
Topchoice Medical Corporation
SSE:600763.SS
41.46 (CNY) • At close June 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 620.555 | 594.478 | 630.322 | 843.987 | 674.09 | 483.036 | 350.398 | 559.812 | 283.213 | 300.064 | 255.171 | 209.483 | 103.766 | 218.442 | 121.256 | 87.47 | 54.889 | 78.271 | 17.309 | 8.955 | 6.65 | 9.407 | 18.132 | 0.336 | 0.526 | 6.739 | 26.632 | 61.651 | 110.415 | 0.981 |
Kortetermijnbeleggingen
| 1.417 | -0.015 | -406.685 | -244.285 | -162.933 | -124.981 | -131.82 | -128.449 | 0 | -77.098 | -242.461 | 0.411 | 0.411 | 0.391 | 0.477 | 0.478 | 0.503 | 0 | 58.11 | 0 | 0 | 0 | 0 | 0 | 0 | 24.13 | 0 | 0 | 11.01 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 621.972 | 594.463 | 630.322 | 843.987 | 674.09 | 483.036 | 350.398 | 559.812 | 283.213 | 300.064 | 255.171 | 209.893 | 104.176 | 218.833 | 121.733 | 87.947 | 55.392 | 78.271 | 17.309 | 8.955 | 6.65 | 9.407 | 18.132 | 0.336 | 0.526 | 30.869 | 26.632 | 61.651 | 121.425 | 0.981 |
Nettovorderingen
| 225.906 | 201.911 | 104.954 | 73.512 | 66.462 | 56.438 | 68.341 | 40.982 | 24.256 | 12.363 | 13.349 | 9.473 | 5.553 | 0 | 0 | 0 | 0.37 | -0.178 | 17.355 | 2.375 | 3.124 | 0 | 0 | 59.932 | 5.881 | 6.219 | 76.227 | 183.526 | 0 | 0 |
Voorraad
| 29.989 | 24.801 | 22.896 | 20.343 | 17.661 | 15.655 | 22.757 | 24.736 | 25.935 | 20.363 | 22.232 | 15.524 | 7.443 | 5.259 | 4.315 | 5.188 | 2.973 | 1.429 | 1.172 | 0 | 0 | 0 | 0 | 0.13 | 1.572 | 1.796 | 42.845 | 60.237 | 37.196 | 23.228 |
Overige vlottende activa
| 39.762 | 147.889 | 353.716 | 106.299 | 84.711 | 94.917 | 28.269 | 32.813 | 42.685 | 0 | 25.335 | 27.105 | 16.019 | 13.864 | 34.248 | 11.793 | 16.742 | 16.138 | 66.128 | 24.669 | 24.656 | 32.509 | 30.658 | -27.833 | 155.841 | 155.591 | 24.297 | 94.29 | 89.918 | 29.904 |
Totaal vlottende activa
| 917.629 | 969.366 | 1,111.888 | 1,021.023 | 833.245 | 635.437 | 470.299 | 669.453 | 376.27 | 360.011 | 316.086 | 252.522 | 133.191 | 245.222 | 165.231 | 104.928 | 75.477 | 95.838 | 101.964 | 33.624 | 31.305 | 41.916 | 48.791 | 32.565 | 157.938 | 188.323 | 166.474 | 216.178 | 248.538 | 54.113 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,891.334 | 2,741.65 | 2,203.077 | 2,245.054 | 914.022 | 871.337 | 826.907 | 662.746 | 681.298 | 681.485 | 165.33 | 96.257 | 85.736 | 71.066 | 49.806 | 43.762 | 45.911 | 31.921 | 35.525 | 7.692 | 8.38 | 9.238 | 9.282 | 14.165 | 24.273 | 27.804 | 51.918 | 40.009 | 38.833 | 53.558 |
Goodwill
| 73.055 | 50.277 | 50.277 | 50.277 | 50.277 | 50.277 | 41.896 | 41.896 | 43.107 | 43.107 | 43.107 | 43.107 | 43.107 | 43.107 | 43.107 | 43.107 | 44.116 | 40.455 | 35.