaal niet-vlottende verplichtingen
| 2,423.871 | 2,352.018 | 2,169.743 | 1,989.308 | 1,415.639 | 1,306.656 | 1,573.216 | 1,639.296 | 1,823.824 | 1,812.617 | 1,931.625 | 1,829.197 | 1,574.485 | 1,543.845 | 313.152 | 316.052 | 333.341 | 135.85 | 101.509 | 104.299 | 99.007 | 101.896 | 105.036 | 107.461 | 110.366 | 113.452 | 116.664 | 119.556 | 122.67 | 125.82 | 129.02 | 132.327 | 135.517 | 138.805 | 152.983 | 156.616 | 159.048 | 162.63 | 159.555 | 163.959 | 164.484 | 167.282 | 131.491 | 134.771 | 134.492 | 136.672 | 179.919 | 190.315 | 185.632 | 195.747 | 206.035 | 68.95 | 76.577 | 84.062 | 3.938 | 59.537 | 3.005 | 2.998 | 2.841 | 0.116 | 0.116 | 0.776 | 23.567 | 25.114 | 29.565 | 30.421 | 31.916 | 38.813 | 43.299 | 65.891 | 44.313 | 53.202 | 54.177 | 33.172 | 33.157 | 27.616 | 6.366 | 6.366 | 86.366 | 86.366 | 6.366 | 6.366 | 5.536 | 5.116 | 5.236 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | -0.044 | -0.002 | 0.089 | 1.8 | 1.821 | 4.471 | 4.718 | 17.531 | 17.538 |
Totaal passiva
| 3,965.303 | 3,994.133 | 3,978.434 | 3,840.511 | 3,140.933 | 3,253.613 | 3,097.174 | 3,096.804 | 3,092.313 | 3,294.828 | 3,252.146 | 3,381.436 | 3,035.415 | 3,186.065 | 482.427 | 461.914 | 453.632 | 474.738 | 217.52 | 228.788 | 235.223 | 240.55 | 327.872 | 304.954 | 292.448 | 333.304 | 346.117 | 348.768 | 364.045 | 386.347 | 346.136 | 346.165 | 362.957 | 393.634 | 382.25 | 418.019 | 443.23 | 476.247 | 518.063 | 537.097 | 539.923 | 538.199 | 517.018 | 604.101 | 609.427 | 588.719 | 616.675 | 720.24 | 846.786 | 813.969 | 945.176 | 822.316 | 762.97 | 713.019 | 579.806 | 796.044 | 644.816 | 475.179 | 341.963 | 349.508 | 365.081 | 357.69 | 326.563 | 369.414 | 358.253 | 372.971 | 347.197 | 370.068 | 391.502 | 455.637 | 451.541 | 440.267 | 453.229 | 439.865 | 408.82 | 422.914 | 435.553 | 395.048 | 361.302 | 301.821 | 242.684 | 229.464 | 198.914 | 200.904 | 179.857 | 175.496 | 174.872 | 193.921 | 188.184 | 164.763 | 129.428 | 168.271 | 186.23 | 186.249 | 179.98 | 157.709 | 167.629 | 86.721 | 104.06 | 82.269 | 85.927 | 33.821 | 47.719 | 55.624 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0.465 | 0.615 | 0.402 | 0.462 | 0.5 | 0.47 | 0.363 | 0.339 | 0.453 | 0.479 | 0.371 | 0.527 | 0.465 | 0.343 | 0.527 | 0.393 | 0.533 | 0.595 | 0.692 | 0.771 | 0.655 | 0.636 | 0.586 | 0.489 | 0.315 | 0.544 | 0.522 | 0.578 | 0.782 | 0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 866.586 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 301.402 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 274.002 | 210.771 | 210.771 | 210.771 | 210.771 | 210.771 | 210.771 | 210.771 | 210.771 | 117.095 | 117.095 | 117.095 | 117.095 | 117.095 | 117.095 | 117.095 | 117.095 | 106.514 | 106.514 | 106.514 | 106.514 | 106.514 | 106.514 | 99.124 | 55.069 | 55.069 | 50.063 | 50.063 | 39.713 |
Ingehouden winsten
