
AVIC Shenyang Aircraft Company Limited
SSE:600760.SS
44.04 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,892.067 | 15,572.294 | 22,498.151 | 21,621.071 | 12,632.215 | 7,568.3 | 9,315.291 | 9,246.872 | 300.055 | 154.461 | 229.073 | 300.248 | 373.206 | 336.331 | 357.57 | 122.551 | 30.044 | 43.904 | 62.355 | 78.983 | 69.069 | 127.489 | 15.036 | 47.741 | 18.397 | 19.05 | 53.682 | 96.546 | 119.798 | 30.122 | 25.226 | 42.191 |
Kortetermijnbeleggingen
| 425.476 | 0 | -192.627 | -190.211 | -187.273 | -197.711 | -203.635 | -212.765 | -13.207 | -0.269 | -0.483 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,892.067 | 15,572.294 | 22,498.151 | 21,621.071 | 12,632.215 | 7,568.3 | 9,315.291 | 9,246.872 | 300.055 | 154.461 | 229.073 | 300.248 | 373.206 | 336.331 | 357.57 | 122.551 | 30.044 | 43.904 | 62.355 | 78.983 | 69.069 | 127.489 | 15.036 | 47.741 | 18.397 | 19.05 | 53.682 | 96.546 | 119.798 | 30.122 | 25.226 | 42.191 |
Nettovorderingen
| 0 | 10,075.621 | 3,549.431 | 0 | 5,271.241 | 4,079.824 | 2,387.267 | 1,759.402 | 9,471.621 | 177.185 | 370.343 | 681.144 | 372.791 | 0 | 0 | 0 | 29.989 | 63.37 | 43.166 | 0 | 0 | 0 | 513.862 | 368.257 | 0.5 | 0 | 3.771 | 129.46 | 0 | 0.416 | 6.183 | 0 |
Voorraad
| 13,600.845 | 11,649.717 | 12,172.484 | 8,789.735 | 7,778.496 | 10,485.833 | 9,770.728 | 7,919.604 | 237.101 | 376.735 | 516.432 | 493.168 | 488.522 | 638.237 | 703.936 | 243.866 | 202.02 | 160.826 | 157.275 | 189.314 | 205.217 | 173.444 | 150.03 | 255.795 | 240.688 | 183.129 | 126.106 | 70.729 | 137.25 | 113.685 | 70.218 | 41.542 |
Overige vlottende activa
| 26,528.186 | 9,295.666 | 13,243.303 | 21,691.471 | 1,511.421 | 1,199.387 | 993.28 | 1,231.632 | 569.482 | 167.094 | 266.083 | 373.637 | 225.594 | 163.731 | 172.993 | 82.284 | 15.65 | 24.468 | 37.418 | 32.056 | 42.791 | 135.082 | 344.529 | 332.487 | 386.323 | 436.187 | 360.931 | 226.368 | 159.284 | 57.053 | 68.64 | 61.8 |
Totaal vlottende activa
| 50,021.098 | 46,598.699 | 51,463.369 | 56,285.943 | 26,512.903 | 22,755.168 | 21,980.847 | 20,157.509 | 930.814 | 875.475 | 1,381.931 | 1,725.827 | 1,356.729 | 1,718.853 | 1,672.662 | 543.652 | 277.704 | 292.569 | 300.213 | 300.353 | 317.077 | 436.015 | 527.021 | 636.024 | 645.908 | 638.366 | 544.49 | 395.183 | 416.332 | 200.861 | 170.033 | 145.533 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,431.112 | 6,290.441 | 5,363.554 | 4,729.069 | 4,656.365 | 4,506.765 | 4,455.537 | 4,255.14 | 355.36 | 1,309.056 | 1,364.713 | 1,412.681 | 1,406.898 | 1,426.364 | 1,118.647 | 497.366 | 447.924 | 390.918 | 357.477 | 277.755 | 217.386 | 237.072 | 143.268 | 292.947 | 335.244 | 367.459 | 365.207 | 187.03 | 151.921 | 143.106 | 80.626 | 41.135 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 102.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,652.777 | 974.657 | 1,030.698 | 930.38 | 950.06 | 988.051 | 1,021.911 | 1,015.17 | 137.941 | 324.402 | 309.265 | 380.856 | 369.812 | 354.561 | 323.875 | 123.755 | 63.423 | 65.481 | 130.802 | 170.001 | 92.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,652.777 | 974.657 | 1,030.698 | 930.38 | 950.06 | 988.051 | 1,021.911 | 1,015.17 | 137.941 | 324.402 | 309.305 | 380.896 | 369.812 | 354.561 | 426.31 | 123.755 | 63.423 | 65.481 | 130.802 | 170.001 | 92.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 610.674 | 320 | 241.274 | 391.954 | 660.218 | 724.472 | 785.829 | 242.813 | 1.199 | 0.983 | -0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 573.83 | 362.061 | 286.059 | 252.23 | 198.978 | 185.079 | 144.651 | 114.185 | 17.393 | 19.084 | 22.026 | 23.42 | 21.401 | 22.042 | 2.241 | 5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,911.017 | 629.906 | 328.621 | 341.581 | 142.82 | 128.575 | 111.833 | 61.339 | 14.279 | 20.788 | 13.753 | 0.723 | 104.158 | 1.255 | 0.683 | 0 | 104.903 | 108.216 | 0 | 0 | 0.039 | 0.118 | 17.415 | 30.025 | 45.116 | 52.519 | 99.292 | 98.592 | 0.046 | 0.108 | 0.396 | 0.185 |
