
Jiangsu Zongyi Co.,LTD
SSE:600770.SS
4.51 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 101.702 | 96.358 | 100.176 | 85.958 | 62.039 | 47.696 | 89.13 | 88.818 | 94.833 | 72.312 | 113.017 | 97.665 | 92.482 | 72.946 | 94.885 | 94.206 | 111.294 | 48.358 | 109.415 | 140.72 | 78.746 | 97.956 | 113.821 | 130.209 | 116.441 | 101.855 | 119.095 | 113.342 | 137.707 | 194.552 | 196.959 | 222.146 | 138.965 | 241.727 | 169.89 | 208.255 | 300.764 | 174.114 | 109.365 | 151.1 | 129.658 | 234.234 | 171.228 | 149.006 | 160.115 | 90.089 | 82.179 | 80.55 | 118.687 | -70.773 | 136.928 | 166.581 | 270.053 | 213.1 | 456.445 | 250.369 | 261.332 | 181.599 | 319.421 | 206.424 | 203.355 | 155.641 | 106.199 | 140.954 | 113.674 | 167.187 | 109.191 | 118.926 | 192.769 | 121.001 | 123.416 | 182.871 | 199.129 | 128.783 | 160.139 | 131.304 | 151.041 | 155.261 | 174.096 | 128.464 | 115.446 | 153.877 | 121.682 | 125.374 | 105.373 | 166.488 | 76.591 | 70.196 | 74.342 | 64.03 | 68.54 | 73.377 | 66.837 |
Kosten van de omzet
| 81.545 | 54.355 | 63.401 | 67.109 | 50.492 | 47.213 | 54.038 | 45.826 | 65.72 | 35.774 | 54.098 | 53.091 | 65.785 | 31.348 | 48.632 | 58.491 | 82.06 | 15.951 | 72.465 | 91.369 | 56.163 | 61.22 | 84.672 | 83.727 | 90.436 | 75.419 | 91.543 | 87.789 | 105.13 | 135.181 | 159.693 | 179.58 | 97.768 | 153.153 | 132.281 | 152.145 | 247.948 | 106.48 | 65.19 | 99.907 | 83.016 | 113.655 | 101.772 | 108.58 | 103.731 | 64.124 | 81.436 | 93.527 | 78.267 | -28.331 | 119.498 | 132.305 | 223.967 | 196.857 | 320.885 | 217.686 | 210.692 | 177.889 | 276.756 | 175.128 | 161.344 | 145.871 | 89.632 | 120.897 | 91.947 | 142.001 | 93.662 | 111.234 | 148.357 | 117.432 | 95.772 | 152.477 | 150.795 | 133.492 | 138.626 | 103.979 | 125.372 | 147.554 | 140.282 | 99.692 | 90.631 | 138.742 | 103.38 | 97.198 | 83.973 | 139.325 | 51.088 | 50.417 | 53.638 | 52.188 | 54.743 | 50.796 | 49.123 |
Brutowinst
