
Wuhan Xianglong Power Industry Co.Ltd
SSE:600769.SS
10.61 (CNY) • At close May 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 120.749 | 107.907 | 113.745 | 116.673 | 105.594 | 84.717 | 82.27 | 70.365 | 59.556 | 50.572 | 49.36 | 39.374 | 36.164 | 48.516 | 15.414 | 8.695 | 23.432 | 19.74 | 8.967 | 7.475 | 5.548 | 19.959 | 6.803 | 4.107 | 4.748 | 24.332 | 9.71 | 12.42 | 13.135 | 16.983 | 27.132 | 17.101 | 18.839 | 18.431 | 27.147 | 30.134 | 29.606 | 25.875 | 5.971 | 28.483 | 10.524 | 5.207 | 4.149 | 32.683 | 76.162 | 85.314 | 2.004 | 1.994 | 8.848 | 17.497 | 111.802 | 120.016 | 111.519 | 67.913 | 42.361 | 64.325 | 89.612 | 120.921 | 93.353 | 69.481 | 80.673 | 95.626 | 109.795 | 87.372 | 86.387 | 112.366 | 123.481 | 113.138 | 121.918 | 67.689 | 67.317 | 76.642 | 29.608 | 51.958 | 36.356 | 23.553 | 48.559 | 22.999 | 24.516 | 35.35 | 31.367 | 34.534 | 22.301 | 14.552 | 17.732 | 14.274 | 8.257 | 7.534 | 6.707 | 10.109 | 7.544 | 11.4 | 14.158 | 9.534 | 43.916 | 49.779 | 60.419 | 24.48 | 68.457 | 125.555 | 37.688 | 53.239 | 0 | 77.034 |
Kortetermijnbeleggingen
| 0 | 78.044 | 60.887 | 53.077 | 51.724 | 52.293 | 51.544 | 52.174 | 52.016 | 51.902 | 46.2 | 39.908 | 38.969 | 21.383 | 11.51 | 11.964 | 11.866 | 17.845 | 17.227 | 14.58 | 14.525 | 4.865 | 8.712 | 8.572 | 10.7 | 3.507 | 10.5 | 10.472 | 10.195 | 12.795 | 24.714 | 41.554 | 42.364 | 52.464 | 41.712 | 41.174 | 35.982 | 35.496 | 49.186 | 46.277 | 64.749 | 47.314 | 77.13 | 48.151 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.999 | 54.999 | 20.12 | 20.12 | 20.12 | 0 | 30.12 |
Liquide middelen en kortetermijnbeleggingen
| 120.749 | 185.951 | 174.633 | 169.75 | 157.318 | 137.01 | 133.815 | 122.539 | 111.572 | 102.474 | 95.56 | 79.282 | 75.133 | 69.899 | 26.924 | 20.658 | 35.299 | 37.585 | 26.195 | 22.055 | 20.073 | 24.824 | 15.515 | 12.679 | 15.448 | 24.332 | 20.21 | 22.892 | 23.33 | 29.779 | 51.846 | 58.655 | 61.203 | 70.895 | 68.859 | 71.308 | 65.588 | 61.371 | 55.157 | 74.759 | 75.273 | 52.521 | 81.279 | 80.834 | 81.162 | 85.314 | 2.004 | 1.994 | 8.848 | 17.497 | 111.802 | 120.016 | 111.519 | 67.913 | 42.361 | 64.325 | 89.612 | 120.921 | 93.353 | 69.481 | 80.673 | 95.626 | 109.795 | 87.372 | 86.387 | 112.366 | 123.481 | 113.138 | 121.918 | 67.689 | 67.317 | 76.642 | 29.608 | 51.958 | 55.356 | 42.553 | 48.559 | 22.999 | 24.516 | 35.35 | 31.367 | 34.534 | 22.301 | 14.552 | 17.732 | 14.274 | 8.257 | 7.534 | 6.707 | 10.109 | 7.544 | 11.4 | 14.158 | 9.534 | 43.916 | 49.779 | 60.419 | 74.479 | 123.456 | 145.675 | 57.808 | 73.359 | 0 | 107.154 |
Nettovorderingen
| 40.65 | 47.266 | 50.074 | 43.892 | 37.868 | 45.908 | 41.605 | 43.069 | 38.801 | 36.666 | 29.156 | 38.958 | 28.821 | 25.816 | 0 | 38.8 | 18.054 | 17.013 | 17.887 | 12.508 | 9.528 | 11.443 | 12.071 | 11.2 | 8.474 | 10.454 | 4.849 | 3.431 | 2.551 | 3.744 | 5.369 | 3.341 | 2.729 | 1.074 | 4.164 | 1.229 | 1.553 | 0.849 | 3.003 | 2.423 | 2.585 | 2.057 | 4.111 | 4.601 | 4.402 | 5.756 | 8.105 | 14.254 | 21.325 | 0 | 0 | 0 | 44.012 | 65.945 | 62.605 | 88.982 | 87.794 | 61.65 | 73.039 | 70.918 | 48.157 | 68.189 | 78.423 | 98.403 | 63.713 | 76.103 | 76.93 | 70.308 | 92.275 | 99.355 | 104.834 | 0 | 100.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.211 | 35.08 | 30.874 | 0 | 12.795 | 0 | 0 | 0 | 0 |
Voorraad
