
Inspur Software Co., Ltd.
SSE:600756.SS
14.38 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 522.553 | 713.404 | 483.499 | 591.037 | 684.98 | 964.313 | 644.396 | 656.124 | 1,011.942 | 1,244.027 | 822.748 | 1,788.982 | 1,897.189 | 2,072.888 | 1,601.618 | 1,354.833 | 1,265.889 | 1,223.186 | 761.536 | 818.711 | 899.44 | 845.298 | 92.777 | 274.444 | 352.719 | 320.473 | 145.048 | 203.906 | 335.182 | 289.704 | 205.263 | 264.789 | 245.416 | 359.308 | 96.662 | 165.159 | 846.24 | 155.092 | 99.414 | 69.961 | 52.74 | 218.739 | 52.918 | 95.785 | 310.318 | 218.081 | 104.482 | 217.192 | 313.162 | 359.432 | 247.974 | 237.06 | 309.738 | 362.867 | 363.912 | 363.373 | 398.829 | 410.851 | 347.028 | 377.499 | 358.657 | 352.311 | 291.514 | 292.428 | 276.002 | 300.317 | 182.698 | 150.995 | 165.706 | 260.458 | 198.67 | 122.023 | 117.119 | 129.993 | 119.938 | 145.857 | 139.429 | 193.228 | 165.032 | 222.064 | 239.762 | 335.127 | 43.716 | 170.502 | 152.756 | 194.172 | 178.066 | 136.153 | 122.013 | 119.535 | 65.308 | 74.053 | 47.917 | 90.237 | 71.824 | 28.759 | 58.393 | 46.673 | 43.478 | 70.718 | 49.981 | 66.209 | 0 | 71.582 |
Kortetermijnbeleggingen
| 721.838 | 0 | 711.829 | 0.93 | 0 | 0.93 | -182.244 | -182.65 | -184.418 | 0.93 | -186.425 | 430.878 | 424.476 | 0.93 | -194.993 | 501.029 | -194.294 | -198.738 | -91.829 | 608 | 0 | 97 | -193.185 | -194.858 | 0 | 369.52 | 47.105 | 640 | 117.964 | 360.959 | 170 | 20 | 221.891 | 203.92 | 904 | 755 | 220 | 50 | 0 | 0 | 40.505 | 40.031 | 135 | 0 | 369.945 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.675 | 268.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.251 | 10.058 | 10 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 522.553 | 713.404 | 483.499 | 591.037 | 684.98 | 965.243 | 644.396 | 656.124 | 1,011.942 | 1,244.027 | 822.748 | 1,788.982 | 1,897.189 | 2,072.888 | 1,601.618 | 1,354.833 | 1,265.889 | 1,223.186 | 761.536 | 818.711 | 899.44 | 942.298 | 92.777 | 274.444 | 352.719 | 689.993 | 192.154 | 203.906 | 453.146 | 650.663 | 375.263 | 284.789 | 467.308 | 563.229 | 96.662 | 165.159 | 846.24 | 155.092 | 99.414 | 69.961 | 93.246 | 258.77 | 52.918 | 95.785 | 310.318 | 218.081 | 104.482 | 217.192 | 313.162 | 359.432 | 247.974 | 237.06 | 309.738 | 362.867 | 363.912 | 363.373 | 398.829 | 410.851 | 347.028 | 377.499 | 358.657 | 352.311 | 291.514 | 292.428 | 276.002 | 300.317 | 182.698 | 150.995 | 165.706 | 260.458 | 198.67 | 122.023 | 117.119 | 129.993 | 119.938 | 145.857 | 139.429 | 193.228 | 165.032 | 222.064 | 239.762 | 335.127 | 43.716 | 170.502 | 152.756 | 194.172 | 178.066 | 136.153 | 122.013 | 119.535 | 65.308 | 74.053 | 47.917 | 90.237 | 71.824 | 28.759 | 68.644 | 56.731 | 53.478 | 70.718 | 49.981 | 66.209 | 0 | 71.582 |
Nettovorderingen
| 1,239.059 | 1,340.465 | 1,110.756 | 1,024.677 | 956.807 | 902.272 | 828.931 | 817.78 | 875.661 | 688.393 | 596.148 | 527.417 | 526.489 | 545.327 | 393.455 | 358.523 | 418.298 | 407.44 | 421.751 | 386.578 | 506.605 | 365.364 | 479.217 | 412.346 | 382.94 | 0 | 467.291 | 472.493 | 464.329 | 454.134 | 531.009 | 468.612 | 473.017 | 521.028 | 0 | 485.257 | 391.308 | 388.637 | 0 | 423.704 | 0 | 366.813 | 320.468 | 0 | 0 | 268.666 | 277.197 | 248.111 | 301.855 | 237.197 | 0 | 0 | 0 | 13.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280.264 | 0 | 0 | 205.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.312 | 0 | 0 | 0 | 0.48 | 0.048 | 19.403 | 7.317 | 21.007 | 0 | 0 | 0 |
Voorraad
