
Xinjiang Youhao(Group)Co.,Ltd
SSE:600778.SS
6.38 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 485.303 | 296.642 | 441.104 | 332.295 | 516.864 | 314.002 | 467.389 | 397.701 | 541.908 | 165.595 | 272.944 | 437.56 | 564.11 | 436.388 | 460.161 | 480.608 | 595.598 | 570.097 | 343.743 | 560.4 | 481.06 | 1,452.859 | 1,224.566 | 1,176.385 | 1,384.796 | 1,451.429 | 1,320.145 | 1,257.576 | 1,604.038 | 1,652.247 | 1,415.662 | 1,315.119 | 1,501.619 | 1,824.255 | 1,338.379 | 1,328.787 | 1,620.075 | 1,686.735 | 1,718.255 | 1,486.06 | 1,647.649 | 2,656.865 | 1,715.241 | 2,092.868 | 1,811.566 | 2,628.773 | 1,911.79 | 3,231.553 | 1,829.748 | 3,469.018 | 2,187.449 | 1,034.252 | 1,219.003 | 1,261.978 | 874.53 | 797.94 | 925.744 | 939.162 | 644.263 | 645.742 | 687.367 | 652.726 | 381.819 | 430.03 | 535.472 | 513.657 | 353.748 | 272.248 | 429.933 | 440.767 | 317.693 | 260.626 | 411.969 | 548.925 | 237.691 | 233.882 | 297.82 | 788.172 | 236.115 | 242.865 | 300.842 | 309.94 | 276.706 | 303.875 | 307.378 | 292.816 | 302.15 | 219.488 | 237.068 | 332.935 | 249.569 | 227.428 | 284.765 |
Kosten van de omzet
| 348.719 | 175.533 | 313.965 | 247.542 | 364.098 | 189.921 | 327.996 | 259.946 | 359.688 | 148.69 | 256.047 | 317.961 | 389.125 | 291.421 | 315.68 | 322.219 | 395.946 | 684.069 | 190.121 | 273.113 | 274.968 | 1,103.496 | 918.57 | 864.8 | 1,033.99 | 1,102.26 | 994.49 | 942.356 | 1,229.318 | 1,330.948 | 1,097.181 | 1,022.203 | 1,159.282 | 1,436.37 | 1,046.274 | 1,039.657 | 1,251.879 | 1,329.54 | 1,275.863 | 1,137.181 | 1,297.125 | 1,933.673 | 1,281.738 | 1,579.16 | 1,374.581 | 1,946.641 | 1,350.701 | 2,110.881 | 1,419.625 | 2,298.664 | 1,556.632 | 832.63 | 972.524 | 988.336 | 699.535 | 635.842 | 730.042 | 741.957 | 509.417 | 503.685 | 538.643 | 500.859 | 309.949 | 342.914 | 433.348 | 385.121 | 283.604 | 204.425 | 353.756 | 336.138 | 255.078 | 201.113 | 334.081 | 471.833 | 195.572 | 193.943 | 234.832 | 722.079 | 196.089 | 202.042 | 248.105 | 240.009 | 232.737 | 253.924 | 254.809 | 216.436 | 258.076 | 175.354 | 189.475 | 255.543 | 195.19 | 175.242 | 238.413 |
Brutowinst
| 136.585 | 121.109 | 127.139 | 84.752 | 152.766 | 124.081 | 139.393 | 137.755 | 182.219 | 16.905 | 16.897 | 119.598 | 174.986 | 144.968 | 144.481 | 158.389 | 199.652 | -113.972 | 153.622 | 287.287 | 206.092 | 349.363 | 305.996 | 311.585 | 350.806 | 349.169 | 325.654 | 315.22 | 374.72 | 321.299 | 318.481 | 292.916 | 342.337 | 387.885 | 292.106 | 289.13 | 368.195 | 357.195 | 442.392 | 348.88 | 350.524 | 723.193 | 433.503 | 513.708 | 436.985 | 682.132 | 