
Eastern Communications Co., Ltd.
SSE:600776.SS
10.77 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 446.458 | 923.734 | 663.932 | 734.199 | 563.925 | 1,011.194 | 662.853 | 660.447 | 601.137 | 1,111.665 | 773.746 | 730.695 | 613.652 | 1,050.924 | 694.952 | 684.83 | 606.668 | 1,130.228 | 706.493 | 673.882 | 456.183 | 880.428 | 624.482 | 705.064 | 473.229 | 843.084 | 504.063 | 557.94 | 499.735 | 841.021 | 577.917 | 577.508 | 440.84 | 115.984 | 621.518 | 634.664 | 608.122 | 1,119.862 | 526.599 | 1,376.244 | 543.22 | 972.777 | 979.543 | 1,157.626 | 601.658 | 931.43 | 709.119 | 1,274.998 | 521.674 | 1,378.658 | 695.049 | 791.078 | 433.507 | 944.574 | 951.476 | 825.873 | 394.602 | 973.241 | 674.655 | 518.224 | 561.133 | 816.155 | 750.618 | 708.081 | 1,413.857 | 2,051.903 | 2,560.269 | 2,379.81 | 1,798.201 | 2,717.157 | 2,901.12 | 3,127.963 | 4,028.488 | 5,493.045 | 4,469.516 | 5,200.907 | 4,246.053 | 3,780.73 | 1,668.422 | 871.667 | 1,076.139 | 1,602.563 | 1,560.633 | 1,046.266 | 1,243.826 | 1,002.879 | 1,091.11 | 957.23 | 1,174.913 | 1,871.471 | 2,170.555 | 2,567.123 | 1,610.538 |
Kosten van de omzet
| 395.225 | 847.872 | 602.117 | 667.008 | 512.694 | 895.431 | 582.018 | 606.273 | 527.434 | 954.932 | 702.102 | 658.847 | 556.33 | 893.073 | 614.666 | 595.874 | 548.879 | 959.461 | 629.806 | 586.908 | 449.846 | 728.856 | 552.486 | 594.728 | 406.8 | 705.924 | 424.979 | 460.035 | 418.896 | 688.62 | 487.223 | 472.553 | 363.573 | -31.503 | 541.995 | 533.79 | 531.617 | 922.976 | 442.962 | 1,244.665 | 467.102 | 780.309 | 876.698 | 1,039.697 | 522.137 | 784.446 | 621.3 | 1,176.89 | 423.296 | 1,171.73 | 619.672 | 706.09 | 362.468 | 777.868 | 887.193 | 709.776 | 317.994 | 824.659 | 599.591 | 455.978 | 478.962 | 723.671 | 681.641 | 635.576 | 1,334.36 | 1,951.437 | 2,469.334 | 2,326.487 | 1,759.822 | 2,648.394 | 2,843.024 | 3,057.591 | 3,978.084 | 5,370.366 | 4,412.453 | 5,098.003 | 4,199.648 | 3,779.888 | 1,643.266 | 858.054 | 961.51 | 1,464.636 | 1,432.895 | 855.237 | 1,070.3 | 893.535 | 1,041.715 | 1,016.961 | 1,039.582 | 1,554.541 | 1,926.043 | 2,205.389 | 1,421.385 |
Brutowinst
