
Ningbo Fubang Jingye Group Co.,Ltd
SSE:600768.SS
10.62 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | -3.022 | 0.097 | -1.458 | 15.083 | -0.279 | 0.189 | 0.747 | 171.167 | 0.153 | 1.952 | -1.738 | 2.971 | 1.655 | 0.088 | -0.752 | -8.046 | 0.329 | 3.874 | -2.224 | -1.587 | -8.516 | 127.529 | -5.82 | -23.874 | -4.08 | 2.425 | -5.54 | -17.663 | 101.686 | -4.995 | -8.374 | 37.464 | -7.055 | -1.495 | -10.6 | -23.31 | -11.066 | -8.935 | -9.458 | 38.475 | -10.276 | -12.715 | -12.883 | -18.155 | -7.177 | -5.057 | -7.666 | 17.244 | -5.27 | -3.86 | -2.984 | -7.846 | 1.593 | 0.699 | 0.628 | 14.027 | -1.063 | 7.552 | 0.354 | 1.161 | 0.454 | 0.399 | 0.168 | -56.598 | -3.864 | 0.347 | 0.57 | 1.323 | 0.956 | 0.893 | 0.761 | 2.508 | 1.673 | 1.734 | 2.588 | 2.322 | 2.026 | 2.621 | 3.783 | 4.85 | 4.51 | 8.135 | 2.762 | 3.383 | 4.23 | 26.22 | 2.522 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0.849 | 0 | 1.239 | -0.583 | 0.432 | 0.432 | 0.344 | 0.344 | 0.384 | 0.384 | 1.068 | 0.504 | 0.746 | 0.746 | 2.764 | -4.375 | 4.375 | 0 | 4.665 | -5.195 | 5.195 | 0 | 16.018 | -8.24 | 8.24 | 0 | 18.172 | -9.057 | 9.057 | 0 | 18.884 | -9.148 | 9.148 | 0 | 19.35 | -9.311 | 9.311 | 0 | 19.511 | -9.258 | 9.258 | 0 | 18.402 | -8.49 | 8.49 | 0 | 16.975 | -7.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.484 | 4.425 | 4.427 | 4.322 | 4.15 | 4.108 | 4.042 | 3.768 | 3.624 | 2.677 | 2.547 | 2.246 | 0.953 | 1.52 | 1.963 | 1.825 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -10.553 | 0 | -7.466 | 8.714 | -8.714 | 0 | -3.222 | -17.533 | 17.533 | 0 | -21.905 | 21.62 | -21.62 | 0 | 5.395 | -24.786 | 24.786 | 0 | -23.769 | -44.565 | 44.565 | 0 | -6.284 | 11.275 | -11.275 | 0 | 21.83 | -21.426 | 21.426 | 0 | -64.138 | 20.565 | -20.565 | 0 | 13.125 | 35.891 | -35.891 | 0 | 46.396 | -13.603 | 13.603 | 0 | -57.36 | 13.661 | -13.661 | 0 | -64.991 | 22.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.607 | -34.758 | 24.571 | -42.994 | 25.034 | -14.973 | -25.563 | -9.508 | -6.615 | -5.829 | -12.554 | -11.263 | -7.637 | 10.086 | 1.454 | -23.557 |
Vorderingen
| 0 | 0 | 0 | -4.622 | 0 | -2.378 | 5.484 | -5.484 | 0 | -1.322 | -18.831 | 18.831 | 0 | -20.605 | 18.648 | -18.648 | 0 | 0.647 | -25.89 | 25.89 | 0 | -23.092 | 35.117 | -35.117 | 0 | 2.022 | 7.374 | -7.374 | 0 | 14.832 | -22.554 | 22.554 | 0 | -45.639 | 12.408 | -12.408 | 0 | 15.409 | 23.866 | -23.866 | 0 | 29.79 | 2.173 | -2.173 | 0 | -65.59 | 17.085 | -17.085 | 0 | -54.341 | 10.