
Jiang Zhong Pharmaceutical Co.,Ltd
SSE:600750.SS
23.17 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,184.099 | 1,463.571 | 799.352 | 930.456 | 1,227.404 | 1,233.388 | 842.51 | 981.171 | 1,316.379 | 937.274 | 973.493 | 970.148 | 930.727 | 936.138 | 671.621 | 588.741 | 677.474 | 706.294 | 576.696 | 633.182 | 525.28 | 745.792 | 562.694 | 603.632 | 537.287 | 463.679 | 396.319 | 434.898 | 460.333 | 438.997 | 429.98 | 448.535 | 429.131 | 470.427 | 220.794 | 390.023 | 480.619 | 713.531 | 565.591 | 695.697 | 622.532 | 780.588 | 664.627 | 689.701 | 699.208 | 898.857 | 584.294 | 646.238 | 648.472 | 1,013.574 | 639.946 | 681.742 | 856.583 | 1,104.47 | 659.166 | 352.834 | 530.834 | 988.856 | 533.215 | 481.661 | 559.874 | 544.976 | 467.652 | 448.963 | 428.433 | 408.845 | 364.787 | 299.074 | 384.937 | 308.621 | 257.249 | 269.566 | 333.153 | 343.916 | 260.073 | 243.426 | 333.658 | 266.411 | 249.186 | 235.526 | 228.348 | 249.583 | 170.336 | 253.363 | 161.194 | 255.804 | 177.358 | 239.626 | 268.384 | 174.419 | 172.131 | 154.397 | 166.725 |
Kosten van de omzet
| 376.367 | 657.165 | 288.252 | 303.054 | 383.292 | 524.188 | 278.823 | 314.056 | 421.359 | 378.453 | 326.584 | 339.747 | 295.23 | 370.543 | 227.722 | 191.944 | 234.646 | 249.93 | 197.705 | 212.89 | 184.998 | 259.93 | 192.051 | 183.924 | 180.846 | 157.813 | 126.256 | 139.509 | 147.787 | 134.75 | 132.532 | 132.427 | 134.731 | 146.549 | 75.213 | 107.651 | 125.554 | 316.602 | 309.194 | 340.099 | 320.169 | 348.045 | 314.252 | 340.852 | 334.54 | 542.229 | 371.598 | 402.148 | 414.934 | 623.512 | 350.596 | 410.821 | 598.148 | 765.744 | 453.674 | 223.172 | 317.771 | 698.224 | 297.64 | 214.099 | 227.985 | 204.035 | 178.404 | 166.609 | 158.267 | 157.65 | 160.586 | 104.692 | 116.567 | 110.386 | 87.775 | 98.62 | 106.077 | 126.677 | 100.004 | 86.147 | 113.003 | 95.163 | 89.233 | 77.626 | 74.333 | 100.864 | 78.15 | 95.93 | 70.303 | 103.363 | 73.018 | 94.291 | 110.306 | 75.225 | 75.621 | 53.597 | 80.499 |
Brutowinst
