
Nanjing Panda Electronics Company Limited
SSE:600775.SS
9.85 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 753.608 | 757.643 | 766.52 | 889.099 | 1,081.864 | 877.144 | 1,095.026 | 1,087.832 | 1,100.824 | 1,059.391 | 1,119.918 | 1,037.129 | 1,255.143 | 963.218 | 1,388.041 | 1,334.742 | 1,299.818 | 1,315.727 | 1,293.216 | 1,194.457 | 1,195.53 | 1,053.87 | 1,210.791 | 985.801 | 1,094.944 | 1,448.752 | 1,686.987 | 1,236.03 | 1,201.643 | 1,328.745 | 1,170.958 | 1,211.843 | 1,263.61 | 1,301.803 | 1,019.522 | 1,055.634 | 988.301 | 962.222 | 942.358 | 863.118 | 872.058 | 827.983 | 691.972 | 765.995 | 870.577 | 1,379.826 | 1,022.459 | 1,761.492 | 437.148 | 590.8 | 651.752 | 410.066 | 390.838 | 446.889 | 525.241 | 429.846 | 552.851 | 445.346 | 533.496 | 481.142 | 501.721 | 621.933 | 232.81 | 234.01 | 371.467 | 383.654 | 374.564 | 255.385 | 340.476 | 483.699 | 533.17 | 456.839 | 569.793 | 652.094 | 239.53 | 361.237 | 437.574 | 347.457 | 372.328 | 209.319 | 104.997 | 102.126 | 337.658 | 364.562 | 774.352 | 788.498 | 518.865 | 427.077 | 288.462 | 685.008 | 256.158 | 426.809 | 174.223 | 165.07 | 806.369 | 402.777 | 524.969 | 531.688 | 140.017 | 84.954 | 106.182 | 127.467 | 0 | 156.71 | 356.505 |
Kortetermijnbeleggingen
| 452.498 | 491.595 | 490.706 | 735.601 | 302.123 | 485.158 | 291.548 | 291.225 | 263.13 | 503.811 | 439.437 | 490.758 | 210.756 | 472.241 | 426.895 | 472.568 | 451.657 | 501.357 | 301.085 | 216.038 | 220.945 | 300.47 | 261.521 | 492.975 | 500 | 360 | -5.397 | -6.031 | 0 | 450 | 0 | 450 | 0 | 248 | 406 | 414 | 457 | 457 | 480 | 481 | 472 | 550 | 530 | 395 | 385 | 76 | 550 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.605 | 0 | 0 | 151.028 | 155.175 | 200.605 | 200 | 230 | 97.462 | 190 | 190 | 172.237 | 171.718 | 151.181 | 120.987 | 150 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 1.78 |
Liquide middelen en kortetermijnbeleggingen
| 1,206.106 | 1,249.238 | 1,257.226 | 1,624.7 | 1,383.987 | 1,362.302 | 1,386.574 | 1,379.056 | 1,363.954 | 1,563.202 | 1,559.355 | 1,527.887 | 1,465.898 | 1,435.46 | 1,814.937 | 1,807.31 | 1,751.475 | 1,817.083 | 1,594.301 | 1,410.495 | 1,416.476 | 1,354.34 | 1,472.312 | 1,478.776 | 1,594.944 | 1,808.752 | 1,686.987 | 1,236.03 | 1,201.643 | 1,328.745 | 1,170.958 | 1,211.843 | 1,263.61 | 1,301.803 | 1,019.522 | 1,055.634 | 988.301 | 962.222 | 942.358 | 863.118 | 872.058 | 827.983 | 1,221.972 | 1,160.995 | 1,255.577 | 1,379.826 | 1,572.459 | 1,761.492 | 437.148 | 590.8 | 651.752 | 410.066 | 390.838 | 446.889 | 525.241 | 429.846 | 552.851 | 445.346 | 533.496 | 481.142 | 501.721 | 621.933 | 232.81 | 234.01 | 371.467 | 383.654 | 374.564 | 255.385 | 340.476 | 483.699 | 533.17 | 456.839 | 569.793 | 652.094 | 239.53 | 361.237 | 437.574 | 347.457 | 372.328 | 209.319 | 104.997 | 102.126 | 337.658 | 364.562 | 925.381 | 943.674 | 719.47 | 627.077 | 518.462 | 782.47 | 446.158 | 616.809 | 346.461 | 336.789 | 957.551 | 523.764 | 674.969 | 531.688 | 140.017 | 84.958 | 106.182 | 127.467 | 0 | 156.71 | 358.285 |
Nettovorderingen
| 1,444.277 | 1,717.128 | 1,525.224 | 1,493.505 | 1,352.885 | 1,559.457 | 1,330.928 | 1,482.845 | 1,357.623 | 1,505.305 | 1,225.83 | 1,309.881 | 1,325.845 | 1,348.02 | 1,478.42 | 1,435.447 | 1,387.274 | 1,418.467 | 1,661.651 | 1,661.619 | 1,613.277 | 1,907.377 | 0 | 1,973.53 | 1,987.36 | 1,632.465 | 885.26 | 1,406.238 | 1,474.12 | 1,514.715 | 1,527.923 | 1,416.673 | 1,394.938 | 1,551.708 | 1,499.125 | 1,255.589 | 1,212.653 | 1,239.576 | 1,162.277 | 1,197.892 | 1,058.233 | 931.497 | 266.833 | 299.711 | 210.353 | 973.065 | 0 | 568.127 | 688.551 | 702.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.038 | 0 | 0 | 0 | 0 | 0 | 493.272 | 1,368.569 | 0 | 0 | 2,008.452 | 2,027.903 | 2,221.146 | 2,172.062 | 2,243.943 | 2,751.224 | 2,647.938 | 0 | 0 | 0 | 0 | 1,316.246 | 832.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.442 | 5.494 | 11.924 | 6.67 | 34.674 | 160.273 | 199.194 | 0 | 669.333 | 165.902 |
Voorraad
