
Yibin Paper Industry Co., Ltd.
SSE:600793.SS
26.7 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 123.381 | 58.768 | 133.317 | 153.281 | 322.213 | 197.992 | 105.701 | 99.858 | 120.23 | 77.986 | 606.248 | 53.591 | 44.752 | 210.357 | 25.457 | 44.89 | 47.47 | 46.683 | 114.335 | 86.104 | 206.332 | 10.287 | 17.448 | 28.228 | 26.313 | 26.362 | 0.509 | 5.972 | 5.761 | 4.3 |
Kortetermijnbeleggingen
| 39.262 | -0.116 | -0.116 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | -11.064 | 0 | -0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 123.381 | 58.768 | 133.317 | 153.281 | 322.213 | 197.992 | 105.701 | 99.858 | 120.23 | 77.986 | 606.248 | 53.591 | 44.752 | 240.357 | 25.457 | 44.89 | 47.47 | 46.683 | 114.335 | 86.104 | 206.332 | 10.287 | 17.448 | 28.228 | 26.313 | 26.362 | 0.509 | 5.972 | 5.761 | 4.3 |
Nettovorderingen
| 270.237 | 43.175 | 47.385 | 126.647 | 126.682 | 165.621 | 171.064 | 149.887 | 105.332 | 76 | 9.036 | 6.244 | 2.13 | 16.659 | 40.127 | 48.932 | 0 | 59.317 | 38.47 | 59.348 | 20.525 | 91.029 | 75.769 | 0 | 0.771 | 0.885 | 27.907 | 0 | 0.035 | 2.981 |
Voorraad
| 519.595 | 471.912 | 440.298 | 345.032 | 309.473 | 332.083 | 311.206 | 244.348 | 249.141 | 136.514 | 60.161 | 63.293 | 76.483 | 82.154 | 138.108 | 133.801 | 122.957 | 121 | 72.869 | 72.852 | 70.258 | 49.089 | 128.801 | 175.603 | 155.063 | 82.503 | 102.144 | 76.83 | 94.364 | 71.753 |
Overige vlottende activa
| 15.85 | 19.799 | 136.528 | 34.916 | 77.135 | 93.76 | 662.673 | 191.904 | 130.613 | 21.394 | 44.08 | 68.678 | 13.242 | 16.519 | 48.438 | 57.662 | 71.598 | 54.17 | 41.157 | 61.54 | 115.318 | 95.94 | 96.406 | 143.281 | 171.636 | 188.169 | 135.82 | 155.914 | 69.19 | 57.84 |
Totaal vlottende activa
| 929.064 | 591.536 | 710.144 | 659.876 | 835.503 | 789.456 | 1,250.643 | 536.111 | 550.399 | 311.894 | 710.489 | 185.561 | 136.606 | 339.03 | 212.002 | 236.353 | 242.025 | 281.169 | 269.681 | 279.844 | 416.113 | 246.346 | 318.424 | 347.112 | 353.783 | 297.919 | 266.379 | 238.716 | 169.351 | 136.873 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,173.298 | 1,860.327 | 2,010.268 | 2,156.278 | 2,285.522 | 2,377.057 | 2,257.347 | 1,993.479 | 2,045.868 | 2,060.26 | 2,019.394 | 901.903 | 550.154 | 472.333 | 480.257 | 519.361 | 552.966 | 571.638 | 591.23 | 596.589 | 739.526 | 549.446 | 506.21 | 538.882 | 426.653 | 480.945 | 494.158 | 504.266 | 483.217 | 440.045 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 207.132 | 73.824 | 76.313 | 78.803 | 81.256 | 83.742 | 82.413 | 84.782 | 87.17 | 89.559 | 98.065 | 35.101 | 18.079 | 6.514 | 6.676 | 6.903 | 7.131 | 7.093 | 7.294 | 7.495 | 7.697 | 7.898 | 8.099 | 8.3 | 8.501 | 8.686 | 8.887 | 9.088 | 9.289 | 9.491 |
Goodwill en immateriële activa
| 207.132 | 73.824 | 76.313 | 78.803 | 81.256 | 83.742 | 82.413 | 84.782 | 87.17 | 89.559 | 98.065 | 35.101 | 18.079 | 6.514 | 6.676 | 6.903 | 7.131 | 7.093 | 7.294 | 7.495 | 7.697 | 7.898 | 8.099 | 8.3 | 8.501 | 8.686 | 8.887 | 9.088 | 9.289 | 9.491 |
Langetermijnbeleggingen
