Nanjing Panda Electronics Company Limited

SSE:600775.SS

9.85 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 753.608757.643766.52889.0991,081.864877.1441,095.0261,087.8321,100.8241,059.3911,119.9181,037.1291,255.143963.2181,388.0411,334.7421,299.8181,315.7271,293.2161,194.4571,195.531,053.871,210.791985.8011,094.9441,448.7521,686.9871,236.031,201.6431,328.7451,170.9581,211.8431,263.611,301.8031,019.5221,055.634988.301962.222942.358863.118872.058827.983691.972765.995870.5771,379.8261,022.4591,761.492437.148590.8651.752410.066390.838446.889525.241429.846552.851445.346533.496481.142501.721621.933232.81234.01371.467383.654374.564255.385340.476483.699533.17456.839569.793652.094239.53361.237437.574347.457372.328209.319104.997102.126337.658364.562774.352788.498518.865427.077288.462685.008256.158426.809174.223165.07806.369402.777524.969531.688140.01784.954106.182127.4670156.71356.505
Kortetermijnbeleggingen 452.498491.595490.706735.601302.123485.158291.548291.225263.13503.811439.437490.758210.756472.241426.895472.568451.657501.357301.085216.038220.945300.47261.521492.975500360-5.397-6.0310450045002484064144574574804814725505303953857655000-000000000000000000000000000000000.60500151.028155.175200.60520023097.462190190172.237171.718151.181120.987150000.00400001.78
Liquide middelen en kortetermijnbeleggingen 1,206.1061,249.2381,257.2261,624.71,383.9871,362.3021,386.5741,379.0561,363.9541,563.2021,559.3551,527.8871,465.8981,435.461,814.9371,807.311,751.4751,817.0831,594.3011,410.4951,416.4761,354.341,472.3121,478.7761,594.9441,808.7521,686.9871,236.031,201.6431,328.7451,170.9581,211.8431,263.611,301.8031,019.5221,055.634988.301962.222942.358863.118872.058827.9831,221.9721,160.9951,255.5771,379.8261,572.4591,761.492437.148590.8651.752410.066390.838446.889525.241429.846552.851445.346533.496481.142501.721621.933232.81234.01371.467383.654374.564255.385340.476483.699533.17456.839569.793652.094239.53361.237437.574347.457372.328209.319104.997102.126337.658364.562925.381943.674719.47627.077518.462782.47446.158616.809346.461336.789957.551523.764674.969531.688140.01784.958106.182127.4670156.71358.285
Nettovorderingen 1,444.2771,717.1281,525.2241,493.5051,352.8851,559.4571,330.9281,482.8451,357.6231,505.3051,225.831,309.8811,325.8451,348.021,478.421,435.4471,387.2741,418.4671,661.6511,661.6191,613.2771,907.37701,973.531,987.361,632.465885.261,406.2381,474.121,514.7151,527.9231,416.6731,394.9381,551.7081,499.1251,255.5891,212.6531,239.5761,162.2771,197.8921,058.233931.497266.833299.711210.353973.0650568.127688.551702.15600000007.05000000070.03800000493.2721,368.569002,008.4522,027.9032,221.1462,172.0622,243.9432,751.2242,647.93800001,316.246832.482000000025.4425.49411.9246.6734.674160.273199.1940669.333165.902
Voorraad 548.291487.807610.32555.678601.823570.781640.395544.205668.065601.452851.038875.412967.358975.4181,054.8341,035.096871.386791.347772.154756.844903.84816.955921.055878.436741.393867.8091,075.2151,065.807842.956591.019632.202587.63494.461438.042538.607544.294474.031426.93634.593567.375545.464510.57444.798399.816429.212371.928420.153354.987296.625267.235350.597274.602252.735249.993223.745195.285190.009214.362184.63169.031146.939157.43347.928350.865300.93341.848420.11365.263351.952305.992420.171336.408302.52236.838291.894237.472209.848175.155238.526201.084185.687147.372659.324801.535372.583364.941546.946708.007684.37231.177221.151145.501113.754106.837122.613165.11608.545697.684902.249969.761990.2221,076.6710876.667757.072