561.089 | 1,120.672 | 410.123 | 1,170.354 | 630.817 | 201.622 | 246.478 | 273.642 | 174.995 | 162.098 | 195.702 | 197.205 | 134.846 | 142.057 | 148.724 | 151.867 | 71.871 | 87.116 | 102.123 | 128.536 | 70.144 | 67.822 | 76.177 | 104.629 | 62.616 | 59.513 | 77.889 | 77.092 | 42.119 | 39.939 | 62.988 | 66.093 | 40.025 | 40.823 | 52.737 | 69.931 | 43.968 | 49.951 | 52.57 | 76.381 | 44.074 | 44.133 | 47.593 | 77.392 | 54.38 | 52.186 | 46.352 |
Brutowinstmarge
| 0.281 | 0.408 | 0.288 | 0.255 | 0.296 | 0.395 | 0.298 | 0.346 | 0.336 | 0.102 | 0.062 | 0.273 | 0.31 | 0.332 | 0.314 | 0.33 | 0.335 | -0.2 | 0.447 | 0.513 | 0.428 | 0.24 | 0.25 | 0.265 | 0.253 | 0.241 | 0.247 | 0.251 | 0.234 | 0.194 | 0.225 | 0.223 | 0.228 | 0.213 | 0.218 | 0.218 | 0.227 | 0.212 | 0.257 | 0.235 | 0.213 | 0.272 | 0.253 | 0.245 | 0.241 | 0.259 | 0.293 | 0.347 | 0.224 | 0.337 | 0.288 | 0.195 | 0.202 | 0.217 | 0.2 | 0.203 | 0.211 | 0.21 | 0.209 | 0.22 | 0.216 | 0.233 | 0.188 | 0.203 | 0.191 | 0.25 | 0.198 | 0.249 | 0.177 | 0.237 | 0.197 | 0.228 | 0.189 | 0.14 | 0.177 | 0.171 | 0.211 | 0.084 | 0.17 | 0.168 | 0.175 | 0.226 | 0.159 | 0.164 | 0.171 | 0.261 | 0.146 | 0.201 | 0.201 | 0.232 | 0.218 | 0.229 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.319 | -90.137 | 103.386 | -29.712 | 39.543 | -101.808 | 117.454 | -29.782 | 43.555 | -128.528 | 142.461 | -39.703 | 53.86 | -136.081 | 149.65 | -29.37 | 56.969 | -407.752 | 151.284 | -48.371 | 139.429 | -306.414 | 182.542 | -92.815 | 194.038 | -346.868 | 178.005 | -99.028 | 205.779 | -344.414 | 230.176 | 31.633 | 212.341 | -390.584 | 225.427 | -55.648 | 208.258 | -397.808 | 231.394 | -66.443 | 202.901 | -348.337 | 188.262 | -94.479 | 180.74 | -276.333 | 164.994 | -59.134 | 149.26 | -212.361 | 170.624 | -48.864 | 112.913 | -155.217 | 87.141 | -36.86 | 87.912 | -137.306 | 72.244 | 76.154 | 69.084 | 69.148 | 40.607 | 57.6 | 54.226 | 60.064 | 32.989 | 30.445 | 35.262 | 30.876 | 32.89 | 31.077 | 29.918 | 40.485 | 23.227 | 22.73 | 35.73 | 57.248 | 22.267 | 23.056 | 32.456 | 41.623 | 23.66 | 25.474 | 29.928 | 46.446 | 27.426 | 28.592 | 26.14 | 20.375 | 27.75 | 31.39 | 24.932 |
Verkoop- en marketingkosten
| 59.656 | -102.07 | 110.41 | 36.305 | 53.844 | 60.103 | 51.969 | 51.876 | 53.673 | 34.844 | 49.218 | 58.463 | 62.551 | 69.579 | 57.372 | 57.791 | 61.706 | 46.539 | 59.958 | 56.903 | 68.735 | 100.524 | 81.243 | 74.26 | 78.962 | 96.665 | 84.477 | 75.794 | 84.447 | 126.079 | 91.771 | 86.624 | 93.045 | 147.015 | 95.228 | 93.631 | 106.436 | 140.615 | 129.503 | 111.089 | 104.394 | 224.054 | 121.086 | 126.71 | 94.132 | 207.748 | 129.52 | 207.68 | 100.049 | 257.177 | 105.846 | 49.142 | 55.857 | 90.599 | 45.671 | 40.264 | 43.705 | 45.352 | 31.203 | 26.433 | 37.002 | 39.454 | 19.816 | 15.572 | 29.979 | 19.222 | 14.526 | 15.798 | 25.483 | 14.465 | 11.999 | 10.094 | 24.652 | 11.494 | 12.346 | 12.391 | 12.944 | 11.076 | 12.827 | 12.652 | 11.991 | 14.228 | 14.445 | 12.205 | 13.711 | 13.773 | 11.667 | 11.376 | 11.859 | 14.049 | 14.048 | 11.015 | 14.652 |
Verkoop-, algemene en administratieve kosten
| 84.975 | -192.207 | 214.057 | 66.537 | 93.387 | -41.706 | 169.422 | 22.094 | 97.228 | -93.684 | 191.679 | 18.759 | 116.412 | -66.502 | 207.022 | 28.421 | 118.674 | -361.214 | 211.242 | 8.532 | 208.164 | -205.89 | 263.785 | -18.555 | 273 | -250.204 | 262.482 | -23.234 | 290.226 | -218.336 | 321.947 | 118.257 | 305.386 | -243.569 | 320.655 | 37.983 | 314.695 | -257.194 | 360.897 | 44.646 | 307.296 | -124.283 | 309.348 | 32.231 | 274.872 | -68.585 | 294.514 | 148.546 | 249.31 | 44.816 | 276.47 | 0.278 | 168.77 | -64.618 | 132.812 | 3.404 | 131.617 | -91.954 | 103.446 | 102.587 | 106.087 | 108.602 | 60.423 | 73.171 | 84.206 | 79.286 | 47.515 | 46.242 | 60.745 | 45.341 | 44.889 | 41.171 | 54.57 | 51.978 | 35.574 | 35.121 | 48.674 | 68.324 | 35.093 | 35.708 | 44.448 | 55.851 | 38.105 | 37.68 | 43.639 | 60.219 | 39.093 | 39.968 | 37.999 | 34.423 | 41.797 | 42.405 | 39.584 |
Overige kosten
| 31.136 | 317.206 | -90.789 | -4.116 | 0.182 | -2.585 | 0.02 | 0.424 | 19.69 | 189.014 | -76.545 | 108.127 | 20.639 | 215.867 | -71.444 | -37.047 | 1.041 | 106.886 | 0.668 | -77.655 | 1.106 | -4.814 | 0.635 | 1.501 | 1.127 | -45.9 | 0.176 | 0.269 | 3.135 | -62.239 | -3.137 | 2.559 | 2.452 | 4.241 | 4.733 | 1.206 | 3.94 | 189.921 | 5.298 | -2.266 | 6.965 | 8.448 | 3.408 | 1.792 | 5.285 | 57.315 | 2.255 | 2.703 | 1.428 | 12.323 | 2.37 | 1.923 | 8.996 | 9.385 | 0.58 | 0.06 | -0.382 | 1.303 | 0.154 | -0.627 | 0.434 | 2.235 | 2.802 | 2.482 | 1.448 | -8.419 | 3.518 | 0.945 | 3.85 | 8.663 | -3.885 | 0.042 | 0.195 | -1.603 | 9.827 | 9.142 | 7.216 | -0.67 | 6.047 | 7.545 | 9.588 | -2.349 | 7.312 | 4.628 | 5.96 | -24.22 | 9.531 | 17.053 | 0.793 | 16.751 | 2.825 | 7.855 | 1.425 |
Bedrijfskosten