| 51.233 | 75.862 | 61.815 | 67.191 | 51.231 | 115.763 | 80.835 | 54.173 | 73.703 | 156.732 | 71.643 | 71.848 | 57.322 | 157.851 | 80.287 | 88.955 | 57.788 | 170.767 | 76.688 | 86.973 | 6.337 | 151.572 | 71.996 | 110.336 | 66.429 | 137.161 | 79.084 | 97.905 | 80.839 | 152.401 | 90.695 | 104.954 | 77.267 | 147.487 | 79.523 | 100.874 | 76.505 | 196.887 | 83.637 | 131.579 | 76.117 | 192.468 | 102.846 | 117.929 | 79.521 | 146.983 | 87.819 | 98.109 | 98.377 | 206.928 | 75.377 | 84.988 | 71.038 | 166.705 | 64.283 | 116.097 | 76.607 | 148.582 | 75.065 | 62.246 | 82.17 | 92.484 | 68.977 | 72.505 | 79.497 | 100.466 | 90.935 | 53.323 | 38.379 | 68.762 | 58.096 | 70.372 | 50.404 | 122.678 | 57.063 | 102.904 | 46.405 | 0.842 | 25.156 | 13.613 | 114.629 | 137.926 | 127.738 | 191.029 | 173.526 | 109.344 | 49.395 | -59.73 | 135.33 | 316.93 | 244.512 | 361.734 | 189.153 |
Brutowinstmarge
| 0.115 | 0.082 | 0.093 | 0.092 | 0.091 | 0.114 | 0.122 | 0.082 | 0.123 | 0.141 | 0.093 | 0.098 | 0.093 | 0.15 | 0.116 | 0.13 | 0.095 | 0.151 | 0.109 | 0.129 | 0.014 | 0.172 | 0.115 | 0.156 | 0.14 | 0.163 | 0.157 | 0.175 | 0.162 | 0.181 | 0.157 | 0.182 | 0.175 | 1.272 | 0.128 | 0.159 | 0.126 | 0.176 | 0.159 | 0.096 | 0.14 | 0.198 | 0.105 | 0.102 | 0.132 | 0.158 | 0.124 | 0.077 | 0.189 | 0.15 | 0.108 | 0.107 | 0.164 | 0.176 | 0.068 | 0.141 | 0.194 | 0.153 | 0.111 | 0.12 | 0.146 | 0.113 | 0.092 | 0.102 | 0.056 | 0.049 | 0.036 | 0.022 | 0.021 | 0.025 | 0.02 | 0.022 | 0.013 | 0.022 | 0.013 | 0.02 | 0.011 | 0 | 0.015 | 0.016 | 0.107 | 0.086 | 0.082 | 0.183 | 0.14 | 0.109 | 0.045 | -0.062 | 0.115 | 0.169 | 0.113 | 0.141 | 0.117 |
Onderzoek- en ontwikkelingskosten
| 36.617 | 63.916 | 43.929 | 50.411 | 45.053 | 54.078 | 45.185 | 46.05 | 36.225 | 71.346 | 48.597 | 38.505 | 39.183 | 72.674 | 36.744 | 41.303 | 41.054 | 55.591 | 44.713 | 44.347 | 32.138 | 63.78 | 36.015 | 36.122 | 31.201 | 47.011 | 37.866 | 39.086 | 24.481 | 185.978 | 38.917 | 74.503 | 0 | 164.968 | 0 | 67.768 | 0 | 160.663 | 0 | 74.297 | 0 | 148.691 | 0 | 71.123 | 0 | 138.151 | 0 | 60.193 | 0 | 137.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -129.07 | 40.745 | -10.319 | 15.235 | -37.13 | 52.978 | -12.126 | 17.318 | -31.182 | 48.892 | -10.855 | 17.782 | -30.927 | 46.751 | -7.698 | 17.703 | -23.941 | 17.095 | -7.48 | 15.229 | -29.715 | 18.741 | -8.831 | 18.221 | -25.439 | 17.881 | -36.925 | 42.608 | -114.483 | 60.162 | -33.833 | 47.048 | -120.544 | 57.562 | -33.48 | 52.764 | -115.126 | 47.39 | -34.542 | 55.155 | -118.434 | 57.42 | -39.55 | 57.091 | -137.098 | 66.653 | -29.202 | 61.654 | -112.536 | 56.658 | -28.04 | 52.398 | -110.194 | 50.808 | -37.086 | 56.981 | -99.985 | 59.948 | 36.334 | 44.997 | 79.556 | 36.994 | 42.654 | 50.485 | 76.903 | 49.693 | 41.091 | 40.619 | 52.295 | 42.99 | 52.305 | 35.289 | 106.948 | 31.232 | 13.014 | 25.866 | 75.554 | 44.407 | 62.974 | 10.155 | 8.029 | 48.413 | 92.793 | -17.564 | 386.837 | 1.125 | 348.262 | 119.468 | 209.427 | 166.306 | 126.001 | 64.128 |
Verkoop- en marketingkosten
| 0 | -15.759 | 21.753 | 8.06 | 9.125 | 15.526 | 9.053 | 9.755 | 8.856 | 20.13 | 13.338 | 8.963 | 9.949 | 17.636 | 18.36 | 13.222 | 12.225 | 21.095 | 13.201 | 8.446 | 11.196 | 22.924 | 18.178 | 19.566 | 16.081 | 29.222 | 25.318 | 20.626 | 23.036 | 29.709 | 26.067 | 23.744 | 17.515 | 41.329 | 21.588 | 23.766 | 19.136 | 49.803 | 25.931 | 25.89 | 17.612 | 46.155 | 26.162 | 25.576 | 19.7 | 39.899 | 23.876 | 25.778 | 9.249 | 29.205 | 20.163 | 24.498 | 16.444 | 47.175 | 18.066 | 22.201 | 17.617 | 46.363 | 17.742 | 10.541 | 25.197 | 17.878 | 23.308 | 15.836 | 15.125 | 14.221 | 20.314 | 14.017 | 12.966 | 14.681 | 18.443 | 12.65 | 7.787 | 10.024 | 7.425 | 6.179 | 21.595 | 58.741 | 48.632 | 46.913 | 55.544 | 104.809 | 77.115 | 100.922 | 100.346 | 114.27 | 142.258 | 136.822 | 133.485 | 246.024 | 176.336 | 168.25 | 114.465 |
Verkoop-, algemene en administratieve kosten
| 27.275 | -144.829 | 62.499 | 27.682 | 24.36 | 47.652 | 62.032 | -2.371 | 26.173 | -11.052 | 62.23 | -1.892 | 27.731 | -13.291 | 65.111 | 5.524 | 29.928 | -2.846 | 30.295 | 0.966 | 26.425 | -6.791 | 36.92 | 10.735 | 34.302 | 3.783 | 43.199 | -16.299 | 65.643 | -84.774 | 86.23 | -10.09 | 64.563 | -79.216 | 79.15 | -9.714 | 71.899 | -65.324 | 73.32 | -8.652 | 72.767 | -72.278 | 83.582 | -13.974 | 76.791 | -97.198 | 90.528 | -3.424 | 70.903 | -83.331 | 76.821 | -3.542 | 68.842 | -63.019 | 68.874 | -14.885 | 74.598 | -53.623 | 77.69 | 46.875 | 70.195 | 97.434 | 60.303 | 58.489 | 65.61 | 91.124 | 70.006 | 55.108 | 53.586 | 66.976 | 61.433 | 64.954 | 43.077 | 116.972 | 38.658 | 19.192 | 47.461 | 134.295 | 93.038 | 109.886 | 65.699 | 112.838 | 125.528 | 193.715 | 82.781 | 501.107 | 143.383 | 485.083 | 252.953 | 455.45 | 342.642 | 294.251 | 178.594 |