| 548.291 | 487.807 | 610.32 | 555.678 | 601.823 | 570.781 | 640.395 | 544.205 | 668.065 | 601.452 | 851.038 | 875.412 | 967.358 | 975.418 | 1,054.834 | 1,035.096 | 871.386 | 791.347 | 772.154 | 756.844 | 903.84 | 816.955 | 921.055 | 878.436 | 741.393 | 867.809 | 1,075.215 | 1,065.807 | 842.956 | 591.019 | 632.202 | 587.63 | 494.461 | 438.042 | 538.607 | 544.294 | 474.031 | 426.93 | 634.593 | 567.375 | 545.464 | 510.57 | 444.798 | 399.816 | 429.212 | 371.928 | 420.153 | 354.987 | 296.625 | 267.235 | 350.597 | 274.602 | 252.735 | 249.993 | 223.745 | 195.285 | 190.009 | 214.362 | 184.63 | 169.031 | 146.939 | 157.43 | 347.928 | 350.865 | 300.93 | 341.848 | 420.11 | 365.263 | 351.952 | 305.992 | 420.171 | 336.408 | 302.52 | 236.838 | 291.894 | 237.472 | 209.848 | 175.155 | 238.526 | 201.084 | 185.687 | 147.372 | 659.324 | 801.535 | 372.583 | 364.941 | 546.946 | 708.007 | 684.37 | 231.177 | 221.151 | 145.501 | 113.754 | 106.837 | 122.613 | 165.11 | 608.545 | 697.684 | 902.249 | 969.761 | 990.222 | 1,076.671 | 0 | 876.667 | 757.072 |
Overige vlottende activa
| 297.76 | 276.228 | 317.233 | 54.782 | 693.195 | 932.541 | 719.876 | 666.603 | 581.355 | 761.478 | 773.806 | 217.229 | 614.354 | 782.866 | 737.393 | 855.371 | 248.053 | 799.516 | 761.143 | 767.16 | 782.709 | 630.264 | 2,407.821 | 1,108.412 | 1,241.878 | 845.832 | 874.837 | 876.259 | 1,300.334 | 670.564 | 1,232.453 | 689.64 | 1,004.659 | 374.977 | 559.534 | 577.345 | 626.224 | 585.556 | 630.27 | 636.679 | 678.579 | 699.271 | 1,190.844 | 913.826 | 888.961 | 440.681 | 969.736 | 292.413 | 300.119 | 209.947 | 893.873 | 811.277 | 789.562 | 679.078 | 644.246 | 556.954 | 450.026 | 605.539 | 605.225 | 532.791 | 428.594 | 319.008 | 295.338 | 296.009 | 300.437 | 347.486 | 421.568 | 467.17 | 350.611 | 269.471 | 422.659 | 388.537 | 803.382 | 827.103 | 1,072.658 | 1,115.214 | 1,166.261 | 1,257.136 | 1,227.407 | 1,298.455 | 1,509.001 | 1,428.19 | 2,769.643 | 2,506.628 | 1,524.494 | 1,312.132 | 1,317.449 | 247.651 | 998.711 | 654.023 | 720.116 | 323.328 | 434.437 | 333.695 | 286.111 | 549.218 | 798.2 | 535.418 | 1,339.558 | 1,316.821 | 1,617.207 | 1,733.75 | 3,028.547 | 1,182.942 | 1,475.252 |
Totaal vlottende activa
| 3,496.433 | 3,730.401 | 3,710.004 | 3,728.665 | 3,660.826 | 3,904.452 | 3,721.081 | 3,730.99 | 3,601.007 | 3,882.727 | 3,897.194 | 3,971.547 | 4,066.214 | 4,011.323 | 4,546.905 | 4,511.001 | 4,304.257 | 4,215.395 | 4,299.599 | 4,151.378 | 4,266.077 | 4,295.124 | 4,801.188 | 4,689.082 | 4,755.993 | 4,613.59 | 4,838.494 | 4,729.358 | 4,505.283 | 4,306.554 | 4,247.6 | 4,064.418 | 3,922.725 | 3,771.39 | 3,715.839 | 3,526.065 | 3,428.146 | 3,317.877 | 3,488.586 | 3,419.895 | 3,275.74 | 3,098.866 | 3,124.447 | 2,774.347 | 2,784.104 | 2,808.759 | 2,962.348 | 2,977.02 | 1,722.444 | 1,770.138 | 1,896.222 | 1,495.945 | 1,433.136 | 1,375.959 | 1,393.232 | 1,182.085 | 1,192.885 | 1,260.003 | 1,323.35 | 1,182.964 | 1,077.255 | 1,098.371 | 876.076 | 880.884 | 972.833 | 1,046.52 | 1,216.242 | 1,087.817 | 1,043.039 | 1,059.162 | 1,375.999 | 1,181.783 | 1,675.695 | 1,716.035 | 1,604.082 | 1,713.923 | 1,813.683 | 1,779.748 | 1,838.261 | 1,708.858 | 1,799.685 | 1,678.293 | 3,766.625 | 3,672.725 | 2,822.457 | 2,620.747 | 2,583.865 | 2,415.217 | 2,201.544 | 1,667.67 | 1,387.425 | 1,085.638 | 894.651 | 777.32 | 1,366.275 | 1,263.535 | 2,087.208 | 1,776.713 | 2,388.494 | 2,406.215 | 2,873.884 | 3,137.082 | 3,028.547 | 2,885.652 | 2,756.51 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 765.205 | 774.688 | 782.371 | 796.796 | 813.392 | 823.624 | 827.538 | 829.033 | 849.425 | 867.24 | 878.292 | 900.363 | 916.913 | 931.941 | 943.649 | 949.047 | 968.922 | 985.647 | 1,205.362 | 1,210.163 | 1,219.157 | 1,232.039 | 1,188.097 | 1,140.769 | 1,129.442 | 1,130.858 | 884.05 | 882.473 | 895.953 | 904.215 | 947.437 | 954.631 | 966.423 | 980.473 | 972.205 | 973.394 | 981.307 | 993.568 | 982.374 | 945.9 | 917.423 | 899.956 | 824.353 | 804.161 | 791.7 | 745.875 | 719.636 | 699.809 | 688.585 | 661.414 | 639.914 | 631.284 | 636.494 | 619.16 | 609.96 | 610.289 | 604.845 | 607.88 | 582.272 | 562.596 | 554.669 | 550.966 | 551.268 | 537.556 | 526.803 | 529.318 | 540.572 | 523.128 | 506.189 | 500.24 | 533.518 | 490.443 | 493.172 | 500.222 | 424.369 | 406.021 | 326.892 | 322.831 | 316.756 | 311.026 | 313.244 | 367.833 | 371.864 | 375.735 | 353.98 | 362.852 | 348.031 | 339.652 | 339.531 | 337.192 | 336.009 | 337.892 | 341.502 | 344.934 | 349.446 | 396.946 | 525.573 | 539.631 | 552.76 | 564.552 | 503.165 | 532.714 | 534.007 | 439.659 | 366.272 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 94.985 | 98.47 | 100.415 | 104.711 | 108.277 | 112.25 | 116.47 | 121.102 | 125.816 | 130.57 | 136.766 | 141.362 | 146.157 | 150.968 | 148.626 | 153.173 | 153.655 | 157.944 | 141.508 | 120.106 | 109.562 | 109.122 | 106.753 | 109.498 | 106.796 | 109.122 | 94.103 | 94.131 | 96.295 | 97.307 | 91.807 | 93.972 | 95.723 | 97.142 | 98.493 | 100.619 | 102.511 | 104.391 | 106.23 | 106.406 | 104.879 | 99.935 | 75.582 | 76.143 | 76.627 | 76.912 | 84.297 | 84.972 | 85.614 | 86.31 | 24.596 | 24.821 | 25.058 | 24.578 | 24.787 | 25.179 | 25.647 | 25.966 | 26.162 | 26.503 | 26.01 | 26.109 | 62.91 | 63.512 | 51.519 | 51.976 | 44.283 | 43.887 | 44.316 | 44.556 | 12.326 | 12.448 | 12.569 | 12.734 | 3.158 | 2.458 | 2.519 | 6.458 | 10.398 | 14.338 | 18.27 | 41.749 | 47.172 | 51.293 | 55.41 | 59.096 | 66.325 | 67.077 | 74.446 | 75.198 | 78.931 | 82.984 | 86.933 | 90.983 | 102.25 | 110.384 | 128.238 | 136.564 | 163.401 | 172.974 | 159.201 | 167.381 | 0 | 183.742 | 188.047 |
Goodwill en immateriële activa
| 94.985 | 98.47 | 100.415 | 104.711 | 108.277 | 112.25 | 116.47 | 121.102 | 125.816 | 130.57 | 136.766 | 141.362 | 146.157 | 150.968 | 148.626 | 153.173 | 153.655 | 157.944 | 141.508 | 120.106 | 109.562 | 109.122 | 106.753 | 109.498 | 106.796 | 109.122 | 94.103 | 94.131 | 96.295 | 97.307 | 91.807 | 93.972 | 95.723 | 97.142 | 98.493 | 100.619 | 102.511 | 104.391 | 106.23 | 106.406 | 104.879 | 99.935 | 75.582 | 76.143 | 76.627 | 76.912 | 84.297 | 84.972 | 85.614 | 86.31 | 24.596 | 24.821 | 25.058 | 24.578 | 24.787 | 25.179 | 25.647 | 25.966 | 26.162 | 26.503 | 26.01 | 26.109 | 62.91 | 63.512 | 51.519 | 51.976 | 44.283 | 43.887 | 44.316 | 44.556 | 12.326 | 12.448 | 12.569 | 12.734 | 3.158 | 2.458 | 2.519 | 6.458 | 10.398 | 14.338 | 18.27 | 41.749 | 47.172 | 51.293 | 55.41 | 59.096 | 66.325 | 67.077 | 74.446 | 75.198 | 78.931 | 82.984 | 86.933 | 90.983 | 102.25 | 110.384 | 128.238 | 136.564 | 163.401 | 172.974 | 159.201 | 167.381 | 0 | 183.742 | 188.047 |
Langetermijnbeleggingen
| 711.504 | 1.395 | -29.167 | 637.889 | 202.264 | -15.304 | 434.551 | 408.411 | 482.195 | 215.963 | 246.36 | 192.533 | 510.695 | 233.886 | -166.249 | -153.853 | -141.93 | -202.099 | 15.856 | 88.716 | 69.448 | -20.045 | 19.163 | -185.601 | -189.637 | -62.32 | 379.847 | 367.989 | 345.402 | 336.276 | 337.101 | 398.242 | 387.334 | 366.726 | 335.656 | 514.274 | 505.577 | 451.344 | 380.638 | 602.746 | 532.649 | 505.36 | 8.246 | 176.726 | 159.012 | 407.163 | 200.414 | 691.174 | 640.279 | 592.267 | 637.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652.273 | 0 | 0 | 417.723 | 392.426 | 326.405 | 473.057 | 415.329 | 540.104 | 423.602 | 658.683 | 690.984 | 667.479 | 647.455 | 535.289 | 161.35 | 0 | 0 | 231.978 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18.076 | 19.542 | 21.46 | 21.547 | 20.582 | 21.27 | 20.106 | 21.538 | 19.346 | 19.485 | 18.392 | 16.779 | 17.744 | 17.02 | 16.036 | 16.035 | 16.101 | 16.161 | 15.177 | 15.212 | 15.274 | 15.345 | 12.477 | 12.432 | 12.54 | 12.617 | 9.069 | 9.127 | 9.158 | 9.234 | 8.27 | 8.216 | 8.707 | 8.78 | 7.863 | 6.434 | 6.785 | 6.801 | 6.75 | 6.75 | 6.76 | 6.76 | 0.399 | 0.399 | 0.407 | 0.407 | 6.117 | 6.117 | 6.12 | 6.127 | 8.453 | 8.453 | 5.991 | 5.991 | 5.899 | 5.899 | 6.509 | 6.509 | 2.546 | 2.581 | 2.782 | 2.782 | 6.364 | 6.364 | 5.95 | 5.95 | 5.668 | 5.617 | 5.159 | 5.204 | 15.321 | 15.841 | 19.