
LIAONING ENERGY INDUSTRY Co.,LTD
SSE:600758.SS
4 (CNY) • At close August 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,547.346 | 2,821.692 | 2,411.198 | 1,952.076 | 2,196.089 | 2,392.94 | 2,290.946 | 2,903.414 | 3,065.612 | 2,887.386 | 2,512.586 | 2,350.114 | 2,376.242 | 2,689.791 | 2,781.989 | 2,307 | 2,187.517 | 2,776.546 | 2,827.515 | 3,192.056 | 3,107.981 | 2,428.528 | 2,090.078 | 1,788.081 | 2,086.779 | 1,985.896 | 2,015.245 | 2,689.628 | 2,730.408 | 2,808.781 | 3,031.302 | 2,868.309 | 2,969.091 | 2,437.771 | 2,554.419 | 2,602.436 | 3,188.408 | 4,188.557 | 53.294 | 39.217 | 75.61 | 102.571 | 92.081 | 8.428 | 8.255 | 24.849 | 86.758 | 2.572 | 37.868 | 92.165 | 54.887 | 21.292 | 22.543 | 72.775 | 74.341 | 25.204 | 17.073 | 58.829 | 23.992 | 38.497 | 51.209 | 49.332 | 69.589 | 18.1 | 31.112 | 38.236 | 5.737 | 17.299 | 20.435 | 5.293 | 9.911 | 6.056 | 5.882 | 9.281 | 14.87 | 13.765 | 10.67 | 9.436 | 13.272 | 14.635 | 11.881 | 14.994 | 25.237 | 27.947 | 29.068 | 31.912 | 35.783 | 32.459 | 16.592 | 11.207 | 20.901 | 22.952 | 19.342 | 18.585 | 30.461 | 42.239 | 58.169 | 13.588 | 10.471 | 17.191 | 17.691 | 17.964 | 0 | 70.934 | 12.562 |
Kortetermijnbeleggingen
| -13.188 | 590.63 | -9.76 | -66.946 | 0 | 0 | -75.36 | -76.086 | -12.624 | -12.492 | -12.433 | 496.329 | 491.683 | -87.396 | -51.581 | -53.276 | -55.226 | -180.258 | 0.51 | 0.51 | 2.378 | 2.378 | 2.664 | 10 | 10.3 | 0 | 0 | 0 | 0 | 0 | -192.598 | -195.927 | -188.766 | -192.244 | -192.863 | -196.264 | -195.425 | -203.978 | 0 | 0 | 0 | 0 | 0 | 0 | 49.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.043 | 0.043 |
Liquide middelen en kortetermijnbeleggingen
| 3,547.346 | 2,821.692 | 2,411.198 | 1,952.076 | 2,196.089 | 2,392.94 | 2,290.946 | 2,903.414 | 3,065.612 | 2,887.386 | 2,512.586 | 2,350.114 | 2,376.242 | 2,689.791 | 2,781.989 | 2,307 | 2,187.517 | 2,776.546 | 2,828.025 | 3,192.566 | 3,110.359 | 2,430.907 | 2,092.742 | 1,798.081 | 2,097.079 | 1,985.896 | 2,015.245 | 2,689.628 | 2,730.408 | 2,808.781 | 3,031.302 | 2,868.309 | 2,969.091 | 2,437.771 | 2,554.419 | 2,602.436 | 3,188.408 | 4,188.557 | 53.294 | 39.217 | 75.61 | 102.571 | 92.081 | 8.428 | 8.255 | 24.849 | 86.758 | 2.572 | 37.868 | 92.165 | 54.887 | 21.292 | 22.543 | 72.775 | 74.341 | 25.204 | 17.073 | 58.829 | 23.992 | 38.497 | 51.209 | 49.332 | 69.589 | 18.1 | 31.112 | 38.236 | 5.737 | 17.299 | 20.435 | 5.293 | 9.911 | 6.056 | 5.882 | 9.281 | 14.87 | 13.765 | 10.67 | 9.436 | 13.272 | 14.635 | 11.881 | 14.994 | 25.237 | 27.947 | 29.068 | 31.912 | 35.783 | 32.459 | 16.592 | 11.207 | 20.901 | 22.952 | 19.342 | 18.585 | 30.461 | 42.239 | 58.169 | 13.588 | 10.471 | 17.191 | 17.691 | 17.964 | 0 | 158.977 | 12.605 |
Nettovorderingen
| 1,166.609 | 1,369.189 | 1,511.765 | 1,409.269 | 1,413.591 | 1,387.617 | 1,526.416 | 1,789.653 | 1,942.981 | 2,032.848 | 1,943.748 | 1,827.331 | 1,843.324 | 1,873.279 | 1,663.611 | 2,061.072 | 0 | 2,310.034 | 2,200.877 | 2,109.602 | 2,223.6 | 2,173.23 | 2,182.695 | 2,588.738 | 2,374.116 | 2,427.65 | 2,530.283 | 2,746.269 | 2,832.953 | 3,126.629 | 3,330.561 | 3,374.474 | 3,586.594 | 3,219.794 | 2,475.073 | 2,657.032 | 2,682.185 | 2,156.05 | 24.662 | 20.559 | 0 | 0 | 20.692 | 35.611 | 0 | 42.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.969 | 0 | 0 | 0 | 0 | 0 | 578.557 | 0 | 0 | 0 | 0 | 0 | 786.389 | 747.521 | 738.132 | 740.594 | 764.463 | 724.549 | 712.862 | 688.409 | 782.132 | 707.627 | 719.76 | 682.936 | 726.52 | 1.399 | 36.915 | 6.649 | 1.796 | 35.623 | 4.894 | 3.756 | 0 | 1.233 | 0.166 |
Voorraad