Overige kosten
| 45.114 | 111.765 | -62.886 | -47.998 | -0.017 | -5.482 | 4.152 | 0.57 | 4.649 | 68.195 | -29.352 | 25.86 | -0.964 | 2.722 | 3.041 | 4.607 | -0.839 | 5.269 | 7.457 | 3.147 | 4.402 | 4.828 | 2.402 | 1.313 | 2.697 | 8.161 | 0.503 | 2.306 | 0.293 | 7.658 | -5.677 | 8 | 1.441 | 20.485 | 9.329 | 4.142 | 8.638 | 23.303 | 8.766 | 6.054 | 18.558 | 48.463 | 7.726 | 8.635 | 14.861 | 49.575 | 2.333 | 32.903 | 7.923 | 16.831 | 4.183 | 8.158 | 13.773 | 6.232 | 7.532 | 7.857 | 12.541 | 133.624 | 8.797 | 14.523 | 5.96 | 15.086 | 10.394 | 6.781 | 0.826 | 20.983 | -1.298 | 7.801 | 7.109 | 32.071 | -0.346 | -1.468 | 3.217 | 1.791 | 0.582 | -66.198 | 0.351 | -47.18 | -17.295 | 17.5 | -40.281 | 43.282 | -3.406 | -26.946 | -52.394 | -45.66 | -21.541 | 7.574 | -7.641 | -23.572 | 10.633 | 25.774 | -13.546 |
Bedrijfskosten
| 109.006 | 30.852 | 43.542 | 75.68 | 69.412 | 107.212 | 78.313 | 71.36 | 67.047 | 128.489 | 81.475 | 62.473 | 65.95 | 126.731 | 75.742 | 73.113 | 72.745 | 117.646 | 75.74 | 67.486 | 62.122 | 130.101 | 75.523 | 71.398 | 67.372 | 122.435 | 84.069 | 75.909 | 67.521 | 127.599 | 79.189 | 79.227 | 68.435 | 146.602 | 81.751 | 78.138 | 76.46 | 160.756 | 77.033 | 89.954 | 78.438 | 169.603 | 86.719 | 92.988 | 80.629 | 111.288 | 93.269 | 91.521 | 74.506 | 148.577 | 81.797 | 95.398 | 74.866 | 137.944 | 74.701 | 85.761 | 79.875 | 192.717 | 84.18 | 52.059 | 75.495 | 104.483 | 64.583 | 62.532 | 69.123 | 97.713 | 73.965 | 58.244 | 57.093 | 72.971 | 64.868 | 67.325 | 45.851 | 118.1 | 41.89 | 20.965 | 48.974 | 135.792 | 94.853 | 111.231 | 67.534 | 175.892 | 126.442 | 198.936 | 85.331 | 501.023 | 151.507 | 493.907 | 254.727 | 461.903 | 345.845 | 306.649 | 180.247 |
Bedrijfsresultaat
| -12.658 | 45.01 | 18.273 | -8.489 | -18.181 | 8.551 | 44.09 | 63.386 | 15.764 | 62.512 | -9.832 | -1.806 | -8.628 | 59.587 | 11.169 | 47.676 | 9.279 | 57.407 | 8.775 | 35.201 | 2.485 | 77.789 | 4.93 | 43.216 | 15.624 | 37.039 | 27.687 | 42.661 | 24.298 | 43.975 | 23.875 | 33.604 | 20.261 | 18.003 | 13.168 | 34.224 | 17.071 | 58.084 | 16.216 | 50.159 | 13.923 | 43.287 | 31.332 | 34.916 | 14.389 | 62.591 | 17.256 | 17.161 | 49.835 | 85.425 | 21.678 | 24.314 | 26.535 | 73.454 | 12.466 | 50.108 | 30.168 | -27.873 | 17.512 | 23.43 | 16.774 | 16.827 | 35.442 | 13.214 | 19.309 | 6.601 | 37.945 | 21.346 | 0.535 | 76.897 | 47.406 | 39.96 | 13.945 | 41.578 | 22.981 | 30.153 | 13.7 | -174.291 | -65.577 | -59.494 | 12.241 | 12.576 | 10.603 | 8.022 | 26.093 | -376.659 | -124.155 | -531.706 | -124.964 | -161.822 | -79.334 | 84.264 | 2.477 |