| 386.534 | 260.103 | 418.726 | 450.724 | 409.519 | 375.017 | 750.706 | 765.213 | 761.048 | 714.614 | 796.806 | 700.492 | 698.336 | 506.308 | 623.871 | 534.187 | 536.588 | 381.949 | 150.577 | 118.591 | 104.796 | 82.687 | 195.566 | 187.865 | 180.413 | 143.199 | 226.146 | 197.879 | 183.698 | 161.878 | 260.26 | 265.942 | 262.522 | 279.445 | 246.999 | 248.258 | 252.099 | 229.575 | 295.746 | 294.067 | 343.089 | 299.257 | 298.863 | 270.226 | 238.779 | 220.202 | 246.657 | 178.428 | 149.024 | 196.316 | 163.74 | 139.855 | 141.175 | 119.936 | 128.098 | 135.652 | 140.218 | 129.149 | 179.825 | 152.593 | 122.357 | 116.161 | 112.678 | 106.826 | 102.712 | 93.49 | 130.433 | 96.359 | 95.547 | 126.787 | 149.655 | 157.919 | 162.699 | 142.168 | 176.074 | 180.432 | 171.913 | 166.275 | 206.512 | 190.074 | 170.124 | 183.19 | 170.364 | 140.986 | 128.172 | 134.22 | 124.064 | 93.437 | 101.997 | 97.898 | 113.011 | 81.773 | 67.077 | 21.783 | 10.848 | 3.039 | 3.06 | 2.888 | 3.011 | 2.924 | 3.382 | 3.439 | 0 | 3.652 |
Overige vlottende activa
| 78.558 | 53.904 | 174.785 | 151.511 | 211.451 | 240.671 | 207.554 | 187.026 | 968.878 | 182.266 | 257.438 | 163.653 | 126.988 | 137.741 | 330.864 | 627.688 | 530.275 | 757.46 | 940.087 | 712.946 | 1,143.372 | 969.277 | 1,506.308 | 796.775 | 802.214 | 680.752 | 799.934 | 825.087 | 691.904 | 589.374 | 583.17 | 699.934 | 772.409 | 804.114 | 904 | 24.246 | 244.548 | 129.443 | 93.544 | 98.997 | 93.268 | 94.515 | 247.593 | 99.799 | 94.853 | 237.235 | 110.86 | 141.947 | 176.732 | 125.788 | 339.907 | 311.235 | 274.212 | 291.358 | 241.514 | 218.828 | 206.253 | 206.054 | 214.833 | 182.448 | 182.528 | 204.855 | 276.456 | 224.384 | 210.263 | 206.293 | 248.563 | 213.42 | 197.71 | 261.254 | 293.712 | 281.747 | 287.865 | 261.436 | 320.312 | 253.862 | 251.376 | 250.66 | 301.798 | 280.281 | 263.494 | 235.235 | 161.133 | 245.174 | 260.2 | 195.066 | 192.482 | 269.823 | 220.575 | 240.265 | 273.547 | 279 | 162.447 | 100.423 | 162.198 | 31.036 | 55.418 | 21.323 | 8.429 | 1.106 | -9.944 | 11.628 | 83.114 | 4.921 |
Totaal vlottende activa
| 2,226.704 | 2,367.876 | 2,187.766 | 2,217.95 | 2,262.756 | 2,483.204 | 2,431.586 | 2,426.144 | 2,741.868 | 2,829.3 | 2,473.139 | 3,180.544 | 3,249.002 | 3,262.263 | 2,949.809 | 2,875.231 | 2,751.05 | 2,770.035 | 2,273.951 | 2,036.826 | 2,147.608 | 2,203.389 | 1,794.651 | 1,671.431 | 1,718.285 | 1,841.851 | 1,685.525 | 1,699.365 | 1,793.077 | 1,856.049 | 1,749.701 | 1,719.277 | 1,975.256 | 2,167.815 | 1,826.741 | 1,677.921 | 1,802.269 | 902.746 | 907.877 | 886.729 | 950.242 | 1,119.356 | 919.842 | 742.919 | 928.025 | 944.184 | 739.196 | 785.678 | 869.435 | 918.734 | 751.621 | 688.149 | 725.125 | 766.911 | 733.525 | 717.853 | 745.3 | 746.054 | 741.686 | 712.541 | 663.542 | 673.327 | 680.648 | 623.638 | 588.977 | 600.101 | 561.694 | 460.774 | 458.963 | 648.499 | 642.037 | 561.689 | 567.684 | 533.597 | 616.324 | 580.15 | 562.718 | 610.163 | 673.342 | 692.419 | 673.38 | 753.552 | 581.202 | 556.661 | 541.129 | 523.458 | 494.613 | 499.412 | 444.584 | 457.697 | 451.866 | 434.826 | 277.441 | 212.444 | 244.871 | 62.835 | 127.602 | 80.99 | 84.321 | 82.065 | 64.426 | 81.276 | 83.114 | 80.155 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 469.046 | 484.313 | 557.069 | 534.506 | 912.343 | 916.409 | 905.542 | 906.264 | 905.614 | 906.105 | 904.469 | 77.941 | 78.457 | 76.41 | 77.775 | 81.314 | 91.231 | 97.146 | 108.108 | 119.934 | 129.763 | 137.72 | 146.132 | 151.507 | 160.578 | 168.273 | 173.486 | 178.683 | 185.25 | 186.307 | 194.356 | 184.059 | 148.681 | 130.663 | 120.861 | 79.428 | 83.075 | 83.696 | 74.886 | 86.729 | 85.62 | 85.728 | 298.779 | 300.606 | 4.854 | 4.625 | 3.945 | 4.565 | 4.477 | 4.966 | 5.793 | 5.964 | 7.051 | 7.669 | 8.507 | 9.536 | 10.554 | 11.714 | 15.249 | 18.656 | 21.136 | 24.459 | 27.961 | 59.975 | 63.872 | 68.111 | 76.717 | 81.459 | 83.159 | 137.2 | 141.358 | 147.268 | 138.551 | 142.697 | 137.344 | 144.396 | 111.723 | 119.925 | 51.78 | 53.869 | 56.942 | 60.089 | 51.968 | 52.233 | 53.408 | 55.181 | 56.514 | 50.833 | 42.968 | 24.572 | 45.326 | 44.049 | 44.254 | 38.647 | 35.386 | 202.013 | 154.996 | 146.705 | 149.531 | 142.498 | 142.4 | 136.494 | 134.745 | 127.095 |