| 20.157 | 42.004 | 36.774 | 18.849 | 11.548 | 0.483 | 35.092 | 42.992 | 29.114 | 36.538 | 58.919 | 44.574 | 26.697 | 41.598 | 46.253 | 35.715 | 29.234 | 32.407 | 36.95 | 49.352 | 22.583 | 36.736 | 29.149 | 46.482 | 26.004 | 26.436 | 27.552 | 25.553 | 32.577 | 59.372 | 37.266 | 42.566 | 41.197 | 88.574 | 37.609 | 56.11 | 52.816 | 67.634 | 44.174 | 51.193 | 46.643 | 120.579 | 69.456 | 40.426 | 56.384 | 25.966 | 0.743 | -12.977 | 40.421 | -42.441 | 17.43 | 34.276 | 46.086 | 16.242 | 135.56 | 32.683 | 50.64 | 3.709 | 42.665 | 31.297 | 42.011 | 9.77 | 16.567 | 20.057 | 21.727 | 25.186 | 15.529 | 7.692 | 44.412 | 3.569 | 27.644 | 30.394 | 48.334 | -4.709 | 21.513 | 27.325 | 25.669 | 7.708 | 33.815 | 28.772 | 24.815 | 15.135 | 18.302 | 28.176 | 21.4 | 27.163 | 25.503 | 19.779 | 20.704 | 11.842 | 13.797 | 22.581 | 17.714 |
Brutowinstmarge
| 0.198 | 0.436 | 0.367 | 0.219 | 0.186 | 0.01 | 0.394 | 0.484 | 0.307 | 0.505 | 0.521 | 0.456 | 0.289 | 0.57 | 0.487 | 0.379 | 0.263 | 0.67 | 0.338 | 0.351 | 0.287 | 0.375 | 0.256 | 0.357 | 0.223 | 0.26 | 0.231 | 0.225 | 0.237 | 0.305 | 0.189 | 0.192 | 0.296 | 0.366 | 0.221 | 0.269 | 0.176 | 0.388 | 0.404 | 0.339 | 0.36 | 0.515 | 0.406 | 0.271 | 0.352 | 0.288 | 0.009 | -0.161 | 0.341 | 0.6 | 0.127 | 0.206 | 0.171 | 0.076 | 0.297 | 0.131 | 0.194 | 0.02 | 0.134 | 0.152 | 0.207 | 0.063 | 0.156 | 0.142 | 0.191 | 0.151 | 0.142 | 0.065 | 0.23 | 0.029 | 0.224 | 0.166 | 0.243 | -0.037 | 0.134 | 0.208 | 0.17 | 0.05 | 0.194 | 0.224 | 0.215 | 0.098 | 0.15 | 0.225 | 0.203 | 0.163 | 0.333 | 0.282 | 0.279 | 0.185 | 0.201 | 0.308 | 0.265 |
Onderzoek- en ontwikkelingskosten
| 3.668 | 8.78 | 2.131 | 1.904 | 2.295 | 4.962 | 3.469 | 2.976 | 2.498 | 11.931 | 3.189 | 4.057 | 2.873 | 12.595 | 3.442 | 3.93 | 4.465 | 10.809 | 6.709 | 2.673 | 3.207 | 8.643 | 3.77 | 11.48 | 6.002 | 14.715 | 11.691 | 10.006 | 10.824 | 67.865 | 24.148 | 5.168 | 0 | 67.129 | 0 | 28.235 | 0 | 59.88 | 0 | 26.143 | 0 | 26.407 | 0 | 6.834 | 0 | 19.259 | 0 | 4.199 | 0 | 21.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 31.71 | -60.147 | 74.981 | -12.554 | 28.246 | -59.53 | 73.064 | -9.015 | 28.729 | -60.428 | 60.251 | 1.856 | 27.822 | -62.433 | 64.663 | -7.927 | 36.105 | -61.95 | 25.783 | -11.019 | 36.582 | -60.139 | 24.403 | -16.096 | 42.094 | -63.609 | 32.748 | -11.086 | 46.493 | -79.164 | 41.401 | -2.697 | 50.208 | -86.411 | 29.574 | -26.712 | 66.241 | -70.588 | 46.724 | -15.953 | 52.586 | -30.159 | 40.208 | -4.53 | 28.063 | -29.836 | 37.44 | -0.603 | 22.751 | 19.546 | 29.804 | -11.898 | 23.235 | -40.644 | 24.743 | 1.556 | 18.369 | -25.734 | 20.502 | 19.392 | 15.893 | 21.324 | 16.535 | 17.606 | 11.307 | 25.522 | 12.475 | 11.977 | 13.559 | 24.296 | 8.188 | 11.568 | 12.111 | 19.465 | 13.094 | 11.183 | 12.187 | 20.326 | 13.511 | 10.676 | 12.794 | 24.714 | 9.82 | 9.526 | 9.247 | 16.33 | 10.032 | 5.819 | 9.243 | 15.976 | 8.639 | 9.897 | 10.181 |