| 116.111 | 124.999 | 123.268 | 70.653 | 113.382 | 161.761 | 111.382 | 114.613 | 116.918 | 95.33 | 115.133 | 126.887 | 137.051 | 149.365 | 135.578 | 136.76 | 138.455 | -171.435 | 225.014 | 231.173 | 219.29 | 342.834 | 282.063 | 248.324 | 293.499 | 320.625 | 281.038 | 272.113 | 309.596 | 469.095 | 343.121 | 441.105 | 322.163 | 532.6 | 354.526 | 354.295 | 335.124 | 426.721 | 409.876 | 402.545 | 337.579 | 561.128 | 356.318 | 427.298 | 336.276 | 564.444 | 379.741 | 580.157 | 290.759 | 601.583 | 366.58 | 185.022 | 184.154 | 220.338 | 151.043 | 136.987 | 144.926 | 136.856 | 116.608 | 115.021 | 115.874 | 117.732 | 66.748 | 79.408 | 89.315 | 86.906 | 52.591 | 50.11 | 64.944 | 52.286 | 47.351 | 43.733 | 62.6 | 51.861 | 40.154 | 37.266 | 51.546 | 70.82 | 37.159 | 37.143 | 46.778 | 57.882 | 40.307 | 40.249 | 46.549 | 63.392 | 42.068 | 41.909 | 39.647 | 39.422 | 44.231 | 44.259 | 41.605 |
Bedrijfsresultaat
| 20.473 | -3.89 | 3.871 | 14.1 | 14.812 | -26.558 | 5.953 | -147.457 | 47.68 | -105.434 | -98.236 | -7.288 | 9.151 | -22.965 | -12.741 | 12.701 | 44.775 | -266.62 | -86.804 | 41.592 | -36.298 | -4.831 | 113.193 | -7.613 | 45.039 | 8.105 | 24.486 | 24.723 | 41.933 | -167.593 | -59.194 | -179.338 | -5.23 | -234.923 | -88.02 | -98.315 | -0.151 | -108.396 | 6.965 | 57.733 | 33.205 | 152.988 | 64.229 | 82.786 | 69.047 | 93.985 | 176.7 | 556.591 | 94.186 | 576.175 | 245.477 | 13.182 | 51.723 | 67.943 | 15.835 | 30.248 | 45.093 | 60.892 | 15.331 | 20.447 | 30.1 | 45.676 | 1.326 | 6.005 | 10.608 | 40.964 | 6.186 | 6.119 | 6.994 | -5.084 | 46.953 | 6.652 | 8.968 | -0.186 | 1.887 | 5.074 | 9.092 | -1.993 | -0.894 | 4.009 | 4.369 | 15.95 | 3.066 | 8.97 | 4.384 | 29.703 | 8.477 | 4.81 | 6.546 | 41.228 | 10.8 | 6.101 | 6.224 |
Bedrijfsresultaat ratio
| 0.042 | -0.013 | 0.009 | 0.042 | 0.029 | -0.085 | 0.013 | -0.371 | 0.088 | -0.637 | -0.36 | -0.017 | 0.016 | -0.053 | -0.028 | 0.026 | 0.075 | -0.468 | -0.253 | 0.074 | -0.075 | -0.003 | 0.092 | -0.006 | 0.033 | 0.006 | 0.019 | 0.02 | 0.026 | -0.101 | -0.042 | -0.136 | -0.003 | -0.129 | -0.066 | -0.074 | -0 | -0.064 | 0.004 | 0.039 | 0.02 | 0.058 | 0.037 | 0.04 | 0.038 | 0.036 | 0.092 | 0.172 | 0.051 | 0.166 | 0.112 | 0.013 | 0.042 | 0.054 | 0.018 | 0.038 | 0.049 | 0.065 | 0.024 | 0.032 | 0.044 | 0.07 | 0.003 | 0.014 | 0.02 | 0.08 | 0.017 | 0.022 | 0.016 | -0.012 | 0.148 | 0.026 | 0.022 | -0 | 0.008 | 0.022 | 0.031 | -0.003 | -0.004 | 0.017 | 0.015 | 0.051 | 0.011 | 0.03 | 0.014 | 0.101 | 0.028 | 0.022 | 0.028 | 0.124 | 0.043 | 0.027 | 0.022 |
Totaal overige inkomsten en kosten netto
