DaTang HuaYin Electric Power Co., LTD
SSE:600744.SS
6.78 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,306.792 | 2,185.534 | 2,616.787 | 1,350.222 | 2,177.837 | 2,039.935 | 2,995.021 | 2,223.008 | 2,662.185 | 2,462.049 | 3,185.123 | 1,614.806 | 2,440.461 | 2,841.417 | 2,715.496 | 1,840.757 | 2,205.643 | 2,587.712 | 2,336.175 | 1,562.063 | 1,769.731 | 3,023.663 | 2,590.207 | 1,279.361 | 2,099.932 | 2,770.771 | 2,506.993 | 1,847.861 | 2,463.875 | 1,759.329 | 2,277.614 | 1,368.123 | 1,933.057 | 2,390.554 | 1,872.448 | 736.771 | 1,405.41 | 1,954.184 | 1,495.758 | 1,343.434 | 1,674.171 | 2,044.031 | 1,268.929 | 1,387.33 | 1,510.136 | 2,298.694 | 2,125.809 | 1,200.89 | 1,830.127 | 2,466.527 | 1,540.8 | 1,701.539 | 2,386.428 | 3,455.742 | 2,435.685 | 2,125.708 | 1,819.876 | 2,413.865 | 1,789.927 | 1,342.736 | 1,984.293 | 3,134.981 | 1,287.314 | 396.274 | 730.877 | 998.569 | 687.917 | 610.227 | 938.431 | 1,264.282 | 799.309 | 688.016 | 882.194 | 1,068.278 | 696.103 | 478.402 | 621.798 | 866.271 | 789.069 | 323.151 | 656.32 | 645 | 532.661 | 419.63 | 547.292 | 510.611 | 412.493 | 261.621 | 213.598 | 355.543 | 216.726 | 220.806 | 210.23 |
| Kosten van de omzet
| 2,050.283 | 2,257.444 | 2,409.083 | 1,230.733 | 2,034.417 | 2,038.505 | 2,699.298 | 2,124.015 | 2,604.402 | 2,810.169 | 2,996.443 | 1,575.16 | 2,351.243 | 3,671.087 | 3,172.375 | 1,840.854 | 2,102.193 | 2,318.835 | 1,933.863 | 1,532.3 | 1,606.422 | 2,602.653 | 2,304.547 | 1,298.959 | 1,886.926 | 2,559.213 | 2,290.556 | 1,799.823 | 2,263.64 | 1,748.891 | 2,220.789 | 1,414.237 | 1,942.645 | 2,011.86 | 1,522.492 | 877.794 | 1,199.52 | 1,482.792 | 1,242.809 | 1,256.126 | 1,360.135 | 1,583.229 | 1,126.426 | 1,362.107 | 1,335.454 | 1,953.632 | 1,805.651 | 1,185.056 | 1,696.545 | 1,702.011 | 1,504.663 | 1,720.608 | 2,271.568 | 2,976.295 | 2,428.729 | 2,104.159 | 1,829.069 | 2,055.966 | 1,808.21 | 1,446.685 | 1,843.543 | 2,702.457 | 1,208.815 | 484.843 | 731.284 | 1,091.721 | 771.867 | 708.538 | 901.518 | 949.622 | 737.675 | 689.322 | 738.148 | 837.085 | 670.24 | 521.598 | 545.631 | 632.405 | 702.167 | 465.633 | 667.373 | 559.254 | 460.674 | 362.184 | 472.727 | 469.368 | 337.142 | 254.082 | 202.235 | 329.331 | 227.504 | 163.479 | 191.73 |
| Brutowinst