Verkoop- en marketingkosten
| 4.186 | -5.712 | 3.917 | 3.057 | 4.062 | 5.841 | 4.097 | 3.223 | 4.356 | 6.105 | 3.96 | 2.557 | 5.303 | 6.807 | 6.045 | 5.378 | 4.418 | 6.626 | 6.472 | 4.264 | 4.658 | 6.733 | 4.302 | 4.027 | 4.456 | 4.524 | 5.209 | 5.427 | 5.99 | 5.013 | 7.25 | 5.989 | 13.265 | 9.462 | 24.096 | 6.235 | 6.704 | 4.852 | 4.538 | 5.364 | 6.801 | 9.611 | 6.146 | 3.329 | 3.529 | 5.461 | 2.474 | 2.094 | 2.141 | 4.546 | 2.868 | 4.59 | 2.009 | 13.866 | 3.017 | 2.434 | 2.647 | 2.12 | 2.397 | 3.025 | 2.503 | 2.198 | 2.658 | 2.47 | 1.654 | 8.208 | 1.775 | 2.192 | 2.207 | 5.321 | 0.534 | 2.492 | 2.184 | 4.249 | 2.467 | 1.447 | 2.317 | 2.335 | 2.624 | 2.094 | 2.054 | 2.098 | 2.383 | 2.287 | 1.9 | 2.775 | 1.784 | 1.187 | 1.428 | 1.832 | 1.65 | 1.599 | 1.378 |
Verkoop-, algemene en administratieve kosten
| 35.896 | -65.859 | 78.898 | 25.675 | 31.664 | 24.112 | 77.161 | -5.792 | 33.086 | -54.323 | 64.211 | 4.413 | 33.125 | -55.626 | 70.709 | -2.549 | 40.523 | -55.325 | 32.256 | -6.755 | 41.24 | -53.406 | 28.705 | -12.069 | 46.55 | -59.086 | 37.958 | -5.66 | 52.483 | -74.151 | 48.65 | 3.292 | 63.473 | -76.948 | 53.67 | -20.477 | 72.944 | -65.736 | 51.262 | -10.589 | 59.387 | -20.548 | 46.354 | -1.2 | 31.592 | -24.375 | 39.914 | 1.491 | 24.892 | 24.092 | 32.672 | -7.308 | 25.244 | -26.778 | 27.76 | 3.99 | 21.016 | -23.614 | 22.899 | 22.417 | 18.396 | 23.523 | 19.193 | 20.076 | 12.961 | 33.73 | 14.25 | 14.169 | 15.766 | 29.616 | 8.722 | 14.059 | 14.295 | 23.714 | 15.561 | 12.631 | 14.504 | 22.661 | 16.135 | 12.77 | 14.848 | 26.813 | 12.203 | 11.813 | 11.147 | 19.105 | 11.816 | 7.007 | 10.671 | 17.808 | 10.289 | 11.497 | 11.559 |
Overige kosten