| 0.74 | 0.651 | 0.652 | 0.546 | 0.536 | 0.528 | 0.636 | 0.616 | 0.618 | 0.624 | 0.598 | 0.588 | 0.564 | 0.47 | 0.416 | 0.497 | 0.484 | 0.529 | 4.881 | 6.17 | 7.301 | 5.167 | 9.285 | 9.552 | 8.926 | 7.394 | 6.622 | 5.126 | 0.14 | 2.599 | 4.76 | 3.753 | 1.923 | 1.065 | 2.947 | 1.495 | 2.724 | 3.272 | 3.008 | 1.105 | 0.954 | 0.761 | 0.678 | 0.234 | 0.253 | 0.288 | 30.052 | 37.363 | 37.17 | 37.103 | 0.698 | 61.568 | 56.721 | 50.402 | 121.884 | 140.971 | 115.002 | 98.678 | 129.001 | 90.959 | 73.001 | 75.736 | 100.129 | 104.601 | 84.295 | 82.454 | 142.254 | 131.251 | 120.255 | 118.14 | 126.308 | 121.984 | 112.05 | 103.297 | 111.75 | 116.086 | 110.141 | 115.752 | 140.604 | 134.941 | 139.52 | 128.387 | 130.902 | 112.864 | 96.781 | 89.44 | 142.597 | 133.037 | 88.554 | 92.219 | 94.3 | 114.577 | 112.655 | 112.352 | 86.52 | 116.682 | 65.66 | 85.352 | 87.061 | 58.541 | 40.188 | 30.329 | 0 | 10.333 |
Overige vlottende activa
| 80.391 | 2.662 | 1.778 | 1.951 | 1.665 | 4.009 | 3.44 | 0 | 0.411 | 4.504 | 3.266 | 9.461 | 6.257 | 8.545 | 36.856 | 0.113 | 10.009 | 9.895 | 9.835 | 9.957 | 10.119 | 9.701 | 9.738 | 10.067 | 10.501 | 10.328 | 14.825 | 17.022 | 18.08 | 17.909 | 15.104 | 9.045 | 9.272 | 9.564 | 8.208 | 8.043 | 7.879 | 5.759 | 7.512 | 4.834 | 5.981 | 30.411 | 8.048 | 4.816 | 9.073 | 6.21 | 2.35 | 5.076 | 6.537 | 34.534 | 91.708 | 55.838 | 48.632 | 24.785 | 42.142 | 45.801 | 48.151 | 38.799 | 36.054 | 24.236 | 25.219 | 23.601 | 29.695 | 26.476 | 32.398 | 24.704 | 35.817 | 53.492 | 23.872 | 27.437 | 40.74 | 137.383 | 26.44 | 129.83 | 130.739 | 117.889 | 98.286 | 128.41 | 97.967 | 108.381 | 94.248 | 105.882 | 119.756 | 129.226 | 129.979 | 132.64 | 134.4 | 146.872 | 121.522 | 131.105 | 116.602 | 108.05 | 142.049 | 145.857 | 480.339 | 419.144 | 393 | 357.565 | 271.914 | 249.966 | 143.595 | 89.61 | 165.303 | 70.452 |
Totaal vlottende activa
| 242.529 | 236.529 | 227.137 | 216.138 | 197.388 | 187.455 | 179.496 | 166.224 | 151.402 | 144.268 | 128.58 | 118.828 | 110.775 | 104.73 | 64.196 | 60.069 | 63.846 | 65.021 | 57.614 | 50.69 | 47.022 | 51.136 | 46.165 | 43.499 | 43.35 | 51.699 | 46.506 | 48.47 | 46.001 | 54.03 | 77.079 | 74.794 | 75.127 | 79.556 | 82.661 | 82.074 | 77.743 | 71.251 | 68.679 | 83.121 | 84.793 | 85.749 | 94.116 | 90.485 | 94.89 | 97.568 | 42.51 | 57.023 | 72.217 | 89.134 | 204.208 | 237.421 | 260.883 | 209.045 | 268.992 | 340.079 | 340.56 | 320.048 | 331.447 | 255.593 | 227.051 | 263.152 | 318.043 | 316.852 | 266.793 | 295.627 | 378.482 | 368.188 | 358.32 | 312.621 | 339.198 | 336.009 | 268.565 | 285.086 | 297.845 | 276.528 | 256.986 | 267.161 | 263.087 | 278.673 | 265.134 | 268.803 | 272.959 | 256.642 | 244.492 | 236.355 | 285.255 | 287.443 | 216.782 | 233.433 | 218.446 | 234.028 | 268.862 | 267.742 | 610.775 | 628.406 | 554.159 | 548.271 | 482.431 | 466.399 | 241.591 | 193.298 | 165.303 | 187.94 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 85.779 | 86.913 | 85.26 | 85.297 | 86.391 | 87.485 | 94.124 | 86.32 | 86.715 | 86.086 | 78.501 | 76.276 | 70.435 | 71.033 | 73.311 | 73.709 | 74.437 | 73.33 | 76.451 | 77.188 | 77.89 | 78.625 | 78.901 | 78.982 | 78.024 | 77.676 | 72.573 | 72.642 | 72.612 | 71.992 | 15.715 | 13.085 | 12.652 | 4.179 | 2.147 | 1.916 | 1.583 | 2.169 | 2.04 | 2.359 | 2.765 | 2.852 | 2.645 | 2.729 | 2.473 | 2.547 | 261.1 | 274.317 | 275.111 | 291.624 | 684.991 | 704.248 | 775.828 | 756.622 | 779.03 | 764.973 | 782.467 | 704.149 | 619.245 | 617.907 | 616.669 | 620.244 | 634.905 | 647.658 | 660.847 | 675.272 | 656.084 | 666.88 | 661.056 | 656.027 | 647.933 | 647.027 | 635.187 | 648.813 | 637.441 | 634.828 | 577.185 | 566.988 | 553.25 | 543.702 | 532.958 | 536.627 | 534.037 | 534.471 | 541.586 | 553.259 | 557.336 | 566.784 | 577.459 | 589.155 | 609.753 | 620.951 | 631.828 | 643.594 | 480.867 | 496.979 | 506.405 | 511.255 | 475.033 | 474.741 | 249.182 | 235.016 | 215.775 | 76.997 |