Bedrijfsresultaat ratio
| -0.028 | 0.049 | 0.028 | -0.012 | -0.032 | 0.008 | 0.067 | 0.096 | 0.026 | 0.056 | -0.013 | -0.002 | -0.014 | 0.057 | 0.016 | 0.07 | 0.015 | 0.051 | 0.012 | 0.052 | 0.005 | 0.088 | 0.008 | 0.061 | 0.033 | 0.044 | 0.055 | 0.076 | 0.049 | 0.052 | 0.041 | 0.058 | 0.046 | 0.155 | 0.021 | 0.054 | 0.028 | 0.052 | 0.031 | 0.036 | 0.026 | 0.044 | 0.032 | 0.03 | 0.024 | 0.067 | 0.024 | 0.013 | 0.096 | 0.062 | 0.031 | 0.031 | 0.061 | 0.078 | 0.013 | 0.061 | 0.076 | -0.029 | 0.026 | 0.045 | 0.03 | 0.021 | 0.047 | 0.019 | 0.014 | 0.003 | 0.015 | 0.009 | 0 | 0.028 | 0.016 | 0.013 | 0.003 | 0.008 | 0.005 | 0.006 | 0.003 | -0.046 | -0.039 | -0.068 | 0.011 | 0.008 | 0.007 | 0.008 | 0.021 | -0.376 | -0.114 | -0.555 | -0.106 | -0.086 | -0.037 | 0.033 | 0.002 |
Totaal overige inkomsten en kosten netto
| -39.239 | -0.049 | -0.129 | -29.659 | -0.017 | -0.379 | 4.152 | 0.57 | 0.737 | 11.135 | 3.327 | 3.731 | 17.955 | -0.915 | 1.127 | 4.607 | -0.839 | 5.269 | 7.457 | 3.147 | 4.402 | 4.828 | 2.402 | 1.313 | 2.697 | 8.161 | 0.503 | 2.306 | 0.293 | 7.821 | 0.538 | 7.979 | 0.117 | 18.754 | 8.783 | 3.721 | 8.183 | 20.272 | 8.688 | 5.912 | 18.556 | 48.435 | 7.3 | 8.457 | 14.86 | 49.134 | 2.333 | 32.898 | 33.711 | 16.82 | 32.27 | 8.143 | 13.772 | 6.256 | 7.51 | 7.803 | 12.224 | 133.885 | 8.688 | 13.423 | 6.589 | 15.677 | 1.381 | 6.133 | 0.825 | 20.949 | -1.319 | 7.669 | 7.133 | 30.474 | -0.346 | -1.444 | 3.217 | -10.393 | -1.37 | -6.478 | -1.455 | 17.716 | 1.357 | -4.569 | 2.949 | 2.436 | 2.791 | -3.761 | 4.111 | -26.479 | -2.665 | -3.352 | 2.412 | -20.719 | -2.332 | 7.687 | -1.479 |
Inkomen voor belasting