Totaal niet-vlottende activa
| 11,568.736 | 8,867.739 | 7,328.932 | 6,494.534 | 6,340.177 | 6,468.687 | 6,458.404 | 6,231.662 | 767.785 | 1,674.529 | 1,710.779 | 1,817.72 | 1,902.768 | 1,804.222 | 1,547.881 | 626.871 | 616.25 | 564.615 | 488.279 | 447.756 | 309.941 | 237.19 | 160.683 | 322.973 | 380.36 | 419.978 | 464.499 | 285.622 | 151.968 | 143.214 | 81.022 | 41.32 |
Totaal activa
| 61,589.834 | 55,466.438 | 58,792.301 | 62,780.477 | 32,853.081 | 29,223.855 | 28,439.251 | 26,389.172 | 1,698.599 | 2,550.005 | 3,092.711 | 3,543.547 | 3,259.497 | 3,523.075 | 3,220.543 | 1,170.522 | 893.954 | 857.184 | 788.492 | 748.109 | 627.018 | 673.205 | 687.704 | 958.996 | 1,026.268 | 1,058.344 | 1,008.989 | 680.804 | 568.299 | 344.074 | 251.054 | 186.852 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 32,394.043 | 19,935.646 | 19,227.281 | 12,329.985 | 13,520.89 | 9,339.396 | 7,854.774 | 5,982.746 | 5,804.319 | 707.216 | 775.9 | 1,166.436 | 479.587 | 913.701 | 1,012.859 | 389.067 | 239.705 | 218.292 | 149.573 | 158.462 | 108.083 | 111.699 | 88.567 | 123.203 | 116.67 | 163.085 | 141.548 | 100.803 | 89.61 | 80.815 | 72.451 | 46.927 |
Kortlopende schulden
| 0 | 0 | 10 | -36,633.607 | 0 | 33.5 | 223.5 | 218.5 | 720 | 711 | 879 | 911.4 | 1,023 | 838 | 423.5 | 60 | 58.117 | 0 | 8 | 0 | 0 | 0 | 28 | 50 | 35 | 35 | 10 | 0 | 14 | 14.71 | 2.75 | 0.93 |
Belastingschulden
| 320.62 | 203.855 | 1,447.007 | 54.303 | 81.611 | 22.77 | 53.734 | 114.909 | 32.65 | 10.737 | 8.424 | 26.291 | 35.131 | 20.366 | 22.651 | -7.733 | -10.67 | -11.695 | -19.348 | -13.026 | -18.128 | -14.688 | -7.169 | -10.865 | 7.171 | 43.487 | 46.471 | 51.152 | 33.639 | 5.787 | 3.743 | 1.345 |
Uitgestelde opbrengsten
| 0 | 0 | 22,109.076 | 36,800.766 | 7,268.85 | 434.676 | 53.734 | 461.11 | 129.35 | 285.933 | 311.86 | 151.848 | 131.292 | 157.379 | 106.739 | 84.428 | 100.326 | 87.318 | 95.822 | 0 | 0 | 0 | 22.208 | 14.25 | 43.215 | 62.525 | 66.598 | 0 | 74.54 | 0 | 70.448 | 0 |
Overige kortlopende verplichtingen
| 5,541.503 | 15,463.549 | 23,266.055 | 1,026.801 | 3,111.849 | 9,224.746 | 11,098.734 | 11,222.994 | 9,089.586 | 405.159 | 426.003 | 241.003 | 496.848 | 341.251 | 259.393 | 198.114 | 136.328 | 146.498 | 128.855 | 131.617 | 66.664 | 55.538 | 66.12 | 54.946 | 60.506 | 21.836 | 21.521 | 15.154 | 43.48 | 91.649 | 66.71 | 12.757 |
Totaal kortlopende verplichtingen
| 38,256.166 | 35,603.05 | 43,950.343 | 49,351.22 | 21,443.865 | 19,055.089 | 19,284.476 | 18,000.258 | 1,068.531 | 1,834.113 | 2,088.417 | 2,345.13 | 2,034.566 | 2,113.318 | 1,718.403 | 695.175 | 423.48 | 353.095 | 267.079 | 277.053 | 156.619 | 152.55 | 175.518 | 217.285 | 219.348 | 263.409 | 219.541 | 167.109 | 180.729 | 192.961 | 145.653 | 61.959 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 26.418 | -36.223 | 104.589 | 133.658 | 7.83 | 450 | 450 | 450 | 450 | 100 | 114.279 | 105 | 165 | 300 | 225 | 5 | 18.04 | 52.04 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 22 |
Uitgestelde opbrengsten niet-vlottend