| 206.916 | 274.985 | 214.392 | 130.683 | 114.908 | 125.315 | 143.642 | 172.49 | 123.764 | 144.349 | 191.954 | 172.238 | 180.522 | 288.731 | 277.708 | 263.935 | 308.134 | 265.865 | 331.64 | 392.443 | 360.816 | 398.598 | 349.391 | 274.144 | 269.793 | 314.557 | 234.86 | 261.531 | 292.712 | 462.607 | 400.765 | 227.473 | 243.054 | 262.859 | 522.089 | 611.553 | 671.907 | 793.861 | 9.736 | 1.632 | 5.518 | 22.976 | 14.351 | 14.098 | 9.798 | 28.696 | 24.684 | 14.467 | 6.788 | 24.843 | 17.25 | 16.346 | 9.932 | 44.239 | 21.98 | 10.783 | 9.108 | 35.366 | 6.182 | 4.088 | 8.75 | 30.888 | 23.474 | 20.023 | 18.175 | 29.487 | 16.403 | 7.57 | 3.072 | 5.397 | 3.092 | 4.728 | 5.228 | 14.311 | 111.181 | 105.028 | 102.425 | 122.941 | 125.279 | 120.85 | 121.927 | 116.517 | 118.075 | 125.923 | 129.683 | 123.871 | 140.329 | 144.832 | 144.185 | 134.058 | 126.591 | 131.155 | 122.743 | 128.704 | 186.246 | 149.649 | 143.029 | 119.552 | 120.405 | 111.851 | 143.803 | 173.255 | 0 | 171.965 | 172.466 |
Overige vlottende activa
| 74.887 | 102.022 | 145.8 | 186.567 | 198.765 | 219.971 | 154.96 | 165.85 | 162.441 | 163.704 | 197.749 | 174.368 | 246.498 | 267.105 | 702.644 | 751.821 | 111.026 | 524.419 | 971.173 | 901.163 | 1,101.957 | 1,084.533 | 1,053.846 | 979.818 | 932.336 | 894.936 | 1,294.264 | 1,436.421 | 1,243.812 | 1,126.226 | 564.021 | 516.003 | 533.703 | 560.638 | 612.312 | 445.304 | 434.55 | 445.022 | 16.324 | 10.04 | 5.214 | 2,154.235 | 21.773 | 37.791 | 55.243 | 43.523 | 85.135 | 59.425 | 48.727 | 18.154 | 51.525 | 28.689 | 35.588 | 19.535 | 34.511 | 36.021 | 56.685 | 22.742 | 53.283 | 23.696 | -0.515 | 21.977 | 37.957 | 28.937 | 19.348 | 28.815 | 17.31 | 13.013 | 14.134 | 21.303 | -0.521 | 3.074 | 8.438 | 15.921 | 566.033 | 521.238 | 459.349 | 446.708 | 508.659 | 476.576 | 448.616 | 437.413 | 793.931 | 754.948 | 747.301 | 748.083 | 772.603 | 732.688 | 722.295 | 695.469 | 791.08 | 709.472 | 729.064 | 686.466 | 731.321 | 707.326 | 703.365 | 661.235 | 766.775 | 633.709 | 579.468 | 489.766 | 752.607 | 391.49 | 239.979 |
Totaal vlottende activa
| 4,995.757 | 4,567.887 | 4,283.155 | 3,682.92 | 3,923.353 | 4,125.843 | 4,115.965 | 5,035.933 | 5,294.798 | 5,228.287 | 4,846.038 | 4,524.052 | 4,646.586 | 5,118.906 | 5,425.951 | 5,383.827 | 5,514.712 | 5,876.864 | 6,331.715 | 6,595.774 | 6,796.732 | 6,087.267 | 5,678.674 | 5,640.781 | 5,673.324 | 5,633.463 | 6,074.653 | 7,133.848 | 7,099.885 | 7,524.243 | 7,326.649 | 6,986.259 | 7,332.441 | 6,481.062 | 6,163.893 | 6,316.325 | 6,977.051 | 7,583.49 | 104.016 | 71.448 | 104.764 | 148.558 | 128.205 | 60.317 | 73.295 | 97.069 | 196.578 | 76.464 | 93.383 | 135.162 | 123.661 | 66.327 | 68.063 | 136.549 | 130.832 | 72.008 | 82.866 | 116.937 | 83.457 | 66.281 | 80.68 | 102.197 | 131.02 | 67.06 | 68.635 | 96.538 | 39.45 | 37.882 | 37.641 | 31.993 | 25.451 | 13.858 | 19.548 | 39.514 | 692.083 | 640.031 | 572.444 | 579.084 | 647.21 | 612.06 | 582.424 | 568.925 | 937.243 | 908.819 | 906.053 | 903.866 | 948.715 | 909.978 | 883.072 | 840.734 | 938.573 | 863.579 | 871.149 | 831.651 | 948.027 | 900.613 | 906.403 | 801.025 | 899.447 | 788.715 | 745.856 | 684.741 | 752.607 | 723.665 | 425.217 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,871.041 | 5,998.066 | 5,990.689 | 6,130.162 | 6,249.155 | 6,399.74 | 6,270.519 | 6,379.501 | 6,479.773 | 6,603.559 | 6,643.866 | 6,695.474 | 6,830.179 | 6,984.229 | 6,423.08 | 6,493.343 | 6,613.273 | 6,579.632 | 6,602.114 | 6,701.854 | 6,792.029 | 6,938.352 | 6,592.334 | 6,703.288 | 6,825.048 | 6,963.237 | 6,935.659 | 7,011.245 | 6,898.757 | 7,011.267 | 6,935.051 | 7,005.049 | 7,128.901 | 7,271.119 | 7,376.15 | 7,459.168 | 7,595.975 | 7,739.151 | 579.187 | 582.591 | 591.164 | 599.787 | 586.723 | 580.297 | 586.184 | 591.727 | 467.204 | 441.12 | 446.695 | 453.422 | 445.98 | 439.048 | 444.958 | 451.408 | 448.082 | 451.624 | 452.589 | 458.251 | 449.573 | 451.384 | 457.209 | 463.164 | 445.554 | 438.379 | 443.711 | 449.318 | 447.061 | 446.776 | 451.765 | 456.846 | 462.249 | 465.073 | 467.072 | 468.377 | 48.468 | 49.677 | 51.251 | 53.394 | 49.97 | 50.111 | 40.526 | 39.349 | 91.379 | 95.324 | 96.342 | 98.669 | 92.553 | 94.292 | 98.898 | 99.217 | 135.598 | 137.944 | 139.216 | 140.599 | 123.578 | 141.16 | 150.874 | 154.317 | 151.564 | 156.842 | 178.671 | 186.497 | 182.761 | 119.807 | 115.882 |
Goodwill
