
Hanshang Group Co., Ltd.
SSE:600774.SS
8.76 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 169.357 | 135.791 | 75.401 | 86.252 | 83.457 | 142.978 | 160.59 | 195.547 | 315.437 | 117.973 | 207.645 | 487.74 | 399.453 | 272.206 | 978.69 | 123.713 | 148.394 | 329.401 | 245.301 | 147.257 | 163.525 | 116.228 | 63.906 | 118.342 | 99.251 | 145.157 | 137.517 | 107.874 | 118.178 | 108.797 | 71.919 | 82.578 | 90.575 | 154.216 | 114.67 | 86.701 | 46.076 | 72.862 | 83.454 | 60.476 | 62.086 | 83.626 | 61.071 | 123.582 | 60.844 | 87.715 | 76.699 | 54.659 | 75.558 | 73.878 | 51.016 | 77.567 | 70.748 | 98.603 | 96.65 | 97.69 | 134.631 | 160.076 | 111.326 | 82.267 | 72.825 | 92.871 | 39.813 | 48.057 | 43.205 | 79.938 | 85.978 | 87.005 | 137.128 | 155.023 | 92.023 | 67.577 | 65.646 | 87.55 | 64.511 | 82.015 | 86.676 | 72.781 | 40.896 | 28.1 | 36.907 | 33.514 | 30.089 | 51.188 | 35.31 | 78.415 | 37.863 | 46.218 | 35.337 | 62.256 | 39.935 | 77.077 | 58.817 | 70.372 | 68.692 | 70.051 | 57.027 | 57.798 | 53.227 | 62.193 | 55.84 | 29.576 | 0 | 19.448 |
Kortetermijnbeleggingen
| 85.978 | 0 | 85.839 | 0 | -379.176 | -388.256 | -388.592 | -393.429 | 64 | -378.867 | -314.317 | 81.726 | 82.149 | -279.835 | -279.99 | -287.236 | -301.717 | -301.71 | 866.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.954 | 0.042 | 0.934 | 0.927 | 0.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 1.532 | 2.265 | 1.318 | 4.186 | 21.405 | 1.627 | 1.2 | 2.014 | 1.295 | 0.803 | 0.839 | 1.107 | 2.1 | 0.03 | 0.259 | 0 | 0.04 | 0.227 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.494 | 0.494 | 0.494 | 0 | 0 | 0 | 0 | 6.001 | 11.001 | 6.001 | 6.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0.006 |
Liquide middelen en kortetermijnbeleggingen
| 169.357 | 135.791 | 75.401 | 86.252 | 83.457 | 142.978 | 160.59 | 195.547 | 315.437 | 117.973 | 207.645 | 487.74 | 399.453 | 272.206 | 978.69 | 123.713 | 148.394 | 329.401 | 245.301 | 147.257 | 163.525 | 116.228 | 63.906 | 118.342 | 99.251 | 145.157 | 137.517 | 107.874 | 118.178 | 108.797 | 71.919 | 82.578 | 90.575 | 154.216 | 114.67 | 86.701 | 46.076 | 72.862 | 83.454 | 60.476 | 62.986 | 84.579 | 61.113 | 124.516 | 61.771 | 88.632 | 76.699 | 54.659 | 75.558 | 73.878 | 51.016 | 77.567 | 70.748 | 98.603 | 96.65 | 97.841 | 136.162 | 162.34 | 112.644 | 86.452 | 94.23 | 94.498 | 41.013 | 50.071 | 44.5 | 80.741 | 86.817 | 88.112 | 139.228 | 155.053 | 92.282 | 67.577 | 65.686 | 87.777 | 64.581 | 82.015 | 86.676 | 72.781 | 40.896 | 28.1 | 36.907 | 33.514 | 30.389 | 51.188 | 35.31 | 78.415 | 37.863 | 46.712 | 35.831 | 62.75 | 39.935 | 77.077 | 58.817 | 70.372 | 74.693 | 81.052 | 63.028 | 63.799 | 53.228 | 62.194 | 55.84 | 29.576 | 0 | 19.453 |
Nettovorderingen
| 222.397 | 202.397 | 241.687 | 248.709 | 296.445 | 305.676 | 211.88 | 234.334 | 316.963 | 264.784 | 243.271 | 242.379 | 217.791 | 185.716 | 370.969 | 297.564 | 359.281 | 379.04 | 7.494 | 12.031 | 9.258 | 18.258 | 3.576 | 8.808 | 2.556 | 13.515 | 2.226 | 17.045 | 1.324 | 23.678 | 14.208 | 12.22 | 11.264 | 6.279 | 2.074 | 18.563 | 1.369 | 6.192 | 2.531 | 2.103 | 1.807 | 5.925 | 3.477 | 3.29 | 3.238 | 7.97 | 3.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.225 | 0 | 0 | 0 | 0.012 | 0 | 4.977 | 9.25 | 5.973 | 19.1 | 29.769 | 37.42 | 21.226 | 0 | 32.382 |
Voorraad
| 240.833 | 258.344 | 242.265 | 209.151 | 211.091 | 232.426 | 228.842 | 229.307 | 201.765 | 205.69 | 256.921 | 125.601 | 152.041 | 156.964 | 160.89 | 144.944 | 126.499 | 118.582 | 9.427 | 9.08 | 8.203 | 7.538 | 8.083 | 7.811 | 7.443 | 7.418 | 10.54 | 11.862 | 12.183 | 10.772 | 13.825 | 12.97 | 13.653 | 12.978 | 11.283 | 10.474 | 12.546 | 13.735 | 10.896 | 12.469 | 14.129 | 13.771 | 14.666 | 15.475 | 16.171 | 15.117 | 15.14 | 16.599 | 17.5 | 16.503 | 17.233 | 17.408 | 18.128 | 17.474 | 18.18 | 18.199 | 21.454 | 11.73 | 13.578 | 14.357 | 13.931 | 11.575 | 12.465 | 11.047 | 11.24 | 13.876 | 20.077 | 19.303 | 17.018 | 14.083 | 16.703 | 18.402 | 19.31 | 19.182 | 23.685 | 25.933 | 30.218 | 30.543 | 34.162 | 37.93 | 41.33 | 39.63 | 52.428 | 62.145 | 52.749 | 54.72 | 56.683 | 62.277 | 66.876 | 66.766 | 64.784 | 73.936 | 81.121 | 96.86 | 81.465 | 86.542 | 86.907 | 92.26 | 101.838 | 94.957 | 66.351 | 71.743 | 0 | 73.561 |