Goodwill
| 4.995 | 4.995 | 4.995 | 4.995 | 4.995 | 4.995 | 4.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.726 | 3.726 | 3.726 | 3.726 | 3.726 | 3.726 | 3.726 | 3.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 87.221 | 92.097 | 89.081 | 90.448 | 91.666 | 99.019 | 118.879 | 121.226 | 133.2 | 135.807 | 135.409 | 139.956 | 147.371 | 155.768 | 189.077 | 191.841 | 192.859 | 200.161 | 212.096 | 211.234 | 206.481 | 212.049 | 205.02 | 199.856 | 191.335 | 189.073 | 197.291 | 183.452 | 167.077 | 162.991 | 164.034 | 143.141 | 132.358 | 128.151 | 129.057 | 124.642 | 120.426 | 109.869 | 110.472 | 109.941 | 102.522 | 101.931 | 102.001 | 96.589 | 89.969 | 87.434 | 75.581 | 67.494 | 61.867 | 56.419 | 55.556 | 46.313 | 38.073 | 28.09 | 19.12 | 18.597 | 16.311 | 15.011 | 13.546 | 11.976 | 12.963 | 13.059 | 13.198 | 34.728 | 36.257 | 37.786 | 56.931 | 54.559 | 50.294 | 52.749 | 61.018 | 58.194 | 55.528 | 58.319 | 61.418 | 64.516 | 45.081 | 48.066 | 51.051 | 54.183 | 57.172 | 60.161 | 62.99 | 65.975 | 68.96 | 71.945 | 60.99 | 63.028 | 70.172 | 67.103 | 69.141 | 71.178 | 73.216 | 75.253 | 50.018 | 13.042 | 13.228 | 13.414 | 13.601 | 13.787 | 13.973 | 14.16 | 14.346 | 14.532 |
Goodwill en immateriële activa
| 92.216 | 97.092 | 94.076 | 95.443 | 96.661 | 104.014 | 123.863 | 121.226 | 133.2 | 135.807 | 135.409 | 139.956 | 147.371 | 155.768 | 189.077 | 191.841 | 192.859 | 200.161 | 212.096 | 211.234 | 206.481 | 212.049 | 205.02 | 199.856 | 191.335 | 189.073 | 197.291 | 183.452 | 167.077 | 162.991 | 164.034 | 143.141 | 132.358 | 128.151 | 129.057 | 124.642 | 120.426 | 109.869 | 110.472 | 109.941 | 102.522 | 101.931 | 105.727 | 100.316 | 93.695 | 91.16 | 79.307 | 71.221 | 65.593 | 60.146 | 55.556 | 46.313 | 38.073 | 28.09 | 19.12 | 18.597 | 16.311 | 15.011 | 13.546 | 11.976 | 12.963 | 13.059 | 13.198 | 34.728 | 36.257 | 37.786 | 56.931 | 54.559 | 50.294 | 52.749 | 61.018 | 58.194 | 55.528 | 58.319 | 61.418 | 64.516 | 45.081 | 48.066 | 51.051 | 54.183 | 57.172 | 60.161 | 62.99 | 65.975 | 68.96 | 71.945 | 60.99 | 63.028 | 70.172 | 67.103 | 69.141 | 71.178 | 73.216 | 75.253 | 50.018 | 13.042 | 13.228 | 13.414 | 13.601 | 13.787 | 13.973 | 14.16 | 14.346 | 14.532 |
Langetermijnbeleggingen
| 0 | 1,302.467 | 0 | 1,263.947 | 886.929 | 889.277 | 887.898 | 887.162 | 669.106 | 666.724 | 613.37 | 0 | 0 | 617.317 | 638.521 | 635.867 | 744.084 | 753.321 | 641.21 | 761.663 | 765.971 | 668.726 | 761.719 | 952.79 | 743.834 | 354.822 | 541.952 | 487.475 | 369.747 | 91.726 | 254.127 | 456.122 | 239.253 | 242.294 | 420.947 | 514.576 | 490.768 | 481.695 | 553.803 | 516.106 | 457.967 | 436.568 | 394.295 | 385.6 | -0 | 362.609 | 379.491 | 326.269 | 315.174 | 369.399 | 345.503 | 0 | 0 | 0 | 0 | 0 | 276.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.749 | 5.942 | -4 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 64.725 | 65.22 | 59.799 | 57.266 | 60.355 | 56.997 | 45.589 | 42.682 | 42.947 | 46.708 | 37.133 | 37.321 | 40.753 | 41.464 | 25.304 | 24.946 | 28.606 | 28.492 | 23.974 | 25.119 | 26.931 | 27.014 | 28.519 | 26.674 | 29.49 | 29.434 | 35.513 | 31.353 | 29.143 | 28.634 | 24.233 | 23.588 | 22.747 | 22.697 | 21.014 | 19.794 | 25.653 | 26.049 | 23.784 | 22.007 | 17.131 | 16.159 | 15.437 | 10.787 | 9.594 | 9.109 | 13.008 | 12.678 | 12.701 | 12.212 | 12.109 | 11.301 | 10.103 | 10.505 | 10.602 | 9.936 | 9.026 | 9.656 | 9.602 | 9.503 | 10.129 | 9.459 | 9.627 | 9.28 | 8.785 | 8.454 | 2.892 | 2.91 | 2.725 | 3.117 | 2.284 | 2.284 | 2.