| 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 2.319 | 0 | 0 | 0 | 2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,021.951 | 2,048.841 | 2,076.356 | 2,106.617 | 2,136.051 | 2,161.219 | 2,189.879 | 2,215.767 | 2,251.186 | 2,269.776 | 2,217.854 | 2,248.749 | 2,275.054 | 2,294.458 | 1,636.433 | 1,660.126 | 1,575.915 | 1,595.156 | 1,615.911 | 1,637.322 | 1,658.561 | 1,683.215 | 1,708.962 | 1,776.911 | 1,797.736 | 1,819.276 | 1,847.861 | 1,817.656 | 1,783.057 | 1,769.289 | 1,771.742 | 1,793.729 | 1,815.382 | 1,840.316 | 1,854.958 | 1,880.801 | 1,902.877 | 1,925.322 | 50.553 | 50.836 | 51.118 | 51.401 | 51.683 | 51.966 | 52.248 | 51.302 | 21.247 | 21.372 | 21.497 | 21.623 | 21.748 | 21.873 | 21.998 | 22.123 | 22.249 | 22.374 | 22.499 | 22.626 | 22.892 | 23.176 | 23.459 | 23.742 | 23.622 | 23.856 | 24.091 | 24.325 | 23.76 | 23.585 | 23.709 | 23.833 | 23.96 | 24.084 | 24.195 | 24.319 | 3.578 | 3.601 | 3.625 | 28.622 | 29.011 | 29.005 | 16.806 | 16.945 | 30.232 | 30.415 | 30.699 | 30.781 | 43.069 | 43.093 | 43.21 | 43.243 | 44.123 | 44.156 | 44.307 | 44.312 | 27.747 | 28.398 | 28.91 | 29.09 | 29.587 | 29.768 | 30.107 | 30.251 | 0 | 30.893 | 31.55 |
Goodwill en immateriële activa
| 2,024.27 | 2,051.159 | 2,078.674 | 2,108.935 | 2,138.369 | 2,163.538 | 2,192.198 | 2,218.085 | 2,253.505 | 2,272.095 | 2,220.173 | 2,251.067 | 2,277.373 | 2,296.777 | 1,638.752 | 1,662.445 | 1,578.234 | 1,597.475 | 1,618.23 | 1,639.641 | 1,660.879 | 1,685.533 | 1,711.28 | 1,779.23 | 1,800.054 | 1,821.595 | 1,850.18 | 1,819.975 | 1,785.376 | 1,771.608 | 1,774.061 | 1,796.048 | 1,817.701 | 1,842.635 | 1,857.276 | 1,883.12 | 1,905.196 | 1,927.641 | 50.553 | 50.836 | 51.118 | 51.401 | 51.683 | 51.966 | 52.248 | 51.302 | 21.247 | 21.372 | 21.497 | 21.623 | 21.748 | 21.873 | 21.998 | 22.123 | 22.249 | 22.374 | 22.499 | 22.626 | 22.892 | 23.176 | 23.459 | 23.742 | 23.622 | 23.856 | 24.091 | 24.325 | 23.76 | 23.585 | 23.709 | 23.833 | 23.96 | 24.084 | 24.195 | 24.319 | 3.578 | 3.601 | 3.625 | 28.622 | 29.011 | 29.005 | 16.806 | 16.945 | 30.232 | 30.415 | 30.699 | 30.781 | 43.069 | 43.093 | 43.21 | 43.243 | 44.123 | 44.156 | 44.307 | 44.312 | 27.747 | 28.398 | 28.91 | 29.09 | 29.587 | 29.768 | 30.107 | 30.251 | 0 | 30.893 | 31.55 |
Langetermijnbeleggingen
| 626.479 | 0 | 584.726 | 636.574 | 563.01 | 545.891 | 601.251 | 598.11 | 527.234 | 519.455 | 516.167 | 0 | 0 | 577.07 | 539.771 | 540.461 | 537.08 | 658.249 | 474.766 | 476.994 | 470.719 | 465.315 | 517.745 | 510.424 | 492.057 | 512.657 | 42.411 | 26.911 | 26.96 | 26.36 | 537.174 | 640.504 | 811.614 | 834.183 | 833.863 | 835.264 | 834.425 | 493.978 | 0.595 | -2.639 | -2.639 | -105.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 283.779 | 292.044 | 287.526 | 283.986 | 299.562 | 306.319 | 267.245 | 273.318 | 189.126 | 209.644 | 245.605 | 275.811 | 273.329 | 285.332 | 301.951 | 365.402 | 327.892 | 366.573 | 227.536 | 226.036 | 218.006 | 217.974 | 182.31 | 182.31 | 176.095 | 176.095 | 167.184 | 167.184 | 161.799 | 161.799 | 138.526 | 138.518 | 151.962 | 151.962 | 150.604 | 145.678 | 166.049 | 166.049 | 2.639 | 2.639 | 2.639 | 2.639 | 0.331 | 0.331 | 0.331 | 0.331 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.064 | 0.064 | 0.064 | 0.064 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 57.938 | 663.169 | 56.82 | 5.962 | 63.866 | 61.98 | 85.722 | 65.699 | 103.785 | 99.023 | 96.179 | 601.19 | 596.74 | 18.72 | 42.278 | 49.427 | 54.51 | 55.694 | 199.341 | 203.314 | 209.452 | 207.994 | 176.87 | 188.238 | 187.036 | 180.658 | 184.358 | 186.924 | 187.946 | 190.829 | -0.52 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.973 | 0 | 2.639 | 2.639 | 105.725 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.65 | 27.782 | 28.635 | 29.095 | 32.907 | 33.395 | 33.594 | 35.344 | 20.97 | 21.782 | 24.614 | 24.32 | 30.128 | 23.73 | 27.922 | 28.143 | 36.609 | 36.417 | 35.948 | 36.372 | 48.573 | 52.302 | 33.252 | 34.589 | 50.083 | 34.357 | 25.025 | 26.759 | 59.753 | 29.968 | 37.944 |
Totaal niet-vlottende activa