Goodwill
| 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.609 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.931 | 4.966 | 5.001 | 5.037 | 5.072 | 5.107 | 5.142 | 5.177 | 5.213 | 5.248 | 5.283 | 5.318 | 5.354 | 5.389 | 5.424 | 5.459 | 5.494 | 5.53 | 5.565 | 5.6 | 5.635 | 5.671 | 5.706 | 5.741 | 5.776 | 5.811 | 5.847 | 5.882 | 5.917 | 5.952 | 5.987 | 6.023 | 6.058 | 6.093 | 6.14 | 6.164 | 6.199 | 6.234 | 6.269 | 6.304 | 6.34 | 6.375 | 6.41 | 6.445 | 6.481 | 6.516 | 168.523 | 169.607 | 170.69 | 171.774 | 172.857 | 173.941 | 175.025 | 176.108 | 176.988 | 178.139 | 179.291 | 180.443 | 181.444 | 177.884 | 179.036 | 180.187 | 181.339 | 182.49 | 183.656 | 184.793 | 185.959 | 187.096 | 188.262 | 189.4 | 190.593 | 191.731 | 192.868 | 194.006 | 195.403 | 196.541 | 197.678 | 198.815 | 199.953 | 201.09 | 202.228 | 203.365 | 204.502 | 205.64 | 206.777 | 207.914 | 208.996 | 210.171 | 211.345 | 212.464 | 213.694 | 214.813 | 215.932 | 217.051 | 70.269 | 71.017 | 71.764 | 72.512 | 73.259 | 74.007 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.337 | 5.372 | 5.408 | 5.443 | 5.478 | 5.513 | 5.548 | 5.584 | 5.619 | 5.654 | 5.689 | 5.725 | 5.76 | 5.795 | 5.83 | 5.865 | 5.901 | 5.936 | 5.971 | 6.006 | 6.041 | 6.077 | 6.112 | 6.147 | 6.182 | 6.218 | 6.253 | 6.288 | 6.323 | 6.358 | 6.394 | 6.429 | 6.464 | 6.499 | 6.546 | 6.57 | 6.605 | 6.64 | 6.675 | 6.711 | 6.746 | 6.781 | 7.019 | 7.054 | 6.481 | 6.516 | 168.523 | 169.607 | 170.69 | 171.774 | 172.857 | 173.941 | 175.025 | 176.108 | 176.988 | 178.139 | 179.291 | 180.443 | 181.444 | 177.884 | 179.036 | 180.187 | 181.339 | 182.49 | 183.656 | 184.793 | 185.959 | 187.096 | 188.262 | 189.4 | 190.593 | 191.731 | 192.868 | 194.006 | 195.403 | 196.541 | 197.678 | 198.815 | 199.953 | 201.09 | 202.228 | 203.365 | 204.502 | 205.64 | 206.777 | 207.914 | 208.996 | 210.171 | 211.345 | 212.464 | 213.694 | 214.813 | 215.932 | 217.051 | 70.269 | 71.017 | 71.764 | 72.512 | 73.259 | 74.007 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 5.037 | 0 | 0 | 0 | 0 | 0 | 0 | -43.031 | -36.768 | -35.879 | -18.293 | 22.204 | 18.751 | -2.262 | -9.811 | -13.382 | -10.735 | -11.265 | -0.995 | -0.978 | -1.098 | -2.626 | 3.6 | -3.076 | -2.864 | -1.373 | -3.973 | -14.765 | -34.534 | -35.344 | -45.444 | -36.712 | -36.174 | -25.982 | -20.496 | -34.186 | -31.277 | -54.749 | -37.314 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.768 | 0.768 | 0.768 | 0.768 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.051 | 0.051 | 0.063 | 0.063 | 0.063 | 0.063 | 0.079 | 0.079 | 0.079 | 0.079 | 0.021 | 0.021 | 0.021 | 0.021 | 0.001 | 0.001 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.002 | 0.011 | 0.011 | 0.011 | 0.011 | 0.164 | 0.164 | 0.164 | 0.164 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 9.605 | 9.605 | 9.63 | 9.63 | 9.41 | 9.41 | 9.683 | 9.683 | 8.933 | 8.933 | 12.299 | 12.299 | 7.357 | 7.357 | 8.082 | 8.082 | 10.547 | 10.547 | 10.