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -5.695 | 0 | -4.791 | 3.23 | -3.23 | 0 | -1.9 | 1.298 | -1.298 | 0 | -1.3 | 2.972 | -2.972 | 0 | 4.749 | 1.104 | -1.104 | 0 | -0.677 | -79.683 | 79.683 | 0 | -8.306 | 3.901 | -3.901 | 0 | 6.998 | 1.128 | -1.128 | 0 | -18.499 | 8.157 | -8.157 | 0 | -2.284 | 12.025 | -12.025 | 0 | 16.606 | -15.776 | 15.776 | 0 | 8.231 | -3.424 | 3.424 | 0 | -10.65 | 12.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.669 | 2.437 | -11.496 | -9.088 | 5.466 | 4.828 | -21.326 | -7.56 | 3.008 | -15.813 | 1.618 | -23.115 | -9.447 | 22.569 | -9.694 | -18.049 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -0.235 | 0 | -0.297 | 0.064 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.276 | -37.195 | 36.067 | -33.907 | 19.568 | -19.801 | -4.236 | -1.948 | -9.623 | 9.983 | -14.173 | 11.852 | 1.809 | -12.484 | 11.148 | -5.509 |
Overige Niet-Contante Posten
| 0 | 0 | -7.444 | 6.036 | -10.881 | -10.958 | -15.741 | 12.655 | -0.432 | -171.167 | 17.189 | -17.917 | 1.738 | -2.971 | -1.655 | -0.088 | 0.752 | 8.046 | -0.329 | -3.874 | 2.224 | 1.587 | 8.516 | -127.529 | 5.82 | 23.874 | 4.08 | -2.425 | 5.54 | 17.663 | -101.686 | 4.995 | 8.374 | -37.464 | 7.055 | 1.495 | 10.6 | 23.31 | 11.066 | 8.935 | 9.458 | -38.475 | 10.276 | 12.715 | 12.883 | 18.155 | 7.177 | 5.057 | 7.666 | -17.244 | 5.27 | 3.86 | 2.984 | 7.846 | -1.593 | -0.699 | -0.628 | -14.027 | 1.063 | -7.552 | -0.354 | -1.161 | -0.454 | -0.399 | -0.168 | 56.598 | 3.864 | -0.347 | -0.57 | -1.323 | -0.956 | -0.893 | -0.761 | 4.497 | 6.479 | 5.362 | 6.085 | 4.015 | 6.056 | 3.327 | 5.008 | 1.249 | -5.729 | 11.652 | 2.808 | -2.974 | 2.319 | -23.575 | 2.578 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | -10.465 | 5.283 | -12.339 | 2.886 | -7.889 | 4.562 | 0.747 | 171.167 | 0.153 | 1.952 | -0 | -14.195 | 19.326 | 29.025 | -22.334 | 41.56 | -11.169 | 16.105 | -17.019 | 13.834 | -29.125 | -35.155 | 36.159 | 19.863 | -12.858 | 1.406 | -38.688 | 1.707 | -13.644 | 37.482 | -19.829 | -10.837 | 22.209 | 7.289 | 9.971 | 4.461 | -18.952 | -25.253 | -24.388 | -10.99 | -21.163 | 27.838 | -15.78 | 28.497 | -6.641 | -2.688 | -26.922 | -37.245 | 32.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.097 | -22.183 | 36.093 | -29.999 | 35.521 | -2.783 | -15.572 | 3.052 | 3.108 | -4.371 | 9.78 | -3.447 | -6.275 | 18.154 | 6.063 | -16.633 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.405 | -7.566 | 0 | -0.03 | 0 | -2.652 | -0.044 | -0.209 | -0.032 | -2.762 | -3.694 | -0.746 | -0.003 | -0.641 | -0.047 | -0.025 | -0.104 | -2.003 | -0.417 | -1.592 | -1.227 | -0.617 | -0.148 | -0.113 | -1.881 | 0.418 | -1.373 | 0.067 | -0.094 | -0.295 | -1.124 | -0.038 | -1.075 | -5.683 | -1.433 | -0.637 | -0.002 | -7.827 | -0.561 | 5.405 | -5.576 | -1.675 | -1.28 | -9.211 | -3.437 | -13.593 | -6.367 | -6.12 | -5.752 | -27.704 | -12.396 | -0.279 | -3.366 | -14.081 | -1.59 | -1.887 | -2.758 | -3.459 | -0.172 | -0.521 | -0.457 | -0.412 | -0.493 | -0.419 | -0.304 | -2.209 | -0.262 | -0.674 | -1.549 | -3.839 | -0.355 | -3.535 | -0.312 | 0.805 | -1.368 | -2.394 | -2.358 | -23.286 | -4.076 | -5.135 | -3.875 | -0.187 | -6.289 | -10.18 | -3.957 | -16.006 | -28.673 | -76.401 | -20.045 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.425 | 0.008 | 75 | 0.15 | 0.06 | 0 | 1.486 | 0 | 80.685 | 0.201 | 144.925 | 0 | -39.213 | -77.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.858 | 0 | 0 | 0 | 0 | 0 | 2.394 | 2.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.608 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -20.838 | -57.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | -0.15 | -0.06 | 0 | -345 | 248 | -1.791 | 0.104 | -144.983 | 0 | 11.694 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -0.8 | -0.308 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | -0.009 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.846 | 0 | 0 | 0 | 0 | 74.163 | 0 | 0 | 0 | 141.821 | 9.56 | -9.56 | 12.092 | 1.752 | -142 | -18.754 | 19.235 | -100.938 | 28.135 | 0.11 | 76.033 | -212.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0.425 | 0.034 | 30.232 | -42.032 | 20.235 | 23.261 | 0.051 | 0 | 0 | 0 | 0 | 13.434 | 1.996 | 0 | 0 | 0 | 0.48 | 0 | 0 | 10.925 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 2.95 | 0 | 0.692 | 2 | 2.382 | 0 | 0 | 0 | 2.892 | 0 | 0.56 | 1.148 | 0.701 | 0.373 | 0 | 0.85 | 0 | 1.128 | 0.327 | 0.623 | 0 | 0 | 0 | 0 | 4.925 | 0 | 0 | 0.466 | 5.009 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 103.728 | -45 | 0 | 0 | 78.26 | 0 | -0 | 0.008 | -75.026 | -62.997 | 62.06 | 1.173 | 1.486 | -248 | -106.025 | -0.104 | 82 | -30.3 | -21.592 | 0 | 254.065 | -0.283 | -58.1 | 179.247 | 142.53 | -1.373 | 0.287 | 4.722 | 30 | 23.484 | 49.155 | 0 | 138.201 | -30 | -0.637 | 0 | -41.448 | -0.561 | 5.405 | -5.576 | 80.626 | 0.018 | 0.744 | -3.437 | -0.004 | 2.467 | 1.863 | 0.049 | 20.045 | -1.345 | 4.266 | -3.366 | 1.571 | 65.643 | 1.598 | 0.281 | 19.392 | 0.405 | 0.175 | 0.197 | 1.064 | -0.728 | 0.09 | 0.099 | -1.752 | -0.172 | -0.223 | -0.206 | -3.274 | 0.161 | -1.99 | -0.312 | 0.455 | 0.019 | -2.394 | -2.358 | 0.509 | -0.3 | -5.135 | 0.001 | 0.311 | 2.178 | -0.226 | 0.062 | 0.237 | 0.058 | 72.073 | 0.01 |
Kasstroom uit Investeringsactiviteiten