| 807.732 | 806.406 | 511.1 | 627.403 | 844.112 | 709.2 | 563.686 | 667.115 | 895.02 | 558.821 | 646.909 | 630.401 | 635.497 | 565.595 | 443.899 | 396.798 | 442.829 | 456.364 | 378.992 | 420.292 | 340.282 | 485.862 | 370.643 | 419.708 | 356.441 | 305.866 | 270.062 | 295.389 | 312.546 | 304.247 | 297.448 | 316.108 | 294.4 | 323.878 | 145.581 | 282.372 | 355.065 | 396.929 | 256.397 | 355.598 | 302.364 | 432.543 | 350.375 | 348.849 | 364.667 | 356.629 | 212.696 | 244.089 | 233.538 | 390.061 | 289.35 | 270.921 | 258.435 | 338.726 | 205.492 | 129.662 | 213.062 | 290.632 | 235.575 | 267.562 | 331.889 | 340.942 | 289.249 | 282.354 | 270.166 | 251.195 | 204.201 | 194.382 | 268.37 | 198.236 | 169.474 | 170.947 | 227.076 | 217.238 | 160.069 | 157.279 | 220.655 | 171.248 | 159.953 | 157.9 | 154.015 | 148.719 | 92.186 | 157.433 | 90.891 | 152.441 | 104.34 | 145.335 | 158.078 | 99.194 | 96.51 | 100.8 | 86.227 |
Brutowinstmarge
| 0.682 | 0.551 | 0.639 | 0.674 | 0.688 | 0.575 | 0.669 | 0.68 | 0.68 | 0.596 | 0.665 | 0.65 | 0.683 | 0.604 | 0.661 | 0.674 | 0.654 | 0.646 | 0.657 | 0.664 | 0.648 | 0.651 | 0.659 | 0.695 | 0.663 | 0.66 | 0.681 | 0.679 | 0.679 | 0.693 | 0.692 | 0.705 | 0.686 | 0.688 | 0.659 | 0.724 | 0.739 | 0.556 | 0.453 | 0.511 | 0.486 | 0.554 | 0.527 | 0.506 | 0.522 | 0.397 | 0.364 | 0.378 | 0.36 | 0.385 | 0.452 | 0.397 | 0.302 | 0.307 | 0.312 | 0.367 | 0.401 | 0.294 | 0.442 | 0.555 | 0.593 | 0.626 | 0.619 | 0.629 | 0.631 | 0.614 | 0.56 | 0.65 | 0.697 | 0.642 | 0.659 | 0.634 | 0.682 | 0.632 | 0.615 | 0.646 | 0.661 | 0.643 | 0.642 | 0.67 | 0.674 | 0.596 | 0.541 | 0.621 | 0.564 | 0.596 | 0.588 | 0.607 | 0.589 | 0.569 | 0.561 | 0.653 | 0.517 |
Onderzoek- en ontwikkelingskosten
| 26.946 | 48.413 | 12.809 | 31.97 | 28.615 | 56.4 | 25.097 | 19.105 | 26.642 | 27.086 | 28.846 | 16.066 | 27.973 | 40.062 | 14.969 | 13.436 | 19.357 | 21.813 | 10.932 | 14.004 | 8.804 | 17.572 | 9.84 | 9.601 | 10.496 | 14.692 | 6.266 | 4.606 | 4.056 | 32.73 | 3.018 | 23.033 | 0 | 0 | 0 | 23.241 | 0 | 48.718 | 0 | 32.465 | 0 | 50.483 | 0 | 23.961 | 0 | 50.05 | 0 | 23.359 | 0 | 54.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.445 | -73.442 | 122.366 | -25.879 | 39.863 | -84.136 | 131.077 | -37.091 | 49.922 | -85.982 | 109.769 | -21.514 | 38.071 | -54.268 | 87.52 | -15.729 | 24.676 | -44.459 | 32.023 | -10.639 | 20.329 | -46.851 | 35.754 | 2.167 | 13.462 | -27.632 | 19.691 | -10.165 | 20.699 | -31.59 | 28.059 | -8.201 | 20.042 | -44.172 | 22.424 | -12.237 | 23.726 | -36.744 | 22.906 | -7.934 | 21.878 | -59.091 | 36.908 | -14.399 | 27.435 | -67.897 | 32.84 | -16.197 | 29.28 | -51.455 | 37.965 | -13.083 | 24.673 | -47.635 | 32.714 | -12.081 | 22.36 | -52.956 | 26.681 | 27.289 | 29.693 | 53.371 | 24.985 | 23.608 | 22.878 | 44.247 | 24.032 | 19.993 | 17.888 | 22.835 | 19.98 | 21.09 | 20.294 | 30.116 | 22.008 | 18.068 | 30.028 | 35.044 | 27.07 | 31.307 | 27.438 | 40.78 | 18.975 | 21.308 | 18.39 | 27.638 | 18.409 | 25.706 | 23.756 | 14.575 | 17.122 | 9.699 | 11.122 |
Verkoop- en marketingkosten
| 400.264 | 210.438 | 383.502 | 329.536 | 451.229 | 402.78 | 320.021 | 373.866 | 531.495 | 357.334 | 441.535 | 329.177 | 353.213 | 400.505 | 233.709 | 177.498 | 219.75 | 285.079 | 187.93 | 192.574 | 150.329 | 301.417 | 172.066 | 218.229 | 177.135 | 121.206 | 94.939 | 138.661 | 148.19 | 153.55 | 131.219 | 170.62 | 128.335 | 131.667 | 51.577 | 148.589 | 199.164 | 133.824 | 131.145 | 220.821 | 186.181 | 174.746 | 224.806 | 247.607 | 253.83 | 273.311 | 137.139 | 159.62 | 120.109 | 228.848 | 190.961 | 187.445 | 141.207 | 197.304 | 121.58 | 70.622 | 100.15 | 146.08 | 134.144 | 155.63 | 213.836 | 173.05 | 220.144 | 180.112 | 176.165 | 157.86 | 151.943 | 121.865 | 162.234 | 170.329 | 124.799 | 53.094 | 160.667 | 143.883 | 112.744 | 97.011 | 157.957 | 104.653 | 106.223 | 100.031 | 101.542 | 84.797 | 54.741 | 102.235 | 58.98 | 83.857 | 73.446 | 74.287 | 113.596 | 52.398 | 57.159 | 77.066 | 64.109 |
Verkoop-, algemene en administratieve kosten
| 453.709 | 136.996 | 324.956 | 354.446 | 491.092 | 460.161 | 451.098 | 336.775 | 581.418 | 271.352 | 551.304 | 307.663 | 391.284 | 346.237 | 321.228 | 161.769 | 244.426 | 240.621 | 219.953 | 181.936 | 170.657 | 254.567 | 207.82 | 220.396 | 190.597 | 93.575 | 114.629 | 128.496 | 168.888 | 121.96 | 159.278 | 162.419 | 148.377 | 87.494 | 74.001 | 136.351 | 222.89 | 97.08 | 154.051 | 212.887 | 208.058 | 115.655 | 261.713 | 233.208 | 281.264 | 205.414 | 169.98 | 143.423 | 149.389 | 177.393 | 228.927 | 174.362 | 165.881 | 149.67 | 154.293 | 58.542 | 122.509 | 93.124 | 160.825 | 182.919 | 243.529 | 226.422 | 245.129 | 203.72 | 199.043 | 202.108 | 175.976 | 141.858 | 180.121 | 193.164 | 144.78 | 74.184 | 180.961 | 173.999 | 134.752 | 115.079 | 187.985 | 139.697 | 133.293 | 131.339 | 128.979 | 125.578 | 73.716 | 123.544 | 77.371 | 111.495 | 91.854 | 99.993 | 137.351 | 66.972 | 74.281 | 86.765 | 75.231 |
