
China Marine Information Electronics Company Limited
SSE:600764.SS
27.75 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 511.391 | 1,301.02 | 714.406 | 799.396 | 354.229 | 1,638.936 | 584.724 | 918.338 | 436.76 | 1,733.871 | 1,079.531 | 1,023.687 | 454.449 | 1,897.135 | 989.185 | 1,122.577 | 865.199 | 1,874.913 | 1,047.272 | 1,439.757 | 307.705 | 3,902.324 | 56.979 | 56.885 | 57.777 | 178.057 | 47.068 | 74.816 | 50.619 | 141.511 | 71.883 | 71.356 | 78 | 49.074 | 76.423 | 63.499 | 84.524 | 124.5 | 59.735 | 103.82 | 121.108 | 145.999 | 260.597 | 202.575 | 109.779 | 308.937 | 150.158 | 210.772 | 138.148 | 644.354 | 200.093 | 235.839 | 251.643 | 438.01 | 285.383 | 328.375 | 254.078 | 423.346 | 316.125 | 257.344 | 224.615 | 509.306 | 315.268 | 253.52 | 271.621 | 495.113 | 255.703 | 425.432 | 618.489 | 772.185 | 544.967 | 475.42 | 490.219 | 467.174 | 286.838 | 268.465 | 212.924 | 470.327 | 219.676 | 199.575 | 101.967 | 120.683 | 0.018 | 9.704 | 30.534 | 98.214 | 218.399 | 216.919 | 214.181 | 147.162 | 247.125 | 169.635 | 105.35 | 114.437 | 137.192 | 154.661 | 185.383 |
Kosten van de omzet
| 330.747 | 1,077.464 | 470.98 | 532.449 | 203.199 | 1,175.781 | 384.21 | 649.683 | 264.862 | 1,162.87 | 798.937 | 705.656 | 282.857 | 1,193.744 | 621.188 | 729.379 | 610.046 | 1,205.519 | 724.879 | 941.73 | 213.792 | 2,496.754 | 33.964 | 34.17 | 29.528 | 82.449 | 22.956 | 38.915 | 31.964 | 41.353 | 51.879 | 53.785 | 57.499 | 36.038 | 56.094 | 45.283 | 66.39 | 103.888 | 43.831 | 83.273 | 96.277 | 116.16 | 230.028 | 170.114 | 89.647 | 277.485 | 123.463 | 190.687 | 115.369 | 600.985 | 175.212 | 200.952 | 236.371 | 406.018 | 261.141 | 298.505 | 237.521 | 386.339 | 293.104 | 241.88 | 215.138 | 461.41 | 293.118 | 233.276 | 251.736 | 409.266 | 217.769 | 345.784 | 569.426 | 682.079 | 477.118 | 391.102 | 430.395 | 400.014 | 226.072 | 209.196 | 177.584 | 407.618 | 198.354 | 171.021 | 75.319 | 80.603 | 0 | 4.012 | 12.628 | 12.42 | 200.124 | 198.158 | 184.323 | 132.149 | 233.023 | 144.047 | 89.89 | 97.062 | 119.739 | 131.204 | 153.65 |
Brutowinst