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 79.68 | 14.264 | 12.372 | 12.851 | 12.998 | 13.64 | 14.582 | 15.753 | 17.366 | 18.476 | 19.159 | 16.684 | 15.399 | 16.86 | 15.298 | 15.71 | 16.098 | 13.126 | 5.977 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 152.735 | 64.541 | 62.649 | 63.128 | 63.275 | 63.917 | 56.478 | 57.648 | 60.472 | 61.582 | 62.266 | 59.79 | 58.505 | 59.967 | 58.405 | 58.816 | 60.214 | 53.581 | 41.47 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,145.779 | 1,155.838 | 1,051.411 | 970.223 | 710.946 | 676.668 | 529.575 | 401.612 | 68.005 | 84.523 | 245.3 | 8.925 | 21.472 | 20.753 | 18.44 | 21.983 | 21.739 | 5.326 | -5.983 | 0 | 0 | 0 | 0 | 0 | 0 | -2.448 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 61.501 | 22.08 | 12.498 | 4.956 | 1.301 | 1.024 | 1.112 | 1.158 | 1.43 | 0.794 | 1.182 | 0.498 | 0.488 | 0.598 | 0.555 | 0.293 | 0.059 | 0.011 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,013.11 | 1,108.521 | 712.93 | 650.379 | 541.613 | 411.413 | 248.32 | 1.916 | 98.574 | 141.576 | 2.986 | 226.775 | 207.363 | 8.104 | 9.81 | 11.516 | 13.222 | 14.928 | 16.634 | 0 | 0 | 0.033 | 0.795 | 2.234 | 22.369 | 25.538 | 17.885 | 1.777 | 2.347 | 1.285 |
Totaal niet-vlottende activa
| 5,264.459 | 5,092.63 | 4,042.565 | 3,933.74 | 2,231.157 | 2,024.359 | 1,662.393 | 1,125.08 | 909.779 | 969.96 | 477.063 | 392.245 | 373.565 | 160.488 | 137.015 | 136.37 | 141.145 | 105.767 | 87.653 | 7.692 | 8.38 | 9.271 | 10.076 | 16.399 | 47.136 | 50.895 | 69.802 | 41.786 | 41.179 | 54.843 |
Totaal activa
| 6,182.089 | 6,005.817 | 5,154.453 | 4,954.764 | 3,064.402 | 2,659.796 | 2,132.692 | 1,794.532 | 1,286.049 | 1,329.97 | 793.149 | 644.767 | 506.756 | 405.71 | 302.246 | 241.298 | 216.622 | 201.604 | 189.616 | 41.315 | 39.686 | 51.187 | 58.867 | 48.963 | 205.074 | 239.217 | 236.276 | 257.964 | 289.718 | 108.956 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 136.651 | 183.276 | 140.52 | 173.533 | 167.774 | 114.956 | 87.227 | 69.09 | 56.675 | 69.134 | 42.955 | 23.311 | 20.941 | 8.764 | 5.744 | 4.26 | 4.333 | 1.96 | 2.616 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 1.277 | 0.719 | 3.889 | 3.7 |
Kortlopende schulden
| 80.089 | 80.088 | 0 | 166.441 | 60 | 0 | 40 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 40 | 0 |
Belastingschulden
| 109.479 | 130.715 | 114.466 | 204.771 | 113.95 | 76.586 | 59.389 | 52.126 | 28.472 | 38.543 | 21.97 | 23.267 | 9.513 | 13.13 | 15.926 | 5.205 | 6.014 | 15.617 | 5.895 | 0.602 | 5.317 | 5.193 | 5.117 | 4.194 | 4.158 | 4.623 | -5.671 | -5.764 | 3.179 | 3.163 |
Uitgestelde opbrengsten
| 0 | 0 | 20.575 | 284.882 | 230.701 | 145.774 | 59.389 | 113.914 | 1.386 | 0.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.572 | -4.304 | 0 | 0 |
Overige kortlopende verplichtingen
| 221.05 | 296.909 | 201.895 | -204.74 | -34.787 | 138.569 | 23.367 | -19.878 | 39.775 | 33.82 | 41.049 | 34.502 | 21.911 | 24.88 | 16.962 | 17.836 | 14.619 | 10.078 | 18.938 | 7.469 | 7.292 | 9.593 | 9.36 | 3.273 | 0.885 | 10.751 | 5.882 | 10.767 | 1.652 | 1.895 |
Totaal kortlopende verplichtingen
