
Shandong Lukang Pharmaceutical Co.,Ltd.
SSE:600789.SS
10.9 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,673.7 | 1,566.131 | 1,387.476 | 1,467.067 | 1,783.295 | 1,400.24 | 1,545.696 | 1,516.356 | 1,669.813 | 1,568.59 | 1,377.002 | 1,351.269 | 1,324.581 | 1,340.106 | 1,148.796 | 1,100.554 | 1,301.217 | 1,139.5 | 1,066.634 | 1,038.926 | 960.049 | 1,001.279 | 878.324 | 916.024 | 937.091 | 955.959 | 796.749 | 698.998 | 877.899 | 715.155 | 609.133 | 640.954 | 634.048 | 691.662 | 574.952 | 591.601 | 647.377 | 670.642 | 590.493 | 524.019 | 625.133 | 556.248 | 598.052 | 572.869 | 584.934 | 541.878 | 495.569 | 546.874 | 626.363 | 533.128 | 587.623 | 576.468 | 642.235 | 587.687 | 513.056 | 538.255 | 693.875 | 578.912 | 509.366 | 520.347 | 587.519 | 553.936 | 492.082 | 443.457 | 495.641 | 464.8 | 392.978 | 487.087 | 444.577 | 367.447 | 386.213 | 357.695 | 351.055 | 293.796 | 251.848 | 254.645 | 313.351 | 331.421 | 294.623 | 264.108 | 265.784 | 292.898 | 265.22 | 207.947 | 261.456 | 211.392 | 191.652 | 270.391 | 300.757 | 257.543 | 265.196 | 242.532 | 275.979 |
Kosten van de omzet
| 1,327.19 | 1,090.882 | 1,105.238 | 1,201.093 | 1,367.319 | 1,021.941 | 1,139.673 | 1,236.208 | 1,258.402 | 1,223.399 | 1,038.027 | 1,092.996 | 1,019.54 | 1,056.802 | 879.483 | 855.512 | 952.383 | 823.959 | 824.901 | 819.57 | 756.546 | 716.074 | 646.715 | 653.989 | 660.257 | 655.854 | 548.946 | 490.468 | 597.229 | 484.042 | 450.299 | 478.721 | 476.856 | 511.718 | 433.672 | 446.806 | 524.844 | 517.984 | 489.128 | 423.418 | 505.084 | 424.336 | 508.062 | 476.815 | 489.748 | 398.905 | 431.499 | 475.126 | 535.432 | 427.951 | 504.42 | 502.936 | 579.022 | 523.8 | 421.481 | 445.154 | 576.134 | 445.83 | 407.599 | 404.903 | 464.393 | 427.481 | 422.106 | 376.737 | 434.203 | 379.731 | 328.69 | 401.619 | 373.778 | 294.85 | 302.233 | 288.599 | 302.471 | 287.381 | 218.143 | 208.964 | 259.195 | 280.019 | 265.65 | 231.102 | 236.632 | 270.001 | 244.729 | 173.918 | 211.403 | 171.575 | 142.103 | 187.954 | 217.56 | 186.009 | 190.528 | 0 | 0 |
Brutowinst