| 256.509 | -71.91 | 207.703 | 119.488 | 143.42 | 1.43 | 295.723 | 98.993 | 57.783 | -348.12 | 188.679 | 39.645 | 89.218 | -829.67 | -456.879 | -0.097 | 103.449 | 268.877 | 402.312 | 29.762 | 163.309 | 421.01 | 285.66 | -19.599 | 213.005 | 211.559 | 216.437 | 48.038 | 200.235 | 10.438 | 56.825 | -46.114 | -9.589 | 378.695 | 349.956 | -141.023 | 205.891 | 471.392 | 252.949 | 87.308 | 314.036 | 460.802 | 142.502 | 25.223 | 174.683 | 345.062 | 320.158 | 15.834 | 133.582 | 764.516 | 36.137 | -19.069 | 114.86 | 479.448 | 6.955 | 21.549 | -9.193 | 357.899 | -18.283 | -103.949 | 140.751 | 432.524 | 78.499 | -88.569 | -0.407 | -93.152 | -83.949 | -98.311 | 36.913 | 314.659 | 61.634 | -1.306 | 144.046 | 231.193 | 25.862 | -43.196 | 76.167 | 233.866 | 86.902 | -142.482 | -11.053 | 85.746 | 71.987 | 57.446 | 74.564 | 41.243 | 75.35 | 7.539 | 11.363 | 26.212 | -10.778 | 57.327 | 18.5 |
| Brutowinstmarge
| 0.111 | -0.033 | 0.079 | 0.088 | 0.066 | 0.001 | 0.099 | 0.045 | 0.022 | -0.141 | 0.059 | 0.025 | 0.037 | -0.292 | -0.168 | -0 | 0.047 | 0.104 | 0.172 | 0.019 | 0.092 | 0.139 | 0.11 | -0.015 | 0.101 | 0.076 | 0.086 | 0.026 | 0.081 | 0.006 | 0.025 | -0.034 | -0.005 | 0.158 | 0.187 | -0.191 | 0.146 | 0.241 | 0.169 | 0.065 | 0.188 | 0.225 | 0.112 | 0.018 | 0.116 | 0.15 | 0.151 | 0.013 | 0.073 | 0.31 | 0.023 | -0.011 | 0.048 | 0.139 | 0.003 | 0.01 | -0.005 | 0.148 | -0.01 | -0.077 | 0.071 | 0.138 | 0.061 | -0.224 | -0.001 | -0.093 | -0.122 | -0.161 | 0.039 | 0.249 | 0.077 | -0.002 | 0.163 | 0.216 | 0.037 | -0.09 | 0.122 | 0.27 | 0.11 | -0.441 | -0.017 | 0.133 | 0.135 | 0.137 | 0.136 | 0.081 | 0.183 | 0.029 | 0.053 | 0.074 | -0.05 | 0.26 | 0.088 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.936 | 8.601 | 6.926 | 7.112 | 7.182 | 3.873 | 3.873 | 4.804 | 18.653 | 0 | 0 | 0 | 17.145 | 0.073 | 0.039 | 0 | 4.534 | 0.013 | 0 | 0 | 17.453 | 2.505 | 10.369 | 0 | 22.852 | 0 | 11.942 | 0 | 11.913 | 0 | 7.466 | 0 | 16.288 | 0 | 0 | 0 | 20.797 | 0 | 4.658 | 0 | 9.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 20.419 | -63.068 | 69.45 | -14.027 | 19.268 | -58.706 | 68.081 | -15.537 | 22.419 | -82.276 | 89.135 | -20.372 | 28.724 | -70.182 | 81.245 | -25.582 | 33.977 | -73.92 | 25.404 | -25.366 | 35.158 | -77.228 | 29.385 | -26.615 | 38.197 | -57.935 | 25.347 | -24.857 | 34.232 | -62.291 | 27.918 | -21.391 | 31.205 | -71.323 | 24.759 | -28.017 | 37.971 | -65.494 | 