| -16.806 | 168.634 | -161.909 | 0.049 | 0.003 | -29.265 | 16.878 | -16.953 | 0.805 | 87.312 | -38.859 | 40.231 | 0.292 | 86.681 | -9.096 | 9.082 | 0.097 | 68.444 | -0.116 | 32.089 | -0.427 | 226.922 | 0.016 | 11.928 | 0.03 | 10.194 | 0.151 | -1.954 | 2.689 | 30.911 | 0.409 | 1.428 | 3.406 | 14.377 | 8.025 | 7.615 | 45.93 | 10.286 | 0.472 | 3.063 | 1.218 | 18.801 | -0.115 | 0.658 | 1.421 | -8.77 | 2.758 | 4.031 | 8.856 | 32.373 | 1.803 | 10.752 | 18.79 | 80.37 | 1.092 | 15.517 | 13.14 | 21.962 | 14.987 | 9.318 | 9.472 | 16.436 | 7.743 | 1.084 | 0.198 | 3.507 | 4.86 | 1.31 | 0.253 | 0.382 | 0.037 | 0.42 | 0.39 | 6.132 | 17.81 | 3.83 | 5.232 | 11.017 | 7.104 | 3.451 | 2.341 | 10.666 | 4.229 | 3.224 | 4.589 | 7.74 | 2.242 | 1.623 | 3.083 | 5.444 | 6.015 | 9.569 | 5.798 |
Bedrijfskosten
| 22.757 | 111.554 | -80.88 | 27.53 | 33.958 | 58.34 | 38.517 | 38.702 | 36.389 | 44.921 | 28.541 | 48.701 | 36.291 | 51.093 | 32.52 | 43.648 | 44.627 | 34.495 | 39.524 | 37.371 | 44.018 | 60.615 | 29.856 | 43.994 | 52.726 | 62.142 | 50.627 | 63.921 | 52.35 | 73.951 | 54.987 | 58.442 | 64.451 | 92.469 | 53.894 | 56.333 | 73.528 | 109.471 | 52.265 | 58.934 | 61.241 | 90.363 | 47.598 | 32.056 | 31.979 | 90.678 | 40.383 | 28.839 | 25.238 | 110.445 | 33.147 | 26.611 | 25.861 | 64.779 | 28.416 | 40.44 | 21.608 | 42.538 | 23.438 | 23.039 | 18.962 | 24.934 | 19.712 | 20.892 | 13.685 | 35.944 | 14.539 | 14.758 | 16.907 | 30.645 | 8.763 | 15.446 | 15.451 | 23.888 | 15.666 | 12.742 | 14.568 | 23.152 | 16.256 | 12.827 | 14.924 | 25.407 | 13.784 | 11.909 | 11.231 | 19.559 | 11.881 | 7.108 | 10.771 | 17.96 | 10.414 | 11.593 | 11.64 |
Bedrijfsresultaat
| -2.6 | -69.55 | 117.654 | -8.681 | -22.411 | -57.857 | -45.254 | -69.638 | -29.428 | -8.382 | 28.839 | -4.127 | -9.594 | 58.341 | 6.313 | 22.25 | 36.225 | -30.413 | 41.883 | 243.116 | 50.155 | 157.324 | 7.903 | -16.003 | 62.172 | -33.549 | 16.644 | 62.829 | 2.845 | 29.626 | 108.464 | 47.012 | 51.363 | 73.646 | 3.954 | 44.737 | -35.528 | -289.745 | 12.731 | 66.192 | 73.542 | 53.585 | 54.401 | 67.84 | 8.409 | -695.346 | -56.988 | -102.609 | 5.239 | -77.708 | 87.471 | 13.345 | 169.9 | -32.187 | 370.533 | 184.2 | 28.063 | 429.435 | 45.517 | 23.258 | 26.894 | -10.84 | 12.459 | 22.882 | 22.48 | -15.497 | -0.264 | 34.496 | 40.485 | -4.697 | 31.322 | 24.586 | 43.666 | -11.61 | 16.92 | 16.333 | 9.801 | 5.566 | 18.389 | 12.806 | 6.966 | -1.024 | 4.841 | 12.453 | 9.091 | 1.553 | 10.633 | 10.169 | 10.137 | -0.314 | 6.138 | 13.101 | 9.342 |