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.564 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.804 | 3.942 | 4.756 | -0.115 | 5.087 | 5.252 | 2.218 | 2.303 | 2.387 | 2.582 | 48.757 | 42.549 | 41.694 | 24.193 | 13.438 | 13.95 | 13.911 | 19.948 | 17.227 | 14.58 | 14.525 | 4.865 | 8.712 | 8.572 | 10.7 | 3.507 | 10.5 | 10.472 | 10.195 | 12.795 | 24.714 | 41.554 | 42.364 | 52.464 | 41.712 | 41.174 | 35.982 | 35.496 | 49.186 | 46.277 | 64.749 | 47.314 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 8.225 | 8.746 | 2.588 | 2.629 | 2.335 | 2.375 | 2.366 | 2.406 | 2.447 | 2.487 | 2.222 | 2.262 | 2.298 | 2.343 | 2.378 | 2.423 | 2.459 | 2.504 | 2.53 | 2.576 | 2.621 | 2.666 | 19.296 | 19.287 | 2.317 | 2.348 | 2.378 | 2.335 | 2.362 | 2.389 | 0.416 | 0.443 | 0.327 | 0.347 | 0.347 | 0.386 | 0.426 | 0.426 | 0.446 | 0.466 | 0.481 | 0.506 | 3.741 | 3.741 | 3.501 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 94.92 | 96.227 | 96.191 | 96.429 | 97.724 | 99.018 | 101.891 | 94.207 | 94.721 | 94.323 | 89.967 | 87.833 | 82.062 | 82.779 | 114.846 | 112.338 | 92.049 | 89.466 | 86.347 | 87.118 | 87.271 | 88.651 | 92.768 | 92.624 | 92.302 | 91.022 | 86.252 | 86.539 | 87.762 | 87.177 | 32.059 | 26.535 | 26.138 | 17.7 | 13.705 | 13.497 | 18.199 | 23.82 | 23.88 | 24.234 | 19.676 | 19.798 | 9.664 | 9.783 | 8.954 | 9.063 | 431.623 | 445.923 | 447.801 | 465.398 | 857.848 | 878.189 | 959.078 | 941.476 | 968.211 | 955.346 | 973.722 | 896.597 | 812.465 | 807.608 | 807.835 | 812.601 | 827.399 | 841.344 | 859.099 | 874.708 | 851.778 | 863.757 | 859.859 | 856.013 | 851.604 | 851.881 | 841.224 | 845.485 | 835.141 | 833.655 | 777.18 | 768.152 | 755.581 | 747.127 | 737.548 | 742.382 | 738.956 | 740.554 | 748.69 | 761.521 | 766.679 | 777.341 | 789.23 | 802.046 | 823.893 | 836.23 | 848.24 | 861.15 | 554.877 | 571.736 | 581.671 | 587.327 | 548.292 | 548.748 | 249.182 | 235.016 | 215.775 | 76.997 |
Totaal activa
| 337.45 | 332.756 | 323.328 | 312.568 | 295.112 | 286.473 | 281.387 | 260.431 | 246.124 | 238.591 | 218.547 | 206.66 | 192.837 | 187.509 | 179.042 | 172.406 | 155.895 | 154.488 | 143.96 | 137.808 | 134.293 | 139.787 | 138.933 | 136.124 | 135.651 | 142.721 | 132.758 | 135.009 | 133.763 | 141.208 | 109.138 | 101.329 | 101.265 | 97.256 | 96.366 | 95.572 | 95.942 | 95.072 | 92.559 | 107.355 | 104.469 | 105.547 | 103.78 | 100.268 | 103.844 | 106.631 | 474.133 | 502.947 | 520.018 | 554.532 | 1,062.056 | 1,115.611 | 1,219.961 | 1,150.521 | 1,237.203 | 1,295.425 | 1,314.282 | 1,216.644 | 1,143.912 | 1,063.201 | 1,034.886 | 1,075.753 | 1,145.442 | 1,158.197 | 1,125.893 | 1,170.335 | 1,230.259 | 1,231.945 | 1,218.179 | 1,168.633 | 1,190.802 | 1,187.89 | 1,109.789 | 1,130.571 | 1,132.986 | 1,110.183 | 1,034.166 | 1,035.313 | 1,018.668 | 1,025.8 | 1,002.682 | 1,011.185 | 1,011.915 | 997.196 | 993.182 | 997.875 | 1,051.934 | 1,064.784 | 1,006.012 | 1,035.479 | 1,042.339 | 1,070.258 | 1,117.102 | 1,128.892 | 1,165.652 | 1,200.143 | 1,135.83 | 1,135.598 | 1,030.722 | 1,015.148 | 490.773 | 428.314 | 381.078 | 264.937 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 42.445 | 50.536 | 51.243 | 48.767 | 45.999 | 51.719 | 66.194 | 56.105 | 53.606 | 56.483 | 46.359 | 44.642 | 42 | 43.393 | 41.159 | 41.472 | 33.204 | 37.547 | 33.913 | 33.758 | 33.175 | 40.24 | 41.811 | 41.561 | 41.185 | 42.958 | 32.485 | 34.093 | 31.26 | 38.37 | 7.849 | 10.572 | 10.273 | 6.735 | 5.765 | 6.278 | 4.495 | 5.392 | 6.372 | 9.236 | 7.533 | 6.065 | 6.2 | 5.051 | 3.498 | 5.322 | 269.636 | 273.71 | 273.427 | 283.433 | 302.562 | 448.207 | 442.249 | 292.439 | 216.794 | 260.112 | 286.731 | 179.048 | 151.787 | 120.059 | 171.652 | 186.572 | 152.883 | 161.255 | 120.194 | 147.387 | 77.421 | 93.893 | 93.442 | 121.307 | 143.103 | 143.607 | 70.111 | 117.737 | 93.261 | 85.815 | 45.474 | 77.537 | 44.768 | 50.678 | 39.11 | 67.11 | 36.593 | 59.85 | 57.588 | 81.491 | 122.4 | 113.494 | 78.534 | 109.325 | 71.457 | 80.76 | 93.805 | 94.048 | 52.248 | 80.727 | 38.673 | 60.166 | 22.234 | 17.849 | 7.149 | 2 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 134.635 | 324.106 | 324.106 | 313.544 | 278.051 | 325.95 | 357.75 | 308.501 | 362.213 | 308.713 | 314.713 | 225.788 | 221.075 | 203.65 | 135.647 | 221.715 | 113.418 | 86.34 | 144.909 | 85.3 | 90.37 | 80.37 | 77.17 | 63.37 | 73.37 | 79.035 | 83.37 | 83.37 | 51.77 | 44.77 | 44.77 | 70.72 | 73.55 | 75.55 | 76.35 | 76.4 | 51.4 | 77.8 | 77.9 | 52.389 | 62.689 | 52.5 | 52.7 | 53 | 80 | 80 | 94 | 62 | 120 | 118 | 53 | 23 | 23 | 25 | 15 | 0 | 0 |
Belastingschulden
| 26.602 | 27.493 | 26.517 | 26.496 | 27.178 | 25.854 | 24.829 | 24.8 | 25.339 | 26.054 | 26.415 | 25.556 | 24.406 | 23.984 | 23.847 | 23.335 | 22.707 | 22.892 | 22.937 | 22.7 | 22.653 | 23.595 | 23.739 | 23.44 | 24.171 | 25.171 | 24.083 | 24.066 | 24.272 | 24.085 | 24.042 | 23.96 | 23.876 | 24.077 | 23.843 | 23.861 | 23.89 | 23.976 | 22.12 | 22.253 | 22.05 | 23.791 | 22.078 | 22.027 | 26.346 | 26.346 | 21.771 | 22.283 | 22.46 | 25.846 | 22.038 | 28.011 | 29.788 | 30.317 | 25.665 | 25.923 | 25.08 | 24.606 | 27.516 | 26.767 | 29.943 | 33.63 | 28.016 | 26.919 | 32.969 | 34.13 | 33.302 | 34.288 | 40.097 | 36.56 | 32.891 | 31.305 | 29.352 | 31.387 | 22.25 | 22.413 | 20.584 | 28.034 | 15.784 | 14.289 | 11.401 | 19.796 | 15.997 | 14.146 | 15.657 | 9.597 | 10.366 | 9.189 | 12.958 | 12.41 | 6.981 | 7.098 | 11.279 | 11.081 | 22.903 | 18.764 | 20.501 | 18.006 | 9.154 | 13.718 | 12.615 | 3.011 | 0 | 7.207 |
Uitgestelde opbrengsten
| 0 | 0 | 0.018 | 0.018 | 148.581 | 137.422 | 0.126 | 0.126 | 0.126 | 0.026 | 0.03 | 0.068 | 0.068 | -0.12 | -0.12 | 0.038 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.304 | 0 | 0 | 0 | 0 | 0 | 0 | 761.874 | 555.45 | 300.355 | 273.095 | 320.767 | 212.308 | 89.557 | 84.015 | 78.042 | 76.852 | 70.96 | 74.15 | 54.149 | 53.472 | 56.413 | 62.014 | 42.392 | 42.478 | 48.018 | 49.462 | 46.865 | 54.07 | 57.217 | 54.794 | 66.393 | 60.612 | 91.82 | 63.013 | 87.493 | 90.276 | 82.953 | 82.58 | 78.281 | 70.175 | 67.973 | 60.497 | 72.477 | 68.387 | 65.956 | 42.584 | 68.151 | 81.355 | 60.276 | 48.606 | 59.819 | 56.803 | 62.612 | 60.349 | 97.17 | 38.337 | 45.078 | 42.08 | 35.865 | 42.134 | 114.748 | 100.382 | 0 | 0 |
Overige kortlopende verplichtingen