| 346.51 | 475.25 | 282.238 | 265.974 | 415.977 | 378.299 | 406.023 | 280.148 | 411.411 | 345.191 | 338.975 | 258.272 | 305.041 | 283.303 | 269.313 | 245.042 | 348.835 | 315.541 | 241.733 | 219.355 | 203.503 | 285.205 | 231.609 | 262.035 | 276.834 | 300.106 | 247.804 | 208.53 | 280.669 | 231.113 | 158.834 | 162.234 | 157.192 | 179.944 | 141.28 | 144.795 | 122.533 | 152.658 | 101.366 | 100.601 | 120.049 | 131.912 | 89.99 | 96.054 | 95.186 | 142.973 | 64.071 | 71.748 | 90.931 | 105.177 | 83.203 | 73.532 | 63.213 | 63.886 | 91.575 | 93.101 | 117.741 | 133.082 | 101.767 | 115.444 | 123.126 | 126.455 | 69.976 | 66.72 | 61.439 | 85.069 | 64.287 | 85.468 | 70.799 | 72.597 | 83.98 | 69.096 | 48.584 | 6.415 | 33.705 | 45.681 | 54.157 | 51.402 | 28.973 | 33.005 | 29.152 | 22.897 | 20.491 | 34.03 | 50.053 | 39.817 | 49.549 | 82.438 | 83.197 | 71.535 | 74.668 | 242.532 | 275.979 |
Brutowinstmarge
| 0.207 | 0.303 | 0.203 | 0.181 | 0.233 | 0.27 | 0.263 | 0.185 | 0.246 | 0.22 | 0.246 | 0.191 | 0.23 | 0.211 | 0.234 | 0.223 | 0.268 | 0.277 | 0.227 | 0.211 | 0.212 | 0.285 | 0.264 | 0.286 | 0.295 | 0.314 | 0.311 | 0.298 | 0.32 | 0.323 | 0.261 | 0.253 | 0.248 | 0.26 | 0.246 | 0.245 | 0.189 | 0.228 | 0.172 | 0.192 | 0.192 | 0.237 | 0.15 | 0.168 | 0.163 | 0.264 | 0.129 | 0.131 | 0.145 | 0.197 | 0.142 | 0.128 | 0.098 | 0.109 | 0.178 | 0.173 | 0.17 | 0.23 | 0.2 | 0.222 | 0.21 | 0.228 | 0.142 | 0.15 | 0.124 | 0.183 | 0.164 | 0.175 | 0.159 | 0.198 | 0.217 | 0.193 | 0.138 | 0.022 | 0.134 | 0.179 | 0.173 | 0.155 | 0.098 | 0.125 | 0.11 | 0.078 | 0.077 | 0.164 | 0.191 | 0.188 | 0.259 | 0.305 | 0.277 | 0.278 | 0.282 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 68.837 | 85.83 | 64.273 | 68.278 | 80.658 | 105.435 | 82.717 | 74.893 | 72.067 | 81.359 | 70.586 | 66.95 | 56.94 | 83.035 | 62.352 | 53.676 | 55.239 | 61.267 | 49.29 | 46.457 | 35.621 | 39.695 | 35.242 | 33.258 | 32.654 | 33.567 | 30.039 | 35.497 | 26.628 | 124.984 | 23.337 | 52.636 | 0 | 109.064 | 0 | 43.222 | 0 | 133.407 | 0 | 43.076 | 0 | 109.998 | 0 | 45.964 | 0 | 112.875 | 0 | 40.178 | 0 | 101.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63.707 | -118.901 | 141.329 | -29.041 | 55.452 | -114.674 | 142.058 | -19.698 | 48.694 | -90.753 | 116.053 | -23.664 | 42.489 | -71.658 | 97.344 | -13.813 | 42.253 | -58.574 | 36.593 | -16.213 | 35.218 | -57.551 | 34.134 | -16.789 | 30.742 | -58.652 | 32.832 | -36.453 | 54.61 | -118.784 | 51.572 | -35.643 | 53.475 | -139.648 | 64.075 | -39.409 | 55.955 | -90.799 | 46.782 | -21.971 | 40.813 | -93.994 | 46.996 | -15.814 | 45.955 | -47.401 | 39.621 | -27.093 | 38.722 | -67.479 | 32.71 | -15.567 | 29.051 | -62.937 | 26.61 | -15.042 | 28.271 | -54.01 | 27.171 | 23.978 | 26.791 | 27.138 | 21.785 | 21.292 | 19.191 | 19.481 | 17.783 | 22.694 | 21.434 | 27.324 | 19.449 | 18.269 | 15.821 | 61.894 | 11.43 | 20.461 | 20.174 | 44.323 | 11.541 | 15.767 | 9.894 | 58.507 | 21.692 | 19.947 | 22.497 | 19.871 | 20.511 | 24.981 | 20.383 | 14.957 | 21.681 | 0 | 0 |
Verkoop- en marketingkosten
| 117.38 | -12.136 | 195.123 | 105.907 | 201.911 | 124.182 | 168.005 | 85.987 | 199.415 | 75.505 | 163.832 | 102.542 | 133.208 | 112.516 | 127.745 | 76.592 | 162.765 | 121.207 | 123.836 | 107.419 | 107.745 | 134.242 | 143.709 | 133.992 | 132.033 | 142.532 | 145.349 | 79.454 | 119.546 | 92.29 | 67.566 | 67.509 | 69.8 | 61.899 | 57.748 | 59.358 | 55.812 | 58.236 | 49.266 | 40.667 | 54.85 | 66.55 | 51.491 | 52.18 | 51.194 | 64.14 | 46.106 | 43.419 | 49.024 | 53.327 | 55.904 | 61.66 | 44.574 | 69.515 | 37.723 | 40.263 | 36.105 | 55.844 | 40.102 | 36.857 | 38.875 | 47.559 | 32.839 | 32.874 | 22.487 | 28.391 | 27.072 | 33.465 | 28.603 | 20.472 | 41.78 | 30.164 | 17.959 | 18.243 | 12.683 | 14.695 | 19.813 | 10.796 | 6.877 | 10.526 | 9.326 | 18.892 | 13.925 | 10.767 | 15.678 | 1.254 | 4.655 | 18.282 | 14.844 | 10.14 | 10.759 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 181.088 | -131.037 | 336.452 | 155.544 | 264.443 | 183.824 | 310.063 | 66.289 | 248.109 | -15.247 | 279.885 | 78.879 | 175.697 | 40.859 | 225.089 | 62.779 | 205.018 | 62.633 | 160.429 | 91.206 | 142.963 | 76.69 | 177.843 | 117.203 | 162.774 | 83.88 | 178.181 | 43.002 | 174.156 | -26.494 | 119.138 | 31.865 | 123.275 | -77.749 | 121.823 | 19.949 | 111.768 | -32.563 | 96.048 | 18.696 | 95.664 | -27.445 | 98.487 | 36.366 | 97.148 | 16.739 | 85.727 | 16.326 | 87.745 | -14.152 | 88.614 | 46.093 | 73.625 | 6.578 | 64.334 | 25.22 | 64.376 | 1.833 | 67.273 | 60.834 | 65.666 | 74.697 | 54.624 | 54.166 | 41.678 | 47.872 | 44.856 | 56.16 | 50.037 | 47.797 | 61.23 | 48.432 | 33.78 | 80.137 | 24.114 | 35.156 | 39.986 | 55.12 | 18.419 | 26.293 | 19.219 | 77.399 | 35.617 | 30.714 | 38.175 | 21.125 | 25.165 | 43.263 | 35.227 | 25.097 | 32.44 | 0 | 0 |