Overige vlottende activa 297.76276.228317.23354.782693.195932.541719.876666.603581.355761.478773.806217.229614.354782.866737.393855.371248.053799.516761.143767.16782.709630.2642,407.8211,108.4121,241.878845.832874.837876.2591,300.334670.5641,232.453689.641,004.659374.977559.534577.345626.224585.556630.27636.679678.579699.2711,190.844913.826888.961440.681969.736292.413300.119209.947893.873811.277789.562679.078644.246556.954450.026605.539605.225532.791428.594319.008295.338296.009300.437347.486421.568467.17350.611269.471422.659388.537803.382827.1031,072.6581,115.2141,166.2611,257.1361,227.4071,298.4551,509.0011,428.192,769.6432,506.6281,524.4941,312.1321,317.449247.651998.711654.023720.116323.328434.437333.695286.111549.218798.2535.4181,339.5581,316.8211,617.2071,733.753,028.5471,182.9421,475.252
Totaal vlottende activa 3,496.4333,730.4013,710.0043,728.6653,660.8263,904.4523,721.0813,730.993,601.0073,882.7273,897.1943,971.5474,066.2144,011.3234,546.9054,511.0014,304.2574,215.3954,299.5994,151.3784,266.0774,295.1244,801.1884,689.0824,755.9934,613.594,838.4944,729.3584,505.2834,306.5544,247.64,064.4183,922.7253,771.393,715.8393,526.0653,428.1463,317.8773,488.5863,419.8953,275.743,098.8663,124.4472,774.3472,784.1042,808.7592,962.3482,977.021,722.4441,770.1381,896.2221,495.9451,433.1361,375.9591,393.2321,182.0851,192.8851,260.0031,323.351,182.9641,077.2551,098.371876.076880.884972.8331,046.521,216.2421,087.8171,043.0391,059.1621,375.9991,181.7831,675.6951,716.0351,604.0821,713.9231,813.6831,779.7481,838.2611,708.8581,799.6851,678.2933,766.6253,672.7252,822.4572,620.7472,583.8652,415.2172,201.5441,667.671,387.4251,085.638894.651777.321,366.2751,263.5352,087.2081,776.7132,388.4942,406.2152,873.8843,137.0823,028.5472,885.6522,756.51
Niet-vlottende activa:
Materiële vaste activa, netto 765.205774.688782.371796.796813.392823.624827.538829.033849.425867.24878.292900.363916.913931.941943.649949.047968.922985.6471,205.3621,210.1631,219.1571,232.0391,188.0971,140.7691,129.4421,130.858884.05882.473895.953904.215947.437954.631966.423980.473972.205973.394981.307993.568982.374945.9917.423899.956824.353804.161791.7745.875719.636699.809688.585661.414639.914631.284636.494619.16609.96610.289604.845607.88582.272562.596554.669550.966551.268537.556526.803529.318540.572523.128506.189500.24533.518490.443493.172500.222424.369406.021326.892322.831316.756311.026313.244367.833371.864375.735353.98362.852348.031339.652339.531337.192336.009337.892341.502344.934349.446396.946525.573539.631552.76564.552503.165532.714534.007439.659366.272
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 94.98598.47100.415104.711108.277112.25116.47121.102125.816130.57136.766141.362146.157150.968148.626153.173153.655157.944141.508120.106109.562109.122106.753109.498106.796109.12294.10394.13196.29597.30791.80793.97295.72397.14298.493100.619102.511104.391106.23106.406104.87999.93575.58276.14376.62776.91284.29784.97285.61486.3124.59624.82125.05824.57824.78725.17925.64725.96626.16226.50326.0126.10962.9163.51251.51951.97644.28343.88744.31644.55612.32612.44812.56912.7343.1582.4582.5196.45810.39814.33818.2741.74947.17251.29355.4159.09666.32567.07774.44675.19878.93182.98486.93390.983102.25110.384128.238136.564163.401172.974159.201167.3810183.742188.047