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.588 | 0 | 0 | 0 | 0 | 187.385 | 0 | 173.299 | 149.606 | 166.7 | 0 | 0 | 11.133 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14.91 | 696.311 | 693.207 | 26.421 | 509.892 | 694.663 | 522.551 | 545.738 | 496.056 | 747.049 | 672.076 | 723.822 | 447.517 | 712.845 | 713.095 | 761.869 | 774.708 | 828.899 | 376.293 | 281.179 | 305.216 | 388.562 | 277.306 | 511.167 | 519.165 | 380.752 | 3.65 | 3.65 | 10.639 | 11.917 | 11.854 | 13.007 | 14.294 | 15.465 | 15.012 | 15.984 | 16.762 | 17.819 | 17.318 | 18.446 | 14.951 | 13.247 | 530 | 395 | 385 | 98.944 | 550 | 0 | 0 | 0 | 0 | 785.547 | 713.502 | 687.443 | 631.948 | 702.272 | 679.901 | 661.484 | 677.337 | 807.968 | 815.14 | 778.712 | 996.996 | 952.435 | 970.923 | 940.791 | 806.005 | 915.697 | 1,011.611 | 980.474 | 911.598 | 1,067.637 | 589.558 | 537.951 | 551.325 | 608.509 | 561.615 | 531.807 | 517.037 | 634.531 | 568.56 | 1.739 | 414.739 | 559.271 | 153.736 | 157.31 | 205.969 | 0 | 237.257 | 107.472 | 202.408 | 203.249 | 0.003 | 189.014 | -0 | 0.455 | 4.327 | 421.037 | 348.417 | 2.085 | 240.592 | 243.262 | 396.47 | 230.743 | 197.474 |
Totaal niet-vlottende activa
| 1,604.68 | 1,590.407 | 1,568.285 | 1,587.364 | 1,654.408 | 1,636.504 | 1,921.216 | 1,925.822 | 1,972.838 | 1,980.307 | 1,951.886 | 1,974.858 | 2,039.026 | 2,046.66 | 1,655.157 | 1,726.271 | 1,771.455 | 1,786.552 | 1,754.196 | 1,715.375 | 1,718.657 | 1,725.023 | 1,603.797 | 1,588.265 | 1,578.306 | 1,571.029 | 1,370.719 | 1,357.37 | 1,357.447 | 1,358.949 | 1,396.469 | 1,468.069 | 1,472.481 | 1,468.587 | 1,429.229 | 1,610.704 | 1,612.943 | 1,573.923 | 1,493.31 | 1,680.249 | 1,576.662 | 1,525.259 | 1,438.58 | 1,452.429 | 1,412.745 | 1,329.3 | 1,560.464 | 1,482.072 | 1,420.598 | 1,346.118 | 1,310.36 | 1,450.106 | 1,381.046 | 1,337.172 | 1,272.594 | 1,343.637 | 1,316.902 | 1,301.839 | 1,288.317 | 1,399.648 | 1,398.601 | 1,358.569 | 1,617.538 | 1,559.866 | 1,555.195 | 1,528.035 | 1,396.528 | 1,488.328 | 1,567.275 | 1,530.474 | 1,472.763 | 1,586.368 | 1,114.376 | 1,050.907 | 978.853 | 1,016.988 | 891.026 | 861.097 | 844.192 | 959.894 | 900.074 | 1,063.595 | 833.775 | 986.299 | 980.849 | 971.683 | 946.73 | 1,086.374 | 1,066.563 | 1,059.966 | 1,040.95 | 1,282.807 | 1,306.807 | 1,292.409 | 1,272.449 | 1,192.68 | 986.188 | 1,097.233 | 1,064.578 | 982.722 | 902.957 | 943.357 | 930.477 | 854.145 | 751.793 |
Totaal activa
| 5,101.113 | 5,320.808 | 5,278.288 | 5,316.029 | 5,315.234 | 5,540.956 | 5,642.297 | 5,656.812 | 5,573.845 | 5,863.035 | 5,849.079 | 5,946.406 | 6,105.239 | 6,057.983 | 6,202.062 | 6,237.272 | 6,075.712 | 6,001.948 | 6,053.794 | 5,866.753 | 5,984.734 | 6,020.147 | 6,404.985 | 6,277.347 | 6,334.299 | 6,184.619 | 6,209.214 | 6,086.728 | 5,862.73 | 5,665.503 | 5,644.069 | 5,532.487 | 5,395.206 | 5,239.976 | 5,145.068 | 5,136.769 | 5,041.089 | 4,891.799 | 4,981.896 | 5,100.145 | 4,852.402 | 4,624.125 | 4,563.027 | 4,226.776 | 4,196.849 | 4,138.06 | 4,522.812 | 4,459.092 | 3,143.042 | 3,116.256 | 3,206.582 | 2,946.052 | 2,814.182 | 2,713.131 | 2,665.826 | 2,525.722 | 2,509.787 | 2,561.843 | 2,611.667 | 2,582.611 | 2,475.856 | 2,456.94 | 2,493.614 | 2,440.75 | 2,528.029 | 2,574.554 | 2,612.77 | 2,576.145 | 2,610.314 | 2,589.636 | 2,848.762 | 2,768.15 | 2,790.071 | 2,766.942 | 2,582.935 | 2,730.911 | 2,704.709 | 2,640.845 | 2,682.452 | 2,668.752 | 2,699.759 | 2,741.888 | 4,600.4 | 4,659.024 | 3,803.307 | 3,592.43 | 3,530.595 | 3,501.592 | 3,268.106 | 2,727.635 | 2,428.375 | 2,368.445 | 2,201.458 | 2,069.729 | 2,638.724 | 2,456.215 | 3,073.395 | 2,873.945 | 3,453.072 | 3,388.937 | 3,776.841 | 4,080.439 | 3,959.024 | 3,739.797 | 3,508.303 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,234.838 | 1,438.508 | 1,236.349 | 1,185.014 | 1,366.173 | 1,266.005 | 1,253.277 | 1,478.663 | 1,261.502 | 1,673.85 | 1,734.454 | 1,786.553 | 1,921.527 | 1,822.478 | 1,985.248 | 1,979.286 | 1,844.613 | 1,791.296 | 1,739.645 | 1,689.78 | 1,777.194 | 1,863.173 | 1,912.795 | 1,807.982 | 1,804.827 | 1,731.82 | 1,939.1 | 1,858.572 | 1,753.53 | 1,526.511 | 1,587.731 | 1,428.972 | 1,385.894 | 1,252.123 | 1,274.957 | 1,226.436 | 1,101.536 | 1,003.983 | 1,168.252 | 1,125.997 | 984.521 | 855.687 | 757.844 | 669.841 | 729.534 | 714.94 | 694.863 | 556.732 | 656.486 | 762.209 | 842.747 | 577.114 | 543.767 | 535.935 | 445.562 | 383.062 | 355.945 | 373.004 | 383.105 | 389.012 | 325.944 | 295.694 | 229.245 | 212.533 | 208.772 | 271.939 | 289.28 | 258.795 | 251.519 | 235.455 | 246.712 | 214.479 | 174.196 | 186.346 | 175.34 | 160.408 | 174.392 | 216.045 | 156.907 | 163.226 | 144.618 | 139.743 | 1,454.753 | 1,572.188 | 789.778 | 699.8 | 732.064 | 687.348 | 542.291 | 315.953 | 176.036 | 186.016 | 148.353 | 151.535 | 905.499 | 848.241 | 1,313.411 | 1,199.58 | 960.828 | 997.538 | 934.293 | 942.118 | 0 | 643.016 | 680.256 |