| 547.269 | 690.989 | 477.456 | 624.887 | 458.582 | 341.44 | 270.122 | 215.252 | 127.408 | 140.903 | 105.975 | 81.08 | 52.365 | 46.775 | 38.523 | 27.301 | 24.965 | 27.656 | 27.449 | 8.099 | 12.637 | 14.814 | 14.505 | 7.495 | 5.072 | 15.401 | 20.06 | 16.419 | 48.719 | 8.758 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,234.474 | 1,193.786 | 1,012.55 | 1,131.19 | 612.565 | 320.427 | 414.8 | 480 | 260 | 295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 14.378 | 16.114 | 17.603 | 19.24 | 20.878 | 22.801 | 0 | 0 | 0 | 0.502 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.878 | 28.697 | 28.615 | 34.974 | 11.291 | 5.476 | 0 | 0 | 0 | -295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -28.756 | 0 | 0 | 0 | 0 | 0 | 0.751 | 0 | 0 | 0.502 | 0 | 0 | 0 | 0.091 | 0.091 | 0.091 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,261.352 | 1,238.597 | 1,058.768 | 1,185.404 | 257.435 | 348.703 | 414.8 | 480 | 260 | 295.502 | 0.76 | 0 | 0 | 0.091 | 0.091 | 0.091 | 0.05 | 0 | 0 | 0 | 0 | 4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,822.999 | 1,883.291 | 1,536.224 | 1,810.292 | 716.017 | 690.143 | 684.922 | 695.252 | 387.408 | 436.405 | 106.735 | 81.08 | 52.365 | 46.865 | 38.613 | 27.392 | 25.015 | 27.656 | 27.449 | 8.099 | 12.637 | 14.814 | 14.505 | 7.495 | 5.072 | 15.401 | 20.06 | 16.419 | 48.719 | 8.758 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 447.289 | 320.64 | 320.64 | 320.64 | 320.64 | 320.64 | 320.64 | 320.64 | 320.64 | 320.64 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 160.32 | 133.6 | 100 |
Ingehouden winsten
| 3,648.016 | 3,471.747 | 2,998.213 | 2,487.587 | 1,822.304 | 1,432.59 | 975.745 | 658.207 | 485.986 | 352.073 | 269.138 | 159.016 | 58.598 | -32.441 | -102.123 | -151.432 | -173.662 | -189.065 | -199.173 | -200.54 | -203.612 | -194.27 | -185.981 | -188.874 | -30.34 | -6.527 | -19.86 | 10.923 | 10.457 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 91.879 | 72.442 | 7.186 | 46.411 | 18.639 | 13.703 | 11.032 | 9.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -67.507 | 22.539 | -99.986 | 0 | 0 | 39.436 | 0.185 | 0.019 | 0 | 9.075 | 200.145 | 332.932 | 200.089 | 67.246 | 199.089 | 199.069 | 199.673 | 201.02 | 201.027 | 73.168 | 70.34 | 70.322 | 70.023 | 70.023 | 76.861 | 70.022 | 73.53 | 214.591 | 96.941 | 0.198 |
Totaal eigen vermogen van aandeelhouders
| 4,027.798 | 3,814.926 | 3,310.747 | 2,880.669 | 2,150.129 | 1,785.442 | 1,315.209 | 992.569 | 817.659 | 681.789 | 629.603 | 519.425 | 419.007 | 327.968 | 257.286 | 207.958 | 186.331 | 172.276 | 162.168 | 32.947 | 27.048 | 36.372 | 44.362 | 41.468 | 200.003 | 223.816 | 210.763 | 241.546 | 240.998 | 100.198 |
Totaal eigen vermogen
| 4,359.09 | 4,132.409 | 3,618.229 | 3,144.472 | 2,348.385 | 1,969.654 | 1,447.77 | 1,099.28 | 898.641 | 753.27 | 686.414 | 563.687 | 454.391 | 358.845 | 263.633 | 213.906 | 191.606 | 173.949 | 162.168 | 33.216 | 27.048 | 36.372 | 44.362 | 41.468 | 200.003 | 223.816 | 216.217 | 241.546 | 240.998 | 100.198 |
Totaal passiva en aandeelhoudersvermogen
| 6,182.089 | 6,005.817 | 5,154.453 | 4,954.764 | 3,064.402 | 2,659.796 | 2,132.692 | 1,794.532 | 1,286.049 | 1,189.674 | 793.149 | 644.767 | 506.756 | 405.71 | 302.246 | 241.298 | 216.622 | 201.604 | 189.616 | 41.315 | 39.686 | 51.187 | 58.867 | 48.963 | 205.074 | 239.217 | 236.276 | 257.964 | 289.718 | 108.956 |