Overige vlottende activa
| 49.698 | 33.002 | 66.511 | 82.058 | 69.382 | 33.267 | 96.109 | 103.372 | 134.17 | 121.224 | 98.329 | 100.57 | 116.498 | 103.969 | 130.62 | 162.42 | 145.658 | 161.333 | 22.874 | 37.928 | 38.922 | 31.058 | 16.905 | 16.988 | 16.931 | 20.786 | 18.593 | 4.938 | 14.225 | 12.702 | 36.556 | 22.045 | 21.248 | 9.401 | 31.639 | 29.94 | 47.214 | 53.673 | 105.621 | 110.872 | 68.699 | 61.477 | 112.938 | 62.378 | 63.748 | 61.548 | 121.288 | 126.775 | 129.928 | 130.257 | 134.98 | 132.116 | 136.098 | 138.574 | 67.605 | 68.672 | 54.689 | 63.941 | 50.106 | 63.167 | 64.078 | 60.236 | 76.93 | 74.686 | 77.404 | 53.804 | 59.845 | 50.518 | 41.614 | 51.814 | 62.957 | 59.791 | 51.471 | 54.228 | 55.846 | 39.865 | 30.223 | 42.131 | 69.739 | 65.55 | 71.407 | 43.669 | 61.722 | 65.337 | 69.277 | 48.857 | 79.519 | 93.455 | 134.143 | 111.714 | 85.339 | 88.696 | 109.466 | 90.758 | 56.991 | 34.104 | 12.629 | 18.974 | 24.189 | 22.887 | 53.349 | 43.455 | 140.242 | 11.622 |
Totaal vlottende activa
| 682.285 | 629.535 | 625.865 | 591.145 | 660.376 | 714.346 | 697.421 | 728.901 | 900.262 | 709.672 | 806.166 | 956.291 | 885.784 | 718.856 | 1,641.17 | 728.641 | 779.831 | 988.357 | 280.808 | 206.296 | 219.908 | 166.943 | 103.447 | 151.949 | 124.061 | 182.239 | 168.876 | 139.433 | 155.353 | 155.949 | 122.3 | 117.592 | 125.477 | 197.16 | 157.593 | 128.89 | 107.206 | 146.462 | 159.25 | 140.096 | 147.622 | 165.754 | 144.02 | 205.659 | 144.928 | 173.268 | 216.665 | 198.033 | 222.985 | 220.638 | 203.23 | 227.091 | 224.974 | 254.651 | 182.435 | 184.712 | 212.305 | 238.011 | 176.328 | 163.976 | 172.239 | 166.309 | 130.409 | 135.804 | 133.144 | 148.421 | 166.738 | 157.932 | 197.861 | 220.95 | 171.942 | 145.769 | 136.466 | 161.187 | 144.113 | 147.813 | 147.117 | 145.455 | 144.797 | 131.58 | 149.644 | 131.213 | 144.539 | 178.67 | 157.337 | 181.992 | 174.065 | 202.443 | 236.851 | 242.454 | 190.058 | 239.709 | 249.405 | 258.002 | 213.149 | 206.649 | 171.814 | 181.006 | 198.354 | 209.742 | 212.959 | 166 | 140.242 | 125.764 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,769.517 | 1,724.504 | 1,712.362 | 1,740.462 | 1,748.381 | 1,761.774 | 1,451.002 | 1,418.408 | 1,429.25 | 1,441.029 | 1,456.83 | 1,479.84 | 1,407.654 | 1,425.95 | 1,292.782 | 1,303.384 | 1,311.395 | 1,325.749 | 1,111.486 | 1,122.389 | 1,131.568 | 1,131.326 | 1,137.043 | 1,140.423 | 1,145.75 | 1,136.197 | 1,158.105 | 1,156.006 | 1,162.581 | 1,144.675 | 1,219.116 | 1,209.438 | 1,206.358 | 1,187.661 | 1,268.769 | 1,268.871 | 1,275.177 | 1,255.037 | 1,240.819 | 1,225.445 | 1,221.339 | 1,225.375 | 1,224.593 | 1,224.735 | 1,231.075 | 1,231.451 | 1,138.883 | 1,145.366 | 1,151.848 | 1,145.272 | 1,143.402 | 1,142.798 | 1,145.951 | 1,135.151 | 1,199.702 | 1,190.129 | 1,151.332 | 1,113.473 | 1,121.364 | 1,116.211 | 1,115.128 | 1,102.961 | 1,109.88 | 1,098.908 | 1,098.053 | 1,098.502 | 1,055.383 | 1,053.676 | 1,048.673 | 1,032.515 | 1,010.742 | 1,010.93 | 1,015.211 | 1,113.189 | 1,117.812 | 1,124.471 | 1,116.741 | 1,096.857 | 1,069.764 | 1,114.638 | 1,126.31 | 1,130.108 | 1,135.789 | 1,139.051 | 1,143.603 | 1,133.297 | 1,138.562 | 1,138.183 | 1,142.238 | 1,136.011 | 1,189.545 | 1,184.177 | 1,172.122 | 1,165.515 | 403.342 | 405.828 | 391.719 | 379.619 | 362.505 | 353.81 | 324.539 | 302.812 | 274.21 | 273.495 |
Goodwill