| 8,863.507 | 9,004.439 | 8,998.435 | 9,165.619 | 9,313.963 | 9,477.469 | 9,416.936 | 9,534.715 | 9,553.422 | 9,703.775 | 9,721.99 | 9,823.542 | 9,977.62 | 10,162.127 | 8,945.832 | 9,111.078 | 9,110.99 | 9,257.624 | 9,121.987 | 9,247.839 | 9,351.086 | 9,515.168 | 9,180.54 | 9,363.49 | 9,480.29 | 9,654.243 | 9,179.791 | 9,212.24 | 9,060.838 | 9,161.863 | 9,384.292 | 9,590.219 | 9,920.278 | 10,110 | 10,227.994 | 10,333.33 | 10,511.745 | 10,337.792 | 632.974 | 636.066 | 644.922 | 653.826 | 638.737 | 632.594 | 638.763 | 643.359 | 488.505 | 462.546 | 468.246 | 475.098 | 467.78 | 460.974 | 467.009 | 473.584 | 470.395 | 474.063 | 475.152 | 480.942 | 472.518 | 474.612 | 480.72 | 486.959 | 469.229 | 462.288 | 467.855 | 473.697 | 470.822 | 470.361 | 475.474 | 480.679 | 486.209 | 489.157 | 491.267 | 492.696 | 79.696 | 81.06 | 83.511 | 111.111 | 111.888 | 112.511 | 90.926 | 91.638 | 142.581 | 147.521 | 151.655 | 153.769 | 165.75 | 161.115 | 170.031 | 170.603 | 216.33 | 218.517 | 219.472 | 221.283 | 199.898 | 221.86 | 213.036 | 217.996 | 231.234 | 220.967 | 233.802 | 243.506 | 242.514 | 180.668 | 185.376 |
Totaal activa
| 13,859.264 | 13,572.327 | 13,281.59 | 12,848.539 | 13,237.316 | 13,603.311 | 13,532.9 | 14,570.648 | 14,848.22 | 14,932.063 | 14,568.027 | 14,347.595 | 14,624.206 | 15,281.033 | 14,371.783 | 14,494.905 | 14,625.702 | 15,134.488 | 15,453.702 | 15,843.614 | 16,147.818 | 15,602.435 | 14,859.213 | 15,004.27 | 15,153.614 | 15,287.706 | 15,254.443 | 16,346.088 | 16,160.723 | 16,686.106 | 16,710.941 | 16,576.478 | 17,252.719 | 16,591.062 | 16,391.887 | 16,649.654 | 17,488.797 | 17,921.283 | 736.99 | 707.514 | 749.686 | 802.385 | 766.942 | 692.911 | 712.058 | 740.428 | 685.083 | 539.01 | 561.629 | 610.261 | 591.441 | 527.301 | 535.072 | 610.133 | 601.227 | 546.07 | 558.018 | 597.879 | 555.975 | 540.893 | 561.4 | 589.157 | 600.249 | 529.348 | 536.49 | 570.235 | 510.272 | 508.243 | 513.114 | 512.672 | 511.66 | 503.015 | 510.816 | 532.21 | 771.779 | 721.091 | 655.955 | 690.195 | 759.098 | 724.571 | 673.35 | 660.562 | 1,079.824 | 1,056.34 | 1,057.708 | 1,057.635 | 1,114.465 | 1,071.094 | 1,053.102 | 1,011.337 | 1,154.904 | 1,082.096 | 1,090.621 | 1,052.933 | 1,147.926 | 1,122.473 | 1,119.438 | 1,019.021 | 1,130.681 | 1,009.682 | 979.659 | 928.248 | 995.121 | 904.333 | 610.593 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,032.067 | 2,102.465 | 1,301.562 | 1,133.613 | 2,093.208 | 1,840.203 | 2,178.562 | 2,370.942 | 2,542.53 | 1,024.092 | 2,233.12 | 2,326.983 | 2,329.539 | 948.38 | 1,328.47 | 1,774.949 | 2,140.677 | 770.52 | 1,629.806 | 1,534.761 | 1,649.631 | 1,744.331 | 1,602.63 | 1,743.761 | 1,910.514 | 1,829.989 | 1,743.274 | 1,994.471 | 1,957.339 | 574.892 | 1,668.672 | 1,670.282 | 1,917.675 | 2,061.116 | 1,812.576 | 1,966.149 | 2,208.823 | 2,454.021 | 97.512 | 100.41 | 125.792 | 865.365 | 93.988 | 88.427 | 88.962 | 66.305 | 50.521 | 17.566 | 9.451 | 12.452 | 24.563 | 14.666 | 14.997 | 19.448 | 14.914 | 17.488 | 13.738 | 25.289 | 23.803 | 15.063 | 29.024 | 40.88 | 42.663 | 37.443 | 45.989 | 63.79 | 44.341 | 39.171 | 34.214 | 24.348 | 28.394 | 29.628 | 32.049 | 36.926 | 234.963 | 217.832 | 206.809 | 223.462 | 234.976 | 231.136 | 179.865 | 194.07 | 325.523 | 279.665 | 276.568 | 269.288 | 263.092 | 236.376 | 215.733 | 221.675 | 237.853 | 224.649 | 224.434 | 239.499 | 186.195 | 180.046 | 172.136 | 197.974 | 182.787 | 161.893 | 83.135 | 71.431 | 0 | 58.798 | 4.949 |
Kortlopende schulden
| 3,687.058 | 3,342.975 | 3,587.451 | 4,110.376 | 3,953.13 | 3,817.556 | 3,804.816 | 4,492.764 | 4,664.86 | 4,633.332 | 4,184.039 | 4,107.813 | 4,643.268 | 5,242.646 | 5,304.004 | 5,266.45 | 5,116.634 | 6,475.085 | 5,951.888 | 6,427.299 | 6,526.902 | 5,458.465 | 5,559.09 | 5,813.4 | 5,821 | 5,711.3 | 5,858.87 | 6,545.86 | 6,347.295 | 5,892.002 | 5,436.4 | 5,953.554 | 5,977.059 | 5,466.5 | 6,379 | 5,821.426 | 5,593.406 | 5,510.051 | 0 | 0 | 0 | 6,284.733 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 20 | 20 | 20 | 20 | 20 | 20 | 20.96 | 10.96 | 0.96 | 0.96 | 18.96 | 18.96 | 8.96 | 8.96 | 8.96 | 38.96 | 66.71 | 71.71 | 22.16 | 22.16 | 35.15 | 35.15 | 36.45 | 36.45 | 29.45 | 29.45 | 39.544 | 38.244 | 38.244 | 38.244 | 89.525 | 89.525 | 89.979 | 89.579 | 101.465 | 104.465 | 104.485 | 104.785 | 98.455 | 99.373 | 100.145 | 101.325 | 106.363 | 98.063 | 83.413 | 69.613 | 0 | 118.442 | 155.571 |
