
Top Energy Company Ltd.Shanxi
SSE:600780.SS
6 (CNY) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,828.657 | 10,886.732 | 11,118.451 | 7,830.839 | 6,942.296 | 6,614.815 | 6,027.097 | 5,097.018 | 4,884.503 | 5,672.834 | 6,402.884 | 6,413.547 | 6,058.504 | 5,452.677 | 2,118.895 | 1,908.154 | 1,928.189 | 2,083.143 | 2,240.453 | 2,159.729 | 2,092.452 | 1,867.587 | 278.767 | 265.719 | 240.657 | 176.201 | 228.961 | 91.698 | 94.672 | 82.459 | 85.62 | 33.249 |
Kosten van de omzet
| 9,901.83 | 9,811.265 | 9,828.82 | 7,275.54 | 6,103.687 | 5,705.022 | 5,167.688 | 4,380.559 | 4,108.596 | 4,476.807 | 4,960.422 | 5,149.028 | 4,954.665 | 4,525.075 | 1,920.217 | 1,712.766 | 1,748.196 | 1,620.844 | 1,724.521 | 1,674.932 | 1,444.968 | 1,243.947 | 161.127 | 160.186 | 145.905 | 108.658 | 155.567 | 69.345 | 73.757 | 52.013 | 55.12 | 27.77 |
Brutowinst
| 926.828 | 1,075.467 | 1,289.631 | 555.299 | 838.61 | 909.793 | 859.409 | 716.459 | 775.907 | 1,196.027 | 1,442.462 | 1,264.519 | 1,103.839 | 927.602 | 198.679 | 195.388 | 179.994 | 462.299 | 515.932 | 484.796 | 647.484 | 623.64 | 117.64 | 105.533 | 94.752 | 67.543 | 73.394 | 22.352 | 20.915 | 30.447 | 30.5 | 5.479 |
Brutowinstmarge
| 0.086 | 0.099 | 0.116 | 0.071 | 0.121 | 0.138 | 0.143 | 0.141 | 0.159 | 0.211 | 0.225 | 0.197 | 0.182 | 0.17 | 0.094 | 0.102 | 0.093 | 0.222 | 0.23 | 0.224 | 0.309 | 0.334 | 0.422 | 0.397 | 0.394 | 0.383 | 0.321 | 0.244 | 0.221 | 0.369 | 0.356 | 0.165 |
Onderzoek- en ontwikkelingskosten
| 2.752 | 1.035 | 1.201 | 1.976 | 1.384 | 1.457 | 1.959 | 2.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 315.798 | 314.021 | 20.139 | 16.485 | 15.166 | 14.814 | 14.997 | 30.324 | 50.281 | 58.556 | 60.417 | 55.553 | 37.384 | 31.351 | 12.289 | 122.657 | 98.474 | 147.893 | 118.724 | 87.205 | 78.964 | 74.89 | 12.935 | 11.994 | 11.293 | -2.669 | 10.038 | 7.463 | 7.527 | 7.904 | 5.183 | 2.404 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.06 | 1.439 | 1.453 | 1.38 | 6.451 | 4.958 | 4.725 | 2.913 | 0 | 0.1 | 0.128 | 0.619 | 2.504 | 2.081 | 3.574 | 6.611 | 8.343 | 1.095 |
Verkoop-, algemene en administratieve kosten
| 315.798 | 314.021 | 20.139 | 16.485 | 15.166 | 14.814 | 14.997 | 30.324 | 50.281 | 58.556 | 60.417 | 55.553 | 37.384 | 31.351 | 13.349 | 124.096 | 99.927 | 149.273 | 125.175 | 92.163 | 83.689 | 77.804 | 12.935 | 12.095 | 11.422 | -2.05 | 12.542 | 9.543 | 11.102 | 14.515 | 13.526 | 3.499 |
Overige kosten
| -58.372 | -86.397 | 501.363 | 467.554 | 417.043 | 448.718 | -9.609 | -10.709 | -26.569 | -25.269 | -8.009 | -14.903 | 12.688 | 21.892 | 5.163 | 2.862 | 5.366 | 158.067 | 1.073 | -19.172 | 1.851 | -1.132 | 0.087 | -7.517 | 4.152 | 17.61 | -0.25 | 2.788 | 9.088 | 1.085 | -0.344 | 0.328 |
Bedrijfskosten
| 260.179 | 228.659 | 522.703 | 486.014 | 433.593 | 464.989 | 480.121 | 470.628 | 476.996 | 482.822 | 480.255 | 491.51 | 460.743 | 361.446 | 130.826 | 135.371 | 116.515 | 169.638 | 147.819 | 115.092 | 107.964 | 99.601 | 16.85 | 16.036 | 15.231 | 0.065 | 14.131 | 9.935 | 11.773 | 15.309 | 14.353 | 4.084 |
Bedrijfsresultaat
| 666.648 | 846.808 | 1,038.283 | 298.92 | 401.903 | 398.825 | 309.117 | 136.096 | 139.316 | 522.19 | 759.152 | 548.417 | 496.533 | 488.011 | 41.074 | 7.382 | 14.96 | 203.129 | 241.558 | 233.709 | 381.853 | 345.629 | 92.867 | 78.51 | 64.167 | 61.03 | 32.782 | 28.868 | 25.174 | 23.698 | 20.711 | 7.812 |