Goodwill en immateriële activa 94.98598.47100.415104.711108.277112.25116.47121.102125.816130.57136.766141.362146.157150.968148.626153.173153.655157.944141.508120.106109.562109.122106.753109.498106.796109.12294.10394.13196.29597.30791.80793.97295.72397.14298.493100.619102.511104.391106.23106.406104.87999.93575.58276.14376.62776.91284.29784.97285.61486.3124.59624.82125.05824.57824.78725.17925.64725.96626.16226.50326.0126.10962.9163.51251.51951.97644.28343.88744.31644.55612.32612.44812.56912.7343.1582.4582.5196.45810.39814.33818.2741.74947.17251.29355.4159.09666.32567.07774.44675.19878.93182.98486.93390.983102.25110.384128.238136.564163.401172.974159.201167.3810183.742188.047
Langetermijnbeleggingen 711.5041.395-29.167637.889202.264-15.304434.551408.411482.195215.963246.36192.533510.695233.886-166.249-153.853-141.93-202.09915.85688.71669.448-20.04519.163-185.601-189.637-62.32379.847367.989345.402336.276337.101398.242387.334366.726335.656514.274505.577451.344380.638602.746532.649505.368.246176.726159.012407.163200.414691.174640.279592.267637.397000000000000000000000000000000652.27300417.723392.426326.405473.057415.329540.104423.602658.683690.984667.479647.455535.289161.3500231.97800000
Belastingvorderingen 18.07619.54221.4621.54720.58221.2720.10621.53819.34619.48518.39216.77917.74417.0216.03616.03516.10116.16115.17715.21215.27415.34512.47712.43212.5412.6179.0699.1279.1589.2348.278.2168.7078.787.8636.4346.7856.8016.756.756.766.760.3990.3990.4070.4076.1176.1176.126.1278.4538.4535.9915.9915.8995.8996.5096.5092.5462.5812.7822.7826.3646.3645.955.955.6685.6175.1595.20415.32115.84119.07800000000000000206.5880000187.3850173.299149.606166.70011.13300000
Overige niet-vlottende activa 14.91696.311693.20726.421509.892694.663522.551545.738496.056747.049672.076723.822447.517712.845713.095761.869774.708828.899376.293281.179305.216388.562277.306511.167519.165380.7523.653.6510.63911.91711.85413.00714.29415.46515.01215.98416.76217.81917.31818.44614.95113.24753039538598.9445500000785.547713.502687.443631.948702.272679.901661.484677.337807.968815.14778.712996.996952.435970.923940.791806.005915.6971,011.611980.474911.5981,067.637589.558537.951551.325608.509561.615531.807517.037634.531568.561.739414.739559.271153.736157.31205.9690237.257107.472202.408203.2490.003189.014-00.4554.327421.037348.4172.085240.592243.262396.47230.743197.474
Totaal niet-vlottende activa 1,604.681,590.4071,568.2851,587.3641,654.4081,636.5041,921.2161,925.8221,972.8381,980.3071,951.8861,974.8582,039.0262,046.661,655.1571,726.2711,771.4551,786.5521,754.1961,715.3751,718.6571,725.0231,603.7971,588.2651,578.3061,571.0291,370.7191,357.371,357.4471,358.9491,396.4691,468.0691,472.4811,468.5871,429.2291,610.7041,612.9431,573.9231,493.311,680.2491,576.6621,525.2591,438.581,452.4291,412.7451,329.31,560.4641,482.0721,420.5981,346.1181,310.361,450.1061,381.0461,337.1721,272.5941,343.6371,316.9021,301.8391,288.3171,399.6481,398.6011,358.5691,617.5381,559.8661,555.1951,528.0351,396.5281,488.3281,567.2751,530.4741,472.7631,586.3681,114.3761,050.907978.8531,016.988891.026861.097844.192959.894900.0741,063.595833.775986.299980.849971.683946.731,086.3741,066.5631,059.9661,040.951,282.8071,306.8071,292.4091,272.4491,192.68986.1881,097.2331,064.578982.722902.957943.357930.477854.145751.793