27.094 | -28.166 | 38.506 | -51.731 | 20.991 | -29.812 | 44.76 | -42.981 | 28.448 | -15.993 | 39.017 | -31.121 | 32.296 | -7.907 | 36.052 | -29.919 | 31.854 | -11.044 | 37.287 | -33.59 | 20.275 | 53.737 | 20.663 | 40.501 | 31.146 | 26.689 | 27.147 | 34.627 | 19.116 | 15.385 | 22.496 | 21.627 | 13.395 | 10.798 | 12.046 | 10.291 | -3.64 | 13.888 | 25.383 | 114.314 | 13.176 | 11.904 | 10.584 | 67.781 | 8.638 | 12.584 | 8.817 | 18.531 | 7.183 | 6.737 | 5.809 | 16.673 | 4.692 | 6.499 | 6.167 |
| Verkoop- en marketingkosten
| 0.084 | 0.939 | 0.43 | 0.099 | 0.103 | 1.325 | 0.315 | 0.2 | 0.126 | 2.893 | 1.754 | 1.593 | 3.341 | 2.81 | 2.139 | 2.337 | 5.072 | 3.205 | 2.407 | 2.012 | 3.501 | 4.158 | 3.058 | 2.758 | 3.206 | 3.747 | 3.381 | 3.738 | 2.809 | 3.6 | 2.218 | 3.02 | 2.35 | 3.668 | 2.624 | 2.985 | 2.6 | 4.147 | 2.45 | 3.118 | 2.466 | 3.318 | 3.031 | 3.587 | 3.727 | 5.19 | 3.604 | 9.464 | 10.769 | 6.486 | 6.798 | 12.472 | 16.5 | 20.094 | 14.749 | 14.311 | 13.745 | 27.23 | 6.26 | 16.664 | 16.447 | 26.365 | 10.75 | 2.633 | 2.529 | 21.165 | 1.987 | 1.629 | 1.749 | 2.808 | 1.539 | 0.984 | 1.521 | 1.56 | 0.588 | 0.768 | 0.537 | 5.4 | -0.882 | 4.208 | 1.684 | 3.155 | 1.265 | 0.361 | 0.651 | 2.105 | 2.716 | 0.31 | 0.501 | -0.108 | 1.678 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 20.503 | -62.129 | 69.88 | -13.928 | 19.371 | 132.832 | 68.396 | -15.337 | 22.546 | -79.382 | 90.888 | -18.779 | 32.065 | -67.372 | 83.385 | -23.245 | 39.049 | -70.716 | 27.811 | -23.354 | 38.66 | -73.07 | 32.443 | -23.857 | 41.403 | -54.187 | 28.728 | -21.119 | 37.041 | -58.691 | 30.137 | -18.372 | 33.555 | -67.655 | 27.383 | -25.032 | 40.572 | -61.347 | 29.544 | -25.048 | 40.972 | -48.413 | 24.022 | -26.225 | 48.487 | -37.791 | 32.052 | -6.529 | 49.787 | -24.635 | 39.095 | 4.566 | 52.552 | -9.825 | 46.603 | 3.267 | 51.032 | -6.36 | 26.535 | 70.401 | 37.11 | 66.866 | 41.896 | 29.322 | 29.676 | 55.792 | 21.103 | 17.014 | 24.245 | 24.435 | 14.935 | 11.781 | 13.567 | 11.851 | -3.053 | 14.656 | 25.919 | 119.714 | 12.294 | 16.112 | 12.268 | 70.936 | 9.903 | 12.946 | 9.468 | 20.636 | 9.9 | 7.048 | 6.31 | 16.565 | 6.369 | 6.499 | 6.167 |
| Overige kosten