| 844.375 | 813.87 | 787.908 | 741.301 | 714.692 | 685.914 | 623.538 | 568.403 | 603.162 | 572.327 | 506.447 | 455.531 | 498.825 | 463.136 | 180.367 | 180.088 | 167.225 | 173.212 | 164.117 | 168.831 | 168.24 | 172.795 | 145.616 | 161.971 | 150.953 | 156.22 | 182.143 | 194.545 | 204.469 | 209.907 | 213.612 | 208.017 | 191.866 | 187.758 | 194.371 | 180.601 | 170.471 | 156.711 | 147.337 | 144.265 | 137.92 | 132.356 | 139.393 | 141.72 | 124.92 | 121.045 | 116.899 | 110.574 | 114.085 | 93.076 | 103.331 | 107.343 | 98.592 | 77.195 | 102.974 | 98.75 | 114.612 | 100.92 | 95.299 | 83.248 | 68.015 | 56.5 | 58.099 | 51.639 | 43.783 | 33.261 | 78.07 | 89.323 | 95.655 | 110.671 | 106.214 | 121.773 | 106.009 | 92.034 | 83.857 | 82.672 | 72.342 | 64.598 | 60.141 | 56.862 | 71.116 | 62.332 | 59.278 | 54.151 | 45.773 | 37.487 | 33.329 | 31.575 | 27.116 | 22.062 | 39.314 | 43.484 | 36.819 | 31.747 | 51.97 | 36.238 | 42.357 | 52.684 | 45.835 | 40.887 | 27.082 | 24.468 | 18.816 | 6.624 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,587.414 | 132.803 | 1,586.142 | 131.701 | 1,576.828 | 122.667 | 1,576.326 | 121.753 | 1,563.279 | 109.353 | 1,563.279 | 109.353 | 132.677 | 98.684 | 126.557 | 3.531 | -0.483 | -0.465 | -0.615 | -0.402 | -0.462 | -0.5 | -0.47 | -0.363 | -0.339 | -0.453 | -0.479 | -0.371 | -0.527 | -0.465 | -0.343 | -0.527 | -0.393 | -0.533 | -0.595 | -0.692 | -0.771 | -0.655 | -0.636 | -0.586 | -0.489 | -0.315 | -0.544 | -0.522 | -0.578 | -0.782 | -0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,596.179 | 1,595.721 | 0 | 1,453.926 | 0 | 1,453.926 | 0 | 1,453.926 | 0 | 1,575.68 | 0 | 1,453.926 | 0 | 1,453.926 | 0 | -8.751 | 0 | 1,387.158 | -0.483 | 122.254 | -0.615 | 122.894 | 120.229 | 120.191 | 120.221 | 28.467 | 120.352 | 28.376 | 120.212 | 120.32 | 116.373 | 116.434 | 116.556 | 28.303 | 114.721 | 115.114 | 36.986 | 115.114 | 36.81 | 111.615 | 112.925 | 111.753 | 110.399 | 110.888 | 110.888 | 36.536 | 108.212 | 108.212 | 107.561 | 107.587 | 105.698 | 105.625 | 105.641 | 105.582 | 104.698 | 105.095 | 105.038 | 105.025 | 99.91 | 99.685 | 100.02 | 103.665 | 99.33 | 107.8 | 104.425 | 109.433 | 108.092 | 129.53 | 136.971 | 173.726 | 94.187 | 94.187 | 94.187 | 90.256 | 91.541 | 84.041 | 149.024 | 149.024 | 143.162 | 143.162 | 143.162 | 143.162 | 136.438 | 136.438 | 230.114 | 230.114 | 226.728 | 226.728 | 226.728 | 250.147 | 223.713 | 223.713 | 111.78 | 111.78 | 107.115 | 112.748 | 101.116 | 133.684 | 30.714 | 60.641 | 53.545 | 53.545 | 49.619 | 10.748 |
Totaal eigen vermogen van aandeelhouders