Totaal activa 5,101.1135,320.8085,278.2885,316.0295,315.2345,540.9565,642.2975,656.8125,573.8455,863.0355,849.0795,946.4066,105.2396,057.9836,202.0626,237.2726,075.7126,001.9486,053.7945,866.7535,984.7346,020.1476,404.9856,277.3476,334.2996,184.6196,209.2146,086.7285,862.735,665.5035,644.0695,532.4875,395.2065,239.9765,145.0685,136.7695,041.0894,891.7994,981.8965,100.1454,852.4024,624.1254,563.0274,226.7764,196.8494,138.064,522.8124,459.0923,143.0423,116.2563,206.5822,946.0522,814.1822,713.1312,665.8262,525.7222,509.7872,561.8432,611.6672,582.6112,475.8562,456.942,493.6142,440.752,528.0292,574.5542,612.772,576.1452,610.3142,589.6362,848.7622,768.152,790.0712,766.9422,582.9352,730.9112,704.7092,640.8452,682.4522,668.7522,699.7592,741.8884,600.44,659.0243,803.3073,592.433,530.5953,501.5923,268.1062,727.6352,428.3752,368.4452,201.4582,069.7292,638.7242,456.2153,073.3952,873.9453,453.0723,388.9373,776.8414,080.4393,959.0243,739.7973,508.303
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,234.8381,438.5081,236.3491,185.0141,366.1731,266.0051,253.2771,478.6631,261.5021,673.851,734.4541,786.5531,921.5271,822.4781,985.2481,979.2861,844.6131,791.2961,739.6451,689.781,777.1941,863.1731,912.7951,807.9821,804.8271,731.821,939.11,858.5721,753.531,526.5111,587.7311,428.9721,385.8941,252.1231,274.9571,226.4361,101.5361,003.9831,168.2521,125.997984.521855.687757.844669.841729.534714.94694.863556.732656.486762.209842.747577.114543.767535.935445.562383.062355.945373.004383.105389.012325.944295.694229.245212.533208.772271.939289.28258.795251.519235.455246.712214.479174.196186.346175.34160.408174.392216.045156.907163.226144.618139.7431,454.7531,572.188789.778699.8732.064687.348542.291315.953176.036186.016148.353151.535905.499848.2411,313.4111,199.58960.828997.538934.293942.1180643.016680.256
Kortlopende schulden 97.942.32645.71437.71432.47974.20223.856-103.42824.89600000-208.9480-263.131-223.113-344.977050-151.00750-201.8079595959545-200.819-167.2754540400000080110302001002799449585490360490507428.14358.308426.978380.749428479.279485.206508.746407.113380561595.5595.5595.5621.862661.862662.305657.305747.092743.396784.07836.07790.07915.07915.07795.07896.277901.277932933.61,333.3771,346.3771,301.0531,217.51,232.51,3411,259.8991.8874.2841.28838.63708.57590.589533.43544.036512.0471,291.0481,166.312953.712940.2650574.959385.863
Belastingschulden 039.82922.7487.78322.04832.72633.38234.2642.4152.07232.10528.77131.15628.57234.19924.74331.34530.75938.34227.17123.69821.404180.407182.887173.957185.38727.69929.48125.29629.45134.12432.54422.22446.594-12.1864.09419.70727.98-0.92-0.95911.0420.8622.6340.058-2.76519.9426.037.5149.92828.9252.3024.11512.516-12.3712.20312.74814.35214.96310.2510.59612.80526.9069.52814.11821.40125.24633.04434.31436.27940.17139.40240.35742.87348.22549.53452.89451.36252.37857.48855.48855.40558.66249.11742.70352.58694.33968.53518.30832.58369.27265.79969.57273.0371.39684.44770.30166.38456.53550.1167.982106.3191.9540125.339158.106