| -20.396 | 39.143 | -45 | -0.03 | 0 | 75.608 | -0.044 | 0.216 | -0.024 | 64.033 | -57.131 | 51.754 | 13.262 | 2.597 | -0.047 | -45.911 | 19.332 | -20.999 | -2.581 | -50.593 | -12.285 | 41.214 | -0.431 | -58.213 | 177.366 | 142.948 | -1.373 | 0.354 | 4.628 | -0.295 | 22.785 | 49.151 | 29.156 | 90.486 | -11.198 | 22.624 | 0.049 | -49.275 | -0.561 | 5.405 | -5.576 | 92.385 | 0.734 | -8.468 | -3.437 | -13.597 | -3.42 | -4.257 | -5.703 | 3.266 | -13.741 | 3.987 | -3.366 | -12.43 | 64.053 | -0.289 | -2.477 | 18.883 | 0.233 | 0.347 | 1.74 | 1.042 | -1.222 | -0.329 | -0.205 | -1.069 | -0.433 | -0.338 | -0.607 | -3.553 | 0.18 | -5.525 | 0.538 | 1.26 | -0.222 | -2.867 | -2.013 | -22.776 | -4.376 | -5.135 | -3.874 | 5.048 | -4.411 | -10.406 | -3.429 | -10.161 | -28.614 | -4.328 | -20.035 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 35.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.25 | 0 | 0.023 | 0 | 0 | 0 | -32.5 | 0 | -16.75 | -167.72 | -65.5 | 16.25 | 0 | 19.82 | -50.5 | -39.8 | -27.5 | -29.6 | -27 | -0.7 | 2 | 5 | 30 | 0 | 28.4 | -32.9 | 10 | 13 | -0.5 | 19.7 | 0 | -5.5 | 14 | -9 | -5 | 6 | -11 | 0 | 33 | -32.5 | -14 | 4 | -9.5 | 28.5 | -3 | -5 | -2 | -2 | -22.35 | -9 | 0 | -10 | 16 | -6 | -10 | 2 | -10 | 54.5 | 392 | 31.5 | -5 | 59 | -3 | 17.5 | 0.35 | 25 | -1 | 1 | 14 | 8 | 19 | 5 | 6.5 | 34.35 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.245 | -0.16 | -0.233 | -0.208 | 0 | 0 | -0.267 | -0.587 | -0.687 | -2.923 | -2.975 | -3.473 | -3.23 | -3.731 | -3.551 | -4.064 | -6.244 | -5.363 | -4.681 | -5.327 | -5.507 | -5.568 | -6.086 | -4.291 | -7.313 | -5.415 | -5.951 | -5.057 | -7.084 | -5.47 | -5.992 | -6.158 | -5.688 | -5.47 | -6.193 | -5.779 | -6.105 | -6.075 | -7.299 | -3.709 | -5.561 | -5.018 | -3.215 | -4.426 | -5.369 | -5.385 | -4.64 | -4.988 | -5.372 | -5.571 | -7.563 | -6.981 | -8.4 | -9.493 | -6.989 | -6.435 | -7.006 | -5.49 | -5.81 | -6.51 | -5.994 | -5.084 | -5.052 | -6.211 | -4.281 | -4.021 | -4.156 | -3.589 | -3.813 | -3.374 | -5.65 | -0.689 | -3.385 | -2.501 |
Overige Financieringsactiviteiten
| -52.871 | -51.968 | -0.174 | -0.174 | -0.174 | -1.244 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.348 | 0 | -0.638 | 0 | 0 | 0 | -16.5 | -0.208 | 16.13 | 16.5 | 10.345 | 3.29 | 2.923 | 0 | 1.735 | -3.473 | 16.461 | 0 | 10 | 0 | -0 | 0 | -4.681 | 11.075 | -5.507 | -0 | 0 | 4.3 | -0 | 0 | -0.134 | -0 | 0 | -0 | 17.45 | -6.158 | -0 | 0 | 0 | -0 | -0 | 0 | 5 | -0 | -0 | 0 | 1.75 | -0 | 0 | -0 | 29.412 | -0.283 | -0.021 | 0.154 | 0.284 | -0.274 | -0.037 | 0.026 | 0 | 0 | 0 | -0 | -446.948 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 2.006 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -32.455 | -51.968 | -0.174 | -0.174 | -0.174 | -1.244 | -0.174 | -0.174 | -0.174 | -0.174 | -0.174 | -0.348 | 0 | -0.638 | 0.116 | -16.495 | -0.16 | -0.21 | -0.208 | 16.13 | 16.5 | -22.743 | -0.587 | -17.437 | -170.643 | -77.175 | 12.777 | 6.27 | 16.089 | -44.051 | -43.864 | -33.744 | -34.963 | -31.681 | -6.027 | -3.507 | -0.568 | 23.914 | 0.009 | 21.087 | -38.315 | 3.915 | 7.943 | -7.584 | 14.23 | -5.858 | -11.658 | 8.312 | -14.47 | -11.193 | 0.221 | -17.105 | -6.075 | 30.701 | -36.209 | -19.561 | -1.018 | -10.965 | 24.074 | -8.369 | -10.385 | 22.773 | -7.271 | -27.743 | -14.417 | -7.279 | -17.254 | 7.563 | -15.467 | -16.989 | -4.435 | -17.006 | 49.01 | -60.758 | 24.99 | -10.994 | 53.916 | -8.052 | 11.289 | -3.931 | 20.979 | -3.15 | -2.589 | 10.187 | 4.626 | 13.35 | 4.311 | 3.115 | 31.849 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.5 | -13.751 | -219.205 | 63.847 | -5.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -7.5 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Netto Kasstroomverandering
| -43.455 | 26.336 | -55.639 | 19.079 | -12.513 | 72.857 | -8.107 | 3.104 | -13.202 | 15.822 | 6.695 | 47.976 | -2.4 | -5.988 | 11.396 | -33.626 | -3.398 | 20.351 | -13.958 | -18.357 | -12.804 | 32.305 | -30.144 | -113.805 | 42.882 | 85.637 | -1.455 | 8.029 | -17.971 | -42.639 | -34.724 | 52.889 | -25.636 | 47.968 | 4.984 | 26.406 | 9.452 | -20.9 | -19.504 | 1.239 | -68.28 | 85.309 | -12.486 | 11.787 | -4.987 | 9.042 | -21.719 | 1.366 | -47.095 | -45.172 | 18.573 | -4.679 | -50.118 | 20.459 | 54.229 | -3.831 | -8.1 | -33.648 | 8.405 | 21.02 | 8.941 | 8.517 | 19.979 | -14.258 | -24.235 | 30.033 | -8.088 | 27.363 | -5.715 | -3.141 | -48.159 | -22.531 | 31.387 | -37.402 | 2.586 | 22.232 | 21.904 | -2.807 | 4.13 | -24.638 | 20.157 | 5.006 | -11.37 | 9.561 | -2.25 | -3.086 | -6.15 | 4.851 | -4.819 |
Kaspositie aan het Einde van de Periode
| 72.238 | 115.693 | 89.357 | 209.293 | 139.917 | 152.43 | 79.573 | 87.68 | 84.576 | 96.278 | 80.456 | 73.762 | 25.785 | 28.185 | 34.173 | 22.777 | 56.403 | 59.801 | 39.45 | 53.409 | 71.766 | 84.57 | 52.264 | 82.408 | 196.213 | 150.331 | 64.694 | 66.148 | 58.119 | 76.09 | 118.729 | 153.454 | 100.565 | 126.201 | 78.233 | 73.249 | 46.843 | 37.391 | 58.291 | 77.795 | 76.556 | 144.836 | 59.527 | 72.013 | 60.226 | 65.213 | 56.17 | 77.889 | 76.523 | 123.618 | 168.79 | 150.217 | 154.895 | 194.814 | 174.354 | 120.125 | 123.956 | 115.556 | 149.204 | 140.799 | 119.779 | 90.838 | 82.321 | 62.341 | 76.6 | 93.085 | 63.052 | 71.14 | 43.778 | 46.993 | -4.256 | -22.531 | 68.707 | 37.319 | 74.721 | 72.136 | 49.904 | 28 | 30.807 | 26.677 | 51.315 | 23.659 | 18.653 | 30.023 | 20.463 | 22.713 | 25.799 | 31.949 | 27.098 |