| 147.739 | 209.515 | 97.65 | 7.006 | 0 | -53.196 | 1.941 | 2.827 | 12.703 | 101.169 | -49.226 | 57.027 | 13.333 | -13.445 | 3.488 | 2.717 | 1.269 | -16.263 | 2.88 | 3.811 | -2.082 | 14.81 | 0.681 | -0.366 | 0.123 | 12.8 | 0.024 | 26.726 | 1.927 | -17.979 | 4.888 | 14.453 | 1.131 | 77.484 | 60.922 | 48.869 | 3.275 | 98.35 | 4.819 | 275.767 | 5.791 | 11.204 | 8.005 | 4.904 | 0.616 | 105.155 | 2.387 | 0.503 | 0.758 | 31.53 | -0.009 | 0.519 | 1.23 | 36.287 | -0.03 | 3.747 | 1.189 | 105.273 | 4.293 | 11.476 | 0.979 | 290.021 | 2.545 | -0.07 | 0.388 | 136.348 | 1.03 | -2.035 | -1.791 | -15.758 | -2.003 | 0.657 | -0.047 | 61.904 | -0.041 | 48.178 | 1.596 | -2.154 | 0.982 | 65.817 | 0.262 | 18.301 | 0.017 | 51.582 | -0.265 | 1.808 | -3.002 | -0.426 | 0.3 | -0.823 | -5.238 | 5.958 | 0.004 |
| Bedrijfskosten
| 168.243 | 147.386 | 167.53 | 27.944 | 19.371 | 186.029 | 50.281 | 29.103 | 35.249 | 31.723 | 50.263 | 45.173 | 52.509 | 41.573 | 36.311 | 41.59 | 66.886 | 66.228 | 47.089 | 48.741 | 57.267 | 76.357 | 49.765 | 45.92 | 64.793 | 47.266 | 43.84 | 37.32 | 65.513 | 33.013 | 52.047 | 44.31 | 58.199 | 94.807 | 45.564 | 39.096 | 61.551 | 64.683 | 39.998 | 36.089 | 59.538 | 65.106 | 32.161 | 26.895 | 62.526 | 81.862 | 68.248 | 13.258 | 57.515 | 96.513 | 44.077 | 50.47 | 65.61 | 85.195 | 58.567 | 52.66 | 60.858 | 79.295 | 33.267 | 73.557 | 45.802 | 71.331 | 51.044 | 33.634 | 40.128 | 73.462 | 25.681 | 21.901 | 35.338 | 44.892 | 20.707 | 16.837 | 23.146 | 27.097 | 3.489 | 20.842 | 31.463 | 129.594 | 19.674 | 16.935 | 19.4 | 79.422 | 14.405 | 16.861 | 15.782 | 26.994 | 15 | 10.486 | 8.816 | 20.65 | 8.276 | 8.69 | 8.286 |
| Bedrijfsresultaat
| 88.266 | -219.295 | 40.173 | 1.623 | 124.049 | -184.599 | 192.401 | -33.434 | -95.903 | 276.65 | 8.698 | -130.912 | -102.745 | -1,305.997 | -617.388 | -160.268 | -88.707 | 56.592 | 187.327 | -122.712 | -18.374 | 131.577 | 88.769 | -193.55 | 32.959 | 14.065 | 24.59 | -68.881 | 31.821 | -553.166 | -125.494 | -286.042 | -181.547 | 136.791 | 192.344 | -310.474 | 12.694 | -13.784 | 46.78 | -78.379 | 106.261 | -4.152 | -19.362 | -162.736 | -28.939 | 23.801 | 107.67 | -144.265 | -69.987 | 563.049 | -163.713 | -213.325 | -100.618 | 368.183 | -201.472 | -163.493 | -203.714 | 435.625 | -169.682 | -311.883 | -24.07 | 209.376 | -68.839 | -223.238 | -154.157 | -439.852 | -240.751 | -249.817 | -118.131 | 185.403 | -57.668 | -110.055 | 33.127 | 195.785 | -33.165 | -81.783 | 19.009 | 36.633 | 31.633 | -197.37 | -57.934 | -29.575 | 28.536 | 17.576 | 33.736 | 13.778 | 34.523 | -19.785 | -4.238 | -15.819 | -31.479 | 51.832 | 2.86 |