| 180.644 | 223.556 | 243.426 | 266.947 | 151.03 | 463.155 | 200.513 | 268.654 | 171.899 | 571.002 | 280.594 | 318.03 | 171.591 | 703.39 | 367.996 | 393.198 | 255.153 | 669.395 | 322.393 | 498.027 | 93.913 | 1,405.57 | 23.015 | 22.715 | 28.249 | 95.608 | 24.112 | 35.9 | 18.655 | 100.158 | 20.004 | 17.571 | 20.502 | 13.036 | 20.329 | 18.216 | 18.133 | 20.612 | 15.904 | 20.548 | 24.831 | 29.84 | 30.569 | 32.462 | 20.132 | 31.452 | 26.695 | 20.085 | 22.779 | 43.369 | 24.881 | 34.887 | 15.272 | 31.992 | 24.242 | 29.87 | 16.557 | 37.006 | 23.021 | 15.464 | 9.477 | 47.895 | 22.15 | 20.243 | 19.885 | 85.847 | 37.935 | 79.648 | 49.063 | 90.106 | 67.849 | 84.318 | 59.824 | 67.16 | 60.767 | 59.269 | 35.34 | 62.709 | 21.322 | 28.554 | 26.648 | 40.08 | 0.018 | 5.692 | 17.906 | 85.793 | 18.275 | 18.761 | 29.857 | 15.013 | 14.102 | 25.588 | 15.46 | 17.375 | 17.453 | 23.458 | 31.733 |
Brutowinstmarge
| 0.353 | 0.172 | 0.341 | 0.334 | 0.426 | 0.283 | 0.343 | 0.293 | 0.394 | 0.329 | 0.26 | 0.311 | 0.378 | 0.371 | 0.372 | 0.35 | 0.295 | 0.357 | 0.308 | 0.346 | 0.305 | 0.36 | 0.404 | 0.399 | 0.489 | 0.537 | 0.512 | 0.48 | 0.369 | 0.708 | 0.278 | 0.246 | 0.263 | 0.266 | 0.266 | 0.287 | 0.215 | 0.166 | 0.266 | 0.198 | 0.205 | 0.204 | 0.117 | 0.16 | 0.183 | 0.102 | 0.178 | 0.095 | 0.165 | 0.067 | 0.124 | 0.148 | 0.061 | 0.073 | 0.085 | 0.091 | 0.065 | 0.087 | 0.073 | 0.06 | 0.042 | 0.094 | 0.07 | 0.08 | 0.073 | 0.173 | 0.148 | 0.187 | 0.079 | 0.117 | 0.125 | 0.177 | 0.122 | 0.144 | 0.212 | 0.221 | 0.166 | 0.133 | 0.097 | 0.143 | 0.261 | 0.332 | 1 | 0.587 | 0.586 | 0.874 | 0.084 | 0.086 | 0.139 | 0.102 | 0.057 | 0.151 | 0.147 | 0.152 | 0.127 | 0.152 | 0.171 |
Onderzoek- en ontwikkelingskosten
| 56.982 | 129.433 | 80.458 | 81.8 | 57.605 | 118.107 | 85.177 | 88.669 | 64.303 | 102.417 | 102.227 | 86.014 | 64.23 | 121.894 | 76.06 | 61.991 | 65.3 | 107.595 | 85.716 | 91.983 | 40.991 | 264.407 | 43.35 | 59.477 | 60.957 | 12.68 | 0.454 | 5.147 | 0 | 36.068 | -8.22 | 0 | 0 | 13.222 | 0 | 6.408 | 0 | 18.199 | 0 | 19.06 | 0 | 62.004 | 0 | 20.25 | 0 | 29.995 | 0 | 29.06 | 0 | 31.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63.24 | -145.235 | 172.44 | -33.478 | 68.097 | 45.293 | 181.814 | -39.666 | 71.017 | -153.583 | 181.951 | -50.216 | 73.86 | -148.756 | 189.693 | -48.832 | 79.775 | -136.028 | 63.975 | -41.409 | 69.238 | 31.667 | 11.867 | -5.797 | 14.298 | -21.927 | 11.567 | -8.459 | 13.2 | -28.142 | 16.256 | -6.566 | 10.089 | -25.58 | 12.553 | -4.77 | 9.476 | -31.082 | 14.08 | -9.39 | 14.935 | -32.563 | 16.435 | -12.589 | 18.235 | -34.494 | 17.253 | -5.577 | 15.371 | -31.087 | 16.936 | -1.389 | 15.809 | -37.154 | 16.259 | -4.8 | 14.762 | -33.783 | 17.706 | 15.65 | 18.39 | 20.07 | 14.343 | 13.182 | 28.47 | 15.89 | 21.664 | 21.978 | 24.257 | 16.155 | 15.353 | 12.132 | 17.596 | 128.645 | 22.13 | 15.874 | 11.192 | 16.781 | 9.563 | 15.483 | 10.083 | 10.459 | 3.181 | 6.775 | 2.243 | 3.186 | 4.722 | 5.588 | 5.104 | 9.199 | 5.651 | 5.879 | 3.31 | 2.726 | 3.968 | 4.182 | 3.209 |
Verkoop- en marketingkosten
| 18.23 | -50.014 | 35.865 | 25.99 | 26.472 | 19.334 | 26.703 | 26.111 | 28.697 | 26.458 | 21.921 | 23.314 | 24.98 | 32.676 | 24.443 | 29.459 | 24.849 | 41.579 | 24.635 | 20.943 | 19.777 | 102.073 | 1 | 0.944 | 1.836 | 1.11 | 1.908 | 1.573 | 1.394 | 6.045 | 1.382 | 0.869 | 1.164 | 1.81 | 1.454 | 1.272 | 1.569 | 3.51 | 3.552 | 3.157 | 3.62 | 3.394 | 4.352 | 3.3 | 3.723 | 4.407 | 3.715 | 3.283 | 4.689 | 3.87 | 6.234 | 6.227 | 6 | 7.865 | 5.119 | 5.866 | 3.896 | 5.579 | 4.39 | 4.918 | 5.07 | 7.65 | 4.693 | 6.552 | 5.282 | 5.675 | 8.345 | 9.528 | 12.397 | 14.914 | 17.933 | 10.029 | 10.657 | 5.11 | 9.962 | 12.188 | 9.257 | 7.06 | 8.716 | 6.222 | 5.937 | 1.966 | 0.575 | -0.725 | 2.56 | 12.883 | 2.284 | 3.826 | 3.657 | 1.465 | 3.147 | 2.853 | 1.8 | 3.12 | 2.19 | 3.234 | 3.624 |
Verkoop-, algemene en administratieve kosten
| 81.47 | -195.249 | 208.305 | -7.488 | 84.235 | 163.528 | 208.517 | -13.554 | 99.714 | -127.125 | 203.872 | -26.903 | 98.84 | -116.08 | 214.136 | -19.373 | 104.625 | -94.45 | 88.609 | -20.466 | 89.015 | 133.74 | 12.867 | -4.853 | 16.133 | -20.816 | 13.475 | -6.886 | 14.594 | -22.097 | 17.637 | -5.697 | 11.252 | -23.77 | 14.008 | -3.498 | 11.044 | -27.572 | 17.632 | -6.233 | 18.556 | -29.169 | 20.787 | -9.289 | 21.958 | -30.087 | 20.968 | -2.294 | 20.059 | -27.217 | 23.17 | 4.837 | 21.809 | -29.289 | 21.378 | 1.066 | 18.658 | -28.204 | 22.097 | 20.567 | 23.46 | 27.72 | 19.037 | 19.734 | 33.752 | 21.564 | 30.009 | 31.506 | 36.655 | 31.068 | 33.286 | 22.161 | 28.253 | 133.754 | 32.092 | 28.062 | 20.448 | 23.841 | 18.279 | 21.706 | 16.02 | 12.426 | 3.757 | 6.049 | 4.803 | 16.068 | 7.006 | 9.414 | 8.761 | 10.664 | 8.798 | 8.732 | 5.11 | 5.846 | 6.158 | 7.415 | 6.833 |
Overige kosten