| 0.378 | -0.873 | 0.446 | -14.587 | 0.182 | -2.585 | 0.02 | 0.424 | 0.184 | -4.367 | -26.098 | 0.723 | 9.006 | -17.425 | 0.848 | -37.047 | 1.041 | 106.886 | 0.668 | -77.655 | 1.106 | -4.814 | 0.635 | 1.501 | 1.127 | -45.9 | 0.176 | 0.269 | 3.135 | -75.897 | -4.561 | 0.008 | -2.462 | 4.108 | 4.733 | 0.87 | 3.94 | 188.862 | 5.298 | -2.447 | 6.965 | 8.465 | 3.124 | 1.278 | 5.198 | 57.226 | 2.251 | 19.805 | -23.855 | 11.882 | 2.027 | 1.813 | 8.996 | 9.17 | 0.453 | 0.052 | -0.383 | -0.321 | 0.154 | -0.433 | 0.24 | -0.344 | 2.802 | 2.482 | 1.448 | -8.419 | 3.518 | 1.168 | 3.627 | 8.663 | -3.885 | 0.042 | 0.195 | -2.025 | 0.4 | 1.234 | -0.337 | -1.641 | -0.143 | 1.649 | 3.589 | -2.905 | -0.102 | 0.42 | 0.128 | -29.297 | 1.433 | 5.445 | -0.366 | 7.965 | -2.067 | 7.188 | -0.021 |
Inkomen voor belasting
| 20.851 | -4.763 | 4.317 | -0.488 | 14.993 | -29.144 | 5.974 | -147.033 | 47.864 | -109.802 | -147.961 | 70.644 | 14.407 | -40.391 | -11.893 | -24.346 | 45.816 | -159.735 | -86.137 | -36.063 | -35.192 | -9.645 | 113.828 | -6.111 | 46.166 | -37.794 | 24.661 | 24.992 | 45.068 | -228.129 | -63.799 | -177.006 | -2.787 | -231.306 | -83.287 | -97.445 | 3.789 | 80.466 | 12.263 | 55.286 | 40.17 | 161.453 | 67.353 | 84.063 | 74.245 | 151.21 | 178.952 | 559.291 | 95.509 | 588.057 | 247.505 | 14.995 | 60.718 | 77.113 | 16.288 | 30.3 | 44.709 | 60.571 | 15.485 | 20.014 | 30.34 | 45.332 | 4.128 | 8.487 | 12.055 | 32.545 | 9.704 | 7.287 | 10.621 | 3.579 | 43.068 | 6.694 | 9.163 | -2.211 | 2.287 | 6.308 | 8.755 | -3.634 | -1.037 | 5.658 | 7.958 | 13.045 | 2.964 | 9.39 | 4.511 | 0.407 | 9.91 | 10.254 | 6.18 | 49.193 | 8.733 | 13.289 | 6.202 |
Inkomen voor belasting ratio
| 0.043 | -0.016 | 0.01 | -0.001 | 0.029 | -0.093 | 0.013 | -0.37 | 0.088 | -0.663 | -0.542 | 0.161 | 0.026 | -0.093 | -0.026 | -0.051 | 0.077 | -0.28 | -0.251 | -0.064 | -0.073 | -0.007 | 0.093 | -0.005 | 0.033 | -0.026 | 0.019 | 0.02 | 0.028 | -0.138 | -0.045 | -0.135 | -0.002 | -0.127 | -0.062 | -0.073 | 0.002 | 0.048 | 0.007 | 0.037 | 0.024 | 0.061 | 0.039 | 0.04 | 0.041 | 0.058 | 0.094 | 0.173 | 0.052 | 0.17 | 0.113 | 0.014 | 0.05 | 0.061 | 0.019 | 0.038 | 0.048 | 0.064 | 0.024 | 0.031 | 0.044 | 0.069 | 0.011 | 0.02 | 0.023 | 0.063 | 0.027 | 0.027 | 0.025 | 0.008 | 0.136 | 0.026 | 0.022 | -0.004 | 0.01 | 0.027 | 0.029 | -0.005 | -0.004 | 0.023 | 0.026 | 0.042 | 0.011 | 0.031 | 0.015 | 0.001 | 0.033 | 0.047 | 0.026 | 0.148 | 0.035 | 0.058 | 0.022 |
Belastingkosten
| 0.103 | 2.553 | 0.269 | 0.372 | 0.381 | 0.576 | 0.261 | -0.911 | -0.178 | 39.507 | -0.251 | 3.884 | 0.917 | 16.357 | 1.843 | -3.005 | 0.997 | -24.585 | -0.039 | -12.382 | 0.027 | 3.142 | 20.599 | -6.592 | 2.48 | 4.427 | 1.94 | 2.18 | 1.843 | -22.05 | 1.009 | 1.487 | 10.461 | -9.278 | -1.858 | 0.287 | 1.073 | 44.902 | 21.319 | 2.579 | 1.115 | 63.049 | 21.075 | 25.207 | 13.205 | 97.187 | 43.658 | 135.77 | 24.544 | 156.533 | 65.98 | 2.684 | 8.961 | 7.21 | 4.329 | 4.07 | 5.332 | 11.411 | 4.256 | 2.653 | 2.382 | 6.498 | 5.691 | 1.112 | 2.189 | 9.234 | 2.037 | 1.751 | 2.094 | 0.086 | 9.953 | 0.289 | 1.996 | -4.821 | 3.433 | 2.01 | 2.73 | 4.11 | 2.283 | 3.207 | 3.419 | 8.812 | 1.245 | 1.245 | 1.168 | 5.017 | 1.776 | 1.728 | 0.892 | 14.308 | 1.008 | 3.944 | 1.36 |