Bedrijfsresultaat ratio
| -0.026 | -0.722 | 1.174 | -0.101 | -0.361 | -1.213 | -0.508 | -0.784 | -0.31 | -0.116 | 0.255 | -0.042 | -0.104 | 0.8 | 0.067 | 0.236 | 0.325 | -0.629 | 0.383 | 1.728 | 0.637 | 1.606 | 0.069 | -0.123 | 0.534 | -0.329 | 0.14 | 0.554 | 0.021 | 0.152 | 0.551 | 0.212 | 0.37 | 0.305 | 0.023 | 0.215 | -0.118 | -1.664 | 0.116 | 0.438 | 0.567 | 0.229 | 0.318 | 0.455 | 0.053 | -7.718 | -0.693 | -1.274 | 0.044 | 1.098 | 0.639 | 0.08 | 0.629 | -0.151 | 0.812 | 0.736 | 0.107 | 2.365 | 0.142 | 0.113 | 0.132 | -0.07 | 0.117 | 0.162 | 0.198 | -0.093 | -0.002 | 0.29 | 0.21 | -0.039 | 0.254 | 0.134 | 0.219 | -0.09 | 0.106 | 0.124 | 0.065 | 0.036 | 0.106 | 0.1 | 0.06 | -0.007 | 0.04 | 0.099 | 0.086 | 0.009 | 0.139 | 0.145 | 0.136 | -0.005 | 0.09 | 0.179 | 0.14 |
Totaal overige inkomsten en kosten netto
| -0.003 | -0.821 | 0.001 | 33.5 | -36.205 | -60.647 | -0.194 | -70.462 | 2.904 | -7.683 | -104.835 | -178.088 | -189.227 | -0.265 | -7.678 | 33.571 | 50.765 | -20.754 | 43.553 | 225.058 | 70.727 | 187.556 | 12.361 | -20.975 | 88.923 | 10.194 | 0.151 | 109.921 | 25.308 | 30.299 | 126.583 | 59.724 | 78.014 | 14.342 | 27.515 | 52.613 | 31.113 | -229.28 | 21.287 | 2.369 | 89.359 | 18.801 | 32.428 | 60.202 | -14.576 | -577.136 | -14.6 | -29.036 | -1.088 | 31.943 | 104.991 | 10.333 | 18.79 | 80.37 | 1.092 | 15.517 | 13.14 | 21.77 | 14.987 | 9.318 | 9.472 | 16.431 | 7.743 | 1.084 | 0.198 | 3.507 | 4.556 | 1.31 | 0.253 | 0.382 | 0.037 | 0.42 | 0.39 | 0.079 | -1.03 | -0.023 | 1.379 | 1.012 | 0.131 | 0.015 | 0.196 | -0.528 | 0.062 | -0.075 | 1.815 | 1.407 | 0.195 | 0.697 | 0.47 | 1.404 | 1.428 | 4.597 | 1.071 |
Inkomen voor belasting
| -2.604 | -70.371 | 117.655 | 24.819 | -58.616 | -118.504 | -45.447 | -69.52 | -29.428 | -15.746 | -75.996 | -182.215 | -213.584 | 58.077 | 6.358 | 22.192 | 36.322 | -31.498 | 41.767 | 243.417 | 49.728 | 158.898 | 7.919 | -16.039 | 62.202 | -23.355 | 16.795 | 60.875 | 5.534 | 60.611 | 108.862 | 48.386 | 54.76 | 87.988 | 11.109 | 52.351 | 10.402 | -279.473 | 13.197 | 68.561 | 74.761 | 72.386 | 54.285 | 68.497 | 9.83 | -703.712 | -54.24 | -98.973 | 14.095 | -45.764 | 89.275 | 23.678 | 188.69 | 48.183 | 371.625 | 199.716 | 41.203 | 451.205 | 60.504 | 32.576 | 36.366 | 5.592 | 20.203 | 23.966 | 22.678 | -11.99 | 4.596 | 35.806 | 40.738 | -4.315 | 31.358 | 25.006 | 44.056 | -11.531 | 15.89 | 16.31 | 11.18 | 6.579 | 18.52 | 12.821 | 7.162 | -1.552 | 4.903 | 12.378 | 10.907 | 2.96 | 10.827 | 10.866 | 10.607 | 1.09 | 7.565 | 17.698 | 10.412 |