Overige kosten
| 10.723 | 448.657 | -170.861 | -6.658 | 1.794 | -42.674 | 0.325 | 0.243 | 7.526 | 163.894 | -69.548 | 66.317 | -1.316 | -4.125 | 0.79 | 0.394 | 0.726 | -0.258 | 0.369 | 0.598 | -3.433 | 6.162 | 6.599 | 2.715 | 0.392 | -0.35 | 4.988 | -0.003 | 0.603 | -0.658 | 3.241 | 6.399 | 1.849 | 7.275 | -3.345 | 4.031 | 1.849 | 1.733 | 3.002 | 4.427 | 0.511 | 2.689 | -4.289 | 2.755 | 1.183 | 85.725 | 8.002 | 10.093 | 20.598 | 6.942 | 2.199 | 3.852 | -0.478 | 26.19 | 1.723 | 11.215 | 2.8 | 12.741 | 1.511 | 0.751 | 0.641 | 10.344 | 0.923 | 0.916 | 0.635 | 10.11 | -0.74 | 0.199 | 0.204 | -2.696 | 0.162 | -0.714 | 0.643 | -3.126 | 0.895 | -0.194 | 0.627 | 3.104 | 0.225 | 1.303 | 0.645 | -0.291 | 0.563 | 0.124 | 0.89 | 2.798 | 0.416 | 1.361 | 0.083 | -0.689 | 1.483 | 1.782 | -0.848 |
Bedrijfskosten
| 260.648 | 411.6 | 229.864 | 230.481 | 343.307 | 331.932 | 324.734 | 184.112 | 327.701 | 230.005 | 280.923 | 212.145 | 231.321 | 243.682 | 232.091 | 172.138 | 264.535 | 248.784 | 210.008 | 186.312 | 175.735 | 212.487 | 215.845 | 202.211 | 203.481 | 210.604 | 214.025 | 153.217 | 169.999 | 123.182 | 126.434 | 123.36 | 130.186 | 143.767 | 125.421 | 120.978 | 115.657 | 127.265 | 97.946 | 88.573 | 99.602 | 123.65 | 102.492 | 108.916 | 99.483 | 151.75 | 89.235 | 83.186 | 92.952 | 96.419 | 93.37 | 96.435 | 78.094 | 108.942 | 68.026 | 72.809 | 68.322 | 89.096 | 69.918 | 64.186 | 69.709 | 77.732 | 57.834 | 56.43 | 45.947 | 51.345 | 46.447 | 58.531 | 53.44 | 51.677 | 62.125 | 50.143 | 35.474 | 84.125 | 25.867 | 35.981 | 41.748 | 58.475 | 20.143 | 27.39 | 20.136 | 78.511 | 37.534 | 31.035 | 39.548 | 22.772 | 25.492 | 45.045 | 37.855 | 26.888 | 34.786 | 17.589 | 44.241 |
Bedrijfsresultaat
| 85.862 | 63.649 | 52.374 | 35.493 | 72.67 | 46.366 | 72.064 | 94.023 | 55.093 | 48.192 | 37.411 | 34.468 | 50.06 | -3.612 | 18.082 | 34.359 | 59.643 | 9.793 | 10.207 | 231.084 | 13.801 | 20.013 | 18.893 | 38.433 | 55.611 | 24.935 | 25.101 | 40.005 | 97.035 | 82.324 | 15.772 | 17.109 | 13.923 | 3.293 | 13.026 | 5.882 | 4.274 | 7.055 | -0.678 | -3.769 | 4.852 | -53.506 | -25.99 | -34.595 | -19.954 | -28.021 | -35.03 | -34.743 | -17.119 | -42.33 | -25.71 | -41.983 | -27.814 | -81.247 | 13.26 | 4.444 | 49.31 | 20.213 | 25.207 | 40.215 | 49.523 | 18.646 | 5.143 | 5.682 | 5.796 | 4.683 | 8.009 | 16.218 | 4.843 | 9.189 | 6.797 | 8.542 | 3.524 | -101.708 | -0.227 | 1.789 | 4.717 | 1.225 | -0.246 | 0.095 | 1.167 | -72.799 | -24.258 | -2.257 | 4.535 | -14.083 | 19.7 | 32.178 | 37.61 | 46.427 | 28.569 | -159.606 | 231.738 |