| 4.332 | 246.501 | -130.077 | -0.864 | -2.985 | -17.382 | -0.017 | -0.618 | -8.242 | 230.806 | -120.816 | 98.448 | -8.794 | -2.549 | 0.561 | -3.094 | 2.603 | -0.026 | 0.87 | 0.507 | 0.272 | 1.242 | 0.035 | -0.976 | 0.826 | 0.212 | 0.837 | 0.097 | 0.458 | -1.939 | 0.171 | 0.004 | 0.238 | 3.124 | 0.016 | -0.073 | -116.91 | 5.207 | 12.675 | 0.033 | 0.263 | 8.702 | 0.209 | 0.015 | 0.485 | 1.519 | -0.211 | -0.757 | -0.002 | 8.828 | 0.366 | 3.562 | 0.296 | -14.952 | -0.042 | -0.532 | -0.435 | -1.594 | 3.08 | 5.174 | 0.562 | 5.606 | 0.819 | 13.889 | 9.818 | 11.733 | 6.842 | 3.278 | 3.334 | 3.655 | -0.022 | -0.01 | 0.325 | 4.003 | 1.032 | 0.99 | 1.097 | 2.803 | 1.437 | 1.032 | 3.835 | 0.54 | -0.009 | -0.002 | 0 | -0.013 | 0.247 | -0.041 | -5.235 | 10.446 | 5.48 | 1.92 | 0.84 | 5.365 | 0.9 | 1 | 2.035 |
Bedrijfskosten
| 142.784 | 180.685 | 158.687 | 167.84 | 144.825 | 299.018 | 174.78 | 182.469 | 155.774 | 206.098 | 185.283 | 157.559 | 154.276 | 245.673 | 169.688 | 157.28 | 164.346 | 223.157 | 171.026 | 178.083 | 118.962 | 599.835 | 13.168 | 15.636 | 16.251 | 42.663 | 14.511 | 18.513 | 15.42 | 43.222 | 18.062 | 13.116 | 12.081 | 21.513 | 14.739 | 15.453 | 11.15 | 26.021 | 18.224 | 16.081 | 18.983 | 21.671 | 21.031 | 17.242 | 22.881 | 25.549 | 21.723 | 20.078 | 20.357 | 36.039 | 23.561 | 27.941 | 22.197 | 33.804 | 22.045 | 24.828 | 18.877 | 26.432 | 22.655 | 20.891 | 23.801 | 27.96 | 19.855 | 20.163 | 34.332 | 22.629 | 30.766 | 32.416 | 37.325 | 32.314 | 33.994 | 22.919 | 29.006 | 135.3 | 32.704 | 28.922 | 21.138 | 24.603 | 18.533 | 22.055 | 16.577 | 12.965 | 3.757 | 6.051 | 4.803 | 16.242 | 7.253 | 9.825 | 8.923 | 10.958 | 9.071 | 9.189 | 5.75 | 6.287 | 6.558 | 7.688 | 7.464 |
Bedrijfsresultaat
| 37.861 | 42.871 | 84.739 | 80.378 | 6.206 | 164.138 | 36.2 | 77.453 | 16.94 | 383.155 | 86.814 | 144.061 | 18.63 | 443.394 | 192.014 | 238.153 | 72.757 | 423.102 | 148.804 | 292.334 | -31.936 | 740.576 | 9.632 | 5.275 | 12.843 | 51.418 | 10.321 | 16.321 | 2.504 | 59.938 | 11.472 | 19.25 | 19.903 | 8.272 | 12.423 | 9.829 | 106.255 | -134.612 | 1.825 | -6.409 | 15.104 | -5.374 | 7.906 | 11.102 | 0.042 | -8.065 | 8.179 | 7.513 | 4.876 | 49.44 | 4.226 | 10.884 | -2.317 | 57.735 | 6.277 | 7.297 | -2.909 | 21.242 | -4.245 | -1.155 | -14.926 | 25.483 | 5.596 | -3.564 | -21.881 | 40.544 | 4.287 | 9.733 | 2.653 | 27.951 | 12.102 | 35.382 | 23.901 | -77.092 | 23.261 | 25.758 | 13.568 | 32.472 | 4.222 | 5.141 | 9.345 | 26.793 | -0.254 | 1.907 | 10.181 | 61.861 | 10.6 | 8.663 | 20.471 | 14.919 | 9.655 | 17.685 | 10.55 | 12.621 | 11.761 | 19.95 | 26.429 |
