Hanshang Group Co., Ltd.

SSE:600774.SS

8.76 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 169.357135.79175.40186.25283.457142.978160.59195.547315.437117.973207.645487.74399.453272.206978.69123.713148.394329.401245.301147.257163.525116.22863.906118.34299.251145.157137.517107.874118.178108.79771.91982.57890.575154.216114.6786.70146.07672.86283.45460.47662.08683.62661.071123.58260.84487.71576.69954.65975.55873.87851.01677.56770.74898.60396.6597.69134.631160.076111.32682.26772.82592.87139.81348.05743.20579.93885.97887.005137.128155.02392.02367.57765.64687.5564.51182.01586.67672.78140.89628.136.90733.51430.08951.18835.3178.41537.86346.21835.33762.25639.93577.07758.81770.37268.69270.05157.02757.79853.22762.19355.8429.576019.448
Kortetermijnbeleggingen 85.978085.8390-379.176-388.256-388.592-393.42964-378.867-314.31781.72682.149-279.835-279.99-287.236-301.717-301.71866.6080000000000000000000000.90.9540.0420.9340.9270.9170000000000.1511.5322.2651.3184.18621.4051.6271.22.0141.2950.8030.8391.1072.10.030.25900.040.2270.0700000000.300000.4940.4940.49400006.00111.0016.0016.0010.0010.0010000.006
Liquide middelen en kortetermijnbeleggingen 169.357135.79175.40186.25283.457142.978160.59195.547315.437117.973207.645487.74399.453272.206978.69123.713148.394329.401245.301147.257163.525116.22863.906118.34299.251145.157137.517107.874118.178108.79771.91982.57890.575154.216114.6786.70146.07672.86283.45460.47662.98684.57961.113124.51661.77188.63276.69954.65975.55873.87851.01677.56770.74898.60396.6597.841136.162162.34112.64486.45294.2394.49841.01350.07144.580.74186.81788.112139.228155.05392.28267.57765.68687.77764.58182.01586.67672.78140.89628.136.90733.51430.38951.18835.3178.41537.86346.71235.83162.7539.93577.07758.81770.37274.69381.05263.02863.79953.22862.19455.8429.576019.453
Nettovorderingen 222.397202.397241.687248.709296.445305.676211.88234.334316.963264.784243.271242.379217.791185.716370.969297.564359.281379.047.49412.0319.25818.2583.5768.8082.55613.5152.22617.0451.32423.67814.20812.2211.2646.2792.07418.5631.3696.1922.5312.1031.8075.9253.4773.293.2387.973.537000000000000000000000000000000000014.400000001.2250000.01204.9779.255.97319.129.76937.4221.226032.382
Voorraad 240.833258.344242.265209.151211.091232.426228.842229.307201.765205.69256.921125.601152.041156.964160.89144.944126.499118.5829.4279.088.2037.5388.0837.8117.4437.41810.5411.86212.18310.77213.82512.9713.65312.97811.28310.47412.54613.73510.89612.46914.12913.77114.66615.47516.17115.11715.1416.59917.516.50317.23317.40818.12817.47418.1818.19921.45411.7313.57814.35713.93111.57512.46511.04711.2413.87620.07719.30317.01814.08316.70318.40219.3119.18223.68525.93330.21830.54334.16237.9341.3339.6352.42862.14552.74954.7256.68362.27766.87666.76664.78473.93681.12196.8681.46586.54286.90792.26101.83894.95766.35171.743073.561
Overige vlottende activa 49.69833.00266.51182.05869.38233.26796.109103.372134.17121.22498.329100.57116.498103.969130.62162.42145.658161.33322.87437.92838.92231.05816.90516.98816.93120.78618.5934.93814.22512.70236.55622.04521.2489.40131.63929.9447.21453.673105.621110.87268.69961.477112.93862.37863.74861.548121.288126.775129.928130.257134.98132.116136.098138.57467.60568.67254.68963.94150.10663.16764.07860.23676.9374.68677.40453.80459.84550.51841.61451.81462.95759.79151.47154.22855.84639.86530.22342.13169.73965.5571.40743.66961.72265.33769.27748.85779.51993.455134.143111.71485.33988.696109.46690.75856.99134.10412.62918.97424.18922.88753.34943.455140.24211.622