Inkomen voor belasting ratio
| -0.026 | -0.73 | 1.174 | 0.289 | -0.945 | -2.485 | -0.51 | -0.783 | -0.31 | -0.218 | -0.672 | -1.866 | -2.309 | 0.796 | 0.067 | 0.236 | 0.326 | -0.651 | 0.382 | 1.73 | 0.632 | 1.622 | 0.07 | -0.123 | 0.534 | -0.229 | 0.141 | 0.537 | 0.04 | 0.312 | 0.553 | 0.218 | 0.394 | 0.364 | 0.065 | 0.251 | 0.035 | -1.605 | 0.121 | 0.454 | 0.577 | 0.309 | 0.317 | 0.46 | 0.061 | -7.811 | -0.66 | -1.229 | 0.119 | 0.647 | 0.652 | 0.142 | 0.699 | 0.226 | 0.814 | 0.798 | 0.158 | 2.485 | 0.189 | 0.158 | 0.179 | 0.036 | 0.19 | 0.17 | 0.2 | -0.072 | 0.042 | 0.301 | 0.211 | -0.036 | 0.254 | 0.137 | 0.221 | -0.09 | 0.099 | 0.124 | 0.074 | 0.042 | 0.106 | 0.1 | 0.062 | -0.01 | 0.04 | 0.099 | 0.104 | 0.018 | 0.141 | 0.155 | 0.143 | 0.017 | 0.11 | 0.241 | 0.156 |
Belastingkosten
| 1.725 | -16.37 | 17.005 | 2.456 | -0.54 | -24.413 | -0.299 | -4.349 | 0.486 | -7.502 | -4.362 | -25.524 | -24.52 | 5.98 | -3.43 | 5.739 | 24.44 | 4.282 | 6.683 | 43.534 | 20.445 | 42.376 | 13.389 | -10.593 | 21.302 | 21.651 | -1.524 | 5.033 | 3.752 | 27.87 | 72.343 | 9.923 | 20.251 | 39.903 | 1.728 | 15.257 | 5.339 | -0.594 | 7.339 | 22.601 | 27.057 | 6.566 | 23.222 | 30.525 | 3.606 | 11.958 | 0.478 | 4.897 | 5.513 | 31.825 | 25.007 | 3.139 | 40.791 | 25.33 | 63.195 | 51.351 | 4.85 | 108.211 | 10.738 | 3.498 | 6.642 | 4.031 | 2.687 | 6.854 | 3.553 | 3.157 | 0.799 | 8.588 | 1.422 | 6.025 | 1.442 | 3.426 | 2.288 | 3.998 | 0.969 | 0.805 | 1.259 | 2.428 | 2.295 | 0.709 | 0.626 | 2.8 | 0.457 | 0.299 | 1.951 | 4.177 | 0.795 | 1.126 | 1.046 | 2.145 | 0.283 | 1.349 | 1.564 |
Nettowinst