| -51.897 | 44.961 | 18.145 | -38.148 | 139.317 | 40.489 | 48.242 | 63.957 | 16.502 | 73.647 | 43.386 | 27.167 | 9.326 | 62.309 | 14.21 | 52.283 | 8.439 | 62.676 | 16.232 | 38.348 | 6.887 | 82.617 | 7.331 | 44.529 | 18.321 | 45.2 | 28.19 | 44.967 | 24.59 | 51.797 | 18.059 | 41.583 | 21.698 | 36.756 | 21.951 | 37.945 | 25.253 | 78.356 | 24.904 | 56.07 | 32.479 | 91.722 | 38.631 | 43.373 | 29.249 | 111.726 | 19.588 | 50.059 | 57.582 | 102.245 | 25.85 | 32.457 | 40.308 | 79.71 | 19.976 | 57.911 | 42.392 | 106.012 | 26.2 | 36.853 | 23.363 | 32.505 | 36.823 | 19.348 | 20.134 | 27.55 | 36.625 | 29.015 | 7.669 | 107.371 | 47.06 | 38.517 | 17.163 | 31.185 | 21.611 | 23.676 | 12.098 | -156.575 | -64.22 | -64.064 | 15.19 | 15.012 | 13.394 | 4.261 | 30.204 | -403.138 | -126.821 | -535.058 | -122.551 | -182.54 | -81.666 | 91.951 | 0.997 |
Inkomen voor belasting ratio
| -0.116 | 0.049 | 0.027 | -0.052 | 0.247 | 0.04 | 0.073 | 0.097 | 0.027 | 0.066 | 0.056 | 0.037 | 0.015 | 0.059 | 0.02 | 0.076 | 0.014 | 0.055 | 0.023 | 0.057 | 0.015 | 0.094 | 0.012 | 0.063 | 0.039 | 0.054 | 0.056 | 0.081 | 0.049 | 0.062 | 0.031 | 0.072 | 0.049 | 0.317 | 0.035 | 0.06 | 0.042 | 0.07 | 0.047 | 0.041 | 0.06 | 0.094 | 0.039 | 0.037 | 0.049 | 0.12 | 0.028 | 0.039 | 0.11 | 0.074 | 0.037 | 0.041 | 0.093 | 0.084 | 0.021 | 0.07 | 0.107 | 0.109 | 0.039 | 0.071 | 0.042 | 0.04 | 0.049 | 0.027 | 0.014 | 0.013 | 0.014 | 0.012 | 0.004 | 0.04 | 0.016 | 0.012 | 0.004 | 0.006 | 0.005 | 0.005 | 0.003 | -0.041 | -0.038 | -0.073 | 0.014 | 0.009 | 0.009 | 0.004 | 0.024 | -0.402 | -0.116 | -0.559 | -0.104 | -0.098 | -0.038 | 0.036 | 0.001 |
Belastingkosten
| 3.049 | 2.07 | 3.414 | 5.852 | 5.151 | 3.402 | 5.323 | 7.003 | 3.74 | 5.642 | 4.96 | 4.553 | 4.585 | 5.065 | 3.386 | 6.242 | 4.153 | 4.515 | 4.369 | 5.663 | 3.732 | 3.534 | 3.847 | 7.242 | 4.554 | -7.986 | 6.969 | 9.023 | 4.612 | 1.1 | 4.025 | 4.439 | 3.802 | 10.608 | 5.095 | 4.955 | 8.976 | 5.36 | 3.961 | 8.41 | 4.742 | 12.335 | 2.949 | 4.986 | 5.451 | 14.739 | 1.596 | 1.66 | 12.564 | 3.05 | 1.666 | 2.119 | 1.543 | -3.076 | 2.41 | 5.318 | 1.461 | 20.852 | 1.152 | 1.183 | 1.131 | 3.974 | -1.846 | 0.781 | 1.025 | 0.692 | 1.546 | -2.884 | -2.097 | 1.383 | 3.764 | 1.799 | 1.872 | 6.575 | 3.625 | 7.043 | 2.259 | -3.46 | -1.486 | 2.849 | 2.899 | 2.886 | 3.948 | 3.008 | 1.467 | 4.972 | -2.269 | 4.136 | 1.15 | 8.222 | -15.001 | 14.556 | 5.135 |
Nettowinst
