
Wuhan Xianglong Power Industry Co.Ltd
SSE:600769.SS
10.43 (CNY) • At close May 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 3.809 | 3.999 | 1.926 | 3.566 | 3.214 | 3.453 | 3.137 | 1.661 | 3.349 | 2.519 | 1.225 | 0.971 | 2.311 | 2.415 | 1.317 | 1.698 | 1.643 | 0.63 | -0.172 | 1.396 | 0.986 | 0.874 | 1.574 | 1.914 | 0.57 | 1.035 | 0.579 | 1.906 | 1.581 | 1.051 | -0.379 | -0.516 | 1.118 | 1.569 | -0.255 | 0.123 | 4.764 | 1.679 | 0.545 | 0.207 | 0.099 | 0.451 | 668.028 | -57.562 | -42.965 | -51.768 | -447.92 | -53.913 | -156.888 | -57.473 | -182.82 | -41.184 | 0.381 | 0.533 | 3.711 | 16.091 | -6.248 | -9.615 | -118.517 | -26.36 | -29.272 | -23.716 | -133.686 | -17.917 | 0.625 | 1.82 | 3.452 | 1.555 | 1.024 | 3.517 | 5.592 | 2.027 | 2.461 | 1.084 | 0.543 | 0.619 | 2.092 | 3.236 | 0.328 | 2.099 | 1.091 | 2.805 | 1.703 | 0.259 | 0.659 | 0.931 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 1.295 | 1.295 | 4.07 | -1.781 | 0.975 | 0.975 | 0.969 | 0.969 | 0.967 | 0.967 | 0.991 | 0.991 | 0.937 | 0.937 | 3.553 | -1.759 | 1.759 | 0 | 1.644 | -0.606 | 0.606 | 0 | 0 | -0.392 | 0.392 | 0 | 0.343 | -0.133 | 0.133 | 0 | 0.334 | -0.184 | 0.184 | 0 | 0.338 | -0.24 | 0.24 | 0 | 0.309 | -0.219 | 0.219 | 0 | 22.185 | -16.355 | 16.355 | 0 | 67.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.778 | 14.763 | 12.717 | 16.932 | 11.791 | 12.815 | 12.648 | 13.082 | 13.137 | 13.255 | 15.875 | 11.055 | 13.607 | 13.53 | 12.896 | 13.278 | 13.638 | 12.637 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0.772 | 0 | -5.764 | 2.387 | -2.387 | 0 | -7.106 | 3.482 | -3.482 | 0 | -5.127 | 12.85 | -12.85 | 0 | -2.492 | 2.859 | -2.859 | 0 | -3.483 | 11.453 | -11.453 | 0 | 0 | 4.756 | -4.756 | 0 | 4.505 | 2.915 | -2.915 | 0 | 4.858 | -1.516 | 1.516 | 0 | -17.029 | 1.644 | -1.644 | 0 | 3.82 | -1.053 | 1.053 | 0 | -7.981 | -3.608 | 3.608 | 0 | 45.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.681 | -16.758 | 13.535 | -20.323 | 4.485 | -12.522 | 38.321 | 1.773 | -1.923 | -7.119 | 17.598 | 0.332 | -7.078 | -12.411 | -0.214 | 0.741 | -9.366 | -16.542 |
Vorderingen
| 0 | 0 | 0 | 7.561 | 0 | -5.776 | -4.997 | 4.997 | 0 | -6.952 | -5.415 | 5.415 | 0 | -5.185 | 1.584 | -1.584 | 0 | -2.283 | 1.759 | -1.759 | 0 | -5.668 | 7.658 | -7.658 | 0 | 0 | 2.836 | -2.836 | 0 | 6.038 | 0.209 | -0.209 | 0 | 2.651 | 0.261 | -0.261 | 0 | -14.523 | 1.305 | -1.305 | 0 | 4.293 | -0.998 | 0.998 | 0 | 12.387 | -3.868 | 3.868 | 0 | 53.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -6.789 | 0 | 0.012 | 7.384 | -7.384 | 0 | -0.154 | 8.897 | -8.897 | 0 | 0.058 | 11.266 | -11.266 | 0 | -0.208 | 1.1 | -1.1 | 0 | 2.227 | 3.794 | -3.794 | 0 | 0 | 2.568 | -2.568 | 0 | -1.533 | 1.639 | -1.639 | 0 | 2.208 | -1.78 | 1.78 | 0 | -2.506 | 0.339 | -0.339 | 0 | -0.473 | -0.055 | 0.055 | 0 | -30.288 | 0.26 | -0.26 | 0 | -7.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.934 | -8.752 | 8.984 | 4.336 | -5.945 | 5.611 | 25.114 | -5.608 | 4.566 | -11.132 | 2.599 | -18.038 | -16.083 | -7.341 | 50.842 | -8.756 | -58.556 | 19.248 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | -0.648 | 0.648 | 0 | 0 | 1.066 | -1.066 | 0 | 0 | 0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.615 | -8.005 | 4.55 | -24.659 | 10.43 | -18.133 | 13.207 | 7.382 | -6.489 | 4.013 | 14.999 | 18.371 | 9.005 | -5.07 | -51.056 | 9.497 | 49.19 | -35.79 |