Bedrijfsresultaat ratio
| 0.074 | 0.033 | 0.119 | 0.101 | 0.018 | 0.1 | 0.062 | 0.084 | 0.039 | 0.221 | 0.08 | 0.141 | 0.041 | 0.234 | 0.194 | 0.212 | 0.084 | 0.226 | 0.142 | 0.203 | -0.104 | 0.19 | 0.169 | 0.093 | 0.222 | 0.289 | 0.219 | 0.218 | 0.049 | 0.424 | 0.16 | 0.27 | 0.255 | 0.169 | 0.163 | 0.155 | 1.257 | -1.081 | 0.031 | -0.062 | 0.125 | -0.037 | 0.03 | 0.055 | 0 | -0.026 | 0.054 | 0.036 | 0.035 | 0.077 | 0.021 | 0.046 | -0.009 | 0.132 | 0.022 | 0.022 | -0.011 | 0.05 | -0.013 | -0.004 | -0.066 | 0.05 | 0.018 | -0.014 | -0.081 | 0.082 | 0.017 | 0.023 | 0.004 | 0.036 | 0.022 | 0.074 | 0.049 | -0.165 | 0.081 | 0.096 | 0.064 | 0.069 | 0.019 | 0.026 | 0.092 | 0.222 | -13.74 | 0.197 | 0.333 | 0.63 | 0.049 | 0.04 | 0.096 | 0.101 | 0.039 | 0.104 | 0.1 | 0.11 | 0.086 | 0.129 | 0.143 |
Totaal overige inkomsten en kosten netto
| -0.502 | 56.904 | 0.653 | -0.864 | -1.217 | -1.126 | 0.35 | -0.985 | -0.142 | -1.204 | 0.975 | 4.066 | 0.02 | -2.549 | 0.561 | -3.094 | 3.778 | -0.026 | 0.603 | 0.507 | -6.491 | 1.242 | 0.226 | 1.247 | 20.737 | 2.628 | 0.837 | 0.097 | 0.458 | -1.593 | -5.981 | -22.199 | -10.32 | 2.377 | -0.863 | 7.077 | -17.711 | 5.182 | 4.145 | 0.011 | 9.519 | 7.937 | -1.64 | 0.015 | 3.276 | 1.519 | 2.995 | -0.757 | 2.452 | 8.064 | 3.272 | 3.52 | 0.296 | -14.967 | -0.042 | -0.532 | -0.435 | -1.594 | 3.08 | 5.174 | 0.562 | 5.606 | 0 | 13.889 | 9.818 | 11.733 | 6.842 | 3.278 | 3.334 | 3.574 | -0.022 | -0.01 | 0.325 | -0.081 | -0.438 | -0.038 | 0.222 | 2.547 | -0.02 | 1.274 | 3.574 | 0 | -0.027 | -0.002 | 0 | -0.063 | 0 | 0 | -5.235 | -0.002 | 0.263 | -0.003 | -0.01 | -0.273 | 0.05 | -2.616 | 0.002 |
Inkomen voor belasting
| 37.359 | 99.776 | 85.392 | 79.513 | 11.866 | 214.503 | 36.5 | 76.518 | 16.798 | 381.951 | 87.789 | 144.378 | 18.65 | 440.844 | 192.575 | 235.06 | 75.36 | 423.075 | 149.674 | 292.841 | -31.664 | 741.818 | 9.667 | 4.299 | 13.669 | 51.63 | 11.158 | 16.418 | 2.962 | 58.345 | 11.347 | 19.203 | 20.14 | 10.649 | 12.439 | 9.755 | -10.728 | -129.43 | 1.825 | -6.399 | 15.367 | 2.563 | 8.115 | 11.117 | 0.527 | -6.546 | 7.968 | 6.757 | 4.874 | 