| -6.492 | -41.931 | 91.447 | 23.015 | -42.315 | -64.21 | -37.138 | -49.114 | -29.914 | -8.244 | -71.633 | -156.691 | -189.064 | 34.753 | -15.534 | 5.579 | 35.077 | -52.139 | 12.866 | 172.966 | 34.794 | 39.626 | 3.772 | -10.529 | 22.903 | -31.362 | 14.521 | 67.432 | 3.177 | 9.022 | 15.587 | 9.811 | 10.297 | 10.325 | 8.637 | 14.225 | 18.045 | -270.018 | 0.303 | 8.686 | 14.714 | 22.031 | 7.627 | 9.469 | 2.402 | -547.691 | -49.683 | -88.176 | 6.227 | -78.534 | 18.5 | 4.35 | 88.229 | 3.554 | 199.89 | 85.866 | 26.846 | 201.12 | 30.211 | 20.081 | 20.761 | 4.957 | 9.316 | 8.451 | 10.279 | -15.936 | 1.042 | 11.701 | 30.034 | -12.066 | 26.676 | 14.554 | 29.536 | -2.386 | 8.218 | 10.697 | 5.76 | 1.24 | 10.092 | 8.005 | 4.044 | -4.125 | 1.909 | 7.258 | 5.943 | -1.226 | 5.148 | 5.506 | 5.559 | 0.526 | 4.786 | 11.141 | 5.973 |
Nettowinstmarge
| -0.064 | -0.435 | 0.913 | 0.268 | -0.682 | -1.346 | -0.417 | -0.553 | -0.315 | -0.114 | -0.634 | -1.604 | -2.044 | 0.476 | -0.164 | 0.059 | 0.315 | -1.078 | 0.118 | 1.229 | 0.442 | 0.405 | 0.033 | -0.081 | 0.197 | -0.308 | 0.122 | 0.595 | 0.023 | 0.046 | 0.079 | 0.044 | 0.074 | 0.043 | 0.051 | 0.068 | 0.06 | -1.551 | 0.003 | 0.057 | 0.113 | 0.094 | 0.045 | 0.064 | 0.015 | -6.079 | -0.605 | -1.095 | 0.052 | 1.11 | 0.135 | 0.026 | 0.327 | 0.017 | 0.438 | 0.343 | 0.103 | 1.107 | 0.095 | 0.097 | 0.102 | 0.032 | 0.088 | 0.06 | 0.09 | -0.095 | 0.01 | 0.098 | 0.156 | -0.1 | 0.216 | 0.08 | 0.148 | -0.019 | 0.051 | 0.081 | 0.038 | 0.008 | 0.058 | 0.062 | 0.035 | -0.027 | 0.016 | 0.058 | 0.056 | -0.007 | 0.067 | 0.078 | 0.075 | 0.008 | 0.07 | 0.152 | 0.089 |
WPA (Winst Per Aandeel)
| -0.005 | -0.032 | 0.07 | 0.018 | -0.033 | -0.049 | -0.029 | -0.038 | -0.023 | -0.006 | -0.055 | -0.12 | -0.15 | 0.039 | -0.013 | 0.005 | 0.03 | -0.041 | 0.01 | 0.15 | 0.03 | 0.034 | 0.003 | -0.009 | 0.02 | -0.043 | 0.02 | 0.043 | 0.002 | 0.006 | 0.01 | 0.008 | 0.008 | 0.012 | 0.01 | 0.011 | 0.014 | -0.18 | 0 | 0.007 | 0.011 | 0.029 | 0.01 | 0.008 | 0.002 | -0.44 | -0.04 | -0.14 | 0.01 | -0.085 | 0.02 | 0.004 | 0.12 | 0.003 | 0.18 | 0.085 | 0.027 | 0.22 | 0.033 | 0.022 | 0.033 | 0.005 | 0.013 | 0.011 | 0.013 | -0.02 | 0.001 | 0.013 | 0.031 | -0.013 | 0.029 | 0.016 | 0.031 | -0.003 | 0.011 | 0.012 | 0.006 | 0.001 | 0.008 | 0.009 | 0.003 | -0.005 | 0.002 | 0.008 | 0.005 | -0.001 | 0.004 | 0.006 | 0.005 | 0.001 | 0.005 | 0.012 | 0.005 |
Verwaterde WPA