| 158.295 | 149.157 | 137.59 | 133.059 | 121.407 | 112.371 | 99.47 | 92.073 | 82.939 | 75.394 | 67.986 | 60.366 | 53.749 | 49.971 | 44.941 | 39.318 | 34.17 | 30.65 | 26.329 | 22.267 | 21.025 | 19.142 | 17.121 | 16.517 | 16.731 | 22.869 | 25.725 | 26.751 | 27.488 | 28.984 | 27.022 | 18.531 | 20.442 | 20.822 | 20.759 | 18.917 | 22.161 | 21.877 | 19.974 | 31.893 | 35.702 | 38.199 | 38.603 | 36.507 | 38.643 | 40.058 | -2.928 | 640.515 | 425.255 | 394.608 | 386.809 | 270.195 | 103.45 | 153.748 | 194.904 | 114.384 | 101.433 | 106.215 | 48.881 | 51.784 | 50.689 | 131.067 | 34.802 | 41.949 | 42.46 | 35.993 | 62.642 | 73.613 | 44.83 | 45.823 | 73.349 | 63.075 | 85.782 | 66.631 | 106.162 | 117.27 | 92.884 | 102.602 | 105.568 | 106.074 | 107.504 | 82.048 | 116.954 | 107.929 | 79.355 | 68.912 | 82.506 | 95.399 | 78.667 | 78.62 | 71.448 | 70.442 | 90.23 | 73.456 | 79.487 | 37.946 | 32.478 | 93.049 | 29.171 | 34.435 | 102.709 | 100.205 | 116.871 | 61.896 |
Totaal kortlopende verplichtingen
| 227.342 | 227.185 | 215.367 | 208.34 | 194.694 | 190.054 | 190.493 | 173.104 | 162.011 | 157.931 | 140.79 | 130.564 | 120.155 | 117.347 | 109.947 | 104.282 | 90.082 | 91.089 | 83.179 | 78.726 | 76.853 | 82.978 | 82.671 | 81.517 | 82.088 | 90.999 | 82.293 | 84.91 | 83.019 | 91.439 | 58.913 | 53.062 | 54.591 | 51.634 | 50.367 | 49.057 | 50.547 | 51.245 | 48.466 | 63.382 | 65.285 | 68.055 | 66.881 | 63.585 | 68.487 | 71.726 | 1,100.352 | 1,071.142 | 1,045.248 | 1,027.994 | 1,024.954 | 1,024.464 | 901.437 | 834.254 | 745.864 | 762.631 | 721.956 | 624.582 | 453.971 | 419.685 | 455.934 | 486.915 | 437.415 | 343.541 | 281.964 | 362.42 | 258.665 | 292.164 | 258.739 | 280.861 | 312.713 | 311.356 | 264.28 | 299.126 | 305.043 | 277.268 | 203.712 | 252.943 | 236.841 | 244.592 | 233.566 | 245.304 | 245.945 | 233.325 | 230.401 | 237.9 | 267.661 | 280.771 | 222.658 | 253.056 | 202.886 | 238.299 | 275.314 | 272.585 | 216.638 | 257.437 | 209.651 | 224.221 | 83.56 | 89.002 | 147.472 | 120.215 | 116.871 | 69.103 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 3.081 | 3.081 | 3.081 | 3.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 60 | 129.85 | 69.85 | 70 | 70 | 130 | 130 | 200 | 170 | 130 | 130 | 130 | 210 | 210 | 150 | 180 | 130 | 150 | 80 | 80 | 80 | 50 | 50 | 50 | 57 | 57 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 | 26 | 26 | 26 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 58.277 | 58.277 | 28.277 | 28.277 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -3.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.606 | 2.606 | 3.186 | 3.186 | 3.186 | 3.186 | 2.668 | 2.668 | 2.668 | 2.668 | 2.902 | 2.902 | 2.836 | 2.836 | 2.995 | 2.995 | 2.995 | 2.995 | 1.208 | 1.208 | 1.208 | 1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.903 | 7.365 | 7.365 | 7.365 | 10.01 | 10.141 | 10.78 | 11.05 | 3.153 | 3.423 | 3.336 | 3.606 | 35.195 | 34.861 | 4.049 | 4.319 | 4.991 | 5.261 | 5.262 | 5.532 | 5.525 | 5.795 | 6.078 | 6.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.277 | 0 |
Totaal niet-vlottende verplichtingen
| 2.606 | 2.606 | 6.268 | 6.268 | 6.268 | 6.268 | 2.668 | 2.668 | 2.668 | 2.668 | 2.902 | 2.902 | 2.836 | 2.836 | 2.995 | 2.995 | 2.995 | 2.995 | 1.208 | 1.208 | 1.208 | 1.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 6.903 | 7.365 | 7.365 | 7.365 | 70.01 | 70.141 | 140.63 | 80.9 | 73.153 | 73.423 | 133.336 | 133.606 | 235.195 | 204.861 | 134.049 | 134.319 | 134.991 | 215.261 | 215.262 | 155.532 | 185.525 | 135.795 | 156.078 | 86.231 | 80 | 80 | 50 | 50 | 50 | 57 | 57 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 | 26 | 26 | 26 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 58.277 | 58.277 | 28.277 | 28.277 | 28.277 | 0 |