57.504 | 4.593 | 14.404 | -2.021 | 42.769 | 6.235 | 6.765 | -3.345 | 19.648 | -1.165 | 4.019 | -14.364 | 31.089 | 5.596 | 10.325 | -12.063 | 52.276 | 11.128 | 13.011 | 5.988 | 31.525 | 12.081 | 35.372 | 24.226 | -77.173 | 23.261 | 25.72 | 13.79 | 35.019 | 4.202 | 6.414 | 12.919 | 26.793 | -0.281 | 1.905 | 10.181 | 61.798 | 10.6 | 8.663 | 15.236 | 14.917 | 9.918 | 17.682 | 10.54 | 12.348 | 11.811 | 17.334 | 26.431 |
Inkomen voor belasting ratio
| 0.073 | 0.077 | 0.12 | 0.099 | 0.033 | 0.131 | 0.062 | 0.083 | 0.038 | 0.22 | 0.081 | 0.141 | 0.041 | 0.232 | 0.195 | 0.209 | 0.087 | 0.226 | 0.143 | 0.203 | -0.103 | 0.19 | 0.17 | 0.076 | 0.237 | 0.29 | 0.237 | 0.219 | 0.059 | 0.412 | 0.158 | 0.269 | 0.258 | 0.217 | 0.163 | 0.154 | -0.127 | -1.04 | 0.031 | -0.062 | 0.127 | 0.018 | 0.031 | 0.055 | 0.005 | -0.021 | 0.053 | 0.032 | 0.035 | 0.089 | 0.023 | 0.061 | -0.008 | 0.098 | 0.022 | 0.021 | -0.013 | 0.046 | -0.004 | 0.016 | -0.064 | 0.061 | 0.018 | 0.041 | -0.044 | 0.106 | 0.044 | 0.031 | 0.01 | 0.041 | 0.022 | 0.074 | 0.049 | -0.165 | 0.081 | 0.096 | 0.065 | 0.074 | 0.019 | 0.032 | 0.127 | 0.222 | -15.222 | 0.196 | 0.333 | 0.629 | 0.049 | 0.04 | 0.071 | 0.101 | 0.04 | 0.104 | 0.1 | 0.108 | 0.086 | 0.112 | 0.143 |
Belastingkosten
| 6.036 | 10.923 | 9.063 | -0.278 | 6.973 | 11.45 | 4.038 | 1.834 | 1.25 | 28.592 | -0.006 | 15.968 | 3.239 | 41.08 | 21.311 | 19.061 | 13.494 | 38.388 | 8.77 | 38.194 | 0.603 | 92.316 | 1.401 | 0.87 | 2.566 | 9.292 | 1.78 | 2.583 | 1.02 | 14.649 | 1.472 | 1.192 | 1.804 | -1.898 | 1.241 | 1.869 | 1.496 | -0.2 | 0.717 | 1.413 | 0.896 | -0.749 | 1.667 | 2.777 | 0.44 | -2.936 | 1.245 | 1.974 | 4.878 | 10.787 | 1.29 | 1.358 | 3.38 | 31.708 | 1.06 | 2.078 | 0.175 | 0.84 | 0.13 | 6.138 | -4.2 | 1.11 | 1.823 | 4.26 | 0.623 | 5.246 | 4.485 | 4.834 | 0.516 | 1.727 | 2.975 | 6.051 | 4.906 | 10.672 | 4.939 | 5.63 | 3.04 | 1.298 | 0.413 | 10.311 | 7.336 | 0.806 | -0.026 | 1.174 | 0.806 | 12.463 | 1.592 | 1.061 | 2.285 | 3.501 | 1.487 | 2.653 | 1.58 | 1.794 | 1.799 | 0.552 | 5.307 |
Nettowinst