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.062 | 12.899 | 12.87 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,328.562 | 1,317.959 | 1,241.217 | 0.62 | 0.72 | 0.82 | 0.679 | 1.846 | 1.352 | 1.596 | 1.175 | 620.435 | 617.746 | 1.974 | 2.397 | 2.631 | 2.843 | 4.599 | 108.108 | 202.243 | 206.225 | 304.417 | 0.93 | 0.93 | 195.095 | 566.864 | 248.076 | 197.158 | 315.381 | 568.6 | 357.832 | 208.214 | 416.515 | 400.416 | 196.173 | 209.388 | 207.55 | 209.332 | 220.479 | 210.602 | 253.488 | 254.47 | 1.243 | 1.377 | 371.455 | 1.591 | 1.507 | 1.627 | 1.748 | 1.868 | 1.958 | 356.252 | 351.878 | 348.46 | 256.654 | 263.068 | 0.002 | 268.928 | 264.056 | 254.717 | 287.176 | 280.686 | 251.423 | 124.518 | 163.736 | 152.078 | 161.84 | 181.509 | 178.309 | 95.85 | 89.331 | 70.952 | 66.428 | 146.447 | 168.029 | 175.083 | 220.851 | 112.913 | 120.628 | 112.906 | 107.826 | 106.943 | 112.707 | 106.755 | 7.294 | 7.425 | 14.343 | 12.84 | 8.4 | 24.383 | 10.961 | 10.779 | 26.293 | 20.722 | 22.593 | 19.785 | 0.93 | 1.051 | 1.253 | 6.161 | 6.242 | 3.323 | 3.403 | 3.484 |
Totaal niet-vlottende activa
| 1,954.549 | 1,964.584 | 1,952.162 | 1,951.782 | 1,957.008 | 1,967.518 | 1,963.57 | 1,959.181 | 1,752.219 | 1,756.94 | 1,691.557 | 875.653 | 884.327 | 892.934 | 933.075 | 936.599 | 1,059.623 | 1,083.72 | 1,093.497 | 1,320.194 | 1,335.371 | 1,349.925 | 1,142.32 | 1,331.757 | 1,320.332 | 1,308.466 | 1,196.319 | 1,078.121 | 1,066.598 | 1,038.257 | 994.582 | 1,015.123 | 959.554 | 924.22 | 888.052 | 947.829 | 927.471 | 910.642 | 983.425 | 945.384 | 916.728 | 894.857 | 815.482 | 798.685 | 479.598 | 469.094 | 477.259 | 416.359 | 399.693 | 448.592 | 420.921 | 419.829 | 407.105 | 394.724 | 294.883 | 301.137 | 312.018 | 305.309 | 302.453 | 294.853 | 331.403 | 327.663 | 302.21 | 228.501 | 272.65 | 266.429 | 298.38 | 320.438 | 314.487 | 288.916 | 293.991 | 278.698 | 262.791 | 347.463 | 366.791 | 383.995 | 377.654 | 280.905 | 223.459 | 220.959 | 221.94 | 227.193 | 227.666 | 224.963 | 129.662 | 134.551 | 131.848 | 126.7 | 121.54 | 116.057 | 125.427 | 126.006 | 143.763 | 134.623 | 107.998 | 234.84 | 187.965 | 180.011 | 173.255 | 162.447 | 162.615 | 153.976 | 152.495 | 145.112 |
Totaal activa
| 4,181.253 | 4,332.46 | 4,139.928 | 4,169.732 | 4,219.765 | 4,450.722 | 4,395.157 | 4,385.325 | 4,494.087 | 4,586.24 | 4,164.697 | 4,056.197 | 4,133.329 | 4,155.196 | 3,882.884 | 3,811.83 | 3,810.674 | 3,853.755 | 3,367.448 | 3,357.02 | 3,482.98 | 3,553.314 | 2,936.971 | 3,003.188 | 3,038.617 | 3,150.318 | 2,881.844 | 2,777.485 | 2,859.676 | 2,894.307 | 2,744.283 | 2,734.4 | 2,934.81 | 3,092.036 | 2,714.794 | 2,625.75 | 2,729.739 | 1,813.388 | 1,891.302 | 1,832.113 | 1,866.97 | 2,014.213 | 1,735.324 | 1,541.604 | 1,407.623 | 1,413.278 | 1,216.455 | 1,202.037 | 1,269.128 | 1,367.326 | 1,172.542 | 1,107.979 | 1,132.23 | 1,161.634 | 1,028.408 | 1,018.99 | 1,057.317 | 1,051.362 | 1,044.138 | 1,007.393 | 994.945 | 1,000.99 | 982.857 | 852.139 | 861.627 | 866.53 | 860.074 | 781.212 | 773.451 | 937.415 | 936.028 | 840.387 | 830.474 | 881.06 | 983.114 | 964.145 | 940.373 | 891.068 | 896.801 | 913.378 | 895.32 | 980.745 | 808.867 | 781.625 | 670.791 | 658.009 | 626.46 | 626.112 | 566.123 | 573.755 | 577.293 | 560.832 | 421.204 | 347.066 | 352.868 | 297.674 | 315.567 | 261.001 | 257.576 | 244.512 | 227.042 | 235.252 | 235.609 | 225.267 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,158.592 | 977.991 | 1,152.115 | 1,135.505 | 1,052.036 | 1,172.667 | 1,105.993 | 1,063.135 | 1,000.107 | 1,040.751 | 866.512 | 827.765 | 849.507 | 878.117 | 735.16 | 649.425 | 640.825 | 644.456 | 542.435 | 486.734 | 518.59 | 559.959 | 416.889 | 414.47 | 405.211 | 482.755 | 499.373 | 457.047 | 483.121 | 533.289 | 511.159 | 527.633 | 678.066 | 840.715 | 550.422 | 485.573 | 451.472 | 617.101 | 548.502 | 496.303 | 580.526 | 575.587 | 445.744 | 407.415 | 422.736 | 396.072 | 288.515 | 344.875 | 369.161 | 392.601 | 295.559 | 250.601 | 260.549 | 286.976 | 186.389 | 176.858 | 206.733 | 197.878 | 188.265 | 159.517 | 149.953 | 140.917 | 126.337 | 97.918 | 126.311 | 122.157 | 78.394 | 59.495 | 86.213 | 103.458 | 110.54 | 107.838 | 113.657 | 77.354 | 78.134 | 80.591 | 87.186 | 72.093 | 62.167 | 68.083 | 80.638 | 110.338 | 91.422 | 73.354 | 70.869 | 86.106 | 60.575 | 44.386 | 44.533 | 85.879 | 78.682 | 78.486 | 61.35 | 40.697 | 30.185 | 0.294 | 0.007 | 0.004 | 0 | 0 | 0 | 0 | 0 | 1.543 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 200 | 312 | 310 | 140 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 29 | 29 | 0 | 50 | 50 | 0 | 0 | 0 | 10 | 10 | 18 | 38 | 48 | 68 | 75 | 138 | 138 | 145 | 65 | 65 | 60 | 105 | 90 | 70 | 90 | 90 | 8 | 0 | 30 | 8.277 | 33.112 | 3.312 | 3.311 | 3.311 | 3.312 | 3.312 | 0 | 3.819 |
Belastingschulden
| 8.045 | 12.689 | 9.065 | 9.215 | 8.755 | 2.844 | 9.694 | 7.289 | 7.381 | 8.235 | 9.144 | 5.917 | 13.789 | 15.754 | 12.993 | 8.643 | 4.875 | 20.422 | 12.372 | 11.979 | 11.437 | 20.888 | 9.009 | 16.314 | 11.996 | 33.822 | 10.892 | 12.079 | 20.587 | 40.365 | 12.973 | 11.479 | 24.137 | 41.599 | 15.93 | 16.695 | 19.006 | 27.187 | 5.201 | 10.941 | 7.973 | 20.559 | 9.43 | 2.971 | 6.193 | 15.349 | 0.028 | 1.847 | 12.404 | 18.662 | 6.751 | 7.142 | 4.356 | 6.467 | 6.23 | 7.675 | 3.177 | 6.095 | 1.618 | 3.075 | 4.623 | 4.6 | 3.37 | -0.373 | 0.227 | 2.517 | -2.628 | 0.992 | -1.802 | 8.478 | -1.515 | -1.002 | -4.984 | 2.082 | 3.839 | 2.622 | -1.58 | 3.425 | -1.63 | 6.38 | 0.112 | 1.228 | 1.603 | 8.424 | 6.773 | 6.93 | -0.458 | 6.931 | -1.455 | 4.728 | -6.332 | -3.277 | -14.322 | -12.853 | 6.6 | 0.18 | 2.981 | 1.873 | 1.7 | 3.403 | 4.185 | 2.035 | 0 | 5.126 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 571.03 | 595.774 | 666.35 | 856.224 | 875.273 | 973.481 | 1,049.225 | 961.716 | -0 | 0 | 1,095.492 | 1,037.588 | 1,065.502 | 1,043.952 | 1,072.675 | 460.467 | 482.015 | 128.935 | 135.977 | 99.377 | 110.763 | 110.424 | 144.759 | 97.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.281 | 69.284 | 72.585 | 98.651 | 64.941 | 93.326 | 0 | 0 | 0 | 0 | 0 | 75.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.378 | 38.744 | 15.248 | 0 | 37.35 | 44.895 | 0 | 0 | 0 | 85.144 | 62.57 | 47.527 | 44.96 | 53.415 | 49.381 | 36.236 | 40.854 | 34.362 | 37.202 | 32.46 | 28.758 | 17.245 | 26.41 | 12.978 | 29.807 | 46.365 | 50.136 | 38.486 | 0 | 14.48 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 751.854 | 991.872 | 741.183 | 215.687 | 850.819 | 274.368 | 1,057.1 | 1,093.676 | 1,249.072 | 255.694 | 187.593 | 1,083.746 | 1,100.87 | -7.474 | 353.122 | 432.981 | 372.953 | 441.872 | 149.779 | 148.173 | 390.059 | 390.624 | 27.792 | 163.999 | 148.861 | 17.879 | 119.532 | 125.479 | 146.058 | 132.682 | 139.963 | 133.828 | 130.813 | 134.794 | 137.96 | 136.253 | 261.815 | 168.146 | 149.751 | 167.632 | 97.573 | 117.073 | 151.223 | 183.61 | 171.519 | 197.908 | 186.587 | 130.871 | 149.951 | 157.285 | 107.312 | 92.601 | 100.916 | 102.537 | 79.337 | 83.087 | 95.107 | 99.375 | 113.544 | 113.3 | 119.812 | 136.355 | 148.183 | 143.356 | 130.846 | 110.216 | 166.44 | 114.433 | 116.186 | 117.146 | 139.98 | 100.62 | 91.125 | 87.865 | 158.971 | 135.229 | 114.429 | 94.118 | 111.847 | 83.877 | 81.448 | 76.312 | 82.72 | 66.018 | 66.99 | 44.108 | 77.354 | 42.69 | 35.62 | 41.466 | 88.156 | 74.331 | 70.19 | 43.981 | 15.277 | 22.492 | 6.23 | 8.63 | 6.268 | 3.218 | 3.302 | 26.414 | 17.991 | 10.654 |