Bedrijfsresultaat ratio
| 0.051 | 0.041 | 0.038 | 0.024 | 0.041 | 0.033 | 0.047 | 0.062 | 0.033 | 0.031 | 0.027 | 0.026 | 0.038 | -0.003 | 0.016 | 0.031 | 0.046 | 0.009 | 0.01 | 0.222 | 0.014 | 0.02 | 0.022 | 0.042 | 0.059 | 0.026 | 0.032 | 0.057 | 0.111 | 0.115 | 0.026 | 0.027 | 0.022 | 0.005 | 0.023 | 0.01 | 0.007 | 0.011 | -0.001 | -0.007 | 0.008 | -0.096 | -0.043 | -0.06 | -0.034 | -0.052 | -0.071 | -0.064 | -0.027 | -0.079 | -0.044 | -0.073 | -0.043 | -0.138 | 0.026 | 0.008 | 0.071 | 0.035 | 0.049 | 0.077 | 0.084 | 0.034 | 0.01 | 0.013 | 0.012 | 0.01 | 0.02 | 0.033 | 0.011 | 0.025 | 0.018 | 0.024 | 0.01 | -0.346 | -0.001 | 0.007 | 0.015 | 0.004 | -0.001 | 0 | 0.004 | -0.249 | -0.091 | -0.011 | 0.017 | -0.067 | 0.103 | 0.119 | 0.125 | 0.18 | 0.108 | -0.658 | 0.84 |
Totaal overige inkomsten en kosten netto
| 0.168 | -2.076 | -0.962 | 0.414 | 10.022 | 0.184 | 2.133 | 0.243 | 0.998 | 0.036 | 2.421 | -9.485 | 0.126 | -2.905 | 1.066 | -0.192 | 0.726 | -0.258 | 0.369 | -0.227 | -3.433 | 6.162 | 6.599 | 2.715 | -0.494 | -0.35 | 4.138 | -0.003 | 0.603 | 10.291 | 0.448 | 6.393 | -0.431 | 7.177 | -3.39 | 4.028 | 1.849 | 1.73 | 2.998 | 4.382 | 0.451 | 2.48 | -4.307 | 2.608 | 1.17 | 84.985 | 7.909 | 9.551 | 5.499 | -0.646 | 2.199 | 3.278 | -0.478 | 25.548 | 1.723 | 11.215 | 2.8 | 12.538 | 1.511 | 0.751 | 0.641 | 8.121 | 0.923 | 0.916 | 0.635 | 7.796 | -0.738 | 0.199 | 0.204 | -1.477 | 0.001 | -0.714 | 0.643 | -1.794 | 0.652 | 0.309 | 0.052 | 0.531 | 0.097 | 0.172 | 0.085 | -0.97 | 0.05 | 0.213 | -0.185 | 2.462 | -0.031 | 0.677 | -0.103 | -0.107 | 0.005 | -88.046 | -210.193 |
Inkomen voor belasting
| 86.03 | 61.573 | 51.413 | 242.102 | 82.691 | 54.512 | 72.389 | 94.266 | 55.184 | 48.228 | 26.703 | 24.982 | 50.182 | -7.737 | 18.871 | 34.754 | 60.369 | 9.535 | 10.576 | 231.683 | 10.367 | 26.175 | 25.493 | 41.148 | 56.003 | 24.585 | 30.089 | 40.002 | 97.639 | 81.693 | 18.993 | 23.501 | 15.772 | 10.47 | 9.636 | 9.909 | 6.122 | 8.785 | 2.321 | 