Totaal vlottende activa 682.285629.535625.865591.145660.376714.346697.421728.901900.262709.672806.166956.291885.784718.8561,641.17728.641779.831988.357280.808206.296219.908166.943103.447151.949124.061182.239168.876139.433155.353155.949122.3117.592125.477197.16157.593128.89107.206146.462159.25140.096147.622165.754144.02205.659144.928173.268216.665198.033222.985220.638203.23227.091224.974254.651182.435184.712212.305238.011176.328163.976172.239166.309130.409135.804133.144148.421166.738157.932197.861220.95171.942145.769136.466161.187144.113147.813147.117145.455144.797131.58149.644131.213144.539178.67157.337181.992174.065202.443236.851242.454190.058239.709249.405258.002213.149206.649171.814181.006198.354209.742212.959166140.242125.764
Niet-vlottende activa:
Materiële vaste activa, netto 1,769.5171,724.5041,712.3621,740.4621,748.3811,761.7741,451.0021,418.4081,429.251,441.0291,456.831,479.841,407.6541,425.951,292.7821,303.3841,311.3951,325.7491,111.4861,122.3891,131.5681,131.3261,137.0431,140.4231,145.751,136.1971,158.1051,156.0061,162.5811,144.6751,219.1161,209.4381,206.3581,187.6611,268.7691,268.8711,275.1771,255.0371,240.8191,225.4451,221.3391,225.3751,224.5931,224.7351,231.0751,231.4511,138.8831,145.3661,151.8481,145.2721,143.4021,142.7981,145.9511,135.1511,199.7021,190.1291,151.3321,113.4731,121.3641,116.2111,115.1281,102.9611,109.881,098.9081,098.0531,098.5021,055.3831,053.6761,048.6731,032.5151,010.7421,010.931,015.2111,113.1891,117.8121,124.4711,116.7411,096.8571,069.7641,114.6381,126.311,130.1081,135.7891,139.0511,143.6031,133.2971,138.5621,138.1831,142.2381,136.0111,189.5451,184.1771,172.1221,165.515403.342405.828391.719379.619362.505353.81324.539302.812274.21273.495
Goodwill 289.877289.877290.036290.036290.036290.036290.036293.259290.036290.036289.877289.877289.877289.877289.877289.877289.877289.87700000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 246.972253.864258.344265.514254.761257.504256.631262.643269.297276.2290.361296.892300.776281.54248.42251.869255.52257.81842.57643.18243.78944.39545.00245.60846.29546.82147.42748.0248.62649.23147.77148.27648.78249.28849.80250.20349.24551.20651.3351.73851.74952.71553.20453.69353.94354.67155.16355.65156.13856.62657.13457.62258.10958.59759.08559.57360.0660.55261.04861.5462.03762.52863.02863.49263.98764.47576.73677.29777.86678.42683.62784.20784.783112.293111.948114.479116.307117.064112.312113.042113.768114.488116.239116.766116.792117.526119.857120.588121.319122.049131.299132.073132.91133.62147.74248.29248.84349.39449.94450.49551.04651.596052.698
Goodwill en immateriële activa 536.848543.74548.38555.55544.797547.54546.667555.902559.333566.236580.238586.769590.652571.417538.297541.746545.397547.69542.57643.18243.78944.39545.00245.60846.29546.82147.42748.0248.62649.23147.77148.27648.78249.28849.80250.20349.24551.20651.3351.73851.74952.71553.20453.69353.94354.67155.16355.65156.13856.62657.13457.62258.10958.59759.08559.57360.0660.55261.04861.5462.03762.52863.02863.49263.98764.47576.73677.29777.86678.42683.62784.20784.783112.293111.948114.479116.307117.064112.312113.042113.768114.488116.239116.766116.792117.526119.857120.588121.319122.049131.299132.073132.91133.62147.74248.29248.84349.39449.94450.49551.04651.596052.698
Langetermijnbeleggingen 000420.407458.981468.061468.399473.236-0442.867384.31700361.858351.94359.291373.44373.161-775.18880.05481.02780.84880.34979.65379.7978.86390.86991.05284.88790.14287.37883.93284.66183.51589.33287.58786.23885.37582.02182.04780.02678.77679.92780.57780.31881.142112.521111.935109.849110.50677.338000032.09731.65830.84318.84914.173-2.219.39521.65122.15423.29124.08524.89424.32323.63536.06636.051036.6336.56336.47000000011.531000012.83412.2872.478000088.064-6.136-1.186-1.1414.9094.9090000