| -56.119 | 47.311 | 15.303 | -47.048 | 135.38 | 38.156 | 43.719 | 57.441 | 13.489 | 67.839 | 38.908 | 22.649 | 5.491 | 55.108 | 10.857 | 45.902 | 4.313 | 56.529 | 10.941 | 32.228 | 3.845 | 77.881 | 3.222 | 36.362 | 14.213 | 50.701 | 20.401 | 35.66 | 20.64 | 49.194 | 12.956 | 37.316 | 18.742 | 24.286 | 17.336 | 33.152 | 16.852 | 71.781 | 21.513 | 48.171 | 28.334 | 81.575 | 36.029 | 38.274 | 23.569 | 95.762 | 16.973 | 35.409 | 45.573 | 98.802 | 25.688 | 28.866 | 39.236 | 78.964 | 17.691 | 49.924 | 41.228 | 50.664 | 30.769 | 37.531 | 25.975 | 23.85 | 28.052 | 26.47 | 20.177 | 22.579 | 29.276 | 30.641 | 14.422 | 95.353 | 40.781 | 27.939 | 9.178 | 10.552 | 6.644 | 6.61 | 6.13 | -153.685 | -67.595 | -69.965 | 7.024 | 18.716 | 2.605 | 4.781 | 30.508 | -397.055 | -124.325 | -521.777 | -117.424 | -211.156 | -64.256 | 62.812 | 6.656 |
Nettowinstmarge
| -0.126 | 0.051 | 0.023 | -0.064 | 0.24 | 0.038 | 0.066 | 0.087 | 0.022 | 0.061 | 0.05 | 0.031 | 0.009 | 0.052 | 0.016 | 0.067 | 0.007 | 0.05 | 0.015 | 0.048 | 0.008 | 0.088 | 0.005 | 0.052 | 0.03 | 0.06 | 0.04 | 0.064 | 0.041 | 0.058 | 0.022 | 0.065 | 0.043 | 0.209 | 0.028 | 0.052 | 0.028 | 0.064 | 0.041 | 0.035 | 0.052 | 0.084 | 0.037 | 0.033 | 0.039 | 0.103 | 0.024 | 0.028 | 0.087 | 0.072 | 0.037 | 0.036 | 0.091 | 0.084 | 0.019 | 0.06 | 0.104 | 0.052 | 0.046 | 0.072 | 0.046 | 0.029 | 0.037 | 0.037 | 0.014 | 0.011 | 0.011 | 0.013 | 0.008 | 0.035 | 0.014 | 0.009 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | -0.041 | -0.041 | -0.08 | 0.007 | 0.012 | 0.002 | 0.005 | 0.025 | -0.396 | -0.114 | -0.545 | -0.1 | -0.113 | -0.03 | 0.024 | 0.004 |
WPA (Winst Per Aandeel)
| -0.045 | 0.038 | 0.012 | -0.038 | 0.11 | 0.03 | 0.035 | 0.045 | 0.011 | 0.054 | 0.028 | 0.017 | 0.004 | 0.044 | 0.008 | 0.032 | 0.003 | 0.041 | 0.008 | 0.025 | 0.003 | 0.073 | 0.003 | 0.028 | 0.011 | 0.04 | 0.016 | 0.028 | 0.016 | 0.038 | 0.01 | 0.03 | 0.015 | 0.02 | 0.014 | 0.026 | 0.013 | 0.057 | 0.017 | 0.039 | 0.023 | 0.066 | 0.029 | 0.031 | 0.019 | 0.079 | 0.014 | 0.028 | 0.036 | 0.079 | 0.02 | 0.023 | 0.031 | 0.063 | 0.014 | 0.04 | 0.033 | 0.04 | 0.025 | 0.03 | 0.021 | 0.019 | 0.022 | 0.021 | 0.016 | 0.018 | 0.023 | 0.023 | 0.011 | 0.076 | 0.032 | 0.022 | 0.007 | 0.008 | 0.005 | 0.011 | 0.01 | -0.25 | -0.11 | -0.11 | 0.005 | 0.03 | 0.002 | 0.008 | 0.019 | -0.63 | -0.2 | -0.83 | -0.19 | -0.34 | -0.1 | 0.1 | 0.004 |
Verwaterde WPA