Nettowinst
| 20.583 | -8.014 | 3.254 | -5.57 | 13.506 | -30.81 | 4.96 | -147.221 | 46.242 | -149.308 | -147.71 | 66.156 | 11.609 | -56.747 | -13.736 | -22.706 | 42.907 | -138.082 | -87.212 | -25.892 | -35.873 | -14.903 | 92.15 | -1.964 | 40.658 | -44.44 | 20.436 | 20.617 | 39.547 | -207.637 | -67.533 | -179.435 | -15.865 | -232.528 | -73.406 | -95.656 | 1.871 | -32.407 | -39.907 | 50.653 | 36.959 | 11.565 | 17.024 | 22.686 | 49.566 | -38.6 | 65.112 | 220.232 | 41.982 | 190.211 | 82.135 | 14.774 | 48.04 | 63.727 | 13.774 | 27.94 | 38.258 | 47.847 | 12.194 | 18.733 | 26.333 | 39.427 | 0.727 | 8.881 | 11.399 | 21.169 | 11.055 | 6.914 | 8.805 | 1.905 | 38.251 | 5.509 | 7.54 | 1.511 | 0.339 | 3.192 | 6.026 | 0.528 | 0.183 | 3.728 | 5.88 | 2.676 | 2.68 | 6.324 | 5.304 | -8.792 | 8.003 | 5.793 | 6.673 | 28.067 | 7.301 | 6.949 | 6.234 |
Nettowinstmarge
| 0.042 | -0.027 | 0.007 | -0.017 | 0.026 | -0.098 | 0.011 | -0.37 | 0.085 | -0.902 | -0.541 | 0.151 | 0.021 | -0.13 | -0.03 | -0.047 | 0.072 | -0.242 | -0.254 | -0.046 | -0.075 | -0.01 | 0.075 | -0.002 | 0.029 | -0.031 | 0.015 | 0.016 | 0.025 | -0.126 | -0.048 | -0.136 | -0.011 | -0.127 | -0.055 | -0.072 | 0.001 | -0.019 | -0.023 | 0.034 | 0.022 | 0.004 | 0.01 | 0.011 | 0.027 | -0.015 | 0.034 | 0.068 | 0.023 | 0.055 | 0.038 | 0.014 | 0.039 | 0.05 | 0.016 | 0.035 | 0.041 | 0.051 | 0.019 | 0.029 | 0.038 | 0.06 | 0.002 | 0.021 | 0.021 | 0.041 | 0.031 | 0.025 | 0.02 | 0.004 | 0.12 | 0.021 | 0.018 | 0.003 | 0.001 | 0.014 | 0.02 | 0.001 | 0.001 | 0.015 | 0.02 | 0.009 | 0.01 | 0.021 | 0.017 | -0.03 | 0.026 | 0.026 | 0.028 | 0.084 | 0.029 | 0.031 | 0.022 |
WPA (Winst Per Aandeel)
| 0.066 | -0.025 | 0.01 | -0.018 | 0.043 | -0.099 | 0.016 | -0.47 | 0.15 | -0.48 | -0.47 | 0.21 | 0.037 | -0.18 | -0.044 | -0.073 | 0.14 | -0.44 | -0.28 | -0.085 | -0.12 | -0.048 | 0.3 | -0.006 | 0.13 | -0.15 | 0.07 | 0.066 | 0.13 | -0.68 | -0.21 | -0.58 | -0.051 | -0.76 | -0.24 | -0.31 | 0.006 | -0.11 | -0.13 | 0.16 | 0.12 | 0.037 | 0.055 | 0.073 | 0.16 | -0.12 | 0.21 | 0.71 | 0.14 | 0.61 | 0.26 | 0.047 | 0.15 | 0.2 | 0.044 | 0.09 | 0.12 | 0.15 | 0.039 | 0.061 | 0.085 | 0.11 | 0.002 | 0.029 | 0.037 | 0.068 | 0.035 | 0.022 | 0.028 | 0.006 | 0.12 | 0.018 | 0.024 | 0.005 | 0.001 | 0.01 | 0.019 | 0.002 | 0.001 | 0.012 | 0.019 | 0.009 | 0.009 | 0.02 | 0.017 | -0.028 | 0.026 | 0.019 | 0.021 | 0.09 | 0.023 | 0.022 | 0.02 |