Kortlopende schulden
| 97.9 | 42.326 | 45.714 | 37.714 | 32.479 | 74.202 | 23.856 | -103.428 | 24.896 | 0 | 0 | 0 | 0 | 0 | -208.948 | 0 | -263.131 | -223.113 | -344.977 | 0 | 50 | -151.007 | 50 | -201.807 | 95 | 95 | 95 | 95 | 45 | -200.819 | -167.275 | 45 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 80 | 110 | 30 | 200 | 100 | 27 | 99 | 449 | 585 | 490 | 360 | 490 | 507 | 428.14 | 358.308 | 426.978 | 380.749 | 428 | 479.279 | 485.206 | 508.746 | 407.113 | 380 | 561 | 595.5 | 595.5 | 595.5 | 621.862 | 661.862 | 662.305 | 657.305 | 747.092 | 743.396 | 784.07 | 836.07 | 790.07 | 915.07 | 915.07 | 795.07 | 896.277 | 901.277 | 932 | 933.6 | 1,333.377 | 1,346.377 | 1,301.053 | 1,217.5 | 1,232.5 | 1,341 | 1,259.8 | 991.8 | 874.2 | 841.28 | 838.63 | 708.57 | 590.589 | 533.43 | 544.036 | 512.047 | 1,291.048 | 1,166.312 | 953.712 | 940.265 | 0 | 574.959 | 385.863 |
Belastingschulden
| 0 | 39.829 | 22.748 | 7.783 | 22.048 | 32.726 | 33.382 | 34.26 | 42.41 | 52.072 | 32.105 | 28.771 | 31.156 | 28.572 | 34.199 | 24.743 | 31.345 | 30.759 | 38.342 | 27.171 | 23.698 | 21.404 | 180.407 | 182.887 | 173.957 | 185.387 | 27.699 | 29.481 | 25.296 | 29.451 | 34.124 | 32.544 | 22.224 | 46.594 | -12.186 | 4.094 | 19.707 | 27.98 | -0.92 | -0.959 | 11.04 | 20.862 | 2.634 | 0.058 | -2.765 | 19.942 | 6.03 | 7.514 | 9.928 | 28.925 | 2.302 | 4.115 | 12.516 | -12.371 | 2.203 | 12.748 | 14.352 | 14.963 | 10.25 | 10.596 | 12.805 | 26.906 | 9.528 | 14.118 | 21.401 | 25.246 | 33.044 | 34.314 | 36.279 | 40.171 | 39.402 | 40.357 | 42.873 | 48.225 | 49.534 | 52.894 | 51.362 | 52.378 | 57.488 | 55.488 | 55.405 | 58.662 | 49.117 | 42.703 | 52.586 | 94.339 | 68.535 | 18.308 | 32.583 | 69.272 | 65.799 | 69.572 | 73.03 | 71.396 | 84.447 | 70.301 | 66.384 | 56.535 | 50.11 | 67.982 | 106.31 | 91.954 | 0 | 125.339 | 158.106 |
Uitgestelde opbrengsten
| 151.367 | 0 | 0 | 106.092 | 282.523 | 272.396 | 276.555 | 269.406 | 74.471 | 67.767 | 108.64 | 120.275 | 131.202 | 153.551 | 355.783 | 394.284 | 385.873 | 342.551 | 481.738 | 353.921 | 373.35 | 299.644 | 669.353 | 632.752 | 602.873 | 542.638 | 486.926 | 459.228 | 204.106 | 216.379 | 222.241 | 281.737 | 225.874 | 253.332 | 0 | 0 | 0 | 0 | 0 | 263.275 | 158.379 | 195.689 | 161.793 | 168.347 | 156.676 | 166.53 | 145.195 | 169.933 | 150.263 | 190.992 | 178.289 | 193.995 | 166.154 | 145.37 | 167.344 | 174.376 | 155.763 | 159.918 | 180.883 | 177.359 | 215.815 | 254.036 | 186.646 | 158.73 | 158.705 | 164.677 | 162.59 | 152.095 | 145.994 | 144.4 | 208.849 | 204.062 | 241.953 | 270.224 | 195.318 | 229.908 | 210.949 | 246.066 | 235.944 | 239.003 | 194.881 | 338.564 | 325.529 | 234.036 | 337.384 | 326.941 | 287.136 | 209.55 | 230.413 | 243.054 | 209.57 | 213.834 | 188.917 | 204.681 | 250.176 | 222.456 | 249.611 | 250.236 | 239.893 | 241.409 | 389.801 | 478.845 | 0 | 548.061 | 599.321 |
Overige kortlopende verplichtingen
| 206.136 | 362.444 | 449.631 | 504.789 | 158.612 | 438.322 | 390.685 | 171.487 | 393.293 | 261.912 | 263.876 | 314.641 | 301.691 | 343.833 | 202.56 | 438.246 | 170.724 | 198.694 | 181.849 | 397.132 | 435.416 | 184.377 | 550.722 | 282.051 | 508.49 | 445.759 | 257.635 | 301.9 | 396.86 | 240.417 | 201.637 | 469.663 | 375.609 | 349.133 | 395.803 | 413.61 | 394.883 | 373.441 | 370.503 | 450.44 | 314.346 | 316.71 | 440.223 | 303.67 | 283.762 | 297.553 | 292.383 | 277.566 | 270.982 | 272.518 | 243.415 | 242.353 | 218.395 | 235.428 | 238.914 | 227.811 | 209.118 | 216.473 | 270.103 | 200.82 | 240.602 | 272.272 | 270.535 | 203.374 | 191.462 | 201.8 | 190.304 | 166.781 | 166.979 | 164.791 | 331.521 | 301.676 | 334.146 | 275.79 | 198.847 | 269.759 | 247.354 | 280.261 | 292.748 | 282.207 | 331.325 | 389.984 | 426.715 | 376.862 | 340.368 | 280.93 | 290.507 | 263.158 | 264.268 | 200.654 | 226.204 | 211.303 | 146.252 | 157.727 | 191.171 | 171.703 | 371.447 | 419.81 | 606.747 | 520.222 | 633.565 | 759.5 | 2,153.628 | 659.619 | 748.431 |