Belastingschulden
| 148.577 | 170.832 | 170.583 | 85.215 | 93.47 | 47.369 | 93.05 | 116.402 | 240.362 | 220.379 | 155.373 | 124.057 | 182.979 | 133.388 | 91.471 | 49.626 | 59.788 | 32.107 | 47.381 | 38.365 | 66.511 | 51.359 | 42.576 | 63.46 | 74.984 | 45.728 | 58.263 | 86.364 | 86.854 | 49.805 | 41.424 | 63.353 | 89.057 | 101.327 | 51.793 | 45.803 | 104.222 | 62.711 | 0.118 | -0.126 | 6.841 | 5.628 | -1.295 | 0.158 | 5.438 | 3.365 | -1.175 | -0.53 | 4.903 | 2.917 | -1.9 | -0.709 | 3.158 | 0.43 | -3.062 | -0.667 | 4.026 | -0.068 | -0.575 | 0.161 | 4.604 | 0.252 | -1.463 | -3.52 | 3.845 | 4.906 | -0.557 | 1.362 | 5.832 | 1.364 | 0.984 | 0.402 | 0.77 | 0.998 | 27.058 | 26.774 | 27.966 | 41.75 | 32.329 | 33.385 | 34.251 | 36.5 | 54.94 | 57.451 | 58.797 | 63.888 | 51.414 | 55.276 | 54.776 | 55.386 | 46.505 | 46.786 | 46.107 | 47.043 | 38.886 | 41.561 | 41.251 | 40.2 | 35.474 | 39.217 | 48.793 | 45.989 | 0 | 28.214 | 26.1 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 625.476 | 102.422 | 541.571 | 793.706 | 794.932 | 120.606 | 554.772 | 321.279 | 0 | 0 | 1,350.535 | 698.579 | 836.057 | 935.599 | 968.249 | 227.903 | 250.38 | 576.313 | 529.802 | 477.183 | 514.608 | 491.657 | 458.086 | 528.823 | 761.23 | 553.681 | 759.411 | 501.31 | 541.226 | 588.984 | 637.523 | 602.565 | 562.281 | 632.336 | 534.376 | 0 | 0 | 0 | -6,211.416 | 0 | 0 | 0 | 0 | 0 | 0 | 72.01 | 71.388 | 63.776 | 65.684 | 70.502 | 69.937 | 63.35 | 65.337 | 71.018 | 67.889 | 72.492 | 72.919 | 79.048 | 74.958 | 68.295 | 65.883 | 75.515 | 76.413 | 60.625 | 44.875 | 30.528 | 74.674 | 75.389 | 63.45 | 64.809 | 69.389 | 275.968 | 237.849 | 185.607 | 192.902 | 191.441 | 184.142 | 196.306 | 167.514 | 426.689 | 446.81 | 447.138 | 451.209 | 455.407 | 461.111 | 459.553 | 423.136 | 470.803 | 416.076 | 379.187 | 384.946 | 366.137 | 306.622 | 353.896 | 293.57 | 360.248 | 284.247 | 252.976 | 246.504 | 0 | 224.705 | 175.202 |
Overige kortlopende verplichtingen
| 580.91 | 1,116.375 | 1,495.084 | 1,315.576 | 680.245 | 1,640.062 | 171.488 | 149.974 | 565.128 | 2,735.204 | 1,224.002 | 969.955 | 719.576 | 1,958.004 | 807.467 | -51.951 | 765.294 | 1,312.024 | 821.551 | 613.297 | 848.982 | 1,262.787 | 233.37 | 552.627 | 524.209 | 1,001.159 | 834.907 | 106.909 | 489.864 | 2,151.924 | 1,472.549 | 700.727 | 470.935 | 1,130.736 | 263.343 | 708.155 | 1,125.304 | 2,111.494 | 110.491 | 68.699 | 67.213 | 3,950.409 | 143.488 | 77.623 | 78.315 | 140.964 | 128.77 | 75.988 | 74.613 | 129.901 | 123.445 | 66.613 | 67.649 | 117.708 | 132.461 | 66.154 | 67.217 | 114.193 | 85.217 | 75.48 | 74.724 | 114.703 | 124.263 | 69.813 | 72.079 | 103.491 | 78.674 | 77.513 | 98.696 | 137.869 | 141.733 | 104.57 | 69.072 | 160.51 | 330.23 | 291.845 | 263.826 | 257.246 | 346.95 | 319.61 | 344.108 | 312.35 | 565.624 | 591.32 | 594.834 | 591.859 | 613.63 | 596.473 | 598.096 | 560.66 | 499.524 | 435.27 | 383.857 | 381.225 | 475.234 | 436.398 | 437.046 | 311.886 | 390.764 | 322.755 | 253.786 | 253.901 | 527.716 | 252.466 | 180.17 |
Totaal kortlopende verplichtingen
| 6,448.612 | 6,732.647 | 6,554.68 | 6,157.539 | 6,820.053 | 7,345.189 | 7,041.621 | 7,925.014 | 8,133.486 | 8,613.007 | 8,117.812 | 7,528.809 | 7,875.363 | 8,838.269 | 7,708.076 | 7,886.962 | 8,069.769 | 8,673.991 | 8,715.597 | 8,726.439 | 9,092.027 | 8,516.942 | 7,914.849 | 8,173.249 | 8,330.707 | 8,588.176 | 8,495.314 | 9,494.834 | 9,061.691 | 9,670.351 | 8,619.045 | 8,342.089 | 9,043.71 | 8,759.679 | 9,109.276 | 9,103.814 | 9,664.091 | 10,138.277 | 208.121 | 168.983 | 199.845 | 261.741 | 236.18 | 166.208 | 172.715 | 210.634 | 178.116 | 93.024 | 103.967 | 160.27 | 161.108 | 95.571 | 100.804 | 152.585 | 