| 289.877 | 289.877 | 290.036 | 290.036 | 290.036 | 290.036 | 290.036 | 293.259 | 290.036 | 290.036 | 289.877 | 289.877 | 289.877 | 289.877 | 289.877 | 289.877 | 289.877 | 289.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 246.972 | 253.864 | 258.344 | 265.514 | 254.761 | 257.504 | 256.631 | 262.643 | 269.297 | 276.2 | 290.361 | 296.892 | 300.776 | 281.54 | 248.42 | 251.869 | 255.52 | 257.818 | 42.576 | 43.182 | 43.789 | 44.395 | 45.002 | 45.608 | 46.295 | 46.821 | 47.427 | 48.02 | 48.626 | 49.231 | 47.771 | 48.276 | 48.782 | 49.288 | 49.802 | 50.203 | 49.245 | 51.206 | 51.33 | 51.738 | 51.749 | 52.715 | 53.204 | 53.693 | 53.943 | 54.671 | 55.163 | 55.651 | 56.138 | 56.626 | 57.134 | 57.622 | 58.109 | 58.597 | 59.085 | 59.573 | 60.06 | 60.552 | 61.048 | 61.54 | 62.037 | 62.528 | 63.028 | 63.492 | 63.987 | 64.475 | 76.736 | 77.297 | 77.866 | 78.426 | 83.627 | 84.207 | 84.783 | 112.293 | 111.948 | 114.479 | 116.307 | 117.064 | 112.312 | 113.042 | 113.768 | 114.488 | 116.239 | 116.766 | 116.792 | 117.526 | 119.857 | 120.588 | 121.319 | 122.049 | 131.299 | 132.073 | 132.91 | 133.621 | 47.742 | 48.292 | 48.843 | 49.394 | 49.944 | 50.495 | 51.046 | 51.596 | 0 | 52.698 |
Goodwill en immateriële activa
| 536.848 | 543.74 | 548.38 | 555.55 | 544.797 | 547.54 | 546.667 | 555.902 | 559.333 | 566.236 | 580.238 | 586.769 | 590.652 | 571.417 | 538.297 | 541.746 | 545.397 | 547.695 | 42.576 | 43.182 | 43.789 | 44.395 | 45.002 | 45.608 | 46.295 | 46.821 | 47.427 | 48.02 | 48.626 | 49.231 | 47.771 | 48.276 | 48.782 | 49.288 | 49.802 | 50.203 | 49.245 | 51.206 | 51.33 | 51.738 | 51.749 | 52.715 | 53.204 | 53.693 | 53.943 | 54.671 | 55.163 | 55.651 | 56.138 | 56.626 | 57.134 | 57.622 | 58.109 | 58.597 | 59.085 | 59.573 | 60.06 | 60.552 | 61.048 | 61.54 | 62.037 | 62.528 | 63.028 | 63.492 | 63.987 | 64.475 | 76.736 | 77.297 | 77.866 | 78.426 | 83.627 | 84.207 | 84.783 | 112.293 | 111.948 | 114.479 | 116.307 | 117.064 | 112.312 | 113.042 | 113.768 | 114.488 | 116.239 | 116.766 | 116.792 | 117.526 | 119.857 | 120.588 | 121.319 | 122.049 | 131.299 | 132.073 | 132.91 | 133.621 | 47.742 | 48.292 | 48.843 | 49.394 | 49.944 | 50.495 | 51.046 | 51.596 | 0 | 52.698 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 420.407 | 458.981 | 468.061 | 468.399 | 473.236 | -0 | 442.867 | 384.317 | 0 | 0 | 361.858 | 351.94 | 359.291 | 373.44 | 373.161 | -775.188 | 80.054 | 81.027 | 80.848 | 80.349 | 79.653 | 79.79 | 78.863 | 90.869 | 91.052 | 84.887 | 90.142 | 87.378 | 83.932 | 84.661 | 83.515 | 89.332 | 87.587 | 86.238 | 85.375 | 82.021 | 82.047 | 80.026 | 78.776 | 79.927 | 80.577 | 80.318 | 81.142 | 112.521 | 111.935 | 109.849 | 110.506 | 77.338 | 0 | 0 | 0 | 0 | 32.097 | 31.658 | 30.843 | 18.849 | 14.173 | -2.2 | 19.395 | 21.651 | 22.154 | 23.291 | 24.085 | 24.894 | 24.323 | 23.635 | 36.066 | 36.051 | 0 | 36.63 | 36.563 | 36.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.531 | 0 | 0 | 0 | 0 | 12.834 | 12.287 | 2.478 | 0 | 0 | 0 | 0 | 88.064 | -6.136 | -1.186 | -1.141 | 4.909 | 4.909 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 30.515 | 30.576 | 32.07 | 32.039 | 33.092 | 32.299 | 9.847 | 9.49 | 10.329 | 9.536 | 8.416 | 8.925 | 8.968 | 8.262 | 7.865 | 8.337 | 7.533 | 6.926 | 3.862 | 3.941 | 3.765 | 3.772 | 4.166 | 4.041 | 3.715 | 3.646 | 4.006 | 3.984 | 3.946 | 4.077 | 1.816 | 1.807 | 1.731 | 1.995 | 1.502 | 1.478 | 1.465 | 1.457 | 1.22 | 1.192 | 1.24 | 1.186 | 1.041 | 1.048 | 1.036 | 0.989 | 0.872 | 0.887 | 0.8 | 0.807 | 0.611 | 0.671 | 0.694 | 0.639 | 0.252 | 0.261 | 0.552 | 0.591 | 0.701 | 0.715 | 0.699 | 0.644 | 0.747 | 0.682 | 0.722 | 0.838 | 0.415 | 0.416 | 0.416 | 0.431 | 0.139 | 0.136 | 0.122 | 0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.946 | 19.749 | 14.216 | 14.353 | 13.959 | 12.572 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 587.358 | 596.04 | 609.811 | 190.935 | 170.863 | 170.801 | 354.853 | 354.17 | 850.474 | 328.548 | 144.843 | 435.392 | 496.814 | 163.841 | 46.758 | 4.735 | 5.352 | 5.785 | 1,111.486 | 248.719 | 253.772 | 257.679 | 264.497 | 268.323 | 271.95 | 275.174 | 250.462 | 253.719 | 257 | 260.965 | 188.394 | 190.586 | 193.87 | 195.776 | 114.065 | 115.447 | 117.068 | 118.411 | 118.225 | 119.586 | 121.855 | 123.216 | 123.788 | 125.706 | 126.638 | 127.892 | 128.416 | 129.798 | 131.152 | 132.438 | 134.221 | 213.409 | 214.871 | 216.743 | 191.564 | 140.341 | 142.807 | 144.856 | 144.559 | 148.876 | 167.544 | 150.237 | 145.224 | 147.487 | 148.217 | 149.174 | 102.579 | 103.743 | 105.163 | 104.46 | 119.502 | 158.912 | 122.067 | -0.587 | 0.07 | 10.641 | 11.203 | 10.641 | 10.641 | 10.641 | 10.864 | 11.104 | 0.38 | 12.052 | 12.509 | 12.39 | 13.424 | 0.791 | 0.853 | 0.915 | 4.039 | 2.705 | 3.092 | 3.479 | 0.001 | 1.202 | 1.595 | 1.607 | 1.787 | 1.838 | 19.749 | 21.518 | 61.336 | 10.665 |