Totaal kortlopende verplichtingen
| 1,690.24 | 1,883.107 | 1,754.442 | 1,735.3 | 1,721.599 | 1,901.673 | 1,812.105 | 1,804.793 | 1,722.101 | 1,987.834 | 2,030.435 | 2,129.965 | 2,254.375 | 2,194.883 | 2,416.05 | 2,442.275 | 2,296.418 | 2,215.834 | 2,283.709 | 2,114.082 | 2,286.309 | 2,285.528 | 2,693.924 | 2,556.05 | 2,582.273 | 2,457.966 | 2,578.966 | 2,469.4 | 2,220.686 | 2,057.758 | 2,060.939 | 1,976.179 | 1,823.727 | 1,687.85 | 1,646.387 | 1,644.14 | 1,516.126 | 1,405.404 | 1,537.835 | 1,655.479 | 1,419.908 | 1,223.258 | 1,400.7 | 1,073.568 | 1,037.532 | 1,005.602 | 1,442.276 | 1,426.812 | 1,427.397 | 1,423.653 | 1,578.464 | 1,330.582 | 1,202.818 | 1,117.299 | 1,113.657 | 1,004.369 | 1,007.415 | 1,075.055 | 1,148.664 | 1,109.175 | 986.464 | 974.872 | 1,070.308 | 1,025.525 | 1,017.135 | 1,065.565 | 1,134.49 | 1,121.752 | 1,117.082 | 1,086.606 | 1,364.727 | 1,299.909 | 1,335.286 | 1,346.432 | 1,213.791 | 1,398.131 | 1,388.178 | 1,343.755 | 1,403.42 | 1,402.197 | 1,463.348 | 1,521.989 | 3,263.962 | 3,338.13 | 2,483.785 | 2,292.57 | 2,323.605 | 2,309.814 | 2,098.942 | 1,577.679 | 1,342.239 | 1,308.171 | 1,206.264 | 1,089.227 | 1,771.707 | 1,623.112 | 2,295.278 | 2,187.972 | 2,908.733 | 2,752.054 | 2,627.881 | 2,733.836 | 2,153.628 | 2,002.933 | 1,972.657 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.472 | 4.628 | 5.045 | -30.153 | 6.565 | 9.102 | 2.154 | 3.07 | 3.382 | 5.196 | 1.758 | 2.41 | 2.622 | 3.587 | 3.836 | 5.641 | 7.67 | 8.142 | 12.309 | 13.205 | 9.007 | 8.926 | 3.375 | 4.975 | 3.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 1.248 | 2.362 | 2.491 | 3.546 | 15.356 | 12.507 | 15.356 | 7.405 | 25.208 | 29.673 | 34.065 | 34.991 | 4.043 | 6.376 | 7.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.552 | 39.222 | 38 | 38.978 | 38 | 38 | 18 | 18 | 2 | 14.177 | 11.55 | 0 | 17.508 | 0 | 0 | 0 | 0 | 71.665 | 5.486 |
Uitgestelde opbrengsten niet-vlottend
| 30.575 | 32.42 | 34.701 | 36.805 | 38.657 | 40.343 | 41.554 | 43.576 | 44.955 | 46.537 | 49.137 | 41.303 | 43.661 | 44.918 | 12.267 | 13.203 | 14.047 | 15.283 | 14.823 | 16.64 | 16.611 | 17.262 | 6.35 | 6.583 | 6.817 | 7.05 | 7.284 | 7.517 | 7.751 | 7.984 | 12.188 | 12.451 | 8.685 | 8.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.872 | 5.033 | 5.662 | 5.223 | 6.367 | 6.354 | 5.803 | 5.638 | 4.761 | 4.423 | 0.601 | 0.122 | 0.367 | 0.397 | 0.482 | 0.722 | 0.235 | 0.327 | 0.108 | 0.112 | 0.11 | 0.107 | 0.067 | 0.104 | 0.105 | 0.102 | 0.074 | 0.076 | 0.078 | 0.08 | 0.122 | 0.107 | 0.13 | 0.134 | 0.166 | 0.18 | 0.213 | 0.226 | 0.115 | 0.115 | 0.155 | 0.155 | 0.194 | 0.194 | 0.233 | 0.233 | 0.272 | 0.272 | 0.292 | 0.312 | 0.351 | 0.351 | 0.39 | 0.39 | 0.061 | 0.061 | 0.069 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.97 | 6.001 | 4.506 | -32.251 | 5.691 | 6.447 | 8.131 | 50.929 | 8.204 | 57.588 | 9.182 | 9.837 | 11.047 | 11.838 | 12.916 | 13.224 | 14.846 | 15.982 | 17.376 | 17.894 | 19.77 | 37.029 | 21.147 | 21.086 | 24.51 | 27.622 | 25.904 | 26.017 | 28.356 | 28.037 | 30.142 | 29.496 | 31.817 | 32.674 | 26.583 | 26.14 | 24.536 | 26.276 | 20.724 | 21.808 | 15.929 | 17.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.716 | 1.279 | 0 | 0 | 0 | 0 | 0.45 | 0.525 | 0.525 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0.57 | 0 | 0 | 38 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0.061 | 0 | 0 | 0 | 0 | 90.153 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 43.89 | 48.081 | 49.914 | 16.43 | 57.279 | 62.246 | 57.642 | 59.638 | 61.304 | 64.886 | 60.678 | 53.672 | 57.697 | 60.739 | 29.501 | 32.79 | 36.798 | 39.734 | 44.616 | 47.851 | 45.498 | 46.063 | 30.939 | 32.748 | 35.273 | 34.775 | 33.262 | 33.61 | 36.185 | 36.102 | 42.452 | 42.054 | 40.632 | 41.726 | 26.749 | 26.319 | 24.749 | 26.502 | 20.839 | 21.924 | 16.084 | 17.406 | 0.194 | 0.194 | 0.233 | 0.233 | 0.272 | 0.272 | 0.292 | 0.312 | 0.351 | 0.351 | 0.39 | 0.39 | 0.061 | 0.061 | 4.069 | 4.069 | 4 | 4 | 4.716 | 5.279 | 1.248 | 2.362 | 2.491 | 3.546 | 15.806 | 13.032 | 15.881 | 18.521 | 25.22 | 29.684 | 34.077 | 35.002 | 4.054 | 6.387 | 7.45 | 0.012 | 0.012 | 0.012 | 0.582 | 0.582 | 0.012 | 0.012 | 38.012 | 38.012 | 40.564 | 39.234 | 38.012 | 38.99 | 38.012 | 38.012 | 18.012 | 18.012 | 2.012 | 14.752 | 11.835 | 0.061 | 17.508 | 0 | 0 | 0 | 90.153 | 71.665 | 5.486 |