Overige kosten
| -32.135 | 395.398 | -198.248 | 0.614 | 0.84 | -17.011 | 2.035 | -0.033 | 7.48 | 154.909 | -54.503 | 65.84 | 12.374 | 6.088 | -1.602 | 0.118 | 0.548 | -37.418 | 0.144 | -13.927 | -0.133 | -1.379 | 1.027 | -0.377 | -0.88 | 0.373 | -0.444 | -0.431 | 0.321 | -0.187 | -2.035 | -2.067 | -6.447 | -0.737 | -0.244 | -0.293 | 0.74 | 0.163 | 7.138 | 2.004 | 0.324 | 1.461 | 0.484 | 1.268 | 1.442 | 3.993 | -0.417 | 3.141 | 0.722 | 2.402 | -1.509 | 0.521 | 0.253 | 0.589 | 0.545 | 0.012 | 0.429 | -3.785 | -1.01 | -2.722 | 0.141 | 0.364 | -0.628 | 0.396 | 0.512 | -0.729 | -3.103 | -2.717 | -0.381 | 0.411 | 0.093 | 0.189 | -0.114 | -3.88 | 2.087 | -6.439 | -0.445 | -1.468 | -0.786 | -0.611 | -1.23 | 0.369 | 0.326 | -0.46 | 0.655 | 1.336 | 0.191 | -0.782 | 0.347 | -0.052 | -0.969 | -0.338 | -0.687 |
Bedrijfskosten
| 448.521 | 584.96 | 320.429 | 385.801 | 533.872 | 533.571 | 402.103 | 438.641 | 615.54 | 453.347 | 525.647 | 389.569 | 431.631 | 506.569 | 279.128 | 233.009 | 269.579 | 349.306 | 238.12 | 239.712 | 188.128 | 404.713 | 226.296 | 276.91 | 202.603 | 177.983 | 130.451 | 173.738 | 179.501 | 207.226 | 168.513 | 207.629 | 158.999 | 182.653 | 77.147 | 180.536 | 230.496 | 197.397 | 158.999 | 259.953 | 212.568 | 240.201 | 268.668 | 285.458 | 288.741 | 320.41 | 174.97 | 198.428 | 154.772 | 297.864 | 234.711 | 219.044 | 170.331 | 249.424 | 159.503 | 93.126 | 126.969 | 197.778 | 164.107 | 187.343 | 248.733 | 231.97 | 250.015 | 208.354 | 203.017 | 206.372 | 179.091 | 145.816 | 184.779 | 197.065 | 147.38 | 77.087 | 184.838 | 177.549 | 137.854 | 117.803 | 191.574 | 142.388 | 135.99 | 133.97 | 131.509 | 128.54 | 75.25 | 126.03 | 78.308 | 113.8 | 93.404 | 101.741 | 139.088 | 68.087 | 75.972 | 88.637 | 76.821 |
Bedrijfsresultaat
| 359.211 | 221.446 | 190.671 | 241.601 | 335.215 | 175.628 | 170.073 | 256.473 | 300.066 | 105.427 | 148.031 | 263.364 | 229.311 | 68.784 | 186.585 | 180.947 | 189.67 | 86.871 | 154.551 | 171.18 | 161.329 | 100.091 | 158.07 | 153.826 | 155.622 | 138.401 | 142.263 | 133.173 | 134.328 | 96.354 | 132.901 | 116.509 | 137.289 | 144.92 | 69.679 | 105.074 | 126.023 | 176.768 | 88.24 | 87.691 | 77.932 | 142.17 | 71.48 | 54.009 | 62.269 | 34.97 | 30.121 | 36.361 | 100.897 | 91.564 | 48.557 | 45.364 | 82.284 | 119.403 | 41.506 | 35.561 | 80.462 | 91.073 | 66.626 | 76.7 | 76.407 | 85.143 | 32.008 | 65.874 | 61.945 | 35.021 | 19.05 | 42.434 | 77.322 | -1.068 | 17.266 | 72.404 | 32.49 | 34.688 | 17.746 | 34.625 | 24.82 | 30.406 | 17.648 | 17.284 | 15.104 | 5.127 | 12.355 | 28.008 | 13.841 | 36.56 | 8.952 | 39.994 | 18.728 | 30.132 | 20.568 | 12.727 | 8.333 |
Bedrijfsresultaat ratio
| 0.303 | 0.151 | 0.239 | 0.26 | 0.273 | 0.142 | 0.202 | 0.261 | 0.228 | 0.112 | 0.152 | 0.271 | 0.246 | 0.073 | 0.278 | 0.307 | 0.28 | 0.123 | 0.268 | 0.27 | 0.307 | 0.134 | 0.281 | 0.255 | 0.29 | 0.298 | 0.359 | 0.306 | 0.292 | 0.219 | 0.309 | 0.26 | 0.32 | 0.308 | 0.316 | 0.269 | 0.262 | 0.248 | 0.156 | 0.126 | 0.125 | 0.182 | 0.108 | 0.078 | 0.089 | 0.039 | 0.052 | 0.056 | 0.156 | 0.09 | 0.076 | 0.067 | 0.096 | 0.108 | 0.063 | 0.101 | 0.152 | 0.092 | 0.125 | 0.159 | 0.136 | 0.156 | 0.068 | 0.147 | 0.145 | 0.086 | 0.052 | 0.142 | 0.201 | -0.003 | 0.067 | 0.269 | 0.098 | 0.101 | 0.068 | 0.142 | 0.074 | 0.114 | 0.071 | 0.073 | 0.066 | 0.021 | 0.073 | 0.111 | 0.086 | 0.143 | 0.05 | 0.167 | 0.07 | 0.173 | 0.119 | 0.082 | 0.05 |
Totaal overige inkomsten en kosten netto
| -0.216 | -3.397 | -2.947 | 42.183 | 1.045 | -3.531 | 2.035 | -2.621 | 4.547 | 2.597 | 0.8 | 0.028 | 0.548 | -1.912 | -1.602 | 0.118 | 0.548 | 5.046 | 20.485 | 0.407 | -0.133 | -1.379 | 1.027 | -0.377 | -0.88 | 0.373 | -0.444 | -0.471 | 0.321 | 0.054 | -2.085 | -2.27 | -5.158 | -2.401 | -0.328 | -1.497 | 0.739 | 0.062 | 7.131 | 1.997 | 0.319 | 1.445 | 0.481 | 1.259 | 1.331 | 3.96 | -0.592 | 3.114 | 22.845 | 2.347 | -7.596 | 0.455 | 0.253 | -1.133 | 0.545 | 0.012 | 0.429 | -3.785 | -1.01 | -2.722 | 0.141 | -0.346 | -0.628 | 0.396 | 0.512 | -0.729 | -3.103 | -2.717 | -0.381 | 0.411 | 0.093 | 0.189 | -0.114 | -4.279 | 1.638 | -7.56 | -1.209 | -1.211 | -0.139 | 0.014 | -0.361 | -0.719 | 0.11 | -0.525 | 0.028 | 0.101 | -0.172 | -1.064 | 0.031 | -0.593 | -0.618 | -0.949 | -0.281 |
Inkomen voor belasting