| 0 | 40.519 | 36.43 | 11.87 | 14.294 | 14.31 | 14.554 | 14.504 | 14.059 | 13.588 | 23.326 | 11.436 | 13.83 | -16.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.051 | 1.842 | -36.43 | -11.87 | -14.294 | -14.31 | -14.554 | -14.504 | -14.059 | -13.588 | 1.915 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 2.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 58.822 | 9.369 | 57.565 | 38.785 | 48.468 | 45.765 | 55.583 | 924.37 | 850.677 | 737.172 | 201.841 | 162.531 | 99.357 | 66.328 | 11.612 | 10.197 | 9.421 | 9.659 | 72.674 | 74.638 | 8.616 | 2.565 | 2.249 | 2.541 | 4.271 | 2.271 | 2.521 | 2.721 | 3.338 | 3.932 |
Totaal niet-vlottende activa
| 2,440.303 | 1,985.88 | 2,144.146 | 2,273.866 | 2,415.246 | 2,506.564 | 2,395.342 | 3,002.632 | 2,983.715 | 2,886.991 | 2,344.542 | 1,113.398 | 683.847 | 530.613 | 500.972 | 538.888 | 571.944 | 590.817 | 671.198 | 678.723 | 755.838 | 559.908 | 516.558 | 549.724 | 439.426 | 491.902 | 505.566 | 516.076 | 495.845 | 453.468 |
Totaal activa
| 3,369.367 | 2,577.417 | 2,854.29 | 2,933.742 | 3,250.749 | 3,296.019 | 3,645.986 | 3,538.743 | 3,534.114 | 3,198.885 | 3,055.031 | 1,298.959 | 820.453 | 869.643 | 712.974 | 775.241 | 813.97 | 871.986 | 940.88 | 958.566 | 1,171.952 | 806.254 | 834.982 | 896.835 | 793.208 | 789.821 | 771.945 | 754.792 | 665.195 | 590.34 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 441.273 | 434.912 | 104.944 | 254.052 | 332.796 | 385.455 | 480.604 | 562.014 | 897.717 | 726.824 | 1,070.654 | 98.363 | 62.405 | 76.966 | 110.751 | 124.315 | 145.141 | 210.122 | 282.735 | 277.513 | 154.52 | 49.616 | 77.094 | 65.597 | 70.246 | 62.34 | 89.363 | 64.451 | 34.502 | 19.27 |
Kortlopende schulden
| 80.039 | 72.055 | 323.882 | 1,846.022 | 1,097.75 | 1,077.75 | 960 | 1,344.5 | 184.5 | 65 | 417 | 300 | 68.579 | 68.579 | 68.579 | 80.167 | 83.978 | 115.6 | 137.01 | 273.55 | 434.22 | 257.224 | 261.77 | 353.345 | 358.23 | 394.519 | 305.144 | 165.65 | 122.88 | 82.15 |
Belastingschulden
| 28.04 | 7.112 | 3.433 | 1.331 | 3.978 | 0.94 | 49.852 | 52.957 | 53.399 | 42.426 | 50.483 | 150.863 | 143.368 | 136.668 | 134.791 | 133.763 | 136.918 | 137.222 | 138.007 | 136.55 | 123.832 | 120.245 | 101.534 | 85.143 | 72.475 | 52.792 | 38.765 | 41.973 | 16.012 | 9.333 |
Uitgestelde opbrengsten
| 0 | 0 | 78.988 | 150.617 | 137.062 | 82.206 | 49.852 | 162.8 | 234.026 | 178.445 | 360.502 | 400.658 | 390.256 | 435.815 | 458.981 | 486.495 | 465.856 | 456.021 | 363.754 | 184.982 | 340.558 | 268.051 | 181.688 | 106.548 | 136.795 | 117.226 | 89.628 | 68.837 | 65.408 | 38.843 |
Overige kortlopende verplichtingen
| 674.122 | 1,440.503 | 57.906 | -752.357 | 92.5 | 23.242 | 1,225.153 | 674.126 | 1,070.007 | 517.035 | 342.581 | 256.897 | 260.518 | 317.908 | 384.142 | 432.75 | 384.31 | 350.276 | 231.969 | 51.62 | 230.013 | 152.399 | 152.872 | 22.027 | 87.272 | 65.632 | 53.477 | 168.235 | 99.6 | 29.999 |
Totaal kortlopende verplichtingen
| 1,223.474 | 1,954.581 | 569.154 | 2,256.661 | 1,573.671 | 1,569.593 | 2,765.46 | 2,796.396 | 2,439.648 | 1,351.285 | 1,880.718 | 806.123 | 534.87 | 600.12 | 698.263 | 770.841 | 750.347 | 813.219 | 789.722 | 739.233 | 942.585 | 579.484 | 593.27 | 526.112 | 576.825 | 575.283 | 486.381 | 440.31 | 272.994 | 140.751 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,577.89 | 17.242 | 1,589.903 | 11.327 | 1,032.25 | 952.25 | 44.451 | 549.6 | 524.606 | 1,200 | 568 | 460 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 10.598 | 38.079 | 51.524 | 139.682 | 187.977 | 51.65 | 0 | 51.541 | 76.74 | 164.889 | 241.072 |