Totaal passiva
| 1,734.13 | 1,931.189 | 1,804.355 | 1,751.73 | 1,778.878 | 1,963.919 | 1,869.748 | 1,864.431 | 1,783.405 | 2,052.721 | 2,091.113 | 2,183.637 | 2,312.072 | 2,255.621 | 2,445.551 | 2,475.065 | 2,333.216 | 2,255.568 | 2,328.325 | 2,161.933 | 2,331.806 | 2,331.591 | 2,724.862 | 2,588.798 | 2,617.547 | 2,492.741 | 2,612.228 | 2,503.01 | 2,256.871 | 2,093.86 | 2,103.392 | 2,018.233 | 1,864.358 | 1,729.576 | 1,673.136 | 1,670.459 | 1,540.874 | 1,431.906 | 1,558.674 | 1,677.402 | 1,435.992 | 1,240.663 | 1,400.894 | 1,073.762 | 1,037.765 | 1,005.835 | 1,442.548 | 1,427.085 | 1,427.689 | 1,423.964 | 1,578.815 | 1,330.933 | 1,203.208 | 1,117.69 | 1,113.718 | 1,004.43 | 1,011.484 | 1,079.124 | 1,152.664 | 1,113.175 | 991.18 | 980.15 | 1,071.556 | 1,027.888 | 1,019.626 | 1,069.111 | 1,150.295 | 1,134.784 | 1,132.963 | 1,105.127 | 1,389.947 | 1,329.593 | 1,369.363 | 1,381.434 | 1,217.845 | 1,404.518 | 1,395.628 | 1,343.766 | 1,403.431 | 1,402.209 | 1,463.93 | 1,522.571 | 3,263.973 | 3,338.142 | 2,521.797 | 2,330.581 | 2,364.169 | 2,349.048 | 2,136.954 | 1,616.669 | 1,380.25 | 1,346.183 | 1,224.276 | 1,107.239 | 1,773.718 | 1,637.863 | 2,307.113 | 2,188.033 | 2,926.241 | 2,752.054 | 2,627.881 | 2,733.836 | 2,243.781 | 2,074.597 | 1,978.144 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 913.839 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 655.015 | 632.015 |
Ingehouden winsten
| 384.707 | 419.988 | 509.915 | 540.645 | 562.92 | 608.843 | 839.337 | 843.712 | 853.462 | 883.912 | 858.115 | 865.939 | 849.779 | 866.733 | 836.475 | 851.413 | 843.75 | 856.9 | 812.121 | 801.297 | 763.897 | 804.606 | 799.282 | 794.338 | 838.517 | 825.055 | 747.976 | 717.767 | 757.208 | 730.716 | 677.694 | 671.389 | 701.206 | 690.473 | 656.333 | 631.88 | 677.276 | 639.367 | 619.464 | 594.186 | 598.588 | 566.873 | 508.55 | 499.75 | 501.465 | 474.947 | 434.349 | 387.071 | 365.333 | 342.615 | 290.188 | 275.753 | 270.321 | 256.333 | 219.468 | 186.137 | 165.501 | 150.78 | 121.451 | 132.406 | 148.756 | 141.835 | 88.037 | 76.648 | 142.946 | 140.415 | 101.076 | 80.652 | 118.712 | 107.738 | 90.465 | 67.244 | 50.191 | 27.418 | 9.419 | -27.539 | -45.713 | -58.683 | -87.815 | -96.436 | -117.222 | -140.698 | -109.778 | -135.065 | -176.762 | -193.066 | -248.462 | -258.56 | -276.826 | -291.413 | -339.744 | -362.312 | -371.803 | -382.598 | -482.907 | -525.431 | -585.306 | -658.254 | -829.903 | -712.501 | -190.58 | 9.094 | 378.578 | 328.195 | 382.896 |
Overige gereserveerde algehele resultaten
| 1,780.468 | 0 | 0 | 329.786 | 1,780.554 | 329.811 | 1,757.068 | 306.396 | 1,756.274 | 305.531 | 1,746.452 | 295.983 | 1,747.248 | 295.893 | 1,739.368 | 288.996 | 1,738.499 | 0.319 | 1,470.982 | 0.302 | 1,470.988 | 0.289 | 1,470.778 | 0.196 | 1,470.893 | 0.192 | -0 | 0 | 1,464.043 | -0 | 1,464.15 | -0 | 1,464.134 | -0 | 1,464.242 | -0 | 1,464.242 | 0 | 1,464.339 | 0 | 1,464.339 | 0 | 1,502.82 | 0 | 1,501.966 | -0 | 1,501.966 | 13.498 | 466.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 1,780.468 | 1,780.48 | 1,780.529 | 0 | 1,780.555 | 0 | 1,757.139 | 0.899 | 1,757.289 | 0 | 1,450.744 | 0 | 1,450.744 | 0 | 1,450.744 | 0 | 1,450.744 | 0 | 1,450.744 | 0 | 1,450.744 | 1,729.425 | 1,450.744 | 1,729.54 | 1,450.744 | 1,719.039 | 1,719.039 | 1,719.039 | 1,719.039 | 1,715.976 | 1,715.976 | 1,715.96 | 1,715.96 | 1,710.074 | 1,710.074 | 1,464.242 | 1,710.074 | 1,464.339 | 1,699.141 | 1,464.339 | 1,698.241 | 1,734.766 | 1,734.766 | 1,733.912 | 1,730.297 | 1,722.706 | 1,722.706 | 466.386 | 687.126 | 675.692 | 675.692 | 675.692 | 675.692 | 670.342 | 670.342 | 670.342 | 673.947 | 670.15 | 668.154 | 668.154 | 668.154 | 667.999 | 667.999 | 697.872 | 791.027 | 693.156 | 693.019 | 691.698 | 626.644 | 671.589 | 671.589 | 671.589 | 668.369 | 661.165 | 661.491 | 661.436 | 661.905 | 667.68 | 667.68 | 667.68 | 675.366 | 667.025 | 667.025 | 667.025 | 667.025 | 666.754 | 666.879 | 666.754 | 666.754 | 666.736 | 666.736 | 666.66 | 666.66 | 666.695 | 703.168 | 666.558 | 666.558 | 666.558 | 666.558 | 666.466 | 666.466 | 662.83 | 662.83 | 496.437 |