| 358.994 | 218.049 | 187.724 | 284.053 | 336.055 | 167.863 | 172.108 | 256.44 | 304.614 | 108.924 | 148.831 | 263.392 | 229.86 | 66.872 | 184.983 | 181.065 | 190.219 | 91.917 | 154.694 | 171.587 | 161.196 | 98.712 | 159.097 | 153.449 | 154.742 | 138.774 | 141.819 | 132.702 | 134.649 | 96.407 | 130.862 | 114.238 | 130.809 | 143.897 | 69.351 | 103.577 | 126.762 | 176.83 | 95.371 | 89.687 | 78.251 | 143.615 | 71.961 | 55.268 | 63.6 | 38.93 | 29.529 | 39.475 | 101.611 | 93.911 | 47.043 | 45.819 | 82.537 | 118.27 | 42.051 | 35.573 | 80.891 | 87.288 | 65.615 | 73.978 | 76.547 | 84.798 | 31.38 | 66.27 | 62.457 | 34.293 | 15.946 | 39.717 | 76.941 | -0.657 | 17.359 | 72.593 | 32.376 | 30.409 | 19.955 | 27.065 | 23.611 | 29.195 | 17.509 | 17.298 | 14.743 | 4.407 | 12.465 | 27.483 | 13.869 | 36.661 | 8.78 | 38.929 | 18.759 | 29.539 | 19.95 | 11.778 | 8.052 |
Inkomen voor belasting ratio
| 0.303 | 0.149 | 0.235 | 0.305 | 0.274 | 0.136 | 0.204 | 0.261 | 0.231 | 0.116 | 0.153 | 0.271 | 0.247 | 0.071 | 0.275 | 0.308 | 0.281 | 0.13 | 0.268 | 0.271 | 0.307 | 0.132 | 0.283 | 0.254 | 0.288 | 0.299 | 0.358 | 0.305 | 0.293 | 0.22 | 0.304 | 0.255 | 0.305 | 0.306 | 0.314 | 0.266 | 0.264 | 0.248 | 0.169 | 0.129 | 0.126 | 0.184 | 0.108 | 0.08 | 0.091 | 0.043 | 0.051 | 0.061 | 0.157 | 0.093 | 0.074 | 0.067 | 0.096 | 0.107 | 0.064 | 0.101 | 0.152 | 0.088 | 0.123 | 0.154 | 0.137 | 0.156 | 0.067 | 0.148 | 0.146 | 0.084 | 0.044 | 0.133 | 0.2 | -0.002 | 0.067 | 0.269 | 0.097 | 0.088 | 0.077 | 0.111 | 0.071 | 0.11 | 0.07 | 0.073 | 0.065 | 0.018 | 0.073 | 0.108 | 0.086 | 0.143 | 0.05 | 0.162 | 0.07 | 0.169 | 0.116 | 0.076 | 0.048 |
Belastingkosten
| 52.299 | 41.435 | 28.251 | 43.91 | 51.51 | 21.979 | 21.574 | 40.319 | 46.598 | 3.094 | 23.309 | 44.128 | 36.264 | 2.361 | 34.77 | 26.962 | 28.098 | 12.394 | 22.853 | 26.892 | 26.932 | 11.855 | 25.598 | 24.787 | 24.323 | 22.177 | 16.53 | 20.422 | 18.582 | -0.379 | 20.376 | 12.998 | 21.602 | 19.617 | 10.459 | 14.533 | 19.218 | 33.176 | 12.14 | 13.956 | 12.849 | 33.141 | 12.797 | 11.845 | 9.889 | 5.477 | 5.678 | 8.441 | 16.432 | 15.298 | 6.959 | 5.424 | 14.774 | 22.876 | 4.586 | 2.512 | 14.85 | 7.034 | 9.135 | 12.165 | 13.262 | 11.312 | 0.04 | 17.552 | 16.783 | 8.206 | 4.996 | -5.045 | 29.258 | 0.683 | 3.579 | 13.981 | 7.356 | 6.631 | 3.537 | 8.525 | 6.639 | 14.424 | 3.96 | 4.432 | 2.979 | 6.017 | 1.648 | 2.633 | 4.342 | 18.647 | -3.808 | 19.195 | 6.291 | 6.522 | 2.136 | 15.314 | 6.643 |
Nettowinst