Uitgestelde opbrengsten niet-vlottend
| 27.903 | 23.867 | 37.315 | 37.154 | 44.069 | 41.346 | 46.308 | 47.042 | 47.021 | 27.939 | 25.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.797 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.825 | 1,582 | 0 | 0 | -918.985 | 0 | -0 | 44.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.249 | 4.249 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 260.165 | 0 | 0 | 37.429 | 44.826 | 74.611 | 469.6 | 0 | 469.6 | 569.6 | 540 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 9.48 | 0.08 | 0 | 0.2 | 1.5 | -5.469 | 3.814 | 3.828 | 35.965 | 47.012 | 47.919 |
Totaal niet-vlottende verplichtingen
| 1,865.958 | 42.934 | 1,627.218 | 48.756 | 1,077.076 | 1,026.861 | 560.36 | 596.642 | 1,041.227 | 1,797.539 | 1,133.129 | 460 | 260 | 300 | 0 | 0 | 0 | 0 | 6.75 | 20.078 | 38.159 | 51.524 | 139.882 | 189.477 | 46.181 | 8.063 | 75.414 | 112.705 | 211.9 | 288.991 |
Totaal passiva
| 3,089.432 | 1,997.515 | 2,196.372 | 2,305.416 | 2,650.748 | 2,596.454 | 3,325.819 | 3,393.039 | 3,480.875 | 3,148.824 | 3,013.847 | 1,266.123 | 794.87 | 900.12 | 698.263 | 770.841 | 750.347 | 813.219 | 796.472 | 759.311 | 980.744 | 631.008 | 733.152 | 715.59 | 623.007 | 583.346 | 561.796 | 553.015 | 484.894 | 429.742 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 176.904 | 176.904 | 176.904 | 176.904 | 176.904 | 126.36 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 105.3 | 81 | 81 |
Ingehouden winsten
| -263.834 | 2.184 | 72.39 | 42.797 | 17.444 | 117.009 | 105.828 | -68.634 | -161.099 | -164.277 | -173.154 | -181.503 | -188.756 | -244.816 | -199.628 | -209.939 | -146.096 | -150.951 | -65.31 | 0.215 | -72.677 | -82.378 | -89.599 | 4.395 | 13.628 | 46.046 | 48.986 | 38.887 | 46.007 | 30.245 |
Overige gereserveerde algehele resultaten
| 0 | 113.182 | 113.182 | 113.182 | 110.21 | 110.21 | 109.038 | 109.038 | 109.038 | 109.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 307.953 | 26.95 | 400.814 | 408.624 | 405.653 | 456.197 | 109.038 | 105.371 | 105.371 | 105.371 | 105.371 | 105.371 | 105.371 | 109.038 | 109.038 | 109.038 | 104.419 | 104.418 | 104.418 | 93.741 | 158.585 | 152.323 | 86.13 | 82.958 | 65.384 | 48.762 | 69.061 | 57.589 | 53.294 | 49.353 |
Totaal eigen vermogen van aandeelhouders
| 221.023 | 579.902 | 657.918 | 628.325 | 600.001 | 699.566 | 320.166 | 145.704 | 53.239 | 50.061 | 41.184 | 32.836 | 25.582 | -30.477 | 14.71 | 4.4 | 63.623 | 58.767 | 144.408 | 199.256 | 191.207 | 175.245 | 101.831 | 179.246 | 170.202 | 206.475 | 210.15 | 201.776 | 180.301 | 160.598 |
Totaal eigen vermogen
| 279.934 | 579.902 | 657.918 | 628.325 | 600.001 | 699.566 | 320.166 | 145.704 | 53.239 | 50.061 | 41.184 | 32.836 | 25.582 | -30.477 | 14.71 | 4.359 | 63.623 | 58.767 | 144.408 | 199.256 | 191.207 | 175.245 | 101.831 | 181.246 | 170.202 | 206.475 | 210.15 | 201.776 | 180.301 | 160.598 |
Totaal passiva en aandeelhoudersvermogen
| 3,369.367 | 2,577.417 | 2,854.29 | 2,933.742 | 3,250.749 | 3,296.019 | 3,645.986 | 3,538.743 | 3,534.114 | 3,198.885 | 3,055.031 | 1,298.959 | 820.453 | 869.643 | 712.974 | 775.241 | 813.97 | 871.986 | 940.88 | 958.566 | 1,171.952 | 806.254 | 834.982 | 896.835 | 793.208 | 789.821 | 771.945 | 754.792 | 665.195 | 590.34 |