Uitgestelde opbrengsten 151.36700106.092282.523272.396276.555269.40674.47167.767108.64120.275131.202153.551355.783394.284385.873342.551481.738353.921373.35299.644669.353632.752602.873542.638486.926459.228204.106216.379222.241281.737225.874253.33200000263.275158.379195.689161.793168.347156.676166.53145.195169.933150.263190.992178.289193.995166.154145.37167.344174.376155.763159.918180.883177.359215.815254.036186.646158.73158.705164.677162.59152.095145.994144.4208.849204.062241.953270.224195.318229.908210.949246.066235.944239.003194.881338.564325.529234.036337.384326.941287.136209.55230.413243.054209.57213.834188.917204.681250.176222.456249.611250.236239.893241.409389.801478.8450548.061599.321
Overige kortlopende verplichtingen 206.136362.444449.631504.789158.612438.322390.685171.487393.293261.912263.876314.641301.691343.833202.56438.246170.724198.694181.849397.132435.416184.377550.722282.051508.49445.759257.635301.9396.86240.417201.637469.663375.609349.133395.803413.61394.883373.441370.503450.44314.346316.71440.223303.67283.762297.553292.383277.566270.982272.518243.415242.353218.395235.428238.914227.811209.118216.473270.103200.82240.602272.272270.535203.374191.462201.8190.304166.781166.979164.791331.521301.676334.146275.79198.847269.759247.354280.261292.748282.207331.325389.984426.715376.862340.368280.93290.507263.158264.268200.654226.204211.303146.252157.727191.171171.703371.447419.81606.747520.222633.565759.52,153.628659.619748.431
Totaal kortlopende verplichtingen 1,690.241,883.1071,754.4421,735.31,721.5991,901.6731,812.1051,804.7931,722.1011,987.8342,030.4352,129.9652,254.3752,194.8832,416.052,442.2752,296.4182,215.8342,283.7092,114.0822,286.3092,285.5282,693.9242,556.052,582.2732,457.9662,578.9662,469.42,220.6862,057.7582,060.9391,976.1791,823.7271,687.851,646.3871,644.141,516.1261,405.4041,537.8351,655.4791,419.9081,223.2581,400.71,073.5681,037.5321,005.6021,442.2761,426.8121,427.3971,423.6531,578.4641,330.5821,202.8181,117.2991,113.6571,004.3691,007.4151,075.0551,148.6641,109.175986.464974.8721,070.3081,025.5251,017.1351,065.5651,134.491,121.7521,117.0821,086.6061,364.7271,299.9091,335.2861,346.4321,213.7911,398.1311,388.1781,343.7551,403.421,402.1971,463.3481,521.9893,263.9623,338.132,483.7852,292.572,323.6052,309.8142,098.9421,577.6791,342.2391,308.1711,206.2641,089.2271,771.7071,623.1122,295.2782,187.9722,908.7332,752.0542,627.8812,733.8362,153.6282,002.9331,972.657
Langlopende verplichtingen:
Langetermijnschulden 3.4724.6285.045-30.1536.5659.1022.1543.073.3825.1961.7582.412.6223.5873.8365.6417.678.14212.30913.2059.0078.9263.3754.9753.84200000000000000000000000000000004444441.2482.3622.4913.54615.35612.50715.3567.40525.20829.67334.06534.9914.0436.3767.43800000000040.55239.2223838.97838381818214.17711.55017.508000071.6655.486
Uitgestelde opbrengsten niet-vlottend 30.57532.4234.70136.80538.65740.34341.55443.57644.95546.53749.13741.30343.66144.91812.26713.20314.04715.28314.82316.6416.61117.2626.356.5836.8177.057.2847.5177.7517.98412.18812.4518.6858.9180000000000000000000000-4-400000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.8725.0335.6625.2236.3676.3545.8035.6384.7614.4230.6010.1220.3670.3970.4820.7220.2350.3270.1080.1120.110.1070.0670.1040.1050.1020.0740.0760.0780.080.1220.1070.130.1340.1660.180.2130.2260.1150.1150.1550.1550.1940.1940.2330.2330.2720.2720.2920.3120.3510.3510.390.390.0610.0610.0690.0690000000000000.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.0120.012000000000