| 284.914 | 153.852 | 145.587 | 221.974 | 266.78 | 118.815 | 142.475 | 206.171 | 242.556 | 91.122 | 112.645 | 208.594 | 183.697 | 53.856 | 145.264 | 147.218 | 159.349 | 75.699 | 128.038 | 138.578 | 131.425 | 81.961 | 129.633 | 124.95 | 127.051 | 116.631 | 125.256 | 112.331 | 116.03 | 96.852 | 110.501 | 101.237 | 109.207 | 124.265 | 58.93 | 89.029 | 107.539 | 145.048 | 82.716 | 75.511 | 63.738 | 109.622 | 59.328 | 42.17 | 53.728 | 33.088 | 25.2 | 30.34 | 83.627 | 75.995 | 41.908 | 40.14 | 67.293 | 91.09 | 40.095 | 32.901 | 63.732 | 77.777 | 56.947 | 63.58 | 62.898 | 72.454 | 33.266 | 49.903 | 45.473 | 26.615 | 11.525 | 44.775 | 47.704 | -1.338 | 13.755 | 59.354 | 25.214 | 24.035 | 17.057 | 18.745 | 17.059 | 14.85 | 13.79 | 13.108 | 11.882 | -1.001 | 10.91 | 24.893 | 8.314 | 8.153 | 11.847 | 18.067 | 12.657 | 11.309 | 11.659 | 7.239 | 13.007 |
Nettowinstmarge
| 0.241 | 0.105 | 0.182 | 0.239 | 0.217 | 0.096 | 0.169 | 0.21 | 0.184 | 0.097 | 0.116 | 0.215 | 0.197 | 0.058 | 0.216 | 0.25 | 0.235 | 0.107 | 0.222 | 0.219 | 0.25 | 0.11 | 0.23 | 0.207 | 0.236 | 0.252 | 0.316 | 0.258 | 0.252 | 0.221 | 0.257 | 0.226 | 0.254 | 0.264 | 0.267 | 0.228 | 0.224 | 0.203 | 0.146 | 0.109 | 0.102 | 0.14 | 0.089 | 0.061 | 0.077 | 0.037 | 0.043 | 0.047 | 0.129 | 0.075 | 0.065 | 0.059 | 0.079 | 0.082 | 0.061 | 0.093 | 0.12 | 0.079 | 0.107 | 0.132 | 0.112 | 0.133 | 0.071 | 0.111 | 0.106 | 0.065 | 0.032 | 0.15 | 0.124 | -0.004 | 0.053 | 0.22 | 0.076 | 0.07 | 0.066 | 0.077 | 0.051 | 0.056 | 0.055 | 0.056 | 0.052 | -0.004 | 0.064 | 0.098 | 0.052 | 0.032 | 0.067 | 0.075 | 0.047 | 0.065 | 0.068 | 0.047 | 0.078 |
WPA (Winst Per Aandeel)
| 0.45 | 0.24 | 0.23 | 0.35 | 0.43 | 0.19 | 0.23 | 0.33 | 0.39 | 0.15 | 0.18 | 0.33 | 0.29 | 0.1 | 0.23 | 0.23 | 0.25 | 0.12 | 0.2 | 0.22 | 0.21 | 0.13 | 0.25 | 0.2 | 0.2 | 0.19 | 0.2 | 0.18 | 0.19 | 0.15 | 0.17 | 0.16 | 0.17 | 0.19 | 0.091 | 0.14 | 0.17 | 0.23 | 0.13 | 0.12 | 0.1 | 0.17 | 0.095 | 0.064 | 0.081 | 0.051 | 0.039 | 0.047 | 0.13 | 0.12 | 0.064 | 0.063 | 0.1 | 0.14 | 0.061 | 0.049 | 0.095 | 0.12 | 0.091 | 0.1 | 0.1 | 0.12 | 0.052 | 0.078 | 0.071 | 0.044 | 0.019 | 0.072 | 0.076 | -0.002 | 0.024 | 0.096 | 0.043 | 0.039 | 0.029 | 0.037 | 0.028 | 0.03 | 0.022 | 0.026 | 0.019 | -0.002 | 0.018 | 0.049 | 0.013 | 0.016 | 0.019 | 0.036 | 0.02 | 0.022 | 0.023 | 0.014 | 0.021 |
Verwaterde WPA