| 31.293 | 78.929 | 73.699 | 71.46 | 3.91 | 185.89 | 32.461 | 74.684 | 15.548 | 353.359 | 87.795 | 128.411 | 15.411 | 399.765 | 171.264 | 215.999 | 61.866 | 384.688 | 140.904 | 254.647 | -32.267 | 623.577 | 8.266 | 3.428 | 11.103 | 42.338 | 9.378 | 12.843 | 2.934 | 46.139 | 6.325 | 15.12 | 14.057 | 9.212 | 8.372 | 5.38 | -15.696 | -124.703 | -1.193 | -9.656 | 10.559 | 0.601 | 3.971 | 0.945 | -0.297 | -5.536 | 5.085 | 2.658 | 2.45 | 44.903 | 1.527 | 8.807 | -0.792 | 8.378 | 3.448 | 1.948 | -3.297 | 16.717 | -4.309 | 2.153 | -10.767 | 24.453 | 0.861 | -0.278 | -13.099 | 30.513 | -1.938 | -1.12 | 4.599 | 19.701 | 2.939 | 16.029 | 9.006 | -100.863 | 7.575 | 7.718 | 4.889 | 22.628 | 1.184 | 5.945 | 5.322 | 24.919 | -0.273 | 0.81 | 9.503 | 49.145 | 4.764 | 3.06 | 9.653 | 11.9 | 7.358 | 14.452 | 8.28 | 8.847 | 7.925 | 16.526 | 16.679 |
Nettowinstmarge
| 0.061 | 0.061 | 0.103 | 0.089 | 0.011 | 0.113 | 0.056 | 0.081 | 0.036 | 0.204 | 0.081 | 0.125 | 0.034 | 0.211 | 0.173 | 0.192 | 0.072 | 0.205 | 0.135 | 0.177 | -0.105 | 0.16 | 0.145 | 0.06 | 0.192 | 0.238 | 0.199 | 0.172 | 0.058 | 0.326 | 0.088 | 0.212 | 0.18 | 0.188 | 0.11 | 0.085 | -0.186 | -1.002 | -0.02 | -0.093 | 0.087 | 0.004 | 0.015 | 0.005 | -0.003 | -0.018 | 0.034 | 0.013 | 0.018 | 0.07 | 0.008 | 0.037 | -0.003 | 0.019 | 0.012 | 0.006 | -0.013 | 0.039 | -0.014 | 0.008 | -0.048 | 0.048 | 0.003 | -0.001 | -0.048 | 0.062 | -0.008 | -0.003 | 0.007 | 0.026 | 0.005 | 0.034 | 0.018 | -0.216 | 0.026 | 0.029 | 0.023 | 0.048 | 0.005 | 0.03 | 0.052 | 0.206 | -14.815 | 0.083 | 0.311 | 0.5 | 0.022 | 0.014 | 0.045 | 0.081 | 0.03 | 0.085 | 0.079 | 0.077 | 0.058 | 0.107 | 0.09 |
WPA (Winst Per Aandeel)
| 0.044 | 0.111 | 0.1 | 0.1 | 0.006 | 0.26 | 0.046 | 0.11 | 0.022 | 0.5 | 0.12 | 0.18 | 0.022 | 0.56 | 0.24 | 0.3 | 0.087 | 0.54 | 0.2 | 0.37 | -0.047 | 1.58 | 0.12 | 0.009 | 0.039 | 0.11 | 0.024 | 0.032 | 0.007 | 0.14 | 0.016 | 0.046 | 0.035 | 0.028 | 0.025 | 0.017 | -0.048 | -0.42 | -0.004 | -0.029 | 0.032 | 0.002 | 0.012 | 0.003 | -0.001 | -0.016 | 0.015 | 0.008 | 0.007 | 0.15 | 0.005 | 0.022 | -0.002 | 0.024 | 0.01 | 0.006 | -0.01 | 0.039 | -0.01 | 0.006 | -0.03 | 0.074 | 0.003 | -0.001 | -0.04 | 0.093 | -0.006 | -0.003 | 0.01 | 0.06 | 0.009 | 0.053 | 0.027 | -0.34 | 0.024 | 0.029 | 0.02 | 0.085 | 0.003 | 0.022 | 0.012 | 0.094 | -0.001 | 0.003 | 0.022 | 0.18 | 0.011 | 0.012 | 0.023 | 0.045 | 0.028 | 0.054 | 0.019 | 0.033 | 0.03 | 0.062 | 0.063 |
Verwaterde WPA