Belastingvorderingen 30.51530.57632.0732.03933.09232.2999.8479.4910.3299.5368.4168.9258.9688.2627.8658.3377.5336.9263.8623.9413.7653.7724.1664.0413.7153.6464.0063.9843.9464.0771.8161.8071.7311.9951.5021.4781.4651.4571.221.1921.241.1861.0411.0481.0360.9890.8720.8870.80.8070.6110.6710.6940.6390.2520.2610.5520.5910.7010.7150.6990.6440.7470.6820.7220.8380.4150.4160.4160.4310.1390.1360.1220.814000000000000000000008.94619.74914.21614.35313.95912.5720000
Overige niet-vlottende activa 587.358596.04609.811190.935170.863170.801354.853354.17850.474328.548144.843435.392496.814163.84146.7584.7355.3525.7851,111.486248.719253.772257.679264.497268.323271.95275.174250.462253.719257260.965188.394190.586193.87195.776114.065115.447117.068118.411118.225119.586121.855123.216123.788125.706126.638127.892128.416129.798131.152132.438134.221213.409214.871216.743191.564140.341142.807144.856144.559148.876167.544150.237145.224147.487148.217149.174102.579103.743105.163104.46119.502158.912122.067-0.5870.0710.64111.20310.64110.64110.64110.86411.1040.3812.05212.50912.3913.4240.7910.8530.9154.0392.7053.0923.4790.0011.2021.5951.6071.7871.83819.74921.51861.33610.665
Totaal niet-vlottende activa 2,924.2382,894.862,902.6232,939.3932,956.1142,980.4752,830.7682,811.2062,849.3862,788.2172,574.6442,510.9252,504.0882,531.3282,237.6422,217.4932,243.1172,259.3171,494.2221,498.2861,513.9211,518.021,531.0571,538.0481,547.4991,540.6991,550.8681,552.781,557.0391,549.091,544.4751,534.0391,535.4031,518.2331,523.471,523.5871,529.1921,511.4861,493.6141,480.0061,476.2081,481.2681,482.5531,485.7591,493.011,496.1451,435.8551,443.6371,449.7881,445.6491,412.7061,414.51,419.6251,411.131,450.6031,422.4011,386.4091,350.3151,346.5221,341.5141,343.2081,335.7661,340.531,332.7231,334.271,337.0731,260.0071,259.4561,255.7521,251.8981,250.061,254.1841,258.8121,262.2711,266.3011,249.5911,244.2511,224.5621,192.7161,238.3211,250.9421,255.6991,263.9381,267.8681,272.9041,263.2121,271.8431,272.3961,276.6981,261.4531,324.8831,318.9551,308.1231,302.615548.095468.936455.187443.832433.104423.624395.334375.927335.546336.858
Totaal activa 3,606.5243,524.3943,528.4873,530.5393,616.4893,694.8213,528.1893,540.1083,749.6483,497.8893,380.813,467.2163,389.8723,250.1843,878.8122,946.1343,022.9483,247.6731,775.031,704.5821,733.8291,684.9621,634.5041,689.9971,671.561,722.9391,719.7441,692.2131,712.3921,705.0391,666.7751,651.6311,660.8791,715.3941,681.0631,652.4771,636.3981,657.9481,652.8651,620.1021,623.831,647.0221,626.5731,691.4181,637.9381,669.4121,652.521,641.671,672.7731,666.2871,615.9361,641.5911,644.61,665.7811,633.0381,607.1131,598.7141,588.3261,522.851,505.491,515.4471,502.0751,470.9391,468.5271,467.4141,485.4941,426.7451,417.3881,453.6131,472.8481,422.0021,399.9541,395.2791,423.4581,410.4131,397.4051,391.3681,370.0171,337.5131,369.9011,400.5861,386.9121,408.4781,446.5381,430.2411,445.2041,445.9081,474.8391,513.5481,503.9081,514.941,558.6631,557.5291,560.618761.244675.585627.001624.838631.458633.366608.293541.927475.788462.622
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 371.092318.489252.739258.394277.505333.998213.715246.114210.725206.676174.7167.293156.38184.07206.961210.454255.371248.787144.067134.319166.095168.247154.319165.198177.383206.523181.475176.17203.304223.365207.735192.346201.273223.277198.669191.818218.515236.75230.331230.264246.124251.814236.65243.899243.256270.953245.109251.308250.754269.507238.23238.073239.013262.692225.141222.669229.091251.522216.746230.16234.585246.121219.563218.904226.078217.799187.768181.414192.485214.788207.018213.971209.231216.167215.557200.71187.473174.456216.624220.332240.889219.979218.955243.957230.776225.01388.677113.811132.296264.308134.696332.299342.435353.979101.908120.002112.245115.786136.583138.357106.589103.167076.529