| 0.45 | 0.24 | 0.23 | 0.35 | 0.43 | 0.19 | 0.23 | 0.33 | 0.39 | 0.15 | 0.18 | 0.33 | 0.29 | 0.1 | 0.23 | 0.23 | 0.25 | 0.12 | 0.2 | 0.22 | 0.21 | 0.13 | 0.25 | 0.2 | 0.2 | 0.19 | 0.2 | 0.18 | 0.19 | 0.15 | 0.17 | 0.16 | 0.17 | 0.19 | 0.091 | 0.14 | 0.17 | 0.23 | 0.13 | 0.12 | 0.1 | 0.17 | 0.095 | 0.064 | 0.081 | 0.051 | 0.039 | 0.047 | 0.13 | 0.12 | 0.064 | 0.063 | 0.1 | 0.14 | 0.061 | 0.049 | 0.095 | 0.12 | 0.091 | 0.1 | 0.1 | 0.12 | 0.052 | 0.078 | 0.071 | 0.044 | 0.019 | 0.072 | 0.076 | -0.002 | 0.024 | 0.096 | 0.043 | 0.039 | 0.029 | 0.037 | 0.028 | 0.03 | 0.022 | 0.026 | 0.019 | -0.002 | 0.018 | 0.049 | 0.013 | 0.016 | 0.019 | 0.036 | 0.02 | 0.022 | 0.023 | 0.014 | 0.021 |
EBITDA
| 359.227 | 255.414 | 187.815 | 316.85 | 368.86 | 206.561 | 202.376 | 288.261 | 336.8 | 138.674 | 174.57 | 301.049 | 264.31 | 102.813 | 214.469 | 209.768 | 218.3 | 122.765 | 182.804 | 207.013 | 190.44 | 129.598 | 190.967 | 181.395 | 180.611 | 153.637 | 139.611 | 134.306 | 133.044 | 101.479 | 128.973 | 112.081 | 135.401 | 152.926 | 68.434 | 115.355 | 124.57 | 190.297 | 98.83 | 95.588 | 93.201 | 193.376 | 83.519 | 62.449 | 81.255 | 83.331 | 39.595 | 82.799 | 78.766 | 92.303 | 56.831 | 53.272 | 90.984 | 91.142 | 50.073 | 33.802 | 88.88 | 79.111 | 74.763 | 80.219 | 85.241 | 109.195 | 39.233 | 75.33 | 67.149 | 43.236 | 25.11 | 51.371 | 85.278 | 3.243 | 23.175 | 110.361 | 47.492 | 46.52 | 36.21 | 45.773 | 45.082 | 47.445 | 38.06 | 35.541 | 36.29 | 28.512 | 26.359 | 42.848 | 20.576 | 43.171 | 18.162 | 40.591 | 18.99 | 28.534 | 21.27 | 11.431 | 9.406 |
EBITDA ratio
| 0.303 | 0.175 | 0.235 | 0.341 | 0.301 | 0.167 | 0.24 | 0.294 | 0.256 | 0.148 | 0.179 | 0.31 | 0.284 | 0.11 | 0.319 | 0.356 | 0.322 | 0.174 | 0.317 | 0.327 | 0.363 | 0.174 | 0.339 | 0.301 | 0.336 | 0.331 | 0.352 | 0.309 | 0.289 | 0.231 | 0.3 | 0.25 | 0.316 | 0.325 | 0.31 | 0.296 | 0.259 | 0.267 | 0.175 | 0.137 | 0.15 | 0.248 | 0.126 | 0.091 | 0.116 | 0.093 | 0.068 | 0.128 | 0.121 | 0.091 | 0.089 | 0.078 | 0.106 | 0.083 | 0.076 | 0.096 | 0.167 | 0.08 | 0.14 | 0.167 | 0.152 | 0.2 | 0.084 | 0.168 | 0.157 | 0.106 | 0.069 | 0.172 | 0.222 | 0.011 | 0.09 | 0.409 | 0.143 | 0.135 | 0.139 | 0.188 | 0.135 | 0.178 | 0.153 | 0.151 | 0.159 | 0.114 | 0.155 | 0.169 | 0.128 | 0.169 | 0.102 | 0.169 | 0.071 | 0.164 | 0.124 | 0.074 | 0.056 |