Totaal kortlopende verplichtingen
| 1,918.492 | 1,982.553 | 1,902.364 | 1,931.437 | 1,911.611 | 2,116.229 | 2,172.786 | 2,164.101 | 2,256.559 | 2,353.906 | 2,024.965 | 1,917.427 | 1,964.166 | 1,981.889 | 1,777.664 | 1,719.588 | 1,688.52 | 1,721.519 | 1,038.129 | 1,013.686 | 1,049.021 | 1,107.448 | 553.066 | 594.783 | 566.068 | 679.215 | 629.797 | 594.605 | 649.766 | 706.336 | 664.096 | 672.941 | 833.017 | 1,017.109 | 704.312 | 638.52 | 732.294 | 812.433 | 953.454 | 924.876 | 958.657 | 1,123.869 | 916.397 | 733.996 | 600.448 | 609.329 | 475.131 | 477.593 | 531.516 | 569.248 | 409.622 | 350.343 | 365.82 | 395.98 | 271.956 | 267.621 | 305.017 | 303.348 | 303.428 | 275.892 | 274.388 | 281.872 | 277.889 | 240.901 | 257.384 | 263.89 | 271.206 | 203.92 | 200.596 | 279.082 | 299.005 | 207.457 | 199.797 | 167.301 | 250.944 | 228.442 | 218.034 | 207.636 | 220.385 | 226.339 | 237.198 | 325.878 | 313.745 | 292.795 | 209.632 | 202.145 | 197.472 | 199.006 | 168.697 | 202.073 | 250.505 | 239.54 | 125.218 | 71.824 | 82.062 | 31.243 | 42.33 | 10.706 | 11.28 | 9.933 | 10.799 | 31.761 | 17.991 | 21.142 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.06 | 0.073 | 0.092 | 0.105 | 0 | 0 | 0 | 30 | 30 | 16.559 | 26.492 | 26.492 | 26.495 | 26.495 | 0 | 34.852 |
Uitgestelde opbrengsten niet-vlottend
| 5.045 | 4.504 | 8.49 | 7.19 | 7.19 | 7.19 | 8.492 | 8.492 | 2.252 | 2.252 | 6.115 | 6.115 | 3.02 | 3.02 | 2.058 | 2.058 | 1.608 | 1.608 | 1.699 | 0.199 | 0.199 | 0.199 | 22.711 | 22.711 | 22.711 | 22.711 | 24.411 | 24.411 | 24.411 | 24.411 | 30.512 | 30.512 | 30.315 | 29.24 | 36.724 | 36.724 | 36.425 | 36.653 | 37.15 | 39.15 | 38.95 | 41.17 | 0 | 0 | 0 | 29.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.05 | 0.056 | 0.061 | 0.067 | 0.072 | 0.078 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | -4.8 | -4.8 | -4.8 | -6.625 | -6.8 | -0.199 | -6.8 | -0.199 | -8.7 | -22.711 | -8.7 | 0.032 | 0.001 | -24.411 | 0.026 | 0.046 | 0 | 0 | 0.009 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0.021 | 0.029 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.75 | 8.255 | 0 | 7.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 4.8 | 0 | 4.8 | 0 | 6.8 | 6.8 | 6.8 | 8.7 | 8.7 | 8.7 | 8.7 | 10.5 | 10.5 | 36.812 | 12.287 | 12.057 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.12 | 26.82 | 26.87 | 0 | 17.23 | 15.23 | 17.4 | 16.728 | 15.98 | 12.53 | 12.48 | 11.28 | 7.38 | 6.78 | 8.2 | 6 | 6 | 5.35 | 5.35 | 5.35 | 8.33 | 8.33 | 8.33 | 8.33 | 7.33 | 7.33 | 7.33 | 9.93 | 17.839 | 17.839 | 17.839 | 16.039 | 14.389 | 13.949 | 13.949 | 13.388 | 12.418 | 12.558 | 10.038 | 7.901 | 10.571 | 8.221 | 8.241 | 10.62 | 5.75 | 5.5 | 5.5 | 5.5 | 0 | 0 | 0 | 1.707 | 0 | 0.244 | 1.246 | 1.006 | 1.339 | 2.965 | 3.619 | 2.332 | 37.532 | 3.028 |
Totaal niet-vlottende verplichtingen
| 13.846 | 12.814 | 8.551 | 7.257 | 7.262 | 0.078 | 8.577 | 8.492 | 2.252 | 2.252 | 6.115 | 6.115 | 3.02 | 7.82 | 6.858 | 6.858 | 6.408 | 8.233 | 8.499 | 6.999 | 6.999 | 8.899 | 31.411 | 31.411 | 31.411 | 33.243 | 34.912 | 36.812 | 36.724 | 36.514 | 30.512 | 30.512 | 30.324 | 29.252 | 36.724 | 36.724 | 36.425 | 36.653 | 37.15 | 39.15 | 38.95 | 41.17 | 27.12 | 26.82 | 26.87 | 29.87 | 17.23 | 15.23 | 17.4 | 16.728 | 15.98 | 12.53 | 12.48 | 11.28 | 7.38 | 6.78 | 8.2 | 6 | 6 | 5.35 | 5.35 | 5.35 | 8.33 | 8.351 | 8.351 | 8.351 | 7.33 | 7.33 | 7.351 | 9.959 | 17.86 | 17.86 | 17.86 | 16.06 | 14.389 | 13.949 | 13.949 | 13.388 | 12.418 | 12.558 | 10.038 | 7.901 | 10.571 | 8.221 | 8.241 | 10.62 | 5.75 | 5.546 | 5.56 | 5.573 | 0.092 | 0.105 | 0 | 1.707 | 0 | 30.244 | 31.246 | 17.564 | 27.831 | 29.457 | 30.114 | 28.827 | 37.532 | 37.88 |