0.613 | 5.303 | -51.025 | -30.297 | -31.987 | -18.784 | 56.964 | -27.121 | -25.192 | 3.477 | -36.351 | -23.511 | -38.705 | -28.292 | -55.699 | 14.982 | 15.659 | 52.109 | 32.751 | 26.718 | 40.966 | 50.164 | 26.767 | 6.066 | 6.598 | 6.431 | 12.48 | 7.269 | 16.417 | 5.048 | 7.712 | 6.789 | 7.828 | 4.167 | -103.503 | 0.425 | 2.098 | 4.77 | 1.756 | -0.149 | 0.267 | 1.252 | -73.77 | -24.208 | -2.043 | 4.351 | -11.621 | 19.669 | 32.855 | 37.507 | 46.32 | 28.574 | 26.558 | 21.545 |
Inkomen voor belasting ratio
| 0.051 | 0.039 | 0.037 | 0.165 | 0.046 | 0.039 | 0.047 | 0.062 | 0.033 | 0.031 | 0.019 | 0.018 | 0.038 | -0.006 | 0.016 | 0.032 | 0.046 | 0.008 | 0.01 | 0.223 | 0.011 | 0.026 | 0.029 | 0.045 | 0.06 | 0.026 | 0.038 | 0.057 | 0.111 | 0.114 | 0.031 | 0.037 | 0.025 | 0.015 | 0.017 | 0.017 | 0.009 | 0.013 | 0.004 | 0.001 | 0.008 | -0.092 | -0.051 | -0.056 | -0.032 | 0.105 | -0.055 | -0.046 | 0.006 | -0.068 | -0.04 | -0.067 | -0.044 | -0.095 | 0.029 | 0.029 | 0.075 | 0.057 | 0.052 | 0.079 | 0.085 | 0.048 | 0.012 | 0.015 | 0.013 | 0.027 | 0.018 | 0.034 | 0.011 | 0.021 | 0.018 | 0.022 | 0.012 | -0.352 | 0.002 | 0.008 | 0.015 | 0.005 | -0.001 | 0.001 | 0.005 | -0.252 | -0.091 | -0.01 | 0.017 | -0.055 | 0.103 | 0.122 | 0.125 | 0.18 | 0.108 | 0.11 | 0.078 |
Belastingkosten
| 3.681 | 10.145 | 1.204 | 4.252 | 9.952 | -5.704 | 8.169 | 5.954 | 7.769 | -0.175 | 1.298 | 1.379 | 4.477 | -4.995 | 5.041 | 11.959 | 10.774 | 11.857 | 6.191 | 7.753 | 2.875 | 4.523 | 3.58 | 6.658 | 5.271 | 8.117 | 5.058 | 4.37 | 1.338 | 6.466 | 3.095 | 0.945 | 0.526 | 4.332 | 0.475 | 1.421 | 0.402 | 3.095 | 1.837 | 2.717 | 1.804 | 1.378 | 1.613 | 1.12 | 0.486 | 0.643 | 0.952 | 1.576 | 0.848 | 1.987 | 0.652 | 0.76 | 1.167 | -3.265 | 2.426 | 1.753 | 7.315 | 5.636 | 4.123 | 5.336 | 1.673 | 3.371 | 0.671 | 0.6 | 0.542 | 1.877 | -0.011 | 0.447 | 0.097 | 0.197 | 0.034 | 0.11 | 0.053 | -11.845 | -0.243 | 1.683 | -0.619 | 18.973 | -0.549 | 3.287 | -0.829 | 0.006 | -0.709 | -0.674 | 1.436 | -5.824 | 6.491 | 11.246 | 12.377 | 0.071 | 9.429 | 8.764 | 7.11 |
Nettowinst