Totaal passiva
| 229.948 | 229.792 | 221.635 | 214.608 | 200.962 | 196.322 | 193.161 | 175.772 | 164.678 | 160.599 | 143.692 | 133.466 | 122.992 | 120.184 | 112.941 | 107.277 | 93.076 | 94.083 | 84.387 | 79.933 | 78.061 | 84.185 | 82.671 | 81.517 | 82.088 | 90.999 | 82.293 | 84.91 | 83.019 | 91.439 | 58.913 | 53.062 | 54.591 | 51.634 | 50.368 | 49.058 | 50.548 | 51.246 | 48.474 | 63.391 | 65.293 | 68.063 | 66.881 | 63.585 | 68.487 | 71.726 | 1,107.256 | 1,078.508 | 1,052.614 | 1,035.359 | 1,094.964 | 1,094.605 | 1,042.066 | 915.153 | 819.016 | 836.054 | 855.292 | 758.188 | 689.166 | 624.546 | 589.983 | 621.234 | 572.406 | 558.802 | 497.226 | 517.952 | 444.19 | 427.959 | 414.817 | 367.092 | 392.713 | 391.356 | 314.28 | 349.126 | 355.043 | 334.268 | 260.712 | 262.943 | 246.841 | 254.592 | 233.566 | 245.304 | 245.945 | 233.325 | 230.401 | 237.9 | 293.661 | 306.771 | 248.658 | 279.056 | 228.886 | 238.299 | 275.314 | 272.585 | 226.638 | 267.437 | 209.651 | 224.221 | 141.837 | 147.279 | 175.749 | 148.492 | 145.148 | 69.103 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2.149 | 2.408 | 1.808 | 2 | 2.458 | 2.275 | 1.106 | 1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 374.977 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 348.816 | 218.01 | 167.7 | 167.7 | 167.7 | 83.85 |
Ingehouden winsten
| -675.844 | -680.382 | -681.653 | -685.387 | -689.196 | -693.195 | -695.12 | -698.687 | -701.901 | -705.354 | -708.491 | -710.152 | -713.501 | -716.02 | -717.245 | -718.216 | -720.527 | -722.942 | -723.773 | -725.471 | -727.114 | -727.744 | -726.936 | -728.332 | -729.974 | -730.848 | -732.423 | -734.336 | -734.906 | -735.941 | -736.519 | -738.426 | -740.007 | -741.058 | -740.679 | -740.163 | -741.281 | -742.85 | -742.595 | -742.718 | -747.483 | -749.162 | -749.707 | -749.915 | -750.014 | -750.465 | -1,418.493 | -1,360.931 | -1,317.966 | -1,266.198 | -818.278 | -764.364 | -607.476 | -550.003 | -367.183 | -326 | -326.38 | -326.914 | -330.625 | -346.715 | -340.467 | -330.851 | -212.335 | -185.975 | -156.704 | -132.987 | 0.699 | 18.616 | 17.991 | 16.171 | 14.516 | 12.96 | 11.936 | -2.129 | -7.721 | -9.748 | -12.209 | -13.293 | -13.836 | -14.455 | -16.547 | -19.783 | -19.693 | -21.792 | -22.883 | -25.687 | -27.391 | -27.65 | -28.309 | -29.24 | 27.79 | 46.295 | 58.517 | 70.644 | 149.276 | 142.967 | 139.639 | 124.837 | 108.86 | 153.246 | 112.396 | 77.193 | 45.899 | 39.344 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 41.269 | -2 | -2 | 408.369 | 41.269 | 408.369 | 41.269 | 408.369 | 41.269 | 408.369 | 41.269 | 408.369 | 41.269 | 408.369 | -2 | -2 | -2 | -2 | -2 | -2.149 | -2.408 | -1.808 | -2 | -2.458 | -2.275 | -1.106 | -1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 408.369 | 408.369 | 408.369 | 410.369 | 408.369 | 410.369 | -0 | 410.369 | 367.1 | 410.369 | -0 | 367.1 | 367.1 | 410.369 | 367.1 | 367.1 | -0 | 321.831 | 408.369 | 410.369 | 408.369 | 407.883 | 408.22 | 367.1 | 410.369 | 367.895 | 407.911 | 364.849 | 409.287 | 367.124 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 410.393 | 408.596 | 408.596 | 408.596 | 419.144 | 410.686 | 436.847 | 436.847 | 436.847 | 436.847 | 436.847 | 436.847 | 436.847 | 436.847 | 436.847 | 436.847 | 437.265 | 436.847 | 436.847 | 436.847 | 436.847 | 436.847 | 436.847 | 434.455 | 436.847 | 440.923 | 436.847 | 437.724 | 437.724 | 431.209 | 560.084 | 34.928 | 34.928 | 22.33 | 72.64 |