Totaal passiva
| 1,932.338 | 1,995.367 | 1,910.915 | 1,938.693 | 1,918.873 | 2,116.306 | 2,181.364 | 2,172.593 | 2,258.812 | 2,356.158 | 2,031.079 | 1,923.542 | 1,967.185 | 1,989.709 | 1,784.521 | 1,726.446 | 1,694.928 | 1,729.752 | 1,046.628 | 1,020.685 | 1,056.019 | 1,116.347 | 584.477 | 626.194 | 597.479 | 712.458 | 664.708 | 631.417 | 686.49 | 742.85 | 694.607 | 703.452 | 863.341 | 1,046.361 | 741.036 | 675.244 | 768.72 | 849.086 | 990.604 | 964.026 | 997.607 | 1,165.039 | 943.517 | 760.816 | 627.318 | 639.199 | 492.361 | 492.823 | 548.916 | 585.976 | 425.602 | 362.873 | 378.3 | 407.26 | 279.336 | 274.401 | 313.217 | 309.348 | 309.428 | 281.242 | 279.738 | 287.222 | 286.219 | 249.253 | 265.735 | 272.242 | 278.536 | 211.25 | 207.948 | 289.042 | 316.865 | 225.317 | 217.658 | 183.361 | 265.333 | 242.391 | 231.984 | 221.024 | 232.803 | 238.898 | 247.236 | 333.779 | 324.316 | 301.017 | 217.873 | 212.765 | 203.222 | 204.552 | 174.257 | 207.646 | 250.597 | 239.645 | 125.218 | 73.531 | 82.062 | 61.487 | 73.576 | 28.27 | 39.111 | 39.39 | 40.913 | 60.589 | 55.523 | 59.023 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 324.099 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 278.747 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 185.832 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 165.221 | 110.147 | 110.147 | 110.147 | 110.147 | 110.147 | 110.147 | 110.147 | 110.147 | 68.842 |
Ingehouden winsten
| 735.92 | 824.402 | 720.24 | 726.381 | 797.733 | 826.322 | 726.797 | 732.214 | 757.316 | 752.917 | 663.847 | 663.344 | 696.833 | 696.195 | 623.865 | 610.886 | 652.082 | 660.359 | 842.246 | 857.782 | 948.344 | 958.358 | 878.292 | 902.111 | 968.465 | 965.428 | 754.988 | 683.293 | 712.109 | 692.027 | 601.425 | 586.02 | 629.854 | 607.445 | 536.403 | 517.236 | 531.771 | 514.739 | 459.132 | 428.566 | 429.501 | 407.94 | 352.594 | 341.151 | 340.578 | 333.806 | 286.653 | 271.702 | 282.573 | 342.76 | 311.149 | 310.724 | 356.098 | 348.42 | 359.258 | 354.575 | 353.959 | 351.959 | 343.827 | 335.273 | 324.616 | 322.798 | 306.142 | 212.32 | 205.149 | 203.379 | 187.041 | 175.334 | 170.128 | 168.188 | 154.465 | 151.629 | 150.632 | 235.63 | 234.497 | 239.615 | 229.817 | 229.591 | 235.824 | 232.007 | 205.582 | 204.631 | 210.745 | 204.268 | 177.212 | 171.143 | 158.634 | 156.151 | 135.041 | 130.678 | 101.509 | 97.826 | 75.492 | 73.447 | 78.566 | 75.986 | 83.96 | 74.701 | 64.576 | 51.233 | 36.808 | 25.343 | 35.332 | 21.491 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,175.65 | 124.299 | 1,170.415 | 119.065 | 1,158.176 | 106.724 | 1,152.699 | 103.966 | 1,145.077 | 96.344 | 1,145.077 | 96.344 | 1,150.274 | 101.541 | 1,139.474 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,178.259 | 1,177.397 | 0 | 1,048.733 | 0 | 1,048.733 | 0 | 1,048.733 | 0 | 1,048.733 | 0 | 1,145.077 | 0 | 1,048.733 | 0 | 1,048.733 | 0 | 1,139.474 | 1,154.413 | 1,154.413 | 0 | 1,350.835 | 1,149.568 | 1,150.244 | 1,148.083 | 1,156.135 | 1,137.597 | 1,138.173 | 1,136.457 | 1,271.688 | 1,124.804 | 1,121.306 | 1,117.808 | 1,114.31 | 1,112.876 | 1,108.329 | 1,103.781 | 168.859 | 160.908 | 158.294 | 158.294 | 158.294 | 156.932 | 156.932 | 156.451 | 186.451 | 80.333 | 158.117 | 158.117 | 159.014 | 155.647 | 155.546 | 211.512 | 248.104 | 203.82 | 203.82 | 203.82 | 203.82 | 201.899 | 201.899 | 201.899 | 201.899 | 201.854 | 201.854 | 201.854 | 201.854 | 205.598 | 205.598 | 205.598 | 205.598 | 219.165 | 219.165 | 219.165 | 304.45 | 198.056 | 198.091 | 198.149 | 198.217 | 193.475 | 193.475 | 193.475 | 193.475 | 52.042 | 52.042 | 52.042 | 52.042 | 45.025 | 45.024 | 44.931 | 44.896 | 34.867 | 34.867 | 34.867 | 34.867 | 27.019 | 55.76 | 47.883 | 50.433 | 43.742 | 44.186 | 39.173 | 39.173 | 34.606 | 75.911 |