Overige Niet-Contante Posten
| 0 | 0 | 0 | 10.871 | 16.707 | 10.314 | 10.564 | 9.358 | -0.975 | 6.137 | -4.451 | -0.833 | -2.519 | 11.935 | -0.971 | -2.311 | -2.415 | -1.317 | -1.698 | -1.643 | -0.63 | 0.172 | -1.396 | -0.986 | -0.874 | -1.574 | -1.914 | -0.57 | -1.035 | -0.579 | -1.906 | -1.581 | -1.051 | 0.379 | 0.516 | -1.118 | -1.569 | 0.255 | -0.123 | -4.764 | -1.679 | -0.545 | -0.207 | -0.099 | -0.451 | -668.028 | 57.562 | 42.965 | 51.768 | 447.92 | 53.913 | 156.888 | 57.473 | 182.82 | 41.184 | -0.381 | -0.533 | -3.711 | -16.091 | 6.248 | 9.615 | 118.517 | 26.36 | 29.272 | 23.716 | 133.686 | 17.917 | -0.625 | -1.82 | -3.452 | -1.555 | 2.419 | 2.167 | -2.414 | 2.419 | 1.77 | 1.146 | 0.651 | 0.939 | 1.728 | 1.539 | -0.98 | 0.91 | 2.688 | 1.392 | -0.96 | 1.063 | 1.418 | 1.432 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 13.386 | 20.706 | 10.546 | 14.737 | 11.16 | 3.453 | 3.137 | 1.661 | -0 | -0 | 12.022 | 10.191 | 6.564 | 2.921 | 15.793 | 3.597 | 1.757 | -1.951 | 6.347 | 3.029 | -2.39 | -8.786 | 4.298 | 0.993 | -2.65 | 1.75 | 2.53 | -4.473 | 0.067 | -0.28 | 3.573 | -1.676 | -0.699 | -1.753 | 2.641 | -7.792 | -2.517 | -3.91 | 4.141 | -0.4 | -4.629 | -1.552 | -378.697 | -24.07 | -29.114 | -23.387 | -50.896 | 0 | 0 | 0 | -33.902 | -33.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.902 | 3.689 | 29.43 | 1.055 | 20.507 | 2.524 | 52.163 | 16.413 | 15.034 | 10.911 | 32.821 | 14.396 | 10.307 | 5.316 | 13.424 | 15.341 | 6.349 | -1.542 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.789 | -6.888 | -1.076 | -0.164 | -5.542 | -8.141 | -2.413 | -0.145 | -2.598 | -5.716 | -2.645 | -6.064 | -0.123 | -0.155 | -0.112 | -0.115 | -3.308 | -2.143 | -0.108 | -0.106 | -2.51 | -1.188 | -0.193 | -0.386 | -0.165 | 2.169 | -3.782 | -0.102 | -8.191 | -25.393 | -3.028 | -0.805 | -9.395 | -2.299 | -0.164 | -0.373 | -0.024 | -0.058 | 0 | -0.027 | 0 | -0.268 | 0 | 0 | 0 | 0 | 0.98 | -0.58 | -0.4 | -32.214 | 0 | 15.005 | -15.402 | 8.14 | -16.504 | -34.879 | -28.623 | -83.547 | -18.933 | -15.058 | -16.343 | 0.95 | -8.342 | -4.647 | -10.212 | 11.963 | -25.482 | -23.15 | -29.368 | -36.661 | -14.92 | -5.875 | -16.918 | -32.314 | -11.003 | -31.872 | -22.919 | -25.757 | -23.717 | -18.289 | -12.398 | -19.794 | -4.97 | -11.867 | -0.719 | -5.369 | -4.093 | -3.717 | -0.413 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.115 | 3.308 | 2.143 | 0.108 | 0 | 0 | 1.188 | 0 | 0.386 | 0.165 | -2.024 | 3.782 | 0 | 8.241 | 25.384 | 3.037 | 0.805 | 9.395 | 3.391 | 0.164 | 0.373 | 0.024 | 1.062 | 0 | 0 | 0 | 0.052 | -0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.3 | -33.588 | -9.942 | -5.224 | -5.756 | -49.698 | -2.635 | -15.753 | -1.044 | -31.512 | -6.679 | -1.037 | -17.494 | -8.56 | -3.36 | -17.607 | -3.593 | -7.475 | -2.094 | -0.015 | -9.95 | -0.642 | -0.14 | -0.007 | -10.7 | -1.46 | -10.5 | 0 | -0.7 | -2.794 | -2.929 | 0.187 | -10.911 | -13.924 | -4.762 | -7.656 | -9.562 | -3.851 | -5.038 | -4.452 | -24.068 | -99.887 | -28.801 | -40.532 | -87.1 | -90.