Kortlopende schulden 460.973339.928299.801296.164501.414564.526439.618427.946598.169401.555457.866444.545537.842408.549562.369510.5567.427797.127420.978328.978274.078209.078217.304308.517301.929387.442286.7238.635283.803254.771236.7266.1286.3316.3374.46354.46294.46294.46228.38208.38228.38248.08350.3408.3346.8346.8336.22318.22306.22327.22337.14364.12307.649305.652332.06336.06321.06351.06350.98340.98340.98370.98432.9455.9394.9409.9410.9407.9420.07435.46457.84460.43458.7479.23479.23461.23464.38465.08465.58471.3537.4509.9514.7457.7375.82389.5181.8180.32185.44335.89189.09195.66175.3175.9121.99107.6991.77288.4484.2381.0151.16071.15
Belastingschulden 44.70146.02241.01511.02146.95942.5644.40745.40456.13670.60166.673.23161.11750.34449.29143.52634.97338.99635.90830.98630.72331.68235.64642.59649.16662.28678.74973.86775.00780.47267.02362.87263.4970.34552.58650.76952.28656.0544.38145.12544.18842.88247.42948.19747.86449.29342.91341.73741.76642.60330.19328.52825.9836.16431.79128.55429.80630.08831.58130.06331.81236.07920.57416.6419.19427.36324.44623.19439.64247.56521.70719.27619.94922.00313.50614.39710.6969.7235.123.4034.0918.5710.911-0.3241.8273.273-1.67-1.294-3.0220.51-4.486-3.199-3.274-3.209-7.844-6.242-19.057-17.03-22.144-15.129-18.144-9.60200.806
Uitgestelde opbrengsten 00032.103447.397468.814487.494465.75326.23748.75934.51000478.269387.423804.498847.852234.368237.739242.568243.778343.993321.162321.644337.724356.546346.015332.235347.044329.673321.942317.151325.273300.07295.668296.062295.752279.318277.573271.687290.987293.673288.609293.473293.174301.305295.229297.625297.236280.378272.904270.798269.322263.087320.941316.735313.772262.693240.815240.692214.001196.626188.5207.439215.363190.932191.885199.61177.627168.604132.894130.668134.343112.389118.20399.409144.7584.35778.71486.13894.07779.72974.22875.73969.09755.78846.25156.44347.01343.31741.10142.07137.4677.9287.883-5.332-2.796-4.243007.08037.278
Overige kortlopende verplichtingen 621.863724.072833.615811.40161.682672.178-23.467451.368428.691627.022380.039553.219378.947577.54-17.484106.584-13.2838.752237.543244.505241.694-10.154328.791294.832288.624-44.57290.809290.452-52.647279.8-36.69280.819-46.581269.051-43.041254.787252.83-44.859-36.123246.044239.905260.133256.929246.593256.572255.309-34.324260.679293.932265.044262.412255.141313.401300.91270.403327.221323.615290.206267.671244.684244.771183.043182.901174.406223.245223.764203.862204.795199.767170.248180.666146.567144.152148.11130.459155.471140.349186.687115.126110.95886.459118.75982.105136.966106.738197.78159.01448.77279.793-222.25462.6756.78150.00641.32415.78714.14219.50817.19322.5921.77622.27316.743128.77136.979
Totaal kortlopende verplichtingen 1,498.631,428.5121,427.1711,376.981,334.9561,460.1721,161.7671,159.611,319.9591,305.8541,113.7171,238.2881,134.2861,220.5031,279.4051,258.4881,649.071,914.819838.495738.788712.59642.631736.06811.142817.103949.405837.732779.125841.702838.407804.441802.137821.632878.974882.744851.835818.092838.153746.288729.813758.597802.908891.308946.988894.492922.355891.223871.944892.671904.374867.974885.862886.044905.419859.395914.504903.573922.877866.978845.886852.148836.224855.938865.849863.418878.826826.977817.304851.964868.061867.232840.243832.033865.51838.752831.807802.897835.946802.449805.993868.839857.208816.671838.3715.161815.567327.82341.608394.506378.454381.97581.541564.467568.325231.841235.592204.396187.95225.469229.234191.728161.467128.771185.465
Langlopende verplichtingen:
Langetermijnschulden 235.607224.135201.511247.52363.104326.317497.794536.432572.255349.985434.668402.898394.048184.282754.5756.96460.4441.4279.5267299.65287.65146.9149.4133.549.5174.155205.667161.48162.992171.444154.547136.704139.285101.565104.145116.526119.206206.187188.767166.247148.72866.90869.48871.96974.549105.629108.11110.5993.5796.05198.531101.511103.992131.972104.452106.93378.44579.95881.47182.9838525303030303042.95430303030304030403021.84221.22821.22821.228505015050414.5414.5414.5414.540240240240269.3161.3164.1386.1379.4282.977.17598.92048.35