Totaal eigen vermogen van aandeelhouders
| 2,238.278 | 2,325.898 | 2,219.989 | 2,223.511 | 2,292.247 | 2,318.219 | 2,209.072 | 2,211.77 | 2,234.114 | 2,229.715 | 2,133.023 | 2,132.52 | 2,166.009 | 2,165.372 | 2,098.238 | 2,085.259 | 2,115.655 | 2,123.932 | 2,320.758 | 2,336.294 | 2,426.942 | 2,436.955 | 2,351.959 | 2,376.453 | 2,440.647 | 2,437.363 | 2,216.683 | 2,145.565 | 2,172.665 | 2,150.868 | 2,050.328 | 2,031.425 | 2,071.76 | 2,045.854 | 1,973.378 | 1,949.664 | 1,959.651 | 962.345 | 898.786 | 865.607 | 866.542 | 844.982 | 788.273 | 776.831 | 775.777 | 769.005 | 723.517 | 708.566 | 719.437 | 780.521 | 745.543 | 745.017 | 753.441 | 753.764 | 748.91 | 744.226 | 743.611 | 741.61 | 731.558 | 723.004 | 712.347 | 710.529 | 693.827 | 600.006 | 592.834 | 591.064 | 578.47 | 566.764 | 561.558 | 559.618 | 559.461 | 556.625 | 555.628 | 640.108 | 618.385 | 623.538 | 613.797 | 613.64 | 615.13 | 611.314 | 584.889 | 583.938 | 428.009 | 421.531 | 394.475 | 388.406 | 368.88 | 366.396 | 345.192 | 340.795 | 301.597 | 297.914 | 275.58 | 273.535 | 270.806 | 236.188 | 241.991 | 232.731 | 218.466 | 205.122 | 186.129 | 174.663 | 180.085 | 166.244 |
Totaal eigen vermogen
| 2,248.915 | 2,337.092 | 2,229.013 | 2,231.039 | 2,300.892 | 2,327.225 | 2,213.793 | 2,212.732 | 2,235.275 | 2,230.082 | 2,133.618 | 2,132.655 | 2,166.144 | 2,165.488 | 2,098.362 | 2,085.384 | 2,115.746 | 2,124.003 | 2,320.821 | 2,336.335 | 2,426.96 | 2,436.967 | 2,352.495 | 2,376.994 | 2,441.138 | 2,437.86 | 2,217.135 | 2,146.068 | 2,173.185 | 2,151.456 | 2,049.676 | 2,030.948 | 2,071.469 | 2,045.675 | 1,973.758 | 1,950.506 | 1,961.02 | 964.302 | 900.698 | 868.087 | 869.363 | 849.173 | 791.807 | 780.788 | 780.305 | 774.079 | 724.095 | 709.214 | 720.211 | 781.35 | 746.94 | 745.105 | 753.93 | 754.374 | 749.072 | 744.589 | 744.1 | 742.014 | 734.711 | 726.151 | 715.208 | 713.768 | 696.638 | 602.886 | 595.892 | 594.289 | 581.538 | 569.961 | 565.503 | 648.373 | 619.162 | 615.07 | 612.817 | 697.699 | 717.781 | 721.754 | 708.389 | 670.044 | 663.998 | 674.481 | 648.084 | 646.966 | 484.551 | 480.608 | 452.918 | 445.244 | 423.239 | 421.56 | 391.866 | 366.108 | 326.696 | 321.187 | 295.985 | 273.535 | 270.806 | 236.188 | 241.991 | 232.731 | 218.466 | 205.122 | 186.129 | 174.663 | 180.085 | 166.244 |
Totaal passiva en aandeelhoudersvermogen
| 4,181.253 | 4,332.46 | 4,139.928 | 4,169.732 | 4,219.765 | 4,450.722 | 4,395.157 | 4,385.325 | 4,494.087 | 4,586.24 | 4,164.697 | 4,056.197 | 4,133.329 | 4,155.196 | 3,882.884 | 3,811.83 | 3,810.674 | 3,853.755 | 3,367.448 | 3,357.02 | 3,482.98 | 3,553.314 | 2,936.971 | 3,003.188 | 3,038.617 | 3,150.318 | 2,881.844 | 2,777.485 | 2,859.676 | 2,894.307 | 2,744.283 | 2,734.4 | 2,934.81 | 3,092.036 | 2,714.794 | 2,625.75 | 2,729.739 | 1,813.388 | 1,891.302 | 1,832.113 | 1,866.97 | 2,014.213 | 1,735.324 | 1,541.604 | 1,407.623 | 1,413.278 | 1,216.455 | 1,202.037 | 1,269.128 | 1,367.326 | 1,172.542 | 1,107.979 | 1,132.23 | 1,161.634 | 1,028.408 | 1,018.99 | 1,057.317 | 1,051.362 | 1,044.138 | 1,007.393 | 994.945 | 1,000.99 | 982.857 | 852.139 | 861.627 | 866.53 | 860.074 | 781.212 | 773.451 | 937.415 | 936.028 | 840.387 | 830.474 | 881.06 | 983.114 | 964.145 | 940.373 | 891.068 | 896.801 | 913.378 | 895.32 | 980.745 | 808.867 | 781.625 | 670.791 | 658.009 | 626.46 | 626.112 | 566.123 | 573.755 | 577.293 | 560.832 | 421.204 | 347.066 | 352.868 | 297.674 | 315.567 | 261.001 | 257.576 | 244.512 | 227.042 | 235.252 | 235.609 | 225.267 |