159.313 | 97.975 | 104.981 | 159.414 | 128.445 | 110.704 | 128.352 | 175.835 | 186.423 | 114.695 | 122.873 | 173.148 | 141.418 | 137.006 | 147.702 | 172.541 | 180.071 | 173.56 | 168.601 | 270.143 | 614.41 | 558.611 | 533.75 | 557.608 | 650.705 | 620.581 | 587.673 | 572.369 | 985.63 | 966.681 | 968.443 | 963.279 | 1,017.662 | 977.65 | 958.585 | 908.754 | 885.348 | 811.171 | 758.882 | 772.553 | 798.769 | 758.092 | 750.578 | 651.385 | 715.388 | 584.926 | 469.127 | 440.933 | 527.716 | 457.919 | 366.79 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 721.54 | 322.288 | 312.546 | 312.416 | 143.604 | 237.326 | 13.613 | 20.148 | 102.336 | 116.079 | 173.929 | 538.96 | 547.11 | 545.092 | 773.427 | 802.874 | 779.449 | 789.131 | 980 | 1,132 | 950.161 | 965.195 | 1,173 | 990 | 1,005 | 1,020 | 1,184.621 | 1,210 | 1,225 | 1,240 | 2,294.786 | 2,464.144 | 2,483.502 | 2,497.86 | 2,422.217 | 2,586.571 | 2,616.06 | 2,615.28 | 50 | 50 | 50 | 3,847.965 | 50 | 50 | 50 | 50 | 50 | 28.205 | 28.205 | 28.205 | 47.207 | 46.401 | 46.401 | 76.401 | 76.401 | 76.401 | 76.401 | 76.401 | 87.001 | 87.001 | 87.117 | 87.001 | 107.001 | 110.171 | 110.171 | 110.171 | 96.802 | 96.802 | 96.802 | 96.802 | 96.802 | 96.802 | 20 | 20 | 0.288 | 0.304 | 0.336 | 0.336 | 0.356 | 0.366 | 0.382 | 0.396 | 0.411 | 0.426 | 0.445 | 0.454 | 0.809 | 0.83 | 0.858 | 0.871 | 0.898 | 0.911 | 0.93 | 0.949 | 1 | 7.574 | 12.147 | 15.161 | 15.161 | 1.5 | 1.5 | 0 | 0 | 4.51 | 30.298 |
Uitgestelde opbrengsten niet-vlottend
| 108.772 | 111.865 | 104.075 | 104.593 | 95.734 | 70.401 | 125.559 | 120.422 | 124.331 | 127.66 | 129.523 | 123.767 | 125.251 | 128.325 | 160.193 | 161.985 | 128.193 | 129.739 | 127.821 | 119.163 | 163.956 | 169.193 | 167.86 | 147.52 | 143.409 | 149.024 | 151.486 | 150.011 | 152.436 | 157.753 | 99.035 | 104.483 | 108.194 | 113.838 | 116.985 | 123.549 | 131.262 | 134.461 | 93.655 | 97.367 | 101.078 | 104.675 | 0 | 0 | 0 | 100.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 257.871 | 265.106 | 248.965 | 261.918 | 279.77 | 269.023 | 241.16 | 236.624 | 160.122 | 149.395 | 135.404 | 142.316 | 136.967 | 120.463 | 88.199 | 98.191 | 102.731 | 94.555 | 64.857 | 64.857 | 55.166 | 55.166 | 23.681 | 23.681 | 23.411 | 23.411 | 10.379 | 10.379 | 10.379 | 10.379 | 10.379 | 10.379 | 10.379 | 10.379 | 10.379 | 10.379 | 10.379 | 10.379 | 28.205 | 28.205 | 28.205 | 28.205 | 0 | 0 | 0 | -72.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 652.969 | 646.542 | 633.281 | 629.28 | 643.201 | 669.26 | 652.333 | 761.359 | 650.204 | 631.138 | 600.503 | 722.649 | 587.703 | 580.323 | 604.908 | 696.042 | 523.544 | 516.939 | 466.874 | 460.594 | 451.752 | 457.393 | 68.378 | 65.991 | 60.921 | 62.284 | 53.474 | 198.523 | 47.747 | 44.376 | 37.528 | 29.18 | 45.815 | 169.775 | 169.326 | 47.778 | 52.106 | 55.159 | 17.183 | 17.183 | 17.183 | 3,815.148 | 145.623 | 139.134 | 142.532 | 45.388 | 133.015 | 93.926 | 96.604 | 99.219 | 69.808 | 71.643 | 73.538 | 75.382 | 68.371 | 69.678 | 71.313 | 72.95 | 56.966 | 57.259 | 58.355 | 55.682 | 42.239 | 39.526 | 40.184 | 40.842 | 33.076 | 33.481 | 31.096 | 31.086 | 28.168 | 29.365 | 161.976 | 96.802 | 1.435 | 1.435 | 1.435 | 1.435 | 1.435 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.583 | 1.583 | 1.551 | 1.051 | 0 | 0.006 | 0.021 | -0.033 | -0.017 | 19.735 | 22.86 | 27.442 | 36.536 | 36.6 | 0 |
Totaal niet-vlottende verplichtingen
| 1,741.152 | 1,345.801 | 1,298.868 | 1,308.207 | 1,033.496 | 928.031 | 1,032.665 | 1,018.13 | 1,036.994 | 1,024.272 | 1,039.36 | 1,403.924 | 1,397.031 | 1,374.203 | 1,626.727 | 1,636.835 | 1,533.917 | 1,498.285 | 1,639.552 | 1,776.615 | 1,621.034 | 1,646.947 | 1,432.919 | 1,227.192 | 1,232.74 | 1,256.932 | 1,410.339 | 1,418.902 | 1,435.562 | 1,452.508 | 2,441.727 | 2,618.565 | 2,647.89 | 2,678.014 | 2,601.922 | 2,768.277 | 2,809.807 | 2,815.279 | 189.043 | 192.754 | 196.466 | 200.063 | 195.623 | 189.134 | 192.532 | 195.9 | 183.015 | 122.13 | 124.809 | 127.424 | 117.015 | 118.044 | 119.938 | 151.783 | 144.772 | 146.078 | 147.713 | 149.351 | 143.966 | 144.26 | 145.472 | 142.682 | 149.24 | 149.697 | 150.355 | 151.013 | 129.878 | 130.283 | 127.898 | 127.888 | 124.97 | 126.167 | 181.976 | 116.802 | 1.723 | 1.739 | 1.771 | 1.771 | 1.791 | 1.866 | 1.882 | 1.896 | 1.911 | 1.926 | 1.945 | 1.954 | 2.309 | 2.33 | 2.358 | 2.371 | 2.481 | 2.494 | 2.482 | 2.001 | 1 | 7.579 | 12.168 | 15.128 | 15.144 | 21.235 | 24.36 | 27.442 | 36.536 | 41.11 | 30.298 |