| 78.598 | 47.557 | 47.096 | 232.655 | 67.308 | 53.62 | 61.173 | 85.69 | 45.689 | 46.413 | 24.554 | 22.458 | 44.589 | -0.991 | 13.376 | 22.346 | 47.955 | -2.333 | 1.798 | 222.372 | 6.04 | 19.607 | 19.936 | 33.404 | 48.305 | 17.363 | 21.044 | 32.302 | 90.677 | 70.667 | 11.565 | 18.847 | 13.158 | 7.504 | 8.744 | 8.659 | 4.195 | 7.149 | 0.178 | -2.321 | 2.892 | -46.485 | -28.711 | -31.262 | -18.756 | 62.065 | -27.228 | -26.524 | 2.545 | -37.154 | -25.219 | -40.555 | -30.906 | -53.111 | 11.69 | 12.948 | 43.486 | 26.455 | 21.321 | 34.592 | 47.243 | 23.141 | 4.256 | 5.237 | 4.946 | 8.014 | 7.155 | 15.14 | 4.896 | 7.44 | 6.739 | 7.68 | 4.115 | -103.895 | 0.425 | 2.12 | 4.813 | 2.576 | 0.271 | 0.61 | 1.52 | -70.395 | -23.498 | -1.369 | 2.915 | -5.797 | 13.178 | 21.609 | 25.13 | 46.248 | 19.144 | 17.794 | 14.435 |
Nettowinstmarge
| 0.047 | 0.03 | 0.034 | 0.159 | 0.038 | 0.038 | 0.04 | 0.057 | 0.027 | 0.03 | 0.018 | 0.017 | 0.034 | -0.001 | 0.012 | 0.02 | 0.037 | -0.002 | 0.002 | 0.214 | 0.006 | 0.02 | 0.023 | 0.036 | 0.052 | 0.018 | 0.026 | 0.046 | 0.103 | 0.099 | 0.019 | 0.029 | 0.021 | 0.011 | 0.015 | 0.015 | 0.006 | 0.011 | 0 | -0.004 | 0.005 | -0.084 | -0.048 | -0.055 | -0.032 | 0.115 | -0.055 | -0.049 | 0.004 | -0.07 | -0.043 | -0.07 | -0.048 | -0.09 | 0.023 | 0.024 | 0.063 | 0.046 | 0.042 | 0.066 | 0.08 | 0.042 | 0.009 | 0.012 | 0.01 | 0.017 | 0.018 | 0.031 | 0.011 | 0.02 | 0.017 | 0.021 | 0.012 | -0.354 | 0.002 | 0.008 | 0.015 | 0.008 | 0.001 | 0.002 | 0.006 | -0.24 | -0.089 | -0.007 | 0.011 | -0.027 | 0.069 | 0.08 | 0.084 | 0.18 | 0.072 | 0.073 | 0.052 |
WPA (Winst Per Aandeel)
| 0.09 | 0.053 | 0.052 | 0.26 | 0.075 | 0.06 | 0.069 | 0.096 | 0.051 | 0.052 | 0.028 | 0.026 | 0.051 | -0.001 | 0.014 | 0.023 | 0.05 | -0.002 | 0.002 | 0.37 | 0.01 | 0.02 | 0.02 | 0.037 | 0.07 | 0.02 | 0.02 | 0.036 | 0.1 | 0.094 | 0.015 | 0.025 | 0.018 | 0.01 | 0.012 | 0.011 | 0.005 | 0.009 | 0 | -0.003 | 0.004 | -0.062 | -0.039 | -0.039 | -0.023 | 0.088 | -0.039 | -0.032 | 0.003 | -0.046 | -0.031 | -0.054 | -0.041 | -0.07 | 0.015 | 0.017 | 0.058 | 0.035 | 0.029 | 0.046 | 0.062 | 0.029 | 0.005 | 0.008 | 0.007 | 0.01 | 0.012 | 0.024 | 0.008 | 0.01 | 0.01 | 0.014 | 0.008 | -0.19 | 0.001 | 0.004 | 0.008 | 0.005 | 0 | 0.001 | 0.002 | -0.13 | -0.044 | -0.003 | 0.003 | -0.011 | 0.015 | 0.04 | 0.031 | 0.087 | 0.036 | 0.033 | 0.018 |
Verwaterde WPA