| 0.044 | 0.111 | 0.1 | 0.1 | 0.006 | 0.26 | 0.046 | 0.11 | 0.022 | 0.5 | 0.12 | 0.18 | 0.022 | 0.56 | 0.24 | 0.3 | 0.087 | 0.54 | 0.2 | 0.37 | -0.047 | 1.58 | 0.12 | 0.009 | 0.039 | 0.11 | 0.024 | 0.032 | 0.007 | 0.14 | 0.016 | 0.046 | 0.035 | 0.028 | 0.025 | 0.017 | -0.048 | -0.42 | -0.004 | -0.029 | 0.032 | 0.002 | 0.012 | 0.003 | -0.001 | -0.016 | 0.015 | 0.008 | 0.007 | 0.15 | 0.005 | 0.022 | -0.002 | 0.024 | 0.01 | 0.006 | -0.01 | 0.039 | -0.01 | 0.006 | -0.03 | 0.074 | 0.003 | -0.001 | -0.04 | 0.093 | -0.006 | -0.003 | 0.01 | 0.06 | 0.009 | 0.053 | 0.027 | -0.34 | 0.024 | 0.029 | 0.02 | 0.085 | 0.003 | 0.022 | 0.012 | 0.094 | -0.001 | 0.003 | 0.022 | 0.18 | 0.011 | 0.012 | 0.023 | 0.045 | 0.028 | 0.054 | 0.019 | 0.033 | 0.03 | 0.062 | 0.063 |
EBITDA
| 41.815 | 108.093 | 91.315 | 115.734 | 44.116 | 263.154 | 80.919 | 119.982 | 60.234 | 429.651 | 131.27 | 185.375 | 57.308 | 494.29 | 233.994 | 269.779 | 107.778 | 449.966 | 174.519 | 319.561 | -2.045 | 776.992 | 103.251 | 5.27 | 42.702 | 53.477 | 16.86 | 20.141 | 6.685 | 52.355 | 6.168 | 32.816 | 3.729 | 11.655 | 5.591 | -4.861 | 6.983 | 32.907 | -2.32 | 18.245 | 5.848 | 35.072 | 9.538 | 29.283 | -2.749 | 29.174 | 4.973 | 17.387 | 2.423 | 52.424 | 1.32 | 26.013 | -6.926 | 21.259 | 1.235 | 18.377 | -2.32 | 53.965 | 0.365 | -5.427 | -14.323 | 76.438 | 2.295 | 0.081 | -19.297 | 72.242 | 7.168 | 60.175 | 11.738 | 46.278 | 33.854 | 73.801 | 35.219 | -41.935 | 27.759 | 38.07 | 18.625 | 59.426 | 7.182 | 20.791 | 13.252 | 40.093 | -2.567 | 5.569 | 14.336 | 64.791 | 12.488 | 5.16 | 22.397 | 22.076 | 2.851 | 18.579 | 9.71 | 17.491 | 8.946 | 27.177 | 24.268 |
EBITDA ratio
| 0.082 | 0.083 | 0.128 | 0.145 | 0.125 | 0.161 | 0.138 | 0.131 | 0.138 | 0.248 | 0.122 | 0.181 | 0.126 | 0.261 | 0.237 | 0.24 | 0.125 | 0.24 | 0.167 | 0.222 | -0.007 | 0.199 | 1.812 | 0.093 | 0.739 | 0.3 | 0.358 | 0.269 | 0.132 | 0.37 | 0.086 | 0.46 | 0.048 | 0.237 | 0.073 | -0.077 | 0.083 | 0.264 | -0.039 | 0.176 | 0.048 | 0.24 | 0.037 | 0.145 | -0.025 | 0.094 | 0.033 | 0.082 | 0.018 | 0.081 | 0.007 | 0.11 | -0.028 | 0.049 | 0.004 | 0.056 | -0.009 | 0.127 | 0.001 | -0.021 | -0.064 | 0.15 | 0.007 | 0 | -0.071 | 0.146 | 0.028 | 0.141 | 0.019 | 0.06 | 0.062 | 0.155 | 0.072 | -0.09 | 0.097 | 0.142 | 0.087 | 0.126 | 0.033 | 0.104 | 0.13 | 0.332 | -139.06 | 0.574 | 0.47 | 0.66 | 0.057 | 0.024 | 0.105 | 0.15 | 0.012 | 0.11 | 0.092 | 0.153 | 0.065 | 0.176 | 0.131 |