Verwaterde WPA
| 0.066 | -0.025 | 0.01 | -0.018 | 0.043 | -0.099 | 0.016 | -0.47 | 0.15 | -0.48 | -0.47 | 0.21 | 0.037 | -0.18 | -0.044 | -0.073 | 0.14 | -0.44 | -0.28 | -0.083 | -0.12 | -0.048 | 0.3 | -0.006 | 0.13 | -0.15 | 0.07 | 0.066 | 0.13 | -0.65 | -0.21 | -0.58 | -0.051 | -0.76 | -0.24 | -0.31 | 0.006 | -0.11 | -0.13 | 0.16 | 0.12 | 0.037 | 0.055 | 0.073 | 0.16 | -0.12 | 0.21 | 0.71 | 0.14 | 0.61 | 0.26 | 0.047 | 0.15 | 0.2 | 0.044 | 0.09 | 0.12 | 0.15 | 0.039 | 0.061 | 0.085 | 0.11 | 0.002 | 0.029 | 0.037 | 0.068 | 0.035 | 0.022 | 0.028 | 0.006 | 0.12 | 0.018 | 0.024 | 0.005 | 0.001 | 0.01 | 0.019 | 0.002 | 0.001 | 0.012 | 0.019 | 0.009 | 0.009 | 0.02 | 0.017 | -0.028 | 0.026 | 0.019 | 0.021 | 0.09 | 0.023 | 0.022 | 0.02 |
EBITDA
| 33.442 | 9.475 | 20.221 | 78.72 | 31.569 | 55.788 | 86.694 | -130.408 | 126.085 | -82.976 | -57.017 | 184.021 | 134.087 | 88.045 | 89.158 | 108.141 | 161.913 | -273.326 | -71.186 | 45.438 | -14.446 | 76.553 | 211.97 | 55.694 | 86.495 | -15.231 | 44.617 | 41.35 | 68.519 | -185.889 | -21.457 | -114.734 | 54.285 | -140.434 | -29.434 | -62.175 | 33.071 | 334.582 | 32.516 | 153.873 | 12.945 | 231.003 | 77.185 | 110.64 | 100.709 | 228.058 | 181.349 | 573.187 | 150.269 | 612.23 | 264.238 | 28.225 | 62.325 | 86.694 | 27.158 | 35.716 | 50.777 | 74.054 | 14.789 | 28.802 | 33.724 | 34.135 | 5.122 | 3.292 | 10.757 | 42.737 | 21.153 | 22.976 | 11.234 | 52.343 | 15.264 | 15.78 | 15.288 | 53.577 | 25.667 | 34.47 | 28.666 | 83.547 | 26.407 | 35.87 | 18.231 | 90.708 | 3.662 | 44.101 | 18.782 | 69.976 | 13.911 | 40.409 | 22.057 | 80.935 | -8.028 | 26.104 | 4.747 |
EBITDA ratio
| 0.069 | 0.032 | 0.046 | 0.237 | 0.061 | 0.178 | 0.185 | -0.328 | 0.233 | -0.501 | -0.209 | 0.421 | 0.238 | 0.202 | 0.194 | 0.225 | 0.272 | -0.479 | -0.207 | 0.081 | -0.03 | 0.053 | 0.173 | 0.047 | 0.062 | -0.01 | 0.034 | 0.033 | 0.043 | -0.113 | -0.015 | -0.087 | 0.036 | -0.077 | -0.022 | -0.047 | 0.02 | 0.198 | 0.019 | 0.104 | 0.008 | 0.087 | 0.045 | 0.053 | 0.056 | 0.087 | 0.095 | 0.177 | 0.082 | 0.176 | 0.121 | 0.027 | 0.051 | 0.069 | 0.031 | 0.045 | 0.055 | 0.079 | 0.023 | 0.045 | 0.049 | 0.052 | 0.013 | 0.008 | 0.02 | 0.083 | 0.06 | 0.084 | 0.026 | 0.119 | 0.048 | 0.061 | 0.037 | 0.098 | 0.108 | 0.147 | 0.096 | 0.106 | 0.112 | 0.148 | 0.061 | 0.293 | 0.013 | 0.145 | 0.061 | 0.239 | 0.046 | 0.184 | 0.093 | 0.243 | -0.032 | 0.115 | 0.017 |