| 0.09 | 0.053 | 0.052 | 0.26 | 0.075 | 0.06 | 0.069 | 0.089 | 0.051 | 0.052 | 0.028 | 0.025 | 0.05 | -0.001 | 0.014 | 0.023 | 0.05 | -0.002 | 0.002 | 0.37 | 0.01 | 0.02 | 0.02 | 0.037 | 0.07 | 0.02 | 0.02 | 0.036 | 0.1 | 0.094 | 0.015 | 0.025 | 0.018 | 0.01 | 0.012 | 0.011 | 0.005 | 0.009 | 0 | -0.003 | 0.004 | -0.062 | -0.039 | -0.039 | -0.023 | 0.088 | -0.039 | -0.032 | 0.003 | -0.045 | -0.031 | -0.054 | -0.041 | -0.07 | 0.015 | 0.017 | 0.058 | 0.035 | 0.029 | 0.046 | 0.062 | 0.029 | 0.005 | 0.008 | 0.007 | 0.01 | 0.012 | 0.024 | 0.008 | 0.01 | 0.01 | 0.014 | 0.008 | -0.19 | 0.001 | 0.004 | 0.008 | 0.005 | 0 | 0.001 | 0.002 | -0.13 | -0.044 | -0.003 | 0.003 | -0.011 | 0.015 | 0.04 | 0.031 | 0.087 | 0.036 | 0.033 | 0.018 |
EBITDA
| 102.543 | 186.142 | 72.079 | 257.456 | 183.095 | 172.044 | 93.683 | 207.806 | 173.037 | 168.719 | 148.686 | 138.326 | 149.022 | 84.271 | 111.276 | 128.238 | 154.456 | 71.896 | 26.746 | 302.674 | 74.503 | 84.449 | 78.804 | 101.147 | 78.958 | 68.218 | 68.259 | 75.033 | 108.107 | 79.774 | 31.702 | 40.471 | 31.012 | 31.015 | 18.854 | 65.419 | 6.876 | 40.91 | 3.42 | 22.683 | 20.447 | 21.33 | -12.502 | 0.887 | -4.297 | 124.816 | -25.164 | 28.628 | -2.022 | 18.769 | -10.166 | -12.226 | -14.882 | 6.008 | 23.549 | 42.64 | 49.295 | 63.17 | 31.849 | 58.386 | 53.417 | 86.678 | 51.482 | 51.808 | 58.161 | 69.653 | 57.723 | 30.262 | 59.082 | 10.362 | 60.822 | 17.128 | 13.11 | -56.18 | 43.418 | 46.111 | 47.747 | 49.801 | 43.435 | 45.062 | 43.27 | -26.251 | 17.455 | 38.193 | 42.558 | 30.996 | 50.938 | 65.226 | 70.822 | 49.957 | 37.841 | 116.645 | -44.241 |
EBITDA ratio
| 0.061 | 0.119 | 0.052 | 0.175 | 0.103 | 0.123 | 0.061 | 0.137 | 0.104 | 0.108 | 0.108 | 0.102 | 0.113 | 0.063 | 0.097 | 0.117 | 0.119 | 0.063 | 0.025 | 0.291 | 0.078 | 0.084 | 0.09 | 0.11 | 0.084 | 0.071 | 0.086 | 0.107 | 0.123 | 0.112 | 0.052 | 0.063 | 0.049 | 0.045 | 0.033 | 0.111 | 0.011 | 0.061 | 0.006 | 0.043 | 0.033 | 0.038 | -0.021 | 0.002 | -0.007 | 0.23 | -0.051 | 0.052 | -0.003 | 0.035 | -0.017 | -0.021 | -0.023 | 0.01 | 0.046 | 0.079 | 0.071 | 0.109 | 0.063 | 0.112 | 0.091 | 0.156 | 0.105 | 0.117 | 0.117 | 0.15 | 0.147 | 0.062 | 0.133 | 0.028 | 0.157 | 0.048 | 0.037 | -0.191 | 0.172 | 0.181 | 0.152 | 0.15 | 0.147 | 0.171 | 0.163 | -0.09 | 0.066 | 0.184 | 0.163 | 0.147 | 0.266 | 0.241 | 0.235 | 0.194 | 0.143 | 0.481 | -0.16 |