| -0.045 | 0.038 | 0.012 | -0.038 | 0.11 | 0.03 | 0.035 | 0.047 | 0.011 | 0.054 | 0.028 | 0.017 | 0.004 | 0.044 | 0.008 | 0.032 | 0.003 | 0.041 | 0.008 | 0.025 | 0.003 | 0.073 | 0.003 | 0.028 | 0.011 | 0.04 | 0.016 | 0.028 | 0.016 | 0.038 | 0.01 | 0.03 | 0.015 | 0.02 | 0.014 | 0.026 | 0.013 | 0.057 | 0.017 | 0.039 | 0.023 | 0.066 | 0.029 | 0.031 | 0.019 | 0.079 | 0.014 | 0.028 | 0.036 | 0.079 | 0.02 | 0.023 | 0.031 | 0.063 | 0.014 | 0.04 | 0.033 | 0.04 | 0.025 | 0.03 | 0.021 | 0.019 | 0.022 | 0.021 | 0.016 | 0.018 | 0.023 | 0.023 | 0.011 | 0.076 | 0.032 | 0.022 | 0.007 | 0.008 | 0.005 | 0.011 | 0.01 | -0.25 | -0.11 | -0.11 | 0.005 | 0.03 | 0.002 | 0.008 | 0.019 | -0.63 | -0.2 | -0.83 | -0.19 | -0.34 | -0.1 | 0.1 | 0.004 |
EBITDA
| -12.658 | 44.919 | 18.72 | 5.964 | 154.507 | 24.062 | 59.43 | -17.187 | 27.711 | 74.345 | -8.059 | 33.809 | -8.628 | 73.327 | 26.952 | 25.746 | -14.957 | 67.935 | 29.789 | -43.198 | 18.372 | 94.138 | 7.922 | 56.074 | 27.937 | 55.544 | 28.834 | 50.378 | 24.963 | 55.591 | 11.842 | 54.581 | 10.149 | 101.875 | -1.682 | 63.205 | 0.045 | 146.457 | 6.605 | 91.243 | -2.32 | 163.552 | 16.127 | 74.187 | -1.108 | 214.656 | -5.45 | 83.985 | 23.871 | 58.352 | -6.42 | 76.593 | -3.828 | 183.341 | -10.419 | 103.976 | -3.268 | 185.801 | -9.925 | 10.188 | 3.795 | -12.155 | 4.395 | 21.568 | 10.374 | 129.278 | 16.97 | -4.921 | -18.714 | -4.208 | -25.35 | 3.047 | 4.554 | 99.77 | 45.996 | 108.794 | 28.706 | -90.561 | -40.248 | -64.35 | 78.872 | 29.471 | 18.495 | 9.493 | 122.832 | -326.687 | -67.892 | -478.864 | -83.223 | -106.822 | -148.228 | 101.98 | 8.906 |
EBITDA ratio
| -0.028 | 0.049 | 0.028 | 0.008 | 0.274 | 0.024 | 0.09 | -0.026 | 0.046 | 0.067 | -0.01 | 0.046 | -0.014 | 0.07 | 0.039 | 0.038 | -0.025 | 0.06 | 0.042 | -0.064 | 0.04 | 0.107 | 0.013 | 0.08 | 0.059 | 0.066 | 0.057 | 0.09 | 0.05 | 0.066 | 0.02 | 0.095 | 0.023 | 0.878 | -0.003 | 0.1 | 0 | 0.131 | 0.013 | 0.066 | -0.004 | 0.168 | 0.016 | 0.064 | -0.002 | 0.23 | -0.008 | 0.066 | 0.046 | 0.042 | -0.009 | 0.097 | -0.009 | 0.194 | -0.011 | 0.126 | -0.008 | 0.191 | -0.015 | 0.02 | 0.007 | -0.015 | 0.006 | 0.03 | 0.007 | 0.063 | 0.007 | -0.002 | -0.01 | -0.002 | -0.009 | 0.001 | 0.001 | 0.018 | 0.01 | 0.021 | 0.007 | -0.024 | -0.024 | -0.074 | 0.073 | 0.018 | 0.012 | 0.009 | 0.099 | -0.326 | -0.062 | -0.5 | -0.071 | -0.057 | -0.068 | 0.04 | 0.006 |