Totaal niet-vlottende activa
| 2,924.238 | 2,894.86 | 2,902.623 | 2,939.393 | 2,956.114 | 2,980.475 | 2,830.768 | 2,811.206 | 2,849.386 | 2,788.217 | 2,574.644 | 2,510.925 | 2,504.088 | 2,531.328 | 2,237.642 | 2,217.493 | 2,243.117 | 2,259.317 | 1,494.222 | 1,498.286 | 1,513.921 | 1,518.02 | 1,531.057 | 1,538.048 | 1,547.499 | 1,540.699 | 1,550.868 | 1,552.78 | 1,557.039 | 1,549.09 | 1,544.475 | 1,534.039 | 1,535.403 | 1,518.233 | 1,523.47 | 1,523.587 | 1,529.192 | 1,511.486 | 1,493.614 | 1,480.006 | 1,476.208 | 1,481.268 | 1,482.553 | 1,485.759 | 1,493.01 | 1,496.145 | 1,435.855 | 1,443.637 | 1,449.788 | 1,445.649 | 1,412.706 | 1,414.5 | 1,419.625 | 1,411.13 | 1,450.603 | 1,422.401 | 1,386.409 | 1,350.315 | 1,346.522 | 1,341.514 | 1,343.208 | 1,335.766 | 1,340.53 | 1,332.723 | 1,334.27 | 1,337.073 | 1,260.007 | 1,259.456 | 1,255.752 | 1,251.898 | 1,250.06 | 1,254.184 | 1,258.812 | 1,262.271 | 1,266.301 | 1,249.591 | 1,244.251 | 1,224.562 | 1,192.716 | 1,238.321 | 1,250.942 | 1,255.699 | 1,263.938 | 1,267.868 | 1,272.904 | 1,263.212 | 1,271.843 | 1,272.396 | 1,276.698 | 1,261.453 | 1,324.883 | 1,318.955 | 1,308.123 | 1,302.615 | 548.095 | 468.936 | 455.187 | 443.832 | 433.104 | 423.624 | 395.334 | 375.927 | 335.546 | 336.858 |
Totaal activa
| 3,606.524 | 3,524.394 | 3,528.487 | 3,530.539 | 3,616.489 | 3,694.821 | 3,528.189 | 3,540.108 | 3,749.648 | 3,497.889 | 3,380.81 | 3,467.216 | 3,389.872 | 3,250.184 | 3,878.812 | 2,946.134 | 3,022.948 | 3,247.673 | 1,775.03 | 1,704.582 | 1,733.829 | 1,684.962 | 1,634.504 | 1,689.997 | 1,671.56 | 1,722.939 | 1,719.744 | 1,692.213 | 1,712.392 | 1,705.039 | 1,666.775 | 1,651.631 | 1,660.879 | 1,715.394 | 1,681.063 | 1,652.477 | 1,636.398 | 1,657.948 | 1,652.865 | 1,620.102 | 1,623.83 | 1,647.022 | 1,626.573 | 1,691.418 | 1,637.938 | 1,669.412 | 1,652.52 | 1,641.67 | 1,672.773 | 1,666.287 | 1,615.936 | 1,641.591 | 1,644.6 | 1,665.781 | 1,633.038 | 1,607.113 | 1,598.714 | 1,588.326 | 1,522.85 | 1,505.49 | 1,515.447 | 1,502.075 | 1,470.939 | 1,468.527 | 1,467.414 | 1,485.494 | 1,426.745 | 1,417.388 | 1,453.613 | 1,472.848 | 1,422.002 | 1,399.954 | 1,395.279 | 1,423.458 | 1,410.413 | 1,397.405 | 1,391.368 | 1,370.017 | 1,337.513 | 1,369.901 | 1,400.586 | 1,386.912 | 1,408.478 | 1,446.538 | 1,430.241 | 1,445.204 | 1,445.908 | 1,474.839 | 1,513.548 | 1,503.908 | 1,514.94 | 1,558.663 | 1,557.529 | 1,560.618 | 761.244 | 675.585 | 627.001 | 624.838 | 631.458 | 633.366 | 608.293 | 541.927 | 475.788 | 462.622 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 371.092 | 318.489 | 252.739 | 258.394 | 277.505 | 333.998 | 213.715 | 246.114 | 210.725 | 206.676 | 174.7 | 167.293 | 156.38 | 184.07 | 206.961 | 210.454 | 255.371 | 248.787 | 144.067 | 134.319 | 166.095 | 168.247 | 154.319 | 165.198 | 177.383 | 206.523 | 181.475 | 176.17 | 203.304 | 223.365 | 207.735 | 192.346 | 201.273 | 223.277 | 198.669 | 191.818 | 218.515 | 236.75 | 230.331 | 230.264 | 246.124 | 251.814 | 236.65 | 243.899 | 243.256 | 270.953 | 245.109 | 251.308 | 250.754 | 269.507 | 238.23 | 238.073 | 239.013 | 262.692 | 225.141 | 222.669 | 229.091 | 251.522 | 216.746 | 230.16 | 234.585 | 246.121 | 219.563 | 218.904 | 226.078 | 217.799 | 187.768 | 181.414 | 192.485 | 214.788 | 207.018 | 213.971 | 209.231 | 216.167 | 215.557 | 200.71 | 187.473 | 174.456 | 216.624 | 220.332 | 240.889 | 219.979 | 218.955 | 243.957 | 230.776 | 225.013 | 88.677 | 113.811 | 132.296 | 264.308 | 134.696 | 332.299 | 342.435 | 353.979 | 101.908 | 120.002 | 112.245 | 115.786 | 136.583 | 138.357 | 106.589 | 103.167 | 0 | 76.529 |