| 3,307.139 | 3,276.177 | 3,241.908 | 3,194.616 | 3,167.42 | 3,138.127 | 3,066.952 | 3,011.582 | 3,046.074 | 3,014.592 | 2,936.312 | 2,885.397 | 2,928.69 | 2,893.001 | 614.447 | 607.992 | 595.184 | 601.201 | 587.755 | 592.488 | 592.323 | 597.091 | 567.247 | 583.564 | 572.576 | 577.95 | 603.896 | 616.184 | 626.083 | 631.629 | 631.387 | 625.853 | 609.824 | 605.532 | 610.493 | 596.584 | 586.391 | 572.535 | 560.893 | 557.937 | 551.61 | 546.098 | 551.194 | 553.696 | 536.666 | 532.813 | 525.936 | 519.407 | 523.048 | 502.065 | 510.431 | 514.37 | 505.635 | 484.179 | 509.074 | 505.246 | 493.652 | 479.9 | 469.21 | 456.935 | 442.037 | 434.167 | 431.431 | 433.441 | 422.21 | 416.697 | 460.165 | 492.855 | 506.628 | 558.399 | 474.403 | 489.962 | 474.198 | 459.853 | 449.399 | 440.715 | 432.136 | 424.393 | 414.074 | 410.795 | 425.049 | 416.265 | 406.487 | 401.36 | 392.982 | 384.696 | 377.152 | 375.399 | 370.939 | 365.885 | 380.122 | 384.292 | 255.112 | 250.041 | 265.599 | 250.764 | 249.988 | 260.314 | 175.673 | 154.204 | 135.696 | 128.076 | 118.498 | 57.085 |
Totaal eigen vermogen
| 3,581.479 | 3,556.786 | 3,514.983 | 3,537.581 | 3,517.936 | 3,496.729 | 3,441.993 | 3,390.248 | 3,428.336 | 3,402.078 | 3,344.77 | 3,292.792 | 3,336.197 | 3,304.086 | 700.66 | 693.122 | 677.397 | 685.618 | 713.748 | 715.432 | 623.986 | 634.15 | 601.824 | 616.537 | 603.695 | 613.204 | 637.739 | 648.634 | 659.309 | 663.83 | 661.689 | 654.337 | 640.487 | 634.89 | 637.018 | 621.787 | 612.192 | 596.944 | 583.804 | 579.592 | 573.55 | 566.905 | 570.975 | 572.855 | 556.694 | 552.272 | 543.78 | 536.272 | 538.329 | 518.145 | 525.179 | 530.134 | 520.341 | 498.642 | 524.621 | 636.093 | 626.977 | 613.471 | 543.356 | 459.552 | 444.544 | 436.968 | 451.64 | 454.04 | 442.52 | 436.632 | 481.617 | 512.757 | 525.988 | 578.393 | 495.587 | 512.109 | 496.404 | 483.311 | 475.147 | 465.227 | 448.876 | 441.017 | 430.541 | 427.371 | 441.63 | 433.082 | 423.205 | 418.416 | 409.786 | 385.751 | 377.982 | 377.981 | 373.626 | 368.69 | 383.068 | 387.207 | 258.539 | 253.693 | 270.194 | 255.342 | 255.11 | 263.405 | 179.008 | 157.291 | 136.033 | 128.076 | 118.498 | 57.085 |
Totaal passiva en aandeelhoudersvermogen
| 7,546.782 | 7,550.919 | 7,493.417 | 7,553.439 | 6,658.87 | 6,871.323 | 6,539.167 | 6,487.052 | 6,520.649 | 6,696.905 | 6,596.916 | 6,674.228 | 6,371.612 | 6,490.152 | 1,183.087 | 1,155.036 | 1,131.029 | 1,160.355 | 931.268 | 944.22 | 859.209 | 874.7 | 929.696 | 921.491 | 896.143 | 946.507 | 983.856 | 997.402 | 1,023.354 | 1,050.178 | 1,007.825 | 1,000.502 | 1,003.444 | 1,028.524 | 1,019.267 | 1,039.806 | 1,055.422 | 1,073.191 | 1,101.867 | 1,116.689 | 1,113.473 | 1,105.104 | 1,087.993 | 1,176.956 | 1,166.121 | 1,140.992 | 1,160.455 | 1,256.512 | 1,385.115 | 1,332.115 | 1,470.354 | 1,352.45 | 1,283.311 | 1,211.661 | 1,104.427 | 1,432.137 | 1,271.794 | 1,088.65 | 885.318 | 809.06 | 809.625 | 794.658 | 778.203 | 823.454 | 800.774 | 809.603 | 828.814 | 882.825 | 917.49 | 1,034.03 | 947.128 | 952.376 | 949.633 | 923.175 | 883.967 | 888.141 | 884.43 | 836.064 | 791.842 | 729.193 | 684.314 | 662.546 | 622.118 | 619.32 | 589.643 | 561.247 | 552.854 | 571.901 | 561.809 | 533.454 | 512.496 | 555.478 | 444.769 | 439.942 | 450.174 | 413.051 | 422.739 | 350.126 | 283.068 | 239.56 | 221.96 | 161.897 | 166.218 | 112.709 |