Totaal passiva
| 8,189.764 | 8,078.448 | 7,853.548 | 7,465.745 | 7,853.549 | 8,273.22 | 8,074.286 | 8,943.144 | 9,170.48 | 9,637.279 | 9,157.172 | 8,932.733 | 9,272.394 | 10,212.472 | 9,334.804 | 9,523.797 | 9,603.685 | 10,172.276 | 10,355.149 | 10,503.054 | 10,713.061 | 10,163.889 | 9,347.768 | 9,400.441 | 9,563.447 | 9,845.108 | 9,905.653 | 10,913.736 | 10,497.253 | 11,122.858 | 11,060.772 | 10,960.654 | 11,691.601 | 11,437.694 | 11,711.198 | 11,872.091 | 12,473.899 | 12,953.556 | 397.163 | 361.738 | 396.312 | 461.803 | 431.803 | 355.343 | 365.247 | 406.534 | 361.131 | 215.155 | 228.776 | 287.694 | 278.124 | 213.614 | 220.742 | 304.367 | 304.085 | 244.053 | 252.694 | 308.765 | 272.412 | 254.964 | 273.824 | 318.517 | 335.663 | 264.393 | 273.228 | 324.161 | 271.296 | 267.289 | 275.601 | 300.429 | 305.041 | 299.727 | 350.577 | 386.945 | 616.134 | 560.35 | 535.521 | 559.379 | 652.496 | 622.448 | 589.555 | 574.266 | 987.541 | 968.606 | 970.388 | 965.233 | 1,019.971 | 979.98 | 960.943 | 911.126 | 887.829 | 813.664 | 761.364 | 774.553 | 799.769 | 765.671 | 762.747 | 666.513 | 730.532 | 606.16 | 493.487 | 468.375 | 564.252 | 499.029 | 397.087 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,322.017 | 1,331.409 | 1,331.409 | 1,331.409 | 1,331.409 | 1,331.409 | 1,331.409 | 1,331.409 | 1,331.409 | 1,340.879 | 1,340.879 | 1,340.879 | 1,340.879 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 207.682 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 159.755 | 79.878 | 61.35 |
Ingehouden winsten
| 464.555 | 370.199 | 258.198 | 209.935 | 284.727 | 202.193 | 242.082 | 434.009 | 545.204 | 258.098 | 286.818 | 320.313 | 302.634 | 72.452 | 53.35 | -7.169 | 84.699 | 45.83 | 83.583 | 318.834 | 434.971 | 520.838 | 518.074 | 638.963 | 638.683 | 543.981 | 442.2 | 485.562 | 686.887 | 599.79 | 636.615 | 610.979 | 582.797 | 213.897 | -259.729 | -177.311 | 70.686 | 47.187 | 111.88 | 117.83 | 125.427 | 112.634 | 107.846 | 110.275 | 119.519 | 106.601 | 97.344 | 97.247 | 106.245 | 95.959 | 86.71 | 87.079 | 87.722 | 79.158 | 70.534 | 75.41 | 78.716 | 62.506 | 56.955 | 59.322 | 60.969 | 44.032 | 39.799 | 40.167 | 38.474 | 21.286 | 25.188 | 27.167 | 23.726 | -1.544 | -7.169 | -10.499 | -53.549 | -68.523 | -62.857 | -60.206 | -68.942 | -59.053 | -318.455 | -322.841 | -321.385 | -319.32 | -306.52 | -310.227 | -310.619 | -305.712 | -303.024 | -305.715 | -305.942 | -297.462 | -145.594 | -143.499 | -88.234 | -133.858 | -45.104 | -34.552 | -34.662 | -38.845 | 2.279 | 5.651 | 84.972 | 58.674 | 34.021 | 60.217 | 24.652 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 3,850.124 | 444.045 | 3,779.155 | 303.576 | 3,896.461 | 464.31 | 3,812.184 | 307.089 | 3,802.313 | 363.71 | 3,727.274 | 265.155 | 3,661.556 | 247.138 | 3,615.102 | 30 | 128.477 | 135.123 | 113.051 | 30.863 | 110.625 | 82.028 | 68.977 | 15.978 | 25.535 | 65.736 | 95.504 | 82.347 | 158.682 | 149.973 | 123.449 | 84.599 | 92.452 | 106.909 | 96.246 | 72.574 | 0 | 0 | 0 | 65.422 | 0 | 0 | 333.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,886.335 | 3,805.039 | 0 | 3,853.031 | 0 | 3,408.985 | 0 | 3,408.985 | 0 | 3,408.985 | 0 | 3,408.985 | 0 | 3,408.985 | 0 | 3,408.985 | 0 | 3,409.116 | 0 | 3,409.116 | 0 | 3,409.116 | 3,669.417 | 3,409.116 | 3,627.34 | 3,574.34 | 3,574.506 | 3,399.315 | 3,644.475 | 3,399.315 | 3,682.145 | 3,399.315 | 3,646.912 | 3,399.315 | 3,599.538 | 3,506.732 | 3,603.333 | 3,579.66 | 20.265 | 20.265 | 20.265 | -383.808 | 19.611 | 19.611 | -674.012 | 19.611 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 18.926 | 66.852 | 66.852 | 65.032 | 65.032 | 65.032 | 65.032 | 54.032 | 54.032 | 54.032 | 54.032 | 54.032 | 54.032 | 54.032 | 54.032 | 21.104 | 21.104 | 21.104 | 21.074 | 254.251 | 254.251 | 241.597 | 241.884 | 231.028 | 231.028 | 231.028 | 231.028 | 230.68 | 230.68 | 230.68 | 251.359 | 230.511 | 230.497 | 230.487 | 236.697 | 231.598 | 244.164 | 231.598 | 232.344 | 238.116 | 294.434 | 241.444 | 241.444 | 237.093 | 265.21 | 127.504 |