Totaal eigen vermogen van aandeelhouders
| 3,079.013 | 3,114.295 | 3,204.234 | 3,235.013 | 3,257.313 | 3,303.236 | 3,510.244 | 3,514.69 | 3,524.474 | 3,554.025 | 3,518.405 | 3,526.504 | 3,510.865 | 3,527.208 | 3,489.682 | 3,504.992 | 3,496.087 | 3,509.431 | 3,455.589 | 3,444.777 | 3,407.37 | 3,448.073 | 3,442.545 | 3,437.711 | 3,481.895 | 3,468.424 | 3,380.853 | 3,350.644 | 3,390.086 | 3,363.593 | 3,307.509 | 3,301.204 | 3,331.004 | 3,320.271 | 3,280.246 | 3,255.793 | 3,301.189 | 3,263.279 | 3,232.443 | 3,207.165 | 3,211.567 | 3,178.953 | 3,157.155 | 3,148.355 | 3,149.216 | 3,122.698 | 3,070.893 | 3,023.616 | 1,707.474 | 1,684.756 | 1,620.895 | 1,606.46 | 1,601.028 | 1,587.04 | 1,544.825 | 1,511.494 | 1,490.858 | 1,476.137 | 1,446.616 | 1,455.575 | 1,471.926 | 1,465.005 | 1,411.051 | 1,399.661 | 1,495.833 | 1,493.301 | 1,449.247 | 1,428.687 | 1,465.425 | 1,437.69 | 1,417.069 | 1,393.847 | 1,376.794 | 1,347.078 | 1,325.598 | 1,288.968 | 1,270.739 | 1,258.237 | 1,234.88 | 1,226.259 | 1,205.473 | 1,181.997 | 1,212.262 | 1,186.976 | 1,145.278 | 1,128.974 | 1,073.307 | 1,063.335 | 1,044.943 | 1,030.356 | 982.007 | 959.438 | 949.872 | 939.077 | 838.803 | 796.166 | 736.267 | 663.319 | 491.67 | 609.072 | 1,130.9 | 1,330.574 | 1,696.423 | 1,646.04 | 1,511.347 |
Totaal eigen vermogen
| 3,366.983 | 3,389.619 | 3,473.933 | 3,527.493 | 3,536.355 | 3,577.037 | 3,772.55 | 3,792.382 | 3,790.441 | 3,810.314 | 3,757.966 | 3,762.769 | 3,793.168 | 3,802.361 | 3,756.511 | 3,762.207 | 3,742.496 | 3,746.38 | 3,725.469 | 3,704.82 | 3,652.927 | 3,688.557 | 3,680.123 | 3,688.549 | 3,716.752 | 3,691.878 | 3,596.985 | 3,583.718 | 3,605.859 | 3,571.644 | 3,540.677 | 3,514.254 | 3,530.848 | 3,510.4 | 3,471.932 | 3,466.31 | 3,500.214 | 3,459.893 | 3,423.222 | 3,422.742 | 3,416.41 | 3,383.461 | 3,162.132 | 3,153.014 | 3,159.084 | 3,132.225 | 3,080.264 | 3,032.007 | 1,715.353 | 1,692.292 | 1,627.767 | 1,615.119 | 1,610.973 | 1,595.442 | 1,552.107 | 1,521.292 | 1,498.304 | 1,482.719 | 1,459.004 | 1,469.437 | 1,484.676 | 1,476.79 | 1,422.058 | 1,412.863 | 1,508.403 | 1,505.443 | 1,462.474 | 1,441.361 | 1,477.351 | 1,484.509 | 1,458.815 | 1,438.558 | 1,420.709 | 1,385.508 | 1,365.09 | 1,326.393 | 1,309.081 | 1,297.079 | 1,279.021 | 1,266.543 | 1,235.829 | 1,219.318 | 1,336.427 | 1,320.882 | 1,281.51 | 1,261.849 | 1,166.426 | 1,152.544 | 1,131.153 | 1,110.966 | 1,048.125 | 1,022.263 | 977.182 | 962.49 | 865.006 | 818.351 | 766.282 | 685.913 | 526.832 | 636.883 | 1,148.96 | 1,346.604 | 1,715.244 | 1,665.2 | 1,530.16 |
Totaal passiva en aandeelhoudersvermogen
| 5,101.113 | 5,320.808 | 5,278.288 | 5,316.029 | 5,315.234 | 5,540.956 | 5,642.297 | 5,656.812 | 5,573.845 | 5,863.035 | 5,849.079 | 5,946.406 | 6,105.239 | 6,057.983 | 6,202.062 | 6,237.272 | 6,075.712 | 6,001.948 | 6,053.794 | 5,866.753 | 5,984.734 | 6,020.147 | 6,404.985 | 6,277.347 | 6,334.299 | 6,184.619 | 6,209.214 | 6,086.728 | 5,862.73 | 5,665.503 | 5,644.069 | 5,532.487 | 5,395.206 | 5,239.976 | 5,145.068 | 5,136.769 | 5,041.089 | 4,891.799 | 4,981.896 | 5,100.145 | 4,852.402 | 4,624.125 | 4,563.027 | 4,226.776 | 4,196.849 | 4,138.06 | 4,522.812 | 4,459.092 | 3,143.042 | 3,116.256 | 3,206.582 | 2,946.052 | 2,814.182 | 2,713.131 | 2,665.826 | 2,525.722 | 2,509.787 | 2,561.843 | 2,611.667 | 2,582.611 | 2,475.856 | 2,456.94 | 2,493.614 | 2,440.75 | 2,528.029 | 2,574.554 | 2,612.77 | 2,576.145 | 2,610.314 | 2,589.636 | 2,848.762 | 2,768.15 | 2,790.071 | 2,766.942 | 2,582.935 | 2,730.911 | 2,704.709 | 2,640.845 | 2,682.452 | 2,668.752 | 2,699.759 | 2,741.888 | 4,600.4 | 4,659.024 | 3,803.307 | 3,592.43 | 3,530.595 | 3,501.592 | 3,268.106 | 2,727.635 | 2,428.375 | 2,368.445 | 2,201.458 | 2,069.729 | 2,638.724 | 2,456.215 | 3,073.395 | 2,873.945 | 3,453.072 | 3,388.937 | 3,776.841 | 4,080.439 | 3,959.024 | 3,739.797 | 3,508.303 |