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.471 | 19.569 | 2.518 | 3.981 | 6.469 | 48.84 | 3.646 | 15.901 | 1.036 | 29.519 | 0.412 | 0.301 | 0.255 | 30.05 | 0.361 | -3.492 | 7.696 | 4.598 | 0.097 | 0 | 0 | 8.639 | 0 | 2.141 | 0.067 | 10.66 | 10.579 | 0 | 3.309 | 15.517 | 20.453 | 0.713 | 20.994 | 0.94 | 3.614 | 9.256 | 15.07 | 20.168 | 0.622 | 24.954 | 33.295 | 96.981 | 0.668 | 1 | 79.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.024 | 0 | -1 | 0.713 | -0.858 | 1.011 | 0.148 | -0.007 | 0 | -0 | 0 | 0 | 0 | -0.112 | -0.115 | -3.308 | -2.143 | -0.108 | 0.291 | -2.51 | -1.188 | 0 | -0.386 | -0.165 | 2.169 | -3.782 | 2.037 | -8.191 | -25.393 | -3.028 | -0.805 | -9.395 | -2.299 | -0.164 | -0.373 | -0.024 | -0.058 | -4.416 | -0.027 | 0 | -0.177 | -28.082 | 0.202 | -7.6 | 1,319.265 | 1.441 | -0.58 | -0.4 | -0.014 | 0 | 0.236 | 0.063 | 4.472 | 2.324 | 4.048 | 0.438 | 1.761 | 0.013 | 0.007 | 0.124 | 0.503 | 0.035 | 0.005 | 0.056 | -0.17 | 13.591 | 1.517 | 0.008 | 0.71 | 0.269 | 0.493 | -16.918 | 20.762 | 0.023 | -18.85 | -22.919 | -0.104 | 0.065 | 0.452 | 0.311 | 0.016 | 0.616 | 0.056 | 0.1 | -0.049 | -0.011 | 0.04 | 0.02 |
Kasstroom uit Investeringsactiviteiten
| -0.618 | -20.883 | -8.5 | -1.407 | -4.829 | -8.999 | -1.402 | 0.003 | -2.605 | -7.71 | -8.912 | -6.799 | -17.362 | 21.336 | -3.111 | -21.215 | 0.796 | -5.021 | -2.104 | 0.17 | -12.46 | 6.809 | -0.333 | 1.748 | -10.798 | 11.514 | -3.703 | 1.935 | -5.532 | -12.678 | 14.504 | 0.095 | 0.688 | -14.19 | -1.311 | 1.228 | 5.484 | 17.264 | -4.416 | 20.475 | 9.227 | -3.084 | -28.133 | -39.331 | -7.6 | 1,228.665 | 1.441 | -0.58 | -0.4 | -32.228 | 0 | 15.241 | -15.34 | 12.612 | -14.18 | -30.83 | -28.185 | -81.786 | -18.92 | -15.051 | -16.219 | 1.453 | -8.307 | -4.641 | -10.156 | 11.794 | -11.892 | -21.633 | -29.361 | -35.951 | -14.651 | -5.382 | -16.918 | -11.552 | -10.98 | -50.722 | -22.919 | -25.861 | -23.652 | -17.837 | -12.087 | -19.777 | -4.354 | -11.81 | -0.619 | -5.418 | -4.104 | -3.677 | -0.393 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | -174.635 | -229.271 | -10 | 14.052 | 32 | -136.529 | 56.78 | 18.819 | 37.281 | -6.5 | -6 | 22.653 | 37.7 | 20.238 | 17.762 | -13.805 | 28.257 | 27.118 | 1.431 | 0 | 48.73 | 10 | 73.2 | 13.8 | -10 | 27 | -7 | 0 | 24.6 | 7 | 47 | -25.95 | -2.83 | 8 | -0.8 | -0.05 | -1 | -0.4 | -0.1 | -0.489 | -10.3 | 0.189 | -0.