| -0.005 | -0.032 | 0.07 | 0.018 | -0.033 | -0.049 | -0.029 | -0.038 | -0.023 | -0.006 | -0.054 | -0.12 | -0.14 | 0.039 | -0.013 | 0.005 | 0.03 | -0.041 | 0.01 | 0.15 | 0.03 | 0.034 | 0.003 | -0.009 | 0.02 | -0.043 | 0.02 | 0.043 | 0.002 | 0.006 | 0.01 | 0.008 | 0.008 | 0.012 | 0.01 | 0.011 | 0.014 | -0.18 | 0 | 0.007 | 0.011 | 0.029 | 0.01 | 0.008 | 0.002 | -0.44 | -0.04 | -0.14 | 0.01 | -0.085 | 0.02 | 0.004 | 0.12 | 0.003 | 0.18 | 0.085 | 0.027 | 0.22 | 0.033 | 0.022 | 0.033 | 0.005 | 0.013 | 0.011 | 0.013 | -0.02 | 0.001 | 0.013 | 0.031 | -0.013 | 0.029 | 0.016 | 0.031 | -0.003 | 0.011 | 0.012 | 0.006 | 0.001 | 0.008 | 0.009 | 0.003 | -0.005 | 0.002 | 0.008 | 0.005 | -0.001 | 0.004 | 0.006 | 0.005 | 0.001 | 0.005 | 0.012 | 0.005 |
EBITDA
| 0.586 | -66.597 | 121.31 | 57.52 | -28.063 | -88.296 | -15.224 | -38.759 | -2.016 | 15.78 | -48.451 | -180.98 | -167.257 | 101.24 | 38.541 | 50.422 | 72.543 | 2.265 | 62.543 | 275.923 | 95.84 | 207.912 | 47.881 | 27.129 | 104.048 | 89.014 | 26.091 | 92.678 | 13.267 | 367.131 | 115.842 | 149.33 | -18.62 | 261.048 | -17.749 | 115.475 | -16.676 | 278.248 | -8.091 | 192.405 | -33.33 | 229.984 | 21.857 | 98.873 | 24.406 | -65.548 | -24.731 | 22.313 | 30.092 | 327.842 | -15.717 | 242.814 | 20.225 | 600.379 | 107.144 | 230.159 | 30.652 | 628.234 | 19.227 | 58.557 | 23.049 | 73.691 | -3.144 | 42.475 | 8.042 | 57.114 | 0.741 | 53.909 | 26.628 | 56.271 | 18.881 | 49.302 | 32.883 | 31.31 | 24.535 | 32.245 | 14.955 | 31.315 | 20.234 | 24.957 | 13.687 | 26.008 | 7.071 | 29.86 | 13.524 | 24.18 | 15.674 | 25.192 | 13.309 | 32.147 | -14.064 | 28.434 | 6.074 |
EBITDA ratio
| 0.006 | -0.691 | 1.211 | 0.669 | -0.452 | -1.851 | -0.171 | -0.436 | -0.021 | 0.218 | -0.429 | -1.853 | -1.809 | 1.388 | 0.406 | 0.535 | 0.652 | 0.047 | 0.572 | 1.961 | 1.217 | 2.123 | 0.421 | 0.208 | 0.894 | 0.874 | 0.219 | 0.818 | 0.096 | 1.887 | 0.588 | 0.672 | -0.134 | 1.08 | -0.104 | 0.554 | -0.055 | 1.598 | -0.074 | 1.273 | -0.257 | 0.982 | 0.128 | 0.664 | 0.152 | -0.728 | -0.301 | 0.277 | 0.254 | -4.632 | -0.115 | 1.458 | 0.075 | 2.817 | 0.235 | 0.919 | 0.117 | 3.459 | 0.06 | 0.284 | 0.113 | 0.473 | -0.03 | 0.301 | 0.071 | 0.342 | 0.007 | 0.453 | 0.138 | 0.465 | 0.153 | 0.27 | 0.165 | 0.243 | 0.153 | 0.246 | 0.099 | 0.202 | 0.116 | 0.194 | 0.119 | 0.169 | 0.058 | 0.238 | 0.128 | 0.145 | 0.205 | 0.359 | 0.179 | 0.502 | -0.205 | 0.388 | 0.091 |