| Bedrijfsresultaat ratio
| 0.038 | -0.1 | 0.015 | 0.001 | 0.057 | -0.09 | 0.064 | -0.015 | -0.036 | 0.112 | 0.003 | -0.081 | -0.042 | -0.46 | -0.227 | -0.087 | -0.04 | 0.022 | 0.08 | -0.079 | -0.01 | 0.044 | 0.034 | -0.151 | 0.016 | 0.005 | 0.01 | -0.037 | 0.013 | -0.314 | -0.055 | -0.209 | -0.094 | 0.057 | 0.103 | -0.421 | 0.009 | -0.007 | 0.031 | -0.058 | 0.063 | -0.002 | -0.015 | -0.117 | -0.019 | 0.01 | 0.051 | -0.12 | -0.038 | 0.228 | -0.106 | -0.125 | -0.042 | 0.107 | -0.083 | -0.077 | -0.112 | 0.18 | -0.095 | -0.232 | -0.012 | 0.067 | -0.053 | -0.563 | -0.211 | -0.44 | -0.35 | -0.409 | -0.126 | 0.147 | -0.072 | -0.16 | 0.038 | 0.183 | -0.048 | -0.171 | 0.031 | 0.042 | 0.04 | -0.611 | -0.088 | -0.046 | 0.054 | 0.042 | 0.062 | 0.027 | 0.084 | -0.076 | -0.02 | -0.044 | -0.145 | 0.235 | 0.014 |
| Totaal overige inkomsten en kosten netto
| 3.022 | 81.682 | 1.204 | 7.006 | -8.758 | 7.781 | 1.941 | 2.827 | 3.422 | 14.051 | 7.158 | 5.638 | 1.261 | -97.024 | 3.488 | 2.717 | 1.269 | -16.263 | 2.88 | 3.811 | -2.082 | 14.81 | 0.681 | -0.366 | 0.123 | 12.8 | 0.024 | 26.726 | 1.927 | -17.979 | 4.888 | 14.453 | 1.131 | 34.364 | 60.922 | 48.869 | 3.275 | 98.35 | 7.087 | 6.154 | 7.156 | -253.825 | 38.615 | 4.904 | 0.616 | 105.155 | 2.387 | -146.338 | -145.296 | -96.891 | -0.009 | 0.519 | 1.23 | 61.601 | -28.17 | 3.747 | 1.189 | 113.757 | 4.293 | 11.476 | 0.979 | 294.489 | 2.545 | -0.07 | 0.388 | 16.832 | 1.03 | -2.035 | -1.791 | -16.967 | -2.003 | 0.657 | -0.047 | -1.03 | -1.355 | 3.671 | 1.163 | -1.316 | 0.058 | -0.106 | 0.049 | 19.919 | -0.18 | -0.118 | -0.392 | 1.796 | -3.277 | -0.985 | -0.001 | -0.53 | -0.141 | 0.324 | -0.101 |
| Inkomen voor belasting
| 91.288 | -137.614 | 41.378 | 8.63 | 5.838 | -206.457 | 194.342 | -30.608 | -92.481 | 290.701 | 19.112 | -130.342 | -102.469 | -1,399.136 | -613.9 | -157.551 | -87.438 | 40.33 | 190.207 | -118.901 | -20.457 | 146.387 | 89.45 | -193.917 | 33.082 | 26.865 | 24.614 | -42.155 | 33.748 | -571.144 | -120.606 | -271.589 | -180.416 | 214.274 | 253.266 | -261.605 | 15.97 | 84.566 | 51.598 | -72.622 | 112.052 | 7.052 | -11.357 | -157.832 | -28.324 | 128.956 | 110.056 | -143.762 | -69.229 | 594.578 | -163.722 | -212.806 | -99.388 | 429.784 | -229.642 | -159.747 | -202.525 | 549.383 | -165.389 | -300.407 | -23.091 | 503.865 | -66.294 | -223.307 | -153.769 | -423.02 | -239.721 | -251.852 | -119.922 | 168.436 | -59.671 | -109.399 | 33.08 | 194.755 | -34.52 | -78.111 | 20.172 | 35.317 | 31.691 | -197.475 | -57.885 | -9.657 | 28.355 | 17.459 | 33.343 | 15.574 | 31.246 | -20.769 | -4.24 | -16.35 | -31.62 | 52.156 | 2.759 |
| Inkomen voor belasting ratio
| 0.04 | -0.063 | 0.016 | 0.006 | 0.003 | -0.101 | 0.065 | -0.014 | -0.035 | 0.118 | 0.006 | -0.081 | -0.042 | -0.492 | -0.226 | -0.086 | -0.04 | 0.016 | 0.081 | -0.076 | -0.012 | 0.048 | 0.035 | -0.152 | 0.016 | 0.01 | 0.01 | -0.023 | 0.014 | -0.325 | -0.053 | -0.199 | -0.093 | 0.09 | 0.135 | -0.355 | 0.011 | 0.043 | 0.034 | -0.054 | 0.067 | 0.003 | -0.009 | -0.114 | -0.019 | 0.056 | 0.052 | -0.12 | -0.038 | 0.241 | -0.106 | -0.125 | -0.042 | 0.124 | -0.094 | -0.075 | -0.111 | 0.228 | -0.092 | -0.224 | -0.012 | 0.161 | -0.051 | -0.564 | -0.21 | -0.424 | -0.348 | -0.413 | -0.128 | 0.133 | -0.075 | -0.159 | 0.037 | 0.182 | -0.05 | -0.163 | 0.032 | 0.041 | 0.04 | -0.611 | -0.088 | -0.015 | 0.053 | 0.042 | 0.061 | 0.031 | 0.076 | -0.079 | -0.02 | -0.046 | -0.146 | 0.236 | 0.013 |
| Belastingkosten
| 9.781 | 7.477 | 8.963 | 8.368 | 8.015 | 7.091 | 12.023 | 12.024 | 8.594 | 6.324 | 2.724 | 18.588 | 7.827 | 5.299 | -1.879 | 9.421 | 13.004 | 0.632 | 28.283 | 9.468 | 13.664 | 30.309 | 4.373 | 10.296 | 8.433 | -32.854 | 8.022 | 7.286 | 3.663 | 33.17 | 9.172 | 5.075 | 2.627 | 24.289 | 3.645 | 15.917 | -0.363 | 29.227 | 6.87 | 8.278 | 0.624 | 12.067 | 2.969 | 7.389 | -0.151 | 15.536 | 3.137 | 2.25 | -1.035 | 22.328 | 5.755 | -0.749 | -1.038 | 26.885 | 0.699 | -0.193 | -1.044 | 15.448 | -0.633 | 4.213 | -1.233 | -0.681 | -1.131 | 0.714 | 0.035 | 13.273 | 0.383 | 2.227 | 1.589 | 5.526 | 0.02 | 0 | 0 | 9.64 | 0 | 0 | 0 | 0 | 0.112 | 2.906 | 0.647 | 6.73 | 3.354 | 0.68 | 5.443 | 12.146 | 0 | 0 | 0 | -0.638 | -5.911 | 15.626 | 0 |
| Nettowinst