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.107 | -12.554 | -10.165 | 0 | -5.366 | -0.95 | -12.886 | -14.536 | -12.352 | -10.889 | -7.894 | -3.694 | -5.843 | -4.625 | -5.442 | -5.535 | -4.714 | -4.521 | -4.57 | -4.835 | -6.673 | -5.307 | -3.281 | -4.024 | -2.688 | -1.819 | -2.486 | -2.121 | -0.737 | -1.871 | -1.681 | -0.91 | -1.712 | -0.609 | -1.061 | -1.191 | -0.761 | -1.293 | -1.277 | -1.139 | -1.501 | -0.213 | -2.034 | -1.268 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.304 | 0 | 0 | 0.481 | 0 | 0.481 | 0 | -700.55 | 209.828 | 252.11 | 25.138 | 85.285 | -0 | 133.715 | -0 | 10.37 | -0.27 | -0.27 | -0.27 | 30.81 | -0.27 | -0.27 | -0.27 | -0.27 | -0.27 | -0.27 | -0.27 | -0.27 | -0.27 | -0.696 | -0 | -0.204 | 0 | -0 | 0 | -1.539 | -0 | -0.109 | -0.135 | -0.156 | -0.156 | -0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19 | 0 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.304 | 0 | 0 | 0 | 0 | 0.481 | 0 | -766.657 | 22.639 | 22.84 | 15.138 | 99.337 | 31.05 | -15.7 | 42.244 | 16.837 | 26.123 | -14.664 | -9.964 | 47.62 | 32.805 | 14.526 | 11.957 | -18.79 | 23.466 | 22.278 | -3.675 | -6.943 | 43.153 | 6.023 | 69.176 | 10.908 | -11.819 | 24.514 | -9.121 | -2.275 | 22.729 | 5.209 | 45.955 | -27.819 | -3.596 | 6.786 | -1.991 | -0.811 | -2.293 | -1.677 | -1.239 | -1.99 | -10.513 | -1.845 | -1.468 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0 | 0 | 0 | -0.006 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
Netto Kasstroomverandering
| 12.842 | -5.838 | 2.073 | 11.079 | 15.877 | 1.547 | 12.905 | 10.809 | 8.984 | 0.212 | 9.986 | 3.21 | -12.232 | 32.983 | 6.719 | -14.738 | 3.693 | 10.772 | 1.492 | 1.927 | -14.411 | 13.156 | 2.696 | -0.642 | -19.583 | 14.622 | -2.71 | -0.715 | -3.848 | -10.148 | 10.031 | -1.738 | 0.408 | -10.616 | -2.987 | 0.528 | 3.731 | 19.904 | -22.512 | 17.959 | 5.317 | 1.057 | -28.534 | -43.479 | -9.152 | 83.31 | 0.01 | -6.854 | -8.65 | 16.663 | -8.213 | -72.458 | 43.605 | -4.46 | -21.964 | -25.288 | -31.309 | 27.568 | 23.872 | -11.192 | -14.953 | -14.169 | 22.383 | 1.025 | -25.979 | -11.115 | 10.344 | -8.78 | 54.229 | 0.372 | -9.326 | 47.034 | -22.35 | 15.602 | 12.803 | -25.006 | 25.56 | -1.517 | -10.835 | 3.983 | -3.167 | 12.233 | 7.749 | -3.18 | 3.458 | 6.017 | 0.724 | 0.827 | -3.403 |
Kaspositie aan het Einde van de Periode
| 120.749 | 107.907 | 113.745 | 116.673 | 99.694 | 83.817 | 82.27 | 69.365 | 58.556 | 49.572 | 49.36 | 39.374 | 36.164 | 48.396 | 15.414 | 8.695 | 23.432 | 19.74 | 8.967 | 7.475 | 5.548 | 19.959 | 6.803 | 4.107 | 4.748 | 24.332 | 9.71 | 12.42 | 13.135 | 16.983 | 27.132 | 17.101 | 18.839 | 16.531 | 27.147 | 30.134 | 29.606 | 25.875 | 5.971 | 28.483 | 10.524 | 5.207 | 4.149 | 32.683 | 76.162 | 85.314 | 2.004 | 1.994 | 8.848 | 17.497 | 0.835 | 9.048 | 81.506 | 37.901 | 42.361 | 64.325 | 89.612 | 120.921 | 93.353 | 69.481 | 80.673 | 95.626 | 109.795 | 87.412 | 86.387 | 112.366 | 123.481 | 113.138 | 121.918 | 67.689 | 67.317 | 76.642 | 29.608 | 51.958 | 36.356 | 23.553 | 48.559 | 22.999 | 24.516 | 35.35 | 31.367 | 34.534 | 22.301 | 14.552 | 17.732 | 14.274 | 8.257 | 7.534 | 6.707 |