Totaal eigen vermogen van aandeelhouders
| 5,672.907 | 5,497.256 | 5,430.339 | 5,384.983 | 5,385.9 | 5,236.772 | 5,460.56 | 5,629.322 | 5,679.405 | 5,296.19 | 5,411.149 | 5,415.026 | 5,351.925 | 5,068.61 | 5,036.923 | 4,970.972 | 5,021.819 | 4,961.243 | 5,097.473 | 5,339.369 | 5,433.434 | 5,437.114 | 5,509.509 | 5,601.8 | 5,588.04 | 5,440.339 | 5,348.115 | 5,431.678 | 5,662.771 | 5,562.517 | 5,650.169 | 5,615.825 | 5,561.118 | 5,153.368 | 4,680.689 | 4,777.564 | 5,014.898 | 4,967.727 | 339.827 | 345.777 | 353.374 | 340.581 | 335.139 | 337.568 | 346.812 | 333.895 | 323.952 | 323.855 | 332.853 | 322.567 | 313.318 | 313.686 | 314.33 | 305.766 | 297.142 | 302.018 | 305.323 | 289.114 | 283.563 | 285.929 | 287.576 | 270.639 | 264.586 | 264.955 | 263.261 | 246.074 | 238.976 | 240.954 | 237.514 | 212.243 | 206.619 | 203.288 | 160.238 | 145.264 | 118.003 | 120.653 | 111.918 | 121.776 | 95.55 | 91.165 | 79.967 | 82.32 | 84.264 | 80.556 | 80.164 | 85.071 | 87.412 | 84.721 | 84.493 | 92.973 | 244.672 | 246.753 | 302.008 | 256.384 | 346.25 | 356.801 | 356.691 | 352.508 | 400.149 | 403.521 | 486.171 | 459.873 | 430.869 | 405.304 | 213.506 |
Totaal eigen vermogen
| 5,669.501 | 5,493.879 | 5,428.042 | 5,382.793 | 5,383.767 | 5,234.776 | 5,458.614 | 5,627.504 | 5,677.74 | 5,294.783 | 5,410.855 | 5,414.862 | 5,351.812 | 5,068.561 | 5,036.98 | 4,971.108 | 5,022.016 | 4,962.212 | 5,098.552 | 5,340.56 | 5,434.757 | 5,438.547 | 5,511.445 | 5,603.829 | 5,590.167 | 5,442.598 | 5,348.79 | 5,432.352 | 5,663.471 | 5,563.248 | 5,650.169 | 5,615.825 | 5,561.118 | 5,153.368 | 4,680.689 | 4,777.564 | 5,014.898 | 4,967.727 | 339.827 | 345.777 | 353.374 | 340.581 | 335.139 | 337.568 | 346.812 | 333.895 | 323.952 | 323.855 | 332.853 | 322.567 | 313.318 | 313.686 | 314.33 | 305.766 | 297.142 | 302.018 | 305.323 | 289.114 | 283.563 | 285.929 | 287.576 | 270.639 | 264.586 | 264.955 | 263.261 | 246.074 | 238.976 | 240.954 | 237.514 | 212.243 | 206.619 | 203.288 | 160.238 | 145.264 | 155.646 | 160.74 | 120.434 | 130.816 | 106.602 | 102.124 | 83.795 | 86.297 | 92.282 | 87.733 | 87.319 | 92.402 | 94.494 | 91.113 | 92.199 | 100.211 | 267.075 | 268.432 | 329.257 | 278.38 | 348.157 | 356.801 | 356.691 | 352.508 | 400.149 | 403.521 | 486.171 | 459.873 | 430.869 | 405.304 | 213.506 |
Totaal passiva en aandeelhoudersvermogen
| 13,859.264 | 13,572.327 | 13,281.59 | 12,848.539 | 13,237.316 | 13,603.311 | 13,532.9 | 14,570.648 | 14,848.22 | 14,932.063 | 14,568.027 | 14,347.595 | 14,624.206 | 15,281.033 | 14,371.783 | 14,494.905 | 14,625.702 | 15,134.488 | 15,453.702 | 15,843.614 | 16,147.818 | 15,602.435 | 14,859.213 | 15,004.27 | 15,153.614 | 15,287.706 | 15,254.443 | 16,346.088 | 16,160.723 | 16,686.106 | 16,710.941 | 16,576.478 | 17,252.719 | 16,591.062 | 16,391.887 | 16,649.654 | 17,488.797 | 17,921.283 | 736.99 | 707.514 | 749.686 | 802.385 | 766.942 | 692.911 | 712.058 | 740.428 | 685.083 | 539.01 | 561.629 | 610.261 | 591.441 | 527.301 | 535.072 | 610.133 | 601.227 | 546.07 | 558.018 | 597.879 | 555.975 | 540.893 | 561.4 | 589.157 | 600.249 | 529.348 | 536.49 | 570.235 | 510.272 | 508.243 | 513.114 | 512.672 | 511.66 | 503.015 | 510.816 | 532.21 | 771.779 | 721.091 | 655.955 | 690.195 | 759.098 | 724.571 | 673.35 | 660.562 | 1,079.824 | 1,056.34 | 1,057.708 | 1,057.635 | 1,114.465 | 1,071.094 | 1,053.142 | 1,011.337 | 1,154.904 | 1,082.096 | 1,090.621 | 1,052.933 | 1,147.926 | 1,122.473 | 1,119.438 | 1,019.021 | 1,130.681 | 1,009.682 | 979.659 | 928.248 | 995.121 | 904.333 | 610.593 |