Bedrijfsresultaat ratio
| 0.062 | 0.078 | 0.093 | 0.038 | 0.058 | 0.06 | 0.051 | 0.027 | 0.029 | 0.092 | 0.119 | 0.086 | 0.082 | 0.089 | 0.019 | 0.004 | 0.008 | 0.098 | 0.108 | 0.108 | 0.182 | 0.185 | 0.333 | 0.295 | 0.267 | 0.346 | 0.143 | 0.315 | 0.266 | 0.287 | 0.242 | 0.235 |
Totaal overige inkomsten en kosten netto
| 11.764 | -1.571 | 1.789 | -5.774 | -0.866 | -14.854 | -9.609 | -10.709 | -147.641 | -25.607 | -9.035 | -7.23 | -134.988 | 19.504 | -274.85 | -48.616 | -52.932 | 69.323 | -121.4 | -155.073 | -155.756 | -0.824 | 0.087 | -8.09 | 4.152 | 0.243 | -14.092 | -0.016 | 2.486 | 0.046 | -0.344 | 0.328 |
Inkomen voor belasting
| 678.412 | 845.237 | 1,040.072 | 293.146 | 401.037 | 383.971 | 299.509 | 125.388 | 111.161 | 496.584 | 750.117 | 530.426 | 508.108 | 506.324 | 43.354 | 10.239 | 20.315 | 361.161 | 243.266 | 213.693 | 383.629 | 344.805 | 92.954 | 70.925 | 68.32 | 61.273 | 31.959 | 28.853 | 27.66 | 23.743 | 20.367 | 8.14 |
Inkomen voor belasting ratio
| 0.063 | 0.078 | 0.094 | 0.037 | 0.058 | 0.058 | 0.05 | 0.025 | 0.023 | 0.088 | 0.117 | 0.083 | 0.084 | 0.093 | 0.02 | 0.005 | 0.011 | 0.173 | 0.109 | 0.099 | 0.183 | 0.185 | 0.333 | 0.267 | 0.284 | 0.348 | 0.14 | 0.315 | 0.292 | 0.288 | 0.238 | 0.245 |
Belastingkosten
| 166.991 | 166.729 | 187.754 | 109.651 | 103.832 | 107.192 | 79.581 | 47.672 | 39.655 | 137.457 | 178.017 | 156.764 | 143.934 | 138 | 12.373 | 3.254 | 7.335 | 115.728 | 94.725 | 73.787 | 126.033 | 92.843 | 19.159 | 12.12 | 15.454 | 0.552 | 5.797 | 4.323 | 4.135 | 7.71 | 6.721 | 1.957 |
Nettowinst
| 512.672 | 679.778 | 854.735 | 186.098 | 299.908 | 279.995 | 223.97 | 81.831 | 101.985 | 369.906 | 564.784 | 383.237 | 370.585 | 372.975 | 30.993 | 6.99 | 12.97 | 240.453 | 135.839 | 129.869 | 239.879 | 233.696 | 74.378 | 58.805 | 52.866 | 60.721 | 26.154 | 24.517 | 23.525 | 16.033 | 13.646 | 6.184 |
Nettowinstmarge
| 0.047 | 0.062 | 0.077 | 0.024 | 0.043 | 0.042 | 0.037 | 0.016 | 0.021 | 0.065 | 0.088 | 0.06 | 0.061 | 0.068 | 0.015 | 0.004 | 0.007 | 0.115 | 0.061 | 0.06 | 0.115 | 0.125 | 0.267 | 0.221 | 0.22 | 0.345 | 0.114 | 0.267 | 0.248 | 0.194 | 0.159 | 0.186 |
WPA (Winst Per Aandeel)
| 0.45 | 0.59 | 0.75 | 0.16 | 0.26 | 0.24 | 0.2 | 0.071 | 0.089 | 0.32 | 0.49 | 0.33 | 0.32 | 0.32 | 0.2 | 0.008 | 0.015 | 0.28 | 0.17 | 0.15 | 0.27 | 0.27 | 0.085 | 0.09 | 0.092 | 0.094 | 0.034 | 0.045 | 0.043 | 0.018 | 0.016 | 0.007 |
Verwaterde WPA
| 0.45 | 0.59 | 0.75 | 0.16 | 0.26 | 0.24 | 0.2 | 0.071 | 0.089 | 0.32 | 0.49 | 0.33 | 0.32 | 0.32 | 0.2 | 0.008 | 0.015 | 0.28 | 0.17 | 0.15 | 0.27 | 0.27 | 0.085 | 0.09 | 0.092 | 0.094 | 0.034 | 0.045 | 0.043 | 0.018 | 0.016 | 0.007 |
EBITDA
| 1,444.355 | 1,601.836 | 1,766.992 | 1,043.62 | 1,115.66 | 1,127.021 | 1,053.865 | 916.138 | 944.044 | 1,362.109 | 1,572.98 | 1,321.515 | 1,201.416 | 1,141.849 | 376.595 | 363.402 | 421.535 | 872.442 | 811.059 | 806.3 | 1,004.459 | 985.528 | 151.529 | 133.768 | 142.823 | 104.164 | 70.968 | 12.417 | 9.141 | 15.138 | 16.147 | 1.394 |
EBITDA ratio
| 0.133 | 0.147 | 0.159 | 0.133 | 0.161 | 0.17 | 0.175 | 0.18 | 0.193 | 0.24 | 0.246 | 0.206 | 0.198 | 0.209 | 0.178 | 0.19 | 0.219 | 0.419 | 0.362 | 0.373 | 0.48 | 0.528 | 0.544 | 0.503 | 0.593 | 0.591 | 0.31 | 0.135 | 0.097 | 0.184 | 0.189 | 0.042 |