| 75.675 | -146.522 | 28.947 | -2.745 | 7.609 | -206.986 | 174.041 | -48.707 | -101.075 | 281.206 | 16.387 | -148.929 | -110.296 | -1,382.318 | -614.783 | -170.652 | -102.396 | 41.18 | 158.201 | -132.389 | -32.35 | 116.347 | 87.574 | -203.251 | 24.807 | 60.394 | 16.91 | -49.147 | 30.618 | -569.871 | -129.624 | -275.89 | -181.759 | 192.62 | 250.982 | -275.829 | 20.252 | 44.802 | 48.273 | -93.248 | 116.466 | 37.791 | -18.807 | -171.967 | -21.693 | 119.057 | 103.328 | -149.568 | -62.121 | 561.248 | -178.309 | -218.524 | -94.914 | 420.962 | -234.898 | -160.644 | -195.422 | 543.267 | -175.522 | -317.077 | -21.613 | 506.524 | -62.965 | -233.288 | -151.713 | -556.178 | -250.103 | -258.416 | -116.709 | 163.487 | -67.57 | -113.014 | 31.893 | 192.966 | -31.526 | -77.579 | 22.156 | 39.943 | 30.654 | -198.562 | -55.826 | -9.061 | 21.227 | 10.066 | 28.709 | 15.2 | 32.711 | -24.712 | -2.87 | -11.323 | -28.6 | 39.452 | 4.33 |
| Nettowinstmarge
| 0.033 | -0.067 | 0.011 | -0.002 | 0.003 | -0.101 | 0.058 | -0.022 | -0.038 | 0.114 | 0.005 | -0.092 | -0.045 | -0.486 | -0.226 | -0.093 | -0.046 | 0.016 | 0.068 | -0.085 | -0.018 | 0.038 | 0.034 | -0.159 | 0.012 | 0.022 | 0.007 | -0.027 | 0.012 | -0.324 | -0.057 | -0.202 | -0.094 | 0.081 | 0.134 | -0.374 | 0.014 | 0.023 | 0.032 | -0.069 | 0.07 | 0.018 | -0.015 | -0.124 | -0.014 | 0.052 | 0.049 | -0.125 | -0.034 | 0.228 | -0.116 | -0.128 | -0.04 | 0.122 | -0.096 | -0.076 | -0.107 | 0.225 | -0.098 | -0.236 | -0.011 | 0.162 | -0.049 | -0.589 | -0.208 | -0.557 | -0.364 | -0.423 | -0.124 | 0.129 | -0.085 | -0.164 | 0.036 | 0.181 | -0.045 | -0.162 | 0.036 | 0.046 | 0.039 | -0.614 | -0.085 | -0.014 | 0.04 | 0.024 | 0.052 | 0.03 | 0.079 | -0.094 | -0.013 | -0.032 | -0.132 | 0.179 | 0.021 |
| WPA (Winst Per Aandeel)
| 0.04 | -0.075 | 0.014 | -0.001 | 0.004 | -0.1 | 0.086 | -0.024 | -0.05 | 0.14 | 0.009 | -0.084 | -0.062 | -0.78 | -0.35 | -0.096 | -0.058 | 0.023 | 0.09 | -0.074 | -0.018 | 0.066 | 0.05 | -0.11 | 0.014 | 0.032 | 0.009 | -0.032 | 0.02 | -0.32 | -0.073 | -0.16 | -0.1 | 0.11 | 0.14 | -0.14 | 0.01 | 0.046 | 0.09 | -0.13 | 0.22 | 0.053 | -0.027 | -0.24 | -0.031 | 0.17 | 0.15 | -0.21 | -0.087 | 0.79 | -0.25 | -0.31 | -0.13 | 0.59 | -0.33 | -0.23 | -0.27 | 0.76 | -0.25 | -0.45 | -0.03 | 0.71 | -0.089 | -0.33 | -0.21 | -0.78 | -0.35 | -0.36 | -0.16 | 0.23 | -0.095 | -0.16 | 0.047 | 0.28 | -0.044 | -0.11 | 0.028 | 0.058 | 0.032 | -0.29 | -0.081 | -0.013 | 0.022 | 0.015 | 0.03 | 0.022 | 0.034 | -0.036 | -0.004 | -0.017 | -0.042 | 0.058 | 0.005 |
| Verwaterde WPA