Uitgestelde opbrengsten niet-vlottend 21.29320.94322.24622.24623.36623.16621.4421.4422.0622.70320.54121.56122.32622.83624.36823.80824.81724.9940-0000000000000-000000000-000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 37.74538.47742.45643.18843.79744.65326.9226.83227.14128.15727.96422.75923.42823.46823.8224.17524.52924.8864.5084.5474.5874.6274.6664.7064.7454.7854.8224.8634.9034.9435.0995.1395.1795.225.265.35.345.3815.4365.4715.5065.5425.5695.6055.645.675000000000000000000000.1350.1180.1040.2070000.663000000000000000000000000000000
Overige niet-vlottende verplichtingen 8.1288.43410.44332.76812.81534.7315.5685.4557.68327.9469.9546.0555.8985.7235.7545.5436.9736.8280.1060.3815.5850.9981.2731.5481.8232.1652.442.7152.993.3313.643.9154.2234.4984.8065.0815.395.66512.23412.26912.3386.83112.43412.46913.36313.6738.5818.8568.899.1659.47310.29810.33110.33110.36510.94811.22311.49811.49811.53112.66512.66527.69812.69813.83113.7912.95412.954014.054-000-0.6630000030303030303030160160160160203.94433.94637.82937.8636.8376.8376.7476.845.5163.67333.535.419122.73321.619
Totaal niet-vlottende verplichtingen 302.773291.989276.656301.23443.082405.7551.721590.159629.139406.088493.128453.273445.7236.308808.442810.485516.719498.108284.114271.929305.235293.275152.839155.654140.06856.45181.417213.245169.372171.267180.182163.6146.107149.002111.631114.527127.256130.251218.421201.036178.585161.10179.34281.95885.33188.222114.211116.966119.48102.735105.524108.829111.843114.323142.337115.401118.15689.94391.45693.00295.64897.66552.69842.69843.83143.7943.08943.07243.05744.261303030304030403021.84251.22851.22851.228808018080574.5574.5574.5574.5605.944435.946439.829439.86376.14768.14770.87792.9784.93686.573110.675134.339122.73369.969
Totaal passiva 1,801.4031,720.5011,703.8261,678.2091,778.0381,865.8721,713.4891,749.7691,949.0981,711.9431,606.8441,691.5611,579.9861,456.8112,087.8472,068.9732,165.7882,412.9271,122.6091,010.7161,017.825935.906888.9966.796957.1711,005.8551,019.149992.371,011.0741,009.674984.623965.738967.7391,027.976994.375966.362945.348968.404964.709930.849937.182964.009970.651,028.946979.8231,010.5771,005.434988.911,012.1511,007.109973.498994.691997.8871,019.7421,001.7321,029.9041,021.7281,012.82958.434938.888947.796933.889908.636908.547907.249922.616870.066860.376895.021912.322897.232870.243862.033895.51878.752861.807842.897865.946824.291857.221920.067908.436896.671918.3895.161895.567902.32916.108969.006952.954987.9141,017.4871,004.2951,008.188307.988303.739275.273280.92310.405315.808302.404295.806251.504255.434
Eigen vermogen:
Preferente aandelen 000000.0100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 295.032295.032295.032295.032295.032295.032295.032295.032295.032295.032295.032295.032295.032295.032295.032226.948226.948226.948226.948226.948226.948226.948226.948226.948226.948226.948226.948226.948174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575174.575109.11109.11109.11109.11109.11109.11109.11109.11109.11109.11109.11109.11109.1199.19199.19199.19199.19194.46794.46794.46786.4886.4886.4886.4886.4886.4880.33680.33650.21
Ingehouden winsten 368.642365.88382.96388.978393.139380.467417.816397.147390.677366.421349.14326.159336.283313.025285.445269.349249.683227.345112.132136.905154.827182.233181.118168.224163.507160.696153.924153.232208.615200.507192.72192.313199.108191.914189.093187.571192.66189.202187.043188.349186.053180.381163.557167.178163.511161.599151.049154.165159.573156.298136.568138.702137.855135.199120.965123.128123.677120.073108.97109.423109.945108.252105.409105.418105.363104.858101.268101.518101.589100.64366.57367.69569.85568.06770.20971.75981.58855.77567.69863.16342.14640.12567.63980.7985.51594.90468.32379.10390.24294.89773.09784.96698.7798.016103.878114.07898.56490.94472.27168.82760.11748.52930.57445.386