| 27.664 | 28.137 | 33.844 | 25.21 | 18.051 | 21.572 | 24.94 | 18.21 | 57.537 | 90.746 | 100.14 | 108.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.379 | 10.525 | 7.641 | 3.058 | 2.026 | 1.215 | 0.474 | 0.503 | 0.779 | -85.581 | -77.892 | -108.723 | 0 | 0 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,209.368 | 3,564.678 | 882.518 | 1,221.58 | 545.948 | 373.41 | 475.653 | 613.093 | 971.173 | 105.165 | 7.83 | 117.363 | 117.143 | 123.801 | 68.474 | 5.767 | 17.187 | 0 | 0 | 0 | 1.621 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,282.828 | 3,605.781 | 1,028.592 | 1,129.106 | 573.855 | 846.198 | 951.067 | 1,081.807 | 57.696 | 205.165 | 222.248 | 213.723 | 282.143 | 423.801 | 293.753 | 5 | 35.227 | 52.04 | 88 | 0 | 1.621 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 22 |
Totaal passiva
| 42,538.994 | 39,208.831 | 44,978.935 | 50,480.325 | 22,017.72 | 19,901.287 | 20,235.543 | 19,082.065 | 1,126.227 | 2,039.279 | 2,310.666 | 2,558.853 | 2,316.709 | 2,537.12 | 2,012.156 | 695.175 | 458.707 | 405.135 | 355.079 | 277.053 | 158.24 | 154.75 | 175.518 | 217.285 | 219.348 | 263.409 | 219.541 | 167.109 | 180.729 | 217.961 | 145.653 | 83.959 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 103.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,755.7 | 2,755.7 | 1,960.526 | 1,960.545 | 1,400.389 | 1,400.389 | 1,400.389 | 1,397.218 | 344.94 | 344.94 | 344.94 | 344.94 | 344.94 | 344.94 | 344.94 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 140 | 70 | 63 | 63 | 63 |
Ingehouden winsten
| 9,021.988 | 7,252.308 | 5,169.079 | 3,763.947 | 2,668.125 | 1,234.213 | 380.731 | -362.509 | -496.278 | -524.044 | -304.353 | -162.592 | -179.968 | -143.895 | 53.531 | -124.314 | -164.414 | -147.612 | -166.319 | -104.652 | -106.109 | -55.442 | -60.681 | 157.111 | 216.138 | 207.998 | 203.334 | 125.556 | 84 | 0 | 0 | 8.688 |
Overige gereserveerde algehele resultaten
| 0 | -103.415 | 568 | 565.763 | 204.432 | 191.399 | 219.585 | 304.331 | 240.083 | 14.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,298.835 | 5,190.419 | 5,139.743 | 5,945.088 | 6,122.222 | 6,053.531 | 6,081.717 | 5,793.861 | 5,153.104 | 544.265 | 566.707 | 566.724 | 552.566 | 552.566 | 566.226 | -29.312 | 326.661 | 326.661 | 329.559 | 302.708 | 301.886 | 300.898 | 300.218 | 335.965 | 324.821 | 313.937 | 350.439 | 248.139 | 233.57 | 63.114 | 42.401 | 31.206 |
Totaal eigen vermogen van aandeelhouders
| 17,076.523 | 15,095.011 | 12,837.348 | 11,412.523 | 10,148.448 | 8,688.133 | 7,862.837 | 7,132.901 | 439.217 | 393.478 | 607.294 | 749.072 | 731.392 | 767.464 | 964.697 | 475.348 | 435.247 | 452.049 | 433.412 | 471.056 | 468.777 | 518.455 | 512.185 | 741.711 | 806.92 | 794.935 | 789.448 | 513.696 | 387.57 | 126.114 | 105.401 | 102.894 |
Totaal eigen vermogen
| 19,050.84 | 16,257.607 | 13,813.365 | 12,300.152 | 10,835.361 | 9,322.569 | 8,203.708 | 7,307.107 | 572.372 | 510.726 | 782.045 | 984.693 | 942.788 | 985.955 | 1,208.387 | 692.285 | 435.247 | 452.049 | 433.412 | 471.056 | 468.777 | 518.455 | 512.185 | 741.711 | 806.92 | 794.935 | 789.448 | 513.696 | 387.57 | 126.114 | 105.401 | 102.894 |
Totaal passiva en aandeelhoudersvermogen
| 61,589.834 | 55,466.438 | 58,792.301 | 62,780.477 | 32,853.081 | 29,223.855 | 28,439.251 | 26,389.172 | 1,698.599 | 2,550.005 | 3,092.711 | 3,543.547 | 3,259.497 | 3,523.075 | 3,220.543 | 1,170.522 | 893.954 | 857.184 | 788.492 | 748.109 | 627.018 | 673.205 | 687.704 | 958.996 | 1,026.268 | 1,058.344 | 1,008.989 | 680.804 | 568.299 | 344.074 | 251.054 | 186.852 |