Kortlopende schulden
| 460.973 | 339.928 | 299.801 | 296.164 | 501.414 | 564.526 | 439.618 | 427.946 | 598.169 | 401.555 | 457.866 | 444.545 | 537.842 | 408.549 | 562.369 | 510.5 | 567.427 | 797.127 | 420.978 | 328.978 | 274.078 | 209.078 | 217.304 | 308.517 | 301.929 | 387.442 | 286.7 | 238.635 | 283.803 | 254.771 | 236.7 | 266.1 | 286.3 | 316.3 | 374.46 | 354.46 | 294.46 | 294.46 | 228.38 | 208.38 | 228.38 | 248.08 | 350.3 | 408.3 | 346.8 | 346.8 | 336.22 | 318.22 | 306.22 | 327.22 | 337.14 | 364.12 | 307.649 | 305.652 | 332.06 | 336.06 | 321.06 | 351.06 | 350.98 | 340.98 | 340.98 | 370.98 | 432.9 | 455.9 | 394.9 | 409.9 | 410.9 | 407.9 | 420.07 | 435.46 | 457.84 | 460.43 | 458.7 | 479.23 | 479.23 | 461.23 | 464.38 | 465.08 | 465.58 | 471.3 | 537.4 | 509.9 | 514.7 | 457.7 | 375.82 | 389.5 | 181.8 | 180.32 | 185.44 | 335.89 | 189.09 | 195.66 | 175.3 | 175.9 | 121.99 | 107.69 | 91.7 | 72 | 88.44 | 84.23 | 81.01 | 51.16 | 0 | 71.15 |
Belastingschulden
| 44.701 | 46.022 | 41.015 | 11.021 | 46.959 | 42.56 | 44.407 | 45.404 | 56.136 | 70.601 | 66.6 | 73.231 | 61.117 | 50.344 | 49.291 | 43.526 | 34.973 | 38.996 | 35.908 | 30.986 | 30.723 | 31.682 | 35.646 | 42.596 | 49.166 | 62.286 | 78.749 | 73.867 | 75.007 | 80.472 | 67.023 | 62.872 | 63.49 | 70.345 | 52.586 | 50.769 | 52.286 | 56.05 | 44.381 | 45.125 | 44.188 | 42.882 | 47.429 | 48.197 | 47.864 | 49.293 | 42.913 | 41.737 | 41.766 | 42.603 | 30.193 | 28.528 | 25.98 | 36.164 | 31.791 | 28.554 | 29.806 | 30.088 | 31.581 | 30.063 | 31.812 | 36.079 | 20.574 | 16.64 | 19.194 | 27.363 | 24.446 | 23.194 | 39.642 | 47.565 | 21.707 | 19.276 | 19.949 | 22.003 | 13.506 | 14.397 | 10.696 | 9.723 | 5.12 | 3.403 | 4.091 | 8.571 | 0.911 | -0.324 | 1.827 | 3.273 | -1.67 | -1.294 | -3.022 | 0.51 | -4.486 | -3.199 | -3.274 | -3.209 | -7.844 | -6.242 | -19.057 | -17.03 | -22.144 | -15.129 | -18.144 | -9.602 | 0 | 0.806 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 32.103 | 447.397 | 468.814 | 487.494 | 465.753 | 26.237 | 48.759 | 34.51 | 0 | 0 | 0 | 478.269 | 387.423 | 804.498 | 847.852 | 234.368 | 237.739 | 242.568 | 243.778 | 343.993 | 321.162 | 321.644 | 337.724 | 356.546 | 346.015 | 332.235 | 347.044 | 329.673 | 321.942 | 317.151 | 325.273 | 300.07 | 295.668 | 296.062 | 295.752 | 279.318 | 277.573 | 271.687 | 290.987 | 293.673 | 288.609 | 293.473 | 293.174 | 301.305 | 295.229 | 297.625 | 297.236 | 280.378 | 272.904 | 270.798 | 269.322 | 263.087 | 320.941 | 316.735 | 313.772 | 262.693 | 240.815 | 240.692 | 214.001 | 196.626 | 188.5 | 207.439 | 215.363 | 190.932 | 191.885 | 199.61 | 177.627 | 168.604 | 132.894 | 130.668 | 134.343 | 112.389 | 118.203 | 99.409 | 144.75 | 84.357 | 78.714 | 86.138 | 94.077 | 79.729 | 74.228 | 75.739 | 69.097 | 55.788 | 46.251 | 56.443 | 47.013 | 43.317 | 41.101 | 42.071 | 37.467 | 7.928 | 7.883 | -5.332 | -2.796 | -4.243 | 0 | 0 | 7.08 | 0 | 37.278 |
Overige kortlopende verplichtingen
| 621.863 | 724.072 | 833.615 | 811.401 | 61.682 | 672.178 | -23.467 | 451.368 | 428.691 | 627.022 | 380.039 | 553.219 | 378.947 | 577.54 | -17.484 | 106.584 | -13.2 | 838.752 | 237.543 | 244.505 | 241.694 | -10.154 | 328.791 | 294.832 | 288.624 | -44.57 | 290.809 | 290.452 | -52.647 | 279.8 | -36.69 | 280.819 | -46.581 | 269.051 | -43.041 | 254.787 | 252.83 | -44.859 | -36.123 | 246.044 | 239.905 | 260.133 | 256.929 | 246.593 | 256.572 | 255.309 | -34.324 | 260.679 | 293.932 | 265.044 | 262.412 | 255.141 | 313.401 | 300.91 | 270.403 | 327.221 | 323.615 | 290.206 | 267.671 | 244.684 | 244.771 | 183.043 | 182.901 | 174.406 | 223.245 | 223.764 | 203.862 | 204.795 | 199.767 | 170.248 | 180.666 | 146.567 | 144.152 | 148.11 | 130.459 | 155.471 | 140.349 | 186.687 | 115.126 | 110.958 | 86.459 | 118.759 | 82.105 | 136.966 | 106.738 | 197.781 | 59.014 | 48.772 | 79.793 | -222.254 | 62.67 | 56.781 | 50.006 | 41.324 | 15.787 | 14.142 | 19.508 | 17.193 | 22.59 | 21.776 | 22.273 | 16.743 | 128.771 | 36.979 |