Totaal eigen vermogen van aandeelhouders
| 107.502 | 102.964 | 101.694 | 97.959 | 94.15 | 90.151 | 88.226 | 84.66 | 81.445 | 77.992 | 74.855 | 73.194 | 69.845 | 67.326 | 66.101 | 65.13 | 62.819 | 60.404 | 59.573 | 57.875 | 56.232 | 55.602 | 56.262 | 54.606 | 53.564 | 51.722 | 50.465 | 48.759 | 49.358 | 48.323 | 48.851 | 46.944 | 45.363 | 44.312 | 44.692 | 45.208 | 44.089 | 42.52 | 42.775 | 42.652 | 37.887 | 36.208 | 35.663 | 35.456 | 35.357 | 34.905 | -633.123 | -575.561 | -532.596 | -480.827 | -32.907 | 21.006 | 177.894 | 235.367 | 418.187 | 459.371 | 458.99 | 458.456 | 454.745 | 438.655 | 444.903 | 454.519 | 573.035 | 599.395 | 628.667 | 652.383 | 786.069 | 803.986 | 803.361 | 801.542 | 798.089 | 796.534 | 795.509 | 781.445 | 777.942 | 775.915 | 773.454 | 772.37 | 771.827 | 771.208 | 769.116 | 765.881 | 765.97 | 763.871 | 762.781 | 759.976 | 758.273 | 758.013 | 757.354 | 756.423 | 813.453 | 831.959 | 841.789 | 856.308 | 939.015 | 932.705 | 926.178 | 911.377 | 888.885 | 867.869 | 315.024 | 279.822 | 235.929 | 195.834 |
Totaal eigen vermogen
| 107.502 | 102.964 | 101.694 | 97.959 | 94.15 | 90.151 | 88.226 | 84.66 | 81.445 | 77.992 | 74.855 | 73.194 | 69.845 | 67.326 | 66.101 | 65.13 | 62.819 | 60.404 | 59.573 | 57.875 | 56.232 | 55.602 | 56.262 | 54.606 | 53.564 | 51.722 | 50.465 | 50.099 | 50.744 | 49.769 | 50.225 | 48.267 | 46.674 | 45.622 | 45.997 | 46.513 | 45.394 | 43.825 | 44.085 | 43.964 | 39.176 | 37.484 | 36.898 | 36.684 | 35.357 | 34.905 | -633.123 | -575.561 | -532.596 | -480.827 | -32.907 | 21.006 | 177.894 | 235.367 | 418.187 | 459.371 | 458.99 | 458.456 | 454.745 | 438.655 | 444.903 | 454.519 | 573.035 | 599.395 | 628.667 | 652.383 | 786.069 | 803.986 | 803.361 | 801.542 | 798.089 | 796.534 | 795.509 | 781.445 | 777.942 | 775.915 | 773.454 | 772.37 | 771.827 | 771.208 | 769.116 | 765.881 | 765.97 | 763.871 | 762.781 | 759.976 | 758.273 | 758.013 | 757.354 | 756.423 | 813.453 | 831.959 | 841.789 | 856.308 | 939.015 | 932.705 | 926.178 | 911.377 | 888.885 | 867.869 | 315.024 | 279.822 | 235.929 | 195.834 |
Totaal passiva en aandeelhoudersvermogen
| 337.45 | 332.756 | 323.328 | 312.568 | 295.112 | 286.473 | 281.387 | 260.431 | 246.124 | 238.591 | 218.547 | 206.66 | 192.837 | 187.509 | 179.042 | 172.406 | 155.895 | 154.488 | 143.96 | 137.808 | 134.293 | 139.787 | 138.933 | 136.124 | 135.651 | 142.721 | 132.758 | 135.009 | 133.763 | 141.208 | 109.138 | 101.329 | 101.265 | 97.256 | 96.366 | 95.572 | 95.942 | 95.072 | 92.559 | 107.355 | 104.469 | 105.547 | 103.78 | 100.268 | 103.844 | 106.631 | 474.133 | 502.947 | 520.018 | 554.532 | 1,062.056 | 1,115.611 | 1,219.961 | 1,150.521 | 1,237.203 | 1,295.425 | 1,314.282 | 1,216.644 | 1,143.912 | 1,063.201 | 1,034.886 | 1,075.753 | 1,145.442 | 1,158.197 | 1,125.893 | 1,170.335 | 1,230.259 | 1,231.945 | 1,218.179 | 1,168.633 | 1,190.802 | 1,187.89 | 1,109.789 | 1,130.571 | 1,132.986 | 1,110.183 | 1,034.166 | 1,035.313 | 1,018.668 | 1,025.8 | 1,002.682 | 1,011.185 | 1,011.915 | 997.196 | 993.182 | 997.875 | 1,051.934 | 1,064.784 | 1,006.012 | 1,035.479 | 1,042.339 | 1,070.258 | 1,117.102 | 1,128.892 | 1,165.652 | 1,200.143 | 1,135.83 | 1,135.598 | 1,030.722 | 1,015.148 | 490.773 | 428.314 | 381.078 | 264.937 |