Overige niet-vlottende verplichtingen 4.976.0014.506-32.2515.6916.4478.13150.9298.20457.5889.1829.83711.04711.83812.91613.22414.84615.98217.37617.89419.7737.02921.14721.08624.5127.62225.90426.01728.35628.03730.14229.49631.81732.67426.58326.1424.53626.27620.72421.80815.92917.2510000000000000000000.7161.27900000.450.5250.5250000-0.0120000000.570.5700383800000000000.2850.061000090.15300
Totaal niet-vlottende verplichtingen 43.8948.08149.91416.4357.27962.24657.64259.63861.30464.88660.67853.67257.69760.73929.50132.7936.79839.73444.61647.85145.49846.06330.93932.74835.27334.77533.26233.6136.18536.10242.45242.05440.63241.72626.74926.31924.74926.50220.83921.92416.08417.4060.1940.1940.2330.2330.2720.2720.2920.3120.3510.3510.390.390.0610.0614.0694.069444.7165.2791.2482.3622.4913.54615.80613.03215.88118.52125.2229.68434.07735.0024.0546.3877.450.0120.0120.0120.5820.5820.0120.01238.01238.01240.56439.23438.01238.9938.01238.01218.01218.0122.01214.75211.8350.06117.50800090.15371.6655.486
Totaal passiva 1,734.131,931.1891,804.3551,751.731,778.8781,963.9191,869.7481,864.4311,783.4052,052.7212,091.1132,183.6372,312.0722,255.6212,445.5512,475.0652,333.2162,255.5682,328.3252,161.9332,331.8062,331.5912,724.8622,588.7982,617.5472,492.7412,612.2282,503.012,256.8712,093.862,103.3922,018.2331,864.3581,729.5761,673.1361,670.4591,540.8741,431.9061,558.6741,677.4021,435.9921,240.6631,400.8941,073.7621,037.7651,005.8351,442.5481,427.0851,427.6891,423.9641,578.8151,330.9331,203.2081,117.691,113.7181,004.431,011.4841,079.1241,152.6641,113.175991.18980.151,071.5561,027.8881,019.6261,069.1111,150.2951,134.7841,132.9631,105.1271,389.9471,329.5931,369.3631,381.4341,217.8451,404.5181,395.6281,343.7661,403.4311,402.2091,463.931,522.5713,263.9733,338.1422,521.7972,330.5812,364.1692,349.0482,136.9541,616.6691,380.251,346.1831,224.2761,107.2391,773.7181,637.8632,307.1132,188.0332,926.2412,752.0542,627.8812,733.8362,243.7812,074.5971,978.144
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839913.839655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015655.015632.015
Ingehouden winsten 384.707419.988509.915540.645562.92608.843839.337843.712853.462883.912858.115865.939849.779866.733836.475851.413843.75856.9812.121801.297763.897804.606799.282794.338838.517825.055747.976717.767757.208730.716677.694671.389701.206690.473656.333631.88677.276639.367619.464594.186598.588566.873508.55499.75501.465474.947434.349387.071365.333342.615290.188275.753270.321256.333219.468186.137165.501150.78121.451132.406148.756141.83588.03776.648142.946140.415101.07680.652118.712107.73890.46567.24450.19127.4189.419-27.539-45.713-58.683-87.815-96.436-117.222-140.698-109.778-135.065-176.762-193.066-248.462-258.56-276.826-291.413-339.744-362.312-371.803-382.598-482.907-525.431-585.306-658.254-829.903-712.501-190.589.094378.578328.195382.896
Overige gereserveerde algehele resultaten 1,780.46800329.7861,780.554329.8111,757.068306.3961,756.274305.5311,746.452295.9831,747.248295.8931,739.368288.9961,738.4990.3191,470.9820.3021,470.9880.2891,470.7780.1961,470.8930.192-001,464.043-01,464.15-01,464.134-01,464.242-01,464.24201,464.33901,464.33901,502.8201,501.966-01,501.96613.498466.38600000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 01,780.4681,780.481,780.52901,780.55501,757.1390.8991,757.28901,450.74401,450.74401,450.74401,450.74401,450.74401,450.7441,729.4251,450.7441,729.541,450.7441,719.0391,719.0391,719.0391,719.0391,715.9761,715.9761,715.961,715.961,710.0741,710.0741,464.2421,710.0741,464.3391,699.1411,464.3391,698.2411,734.7661,734.7661,733.9121,730.2971,722.7061,722.706466.386687.126675.692675.692675.692675.692670.342670.342670.342673.947670.15668.154668.154668.154667.999667.999697.872791.027693.156693.019691.698626.644671.589671.589671.589668.369661.165661.491661.436661.905667.68667.68667.68675.366667.025667.025667.025667.025666.754666.879666.754666.754666.736666.736666.66666.66666.695703.168666.558666.558666.558666.558666.466666.466662.83662.83496.437