Totaal kortlopende verplichtingen
| 1,498.63 | 1,428.512 | 1,427.171 | 1,376.98 | 1,334.956 | 1,460.172 | 1,161.767 | 1,159.61 | 1,319.959 | 1,305.854 | 1,113.717 | 1,238.288 | 1,134.286 | 1,220.503 | 1,279.405 | 1,258.488 | 1,649.07 | 1,914.819 | 838.495 | 738.788 | 712.59 | 642.631 | 736.06 | 811.142 | 817.103 | 949.405 | 837.732 | 779.125 | 841.702 | 838.407 | 804.441 | 802.137 | 821.632 | 878.974 | 882.744 | 851.835 | 818.092 | 838.153 | 746.288 | 729.813 | 758.597 | 802.908 | 891.308 | 946.988 | 894.492 | 922.355 | 891.223 | 871.944 | 892.671 | 904.374 | 867.974 | 885.862 | 886.044 | 905.419 | 859.395 | 914.504 | 903.573 | 922.877 | 866.978 | 845.886 | 852.148 | 836.224 | 855.938 | 865.849 | 863.418 | 878.826 | 826.977 | 817.304 | 851.964 | 868.061 | 867.232 | 840.243 | 832.033 | 865.51 | 838.752 | 831.807 | 802.897 | 835.946 | 802.449 | 805.993 | 868.839 | 857.208 | 816.671 | 838.3 | 715.161 | 815.567 | 327.82 | 341.608 | 394.506 | 378.454 | 381.97 | 581.541 | 564.467 | 568.325 | 231.841 | 235.592 | 204.396 | 187.95 | 225.469 | 229.234 | 191.728 | 161.467 | 128.771 | 185.465 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 235.607 | 224.135 | 201.511 | 247.52 | 363.104 | 326.317 | 497.794 | 536.432 | 572.255 | 349.985 | 434.668 | 402.898 | 394.048 | 184.282 | 754.5 | 756.96 | 460.4 | 441.4 | 279.5 | 267 | 299.65 | 287.65 | 146.9 | 149.4 | 133.5 | 49.5 | 174.155 | 205.667 | 161.48 | 162.992 | 171.444 | 154.547 | 136.704 | 139.285 | 101.565 | 104.145 | 116.526 | 119.206 | 206.187 | 188.767 | 166.247 | 148.728 | 66.908 | 69.488 | 71.969 | 74.549 | 105.629 | 108.11 | 110.59 | 93.57 | 96.051 | 98.531 | 101.511 | 103.992 | 131.972 | 104.452 | 106.933 | 78.445 | 79.958 | 81.471 | 82.983 | 85 | 25 | 30 | 30 | 30 | 30 | 30 | 42.954 | 30 | 30 | 30 | 30 | 30 | 40 | 30 | 40 | 30 | 21.842 | 21.228 | 21.228 | 21.228 | 50 | 50 | 150 | 50 | 414.5 | 414.5 | 414.5 | 414.5 | 402 | 402 | 402 | 402 | 69.31 | 61.31 | 64.13 | 86.13 | 79.42 | 82.9 | 77.175 | 98.92 | 0 | 48.35 |
Uitgestelde opbrengsten niet-vlottend
| 21.293 | 20.943 | 22.246 | 22.246 | 23.366 | 23.166 | 21.44 | 21.44 | 22.06 | 22.703 | 20.541 | 21.561 | 22.326 | 22.836 | 24.368 | 23.808 | 24.817 | 24.994 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 37.745 | 38.477 | 42.456 | 43.188 | 43.797 | 44.653 | 26.92 | 26.832 | 27.141 | 28.157 | 27.964 | 22.759 | 23.428 | 23.468 | 23.82 | 24.175 | 24.529 | 24.886 | 4.508 | 4.547 | 4.587 | 4.627 | 4.666 | 4.706 | 4.745 | 4.785 | 4.822 | 4.863 | 4.903 | 4.943 | 5.099 | 5.139 | 5.179 | 5.22 | 5.26 | 5.3 | 5.34 | 5.381 | 5.436 | 5.471 | 5.506 | 5.542 | 5.569 | 5.605 | 5.64 | 5.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.118 | 0.104 | 0.207 | 0 | 0 | 0 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.128 | 8.434 | 10.443 | 32.768 | 12.815 | 34.731 | 5.568 | 5.455 | 7.683 | 27.946 | 9.954 | 6.055 | 5.898 | 5.723 | 5.754 | 5.543 | 6.973 | 6.828 | 0.106 | 0.381 | 5.585 | 0.998 | 1.273 | 1.548 | 1.823 | 2.165 | 2.44 | 2.715 | 2.99 | 3.331 | 3.64 | 3.915 | 4.223 | 4.498 | 4.806 | 5.081 | 5.39 | 5.665 | 12.234 | 12.269 | 12.338 | 6.831 | 12.434 | 12.469 | 13.363 | 13.673 | 8.581 | 8.856 | 8.89 | 9.165 | 9.473 | 10.298 | 10.331 | 10.331 | 10.365 | 10.948 | 11.223 | 11.498 | 11.498 | 11.531 | 12.665 | 12.665 | 27.698 | 12.698 | 13.831 | 13.79 | 12.954 | 12.954 | 0 | 14.054 | -0 | 0 | 0 | -0.663 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 160 | 160 | 160 | 160 | 203.944 | 33.946 | 37.829 | 37.863 | 6.837 | 6.837 | 6.747 | 6.84 | 5.516 | 3.673 | 33.5 | 35.419 | 122.733 | 21.619 |
Totaal niet-vlottende verplichtingen