Overige gereserveerde algehele resultaten 000115.485-0-0.011,044.09384.4811,044.09384.4811,039.09479.4081,038.95779.4081,039.18279.408208.1690.5124.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2624.2620004.2620000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 999.594999.594999.604884.109999.604999.594-75.502968.591914.61919.612-39.999939.5490959.5490128.760128.760128.76207.283128.76210.249128.76210.249128.76208.481128.76208.481128.76207.767207.767207.767207.767205.819205.819205.819205.819204.454204.454204.454204.454133.2203.669133.2203.669129.45195.499195.499195.499194.404194.404194.404194.404193.87193.87193.87193.87192.431192.431192.431192.431191.379191.379191.379191.379190.026190.026190.026190.026183.617185.237183.609184.05181.13247.277248.421248.671244.017244.077244.077244.241244.492244.492244.492243.574260.414260.414254.404255.534253.911253.917253.917253.917254.713180.184166.46166.261162.083161.979158.428116.401112.511110.299
Totaal eigen vermogen van aandeelhouders 1,663.2681,660.5071,677.5971,683.6051,687.7761,675.0941,681.4391,660.771,684.8011,665.5471,643.2671,640.1491,670.2731,647.0141,619.659704.466684.799662.462550.625575.398593.32620.726618.315605.421600.704597.893589.352588.661591.672583.563575.062574.656581.451574.257569.488567.965573.054569.596566.073567.379565.082559.411541.801545.422541.755539.844521.124524.24529.648526.373505.547507.682506.835504.179489.41491.573492.122488.518475.976476.429476.952475.259471.364471.373471.318470.812465.869466.119466.191465.245424.766427.507428.039424.142425.915428.145439.119413.061420.825416.349395.333393.312421.241434.392439.117448.506437.847448.626443.836448.492426.198438.073447.154446.4453.059371.634351.504343.686320.834317.326305.024245.266223.42205.895
Totaal eigen vermogen 1,805.1211,803.8931,824.6611,830.0841,838.4511,828.9491,814.71,790.3381,800.551,785.9461,773.9661,775.6551,809.8861,793.3731,790.965877.16857.159834.746652.421693.866716.004749.057745.605723.202714.389717.084700.595699.844701.317695.365682.152685.893693.14687.418686.688686.115691.05689.544688.156689.253686.647683.013655.923662.472658.115658.835647.086652.76660.621659.179642.438646.9646.713646.039631.306577.209576.986575.506564.416566.602567.651568.186562.303559.979560.165562.878556.679557.012558.591560.526524.77529.71533.246527.948531.662535.597548.471504.071513.222512.681480.519478.476511.807528.238535.08549.637543.588558.731544.542550.954527.026541.177553.234552.43453.255371.846351.728343.917321.053317.558305.889246.12224.284207.188
Totaal passiva en aandeelhoudersvermogen 3,606.5243,524.3943,528.4873,530.5393,616.4893,694.8213,528.1893,540.1083,749.6483,497.8893,380.813,467.2163,389.8723,250.1843,878.8122,946.1343,022.9483,247.6731,775.031,704.5821,733.8291,684.9621,634.5041,689.9971,671.561,722.9391,719.7441,692.2131,712.3921,705.0391,666.7751,651.6311,660.8791,715.3941,681.0631,652.4771,636.3981,657.9481,652.8651,620.1021,623.831,647.0221,626.5731,691.4181,637.9381,669.4121,652.521,641.671,672.7731,666.2871,615.9361,641.5911,644.61,665.7811,633.0381,607.1131,598.7141,588.3261,522.851,505.491,515.4471,502.0751,470.9391,468.5271,467.4141,485.4941,426.7451,417.3881,453.6131,472.8481,422.0021,399.9541,395.2791,423.4581,410.4131,397.4051,391.3681,370.0171,337.5131,369.9011,400.5861,386.9121,408.4781,446.5381,430.2411,445.2041,445.9081,474.8391,513.5481,503.9081,514.941,558.6631,557.5291,560.618761.244675.585627.001624.838631.458633.366608.293541.927475.788462.622