Totaal eigen vermogen van aandeelhouders 3,079.0133,114.2953,204.2343,235.0133,257.3133,303.2363,510.2443,514.693,524.4743,554.0253,518.4053,526.5043,510.8653,527.2083,489.6823,504.9923,496.0873,509.4313,455.5893,444.7773,407.373,448.0733,442.5453,437.7113,481.8953,468.4243,380.8533,350.6443,390.0863,363.5933,307.5093,301.2043,331.0043,320.2713,280.2463,255.7933,301.1893,263.2793,232.4433,207.1653,211.5673,178.9533,157.1553,148.3553,149.2163,122.6983,070.8933,023.6161,707.4741,684.7561,620.8951,606.461,601.0281,587.041,544.8251,511.4941,490.8581,476.1371,446.6161,455.5751,471.9261,465.0051,411.0511,399.6611,495.8331,493.3011,449.2471,428.6871,465.4251,437.691,417.0691,393.8471,376.7941,347.0781,325.5981,288.9681,270.7391,258.2371,234.881,226.2591,205.4731,181.9971,212.2621,186.9761,145.2781,128.9741,073.3071,063.3351,044.9431,030.356982.007959.438949.872939.077838.803796.166736.267663.319491.67609.0721,130.91,330.5741,696.4231,646.041,511.347
Totaal eigen vermogen 3,366.9833,389.6193,473.9333,527.4933,536.3553,577.0373,772.553,792.3823,790.4413,810.3143,757.9663,762.7693,793.1683,802.3613,756.5113,762.2073,742.4963,746.383,725.4693,704.823,652.9273,688.5573,680.1233,688.5493,716.7523,691.8783,596.9853,583.7183,605.8593,571.6443,540.6773,514.2543,530.8483,510.43,471.9323,466.313,500.2143,459.8933,423.2223,422.7423,416.413,383.4613,162.1323,153.0143,159.0843,132.2253,080.2643,032.0071,715.3531,692.2921,627.7671,615.1191,610.9731,595.4421,552.1071,521.2921,498.3041,482.7191,459.0041,469.4371,484.6761,476.791,422.0581,412.8631,508.4031,505.4431,462.4741,441.3611,477.3511,484.5091,458.8151,438.5581,420.7091,385.5081,365.091,326.3931,309.0811,297.0791,279.0211,266.5431,235.8291,219.3181,336.4271,320.8821,281.511,261.8491,166.4261,152.5441,131.1531,110.9661,048.1251,022.263977.182962.49865.006818.351766.282685.913526.832636.8831,148.961,346.6041,715.2441,665.21,530.16
Totaal passiva en aandeelhoudersvermogen 5,101.1135,320.8085,278.2885,316.0295,315.2345,540.9565,642.2975,656.8125,573.8455,863.0355,849.0795,946.4066,105.2396,057.9836,202.0626,237.2726,075.7126,001.9486,053.7945,866.7535,984.7346,020.1476,404.9856,277.3476,334.2996,184.6196,209.2146,086.7285,862.735,665.5035,644.0695,532.4875,395.2065,239.9765,145.0685,136.7695,041.0894,891.7994,981.8965,100.1454,852.4024,624.1254,563.0274,226.7764,196.8494,138.064,522.8124,459.0923,143.0423,116.2563,206.5822,946.0522,814.1822,713.1312,665.8262,525.7222,509.7872,561.8432,611.6672,582.6112,475.8562,456.942,493.6142,440.752,528.0292,574.5542,612.772,576.1452,610.3142,589.6362,848.7622,768.152,790.0712,766.9422,582.9352,730.9112,704.7092,640.8452,682.4522,668.7522,699.7592,741.8884,600.44,659.0243,803.3073,592.433,530.5953,501.5923,268.1062,727.6352,428.3752,368.4452,201.4582,069.7292,638.7242,456.2153,073.3952,873.9453,453.0723,388.9373,776.8414,080.4393,959.0243,739.7973,508.303