| 302.773 | 291.989 | 276.656 | 301.23 | 443.082 | 405.7 | 551.721 | 590.159 | 629.139 | 406.088 | 493.128 | 453.273 | 445.7 | 236.308 | 808.442 | 810.485 | 516.719 | 498.108 | 284.114 | 271.929 | 305.235 | 293.275 | 152.839 | 155.654 | 140.068 | 56.45 | 181.417 | 213.245 | 169.372 | 171.267 | 180.182 | 163.6 | 146.107 | 149.002 | 111.631 | 114.527 | 127.256 | 130.251 | 218.421 | 201.036 | 178.585 | 161.101 | 79.342 | 81.958 | 85.331 | 88.222 | 114.211 | 116.966 | 119.48 | 102.735 | 105.524 | 108.829 | 111.843 | 114.323 | 142.337 | 115.401 | 118.156 | 89.943 | 91.456 | 93.002 | 95.648 | 97.665 | 52.698 | 42.698 | 43.831 | 43.79 | 43.089 | 43.072 | 43.057 | 44.261 | 30 | 30 | 30 | 30 | 40 | 30 | 40 | 30 | 21.842 | 51.228 | 51.228 | 51.228 | 80 | 80 | 180 | 80 | 574.5 | 574.5 | 574.5 | 574.5 | 605.944 | 435.946 | 439.829 | 439.863 | 76.147 | 68.147 | 70.877 | 92.97 | 84.936 | 86.573 | 110.675 | 134.339 | 122.733 | 69.969 |
Totaal passiva
| 1,801.403 | 1,720.501 | 1,703.826 | 1,678.209 | 1,778.038 | 1,865.872 | 1,713.489 | 1,749.769 | 1,949.098 | 1,711.943 | 1,606.844 | 1,691.561 | 1,579.986 | 1,456.811 | 2,087.847 | 2,068.973 | 2,165.788 | 2,412.927 | 1,122.609 | 1,010.716 | 1,017.825 | 935.906 | 888.9 | 966.796 | 957.171 | 1,005.855 | 1,019.149 | 992.37 | 1,011.074 | 1,009.674 | 984.623 | 965.738 | 967.739 | 1,027.976 | 994.375 | 966.362 | 945.348 | 968.404 | 964.709 | 930.849 | 937.182 | 964.009 | 970.65 | 1,028.946 | 979.823 | 1,010.577 | 1,005.434 | 988.91 | 1,012.151 | 1,007.109 | 973.498 | 994.691 | 997.887 | 1,019.742 | 1,001.732 | 1,029.904 | 1,021.728 | 1,012.82 | 958.434 | 938.888 | 947.796 | 933.889 | 908.636 | 908.547 | 907.249 | 922.616 | 870.066 | 860.376 | 895.021 | 912.322 | 897.232 | 870.243 | 862.033 | 895.51 | 878.752 | 861.807 | 842.897 | 865.946 | 824.291 | 857.221 | 920.067 | 908.436 | 896.671 | 918.3 | 895.161 | 895.567 | 902.32 | 916.108 | 969.006 | 952.954 | 987.914 | 1,017.487 | 1,004.295 | 1,008.188 | 307.988 | 303.739 | 275.273 | 280.92 | 310.405 | 315.808 | 302.404 | 295.806 | 251.504 | 255.434 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 295.032 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 226.948 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 174.575 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 109.11 | 99.191 | 99.191 | 99.191 | 99.191 | 94.467 | 94.467 | 94.467 | 86.48 | 86.48 | 86.48 | 86.48 | 86.48 | 86.48 | 80.336 | 80.336 | 50.21 |
Ingehouden winsten
| 368.642 | 365.88 | 382.96 | 388.978 | 393.139 | 380.467 | 417.816 | 397.147 | 390.677 | 366.421 | 349.14 | 326.159 | 336.283 | 313.025 | 285.445 | 269.349 | 249.683 | 227.345 | 112.132 | 136.905 | 154.827 | 182.233 | 181.118 | 168.224 | 163.507 | 160.696 | 153.924 | 153.232 | 208.615 | 200.507 | 192.72 | 192.313 | 199.108 | 191.914 | 189.093 | 187.571 | 192.66 | 189.202 | 187.043 | 188.349 | 186.053 | 180.381 | 163.557 | 167.178 | 163.511 | 161.599 | 151.049 | 154.165 | 159.573 | 156.298 | 136.568 | 138.702 | 137.855 | 135.199 | 120.965 | 123.128 | 123.677 | 120.073 | 108.97 | 109.423 | 109.945 | 108.252 | 105.409 | 105.418 | 105.363 | 104.858 | 101.268 | 101.518 | 101.589 | 100.643 | 66.573 | 67.695 | 69.855 | 68.067 | 70.209 | 71.759 | 81.588 | 55.775 | 67.698 | 63.163 | 42.146 | 40.125 | 67.639 | 80.79 | 85.515 | 94.904 | 68.323 | 79.103 | 90.242 | 94.897 | 73.097 | 84.966 | 98.77 | 98.016 | 103.878 | 114.078 | 98.564 | 90.944 | 72.271 | 68.827 | 60.117 | 48.529 | 30.574 | 45.386 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 115.485 | -0 | -0.01 | 1,044.093 | 84.481 | 1,044.093 | 84.481 | 1,039.094 | 79.408 | 1,038.957 | 79.408 | 1,039.182 | 79.408 | 208.169 | 0.512 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 4.262 | 0 | 0 | 0 | 4.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 999.594 | 999.594 | 999.604 | 884.109 | 999.604 | 999.594 | -75.502 | 968.591 | 914.61 | 919.612 | -39.999 | 939.549 | 0 | 959.549 | 0 | 128.76 | 0 | 128.76 | 0 | 128.76 | 207.283 | 128.76 | 210.249 | 128.76 | 210.249 | 128.76 | 208.481 | 128.76 | 208.481 | 128.76 | 207.767 | 207.767 | 207.767 | 207.767 | 205.819 | 205.819 | 205.819 | 205.819 | 204.454 | 204.454 | 204.454 | 204.454 | 133.2 | 203.669 | 133.2 | 203.669 | 129.45 | 195.499 | 195.499 | 195.499 | 194.404 | 194.404 | 194.404 | 194.404 | 193.87 | 193.87 | 193.87 | 193.87 | 192.431 | 192.431 | 192.431 | 192.431 | 191.379 | 191.379 | 191.379 | 191.379 | 190.026 | 190.026 | 190.026 | 190.026 | 183.617 | 185.237 | 183.609 | 184.05 | 181.13 | 247.277 | 248.421 | 248.671 | 244.017 | 244.077 | 244.077 | 244.241 | 244.492 | 244.492 | 244.492 | 243.574 | 260.414 | 260.414 | 254.404 | 255.534 | 253.911 | 253.917 | 253.917 | 253.917 | 254.713 | 180.184 | 166.46 | 166.261 | 162.083 | 161.979 | 158.428 | 116.401 | 112.511 | 110.299 |