| 0.04 | -0.075 | 0.014 | -0.001 | 0.004 | -0.1 | 0.086 | -0.024 | -0.05 | 0.14 | 0.009 | -0.083 | -0.062 | -0.77 | -0.34 | -0.095 | -0.057 | 0.023 | 0.09 | -0.074 | -0.018 | 0.066 | 0.05 | -0.11 | 0.014 | 0.032 | 0.009 | -0.032 | 0.02 | -0.31 | -0.073 | -0.15 | -0.1 | 0.11 | 0.14 | -0.14 | 0.01 | 0.046 | 0.09 | -0.13 | 0.22 | 0.053 | -0.027 | -0.24 | -0.031 | 0.17 | 0.15 | -0.21 | -0.087 | 0.79 | -0.25 | -0.31 | -0.13 | 0.59 | -0.33 | -0.23 | -0.27 | 0.76 | -0.25 | -0.45 | -0.03 | 0.71 | -0.089 | -0.33 | -0.21 | -0.78 | -0.35 | -0.36 | -0.16 | 0.23 | -0.095 | -0.16 | 0.047 | 0.28 | -0.044 | -0.11 | 0.028 | 0.058 | 0.032 | -0.29 | -0.081 | -0.013 | 0.022 | 0.015 | 0.03 | 0.022 | 0.034 | -0.036 | -0.004 | -0.017 | -0.042 | 0.058 | 0.005 |
| EBITDA
| 201.564 | -17.27 | 168.406 | 129.099 | 443.213 | 131.466 | 637.057 | 370.736 | 310.21 | 818.772 | 447.528 | 278.986 | 311.236 | -1,223.167 | -119.056 | 257.121 | 328.934 | 419.634 | 319.774 | 314.202 | 425.951 | 296.873 | 233.037 | 239.84 | 469.452 | 424.605 | 172.81 | 72.457 | 173.598 | -111.054 | 12.262 | -136.17 | -67.788 | 466.033 | 304.392 | -128.595 | 144.34 | 562.26 | 213.466 | 18.435 | 563.524 | 389.734 | 118.408 | -11.878 | 112.157 | 235.044 | 251.91 | -17.595 | 234.374 | 849.776 | -7.939 | -92.028 | 49.25 | 499.416 | -23.471 | -49.381 | -70.051 | 649.489 | -51.55 | -184.243 | 94.949 | 634.552 | 27.455 | -122.202 | -40.535 | 111.715 | -109.63 | -120.212 | 1.574 | 269.767 | 40.927 | 217.634 | 249.198 | 339.612 | 6.065 | 15.241 | 115 | 119.847 | 127.784 | -75.634 | 50.687 | 85.63 | 139.667 | 112.915 | 138.738 | 93.825 | 113.961 | 54.784 | 53.615 | 55.653 | -50.697 | 80.28 | 10.214 |
| EBITDA ratio
| 0.087 | -0.008 | 0.064 | 0.096 | 0.204 | 0.064 | 0.213 | 0.167 | 0.117 | 0.333 | 0.141 | 0.173 | 0.128 | -0.43 | -0.044 | 0.14 | 0.149 | 0.162 | 0.137 | 0.201 | 0.241 | 0.098 | 0.09 | 0.187 | 0.224 | 0.153 | 0.069 | 0.039 | 0.07 | -0.063 | 0.005 | -0.1 | -0.035 | 0.195 | 0.163 | -0.175 | 0.103 | 0.288 | 0.143 | 0.014 | 0.337 | 0.191 | 0.093 | -0.009 | 0.074 | 0.102 | 0.119 | -0.015 | 0.128 | 0.345 | -0.005 | -0.054 | 0.021 | 0.145 | -0.01 | -0.023 | -0.038 | 0.269 | -0.029 | -0.137 | 0.048 | 0.202 | 0.021 | -0.308 | -0.055 | 0.112 | -0.159 | -0.197 | 0.002 | 0.213 | 0.051 | 0.316 | 0.282 | 0.318 | 0.009 | 0.032 | 0.185 | 0.138 | 0.162 | -0.234 | 0.077 | 0.133 | 0.262 | 0.269 | 0.253 | 0.184 | 0.276 | 0.209 | 0.251 | 0.157 | -0.234 | 0.364 | 0.049 |