Totaal eigen vermogen van aandeelhouders
| 1,663.268 | 1,660.507 | 1,677.597 | 1,683.605 | 1,687.776 | 1,675.094 | 1,681.439 | 1,660.77 | 1,684.801 | 1,665.547 | 1,643.267 | 1,640.149 | 1,670.273 | 1,647.014 | 1,619.659 | 704.466 | 684.799 | 662.462 | 550.625 | 575.398 | 593.32 | 620.726 | 618.315 | 605.421 | 600.704 | 597.893 | 589.352 | 588.661 | 591.672 | 583.563 | 575.062 | 574.656 | 581.451 | 574.257 | 569.488 | 567.965 | 573.054 | 569.596 | 566.073 | 567.379 | 565.082 | 559.411 | 541.801 | 545.422 | 541.755 | 539.844 | 521.124 | 524.24 | 529.648 | 526.373 | 505.547 | 507.682 | 506.835 | 504.179 | 489.41 | 491.573 | 492.122 | 488.518 | 475.976 | 476.429 | 476.952 | 475.259 | 471.364 | 471.373 | 471.318 | 470.812 | 465.869 | 466.119 | 466.191 | 465.245 | 424.766 | 427.507 | 428.039 | 424.142 | 425.915 | 428.145 | 439.119 | 413.061 | 420.825 | 416.349 | 395.333 | 393.312 | 421.241 | 434.392 | 439.117 | 448.506 | 437.847 | 448.626 | 443.836 | 448.492 | 426.198 | 438.073 | 447.154 | 446.4 | 453.059 | 371.634 | 351.504 | 343.686 | 320.834 | 317.326 | 305.024 | 245.266 | 223.42 | 205.895 |
Totaal eigen vermogen
| 1,805.121 | 1,803.893 | 1,824.661 | 1,830.084 | 1,838.451 | 1,828.949 | 1,814.7 | 1,790.338 | 1,800.55 | 1,785.946 | 1,773.966 | 1,775.655 | 1,809.886 | 1,793.373 | 1,790.965 | 877.16 | 857.159 | 834.746 | 652.421 | 693.866 | 716.004 | 749.057 | 745.605 | 723.202 | 714.389 | 717.084 | 700.595 | 699.844 | 701.317 | 695.365 | 682.152 | 685.893 | 693.14 | 687.418 | 686.688 | 686.115 | 691.05 | 689.544 | 688.156 | 689.253 | 686.647 | 683.013 | 655.923 | 662.472 | 658.115 | 658.835 | 647.086 | 652.76 | 660.621 | 659.179 | 642.438 | 646.9 | 646.713 | 646.039 | 631.306 | 577.209 | 576.986 | 575.506 | 564.416 | 566.602 | 567.651 | 568.186 | 562.303 | 559.979 | 560.165 | 562.878 | 556.679 | 557.012 | 558.591 | 560.526 | 524.77 | 529.71 | 533.246 | 527.948 | 531.662 | 535.597 | 548.471 | 504.071 | 513.222 | 512.681 | 480.519 | 478.476 | 511.807 | 528.238 | 535.08 | 549.637 | 543.588 | 558.731 | 544.542 | 550.954 | 527.026 | 541.177 | 553.234 | 552.43 | 453.255 | 371.846 | 351.728 | 343.917 | 321.053 | 317.558 | 305.889 | 246.12 | 224.284 | 207.188 |
Totaal passiva en aandeelhoudersvermogen
| 3,606.524 | 3,524.394 | 3,528.487 | 3,530.539 | 3,616.489 | 3,694.821 | 3,528.189 | 3,540.108 | 3,749.648 | 3,497.889 | 3,380.81 | 3,467.216 | 3,389.872 | 3,250.184 | 3,878.812 | 2,946.134 | 3,022.948 | 3,247.673 | 1,775.03 | 1,704.582 | 1,733.829 | 1,684.962 | 1,634.504 | 1,689.997 | 1,671.56 | 1,722.939 | 1,719.744 | 1,692.213 | 1,712.392 | 1,705.039 | 1,666.775 | 1,651.631 | 1,660.879 | 1,715.394 | 1,681.063 | 1,652.477 | 1,636.398 | 1,657.948 | 1,652.865 | 1,620.102 | 1,623.83 | 1,647.022 | 1,626.573 | 1,691.418 | 1,637.938 | 1,669.412 | 1,652.52 | 1,641.67 | 1,672.773 | 1,666.287 | 1,615.936 | 1,641.591 | 1,644.6 | 1,665.781 | 1,633.038 | 1,607.113 | 1,598.714 | 1,588.326 | 1,522.85 | 1,505.49 | 1,515.447 | 1,502.075 | 1,470.939 | 1,468.527 | 1,467.414 | 1,485.494 | 1,426.745 | 1,417.388 | 1,453.613 | 1,472.848 | 1,422.002 | 1,399.954 | 1,395.279 | 1,423.458 | 1,410.413 | 1,397.405 | 1,391.368 | 1,370.017 | 1,337.513 | 1,369.901 | 1,400.586 | 1,386.912 | 1,408.478 | 1,446.538 | 1,430.241 | 1,445.204 | 1,445.908 | 1,474.839 | 1,513.548 | 1,503.908 | 1,514.94 | 1,558.663 | 1,557.529 | 1,560.618 | 761.244 | 675.585 | 627.001 | 624.838 | 631.458 | 633.366 | 608.293 | 541.927 | 475.788 | 462.622 |