
Changchun FAWAY Automobile Components Co.,Ltd
SSE:600742.SS
9.92 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,636.305 | 20,765.506 | 19,971.643 | 20,537.406 | 19,519.98 | 17,770.58 | 13,607.583 | 12,732.777 | 11,992.482 | 9,863.622 | 11,273.376 | 9,472.486 | 7,676.355 | 6,981.419 | 6,182.502 | 3,565.453 | 3,475.575 | 3,323.971 | 3,257.689 | 2,187.428 | 3,373.359 | 3,235.917 | 3,240.895 | 2,137.738 | 837.032 | 788.259 | 588.198 | 511.877 | 381.914 | 159.007 | 104.595 | 76.902 |
Kosten van de omzet
| 17,504.249 | 18,793.275 | 18,044.995 | 18,557.918 | 17,600.946 | 16,290.813 | 12,615.627 | 11,886.238 | 11,208.719 | 9,279.995 | 10,622.971 | 8,965.951 | 7,247.37 | 6,525.106 | 5,816.13 | 3,479.571 | 3,418.996 | 3,302.399 | 3,143.162 | 2,141.393 | 3,181.396 | 3,009.243 | 2,881.435 | 1,833.142 | 691.099 | 628.11 | 477.481 | 399.777 | 296.629 | 113.383 | 75.247 | 51.136 |
Brutowinst
| 2,132.057 | 1,972.231 | 1,926.647 | 1,979.488 | 1,919.034 | 1,479.768 | 991.956 | 846.539 | 783.764 | 583.626 | 650.405 | 506.536 | 428.985 | 456.313 | 366.372 | 85.882 | 56.579 | 21.572 | 114.527 | 46.034 | 191.963 | 226.674 | 359.46 | 304.597 | 145.933 | 160.149 | 110.717 | 112.1 | 85.285 | 45.624 | 29.349 | 25.766 |
Brutowinstmarge
| 0.109 | 0.095 | 0.096 | 0.096 | 0.098 | 0.083 | 0.073 | 0.066 | 0.065 | 0.059 | 0.058 | 0.053 | 0.056 | 0.065 | 0.059 | 0.024 | 0.016 | 0.006 | 0.035 | 0.021 | 0.057 | 0.07 | 0.111 | 0.142 | 0.174 | 0.203 | 0.188 | 0.219 | 0.223 | 0.287 | 0.281 | 0.335 |
Onderzoek- en ontwikkelingskosten
| 626.231 | 467.592 | 390.53 | 349.659 | 284.037 | 201.769 | 130.729 | 99.145 | 119.606 | 108.928 | 115.032 | 86.916 | 44.528 | 14.269 | 9.336 | 0 | 3.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 242.173 | 226.944 | 218.731 | 197.548 | 184.5 | 102.022 | 73.414 | 59.387 | 62.488 | 53.777 | 49.307 | 56.515 | 49.951 | 30.991 | 24.664 | 124.146 | 14.454 | 119.706 | 158.739 | 165.884 | 139.066 | 173.884 | 167.127 | 105.686 | 33.15 | 15.772 | 17.758 | 27.048 | 10.498 | 13.381 | 10.136 | 13.659 |
Verkoop- en marketingkosten
| 19.609 | 50.468 | 76.714 | 106.48 | 83.556 | 215.056 | 81.781 | 68.02 | 70.203 | 51.666 | 54.364 | 44.399 | 36.499 | 46.647 | 28.229 | 28.239 | 37.607 | 42.965 | 50.424 | 26.505 | 24.073 | 18.297 | 16.922 | 8.203 | 1.274 | 1.217 | 0.4 | 0.076 | 0.077 | 0.105 | 0.098 | 0.597 |
Verkoop-, algemene en administratieve kosten
| 261.781 | 941.149 | 295.446 | 304.028 | 268.056 | 317.079 | 155.194 | 127.407 | 132.691 | 105.443 | 103.671 | 100.914 | 86.45 | 77.638 | 52.893 | 152.385 | 52.062 | 162.671 | 209.164 | 192.388 | 163.14 | 192.181 | 184.049 | 113.889 | 34.424 | 16.989 | 18.158 | 27.124 | 10.575 | 13.486 | 10.234 | 14.256 |
Overige kosten
| 115.35 | -326.253 | 718.953 | 680.448 | 674.686 | 490.049 | -3.886 | 16.013 | 12.53 | 1.079 | -2.055 | 3.2 | 4.926 | 3.573 | 2.816 | 15.685 | 4.688 | 1.428 | 14.94 | 13.594 | 13.581 | 10.477 | 9.714 | -12.84 | -4.133 | 14.459 | 6.092 | 2.559 | 2.093 | 0.459 | 1.212 | -0.097 |
Bedrijfskosten
| 1,093.397 | 1,064.323 | 1,404.929 | 1,334.134 | 1,226.779 | 1,008.897 | 744.315 | 636.823 | 571.568 | 487.204 | 496.237 | 433.533 | 325.352 | 300.747 | 226.863 | 159.068 | 192.874 | 166.264 | 211.7 | 194.379 | 166.494 | 195.943 | 192.38 | 120.994 | 39.092 | 21.465 | 20.126 | 28.832 | 12.925 | 14.546 | 11.264 | 17.552 |
Bedrijfsresultaat
| 1,038.66 | 907.908 | 894.44 | 1,099.03 | 1,102.076 | 746.405 | 689.243 | 606.808 | 554.806 | 483.983 | 638.533 | 446.004 | 462.663 | 519.421 | 634.329 | 343.292 | 187.8 | 47.554 | 18.037 | -118.709 | 37.213 | 44.874 | 192.134 | 198.116 | 110.083 | 140.057 | 96.337 | 89.439 | 74.458 | 32.191 | 19.454 | 8.025 |
Bedrijfsresultaat ratio
| 0.053 | 0.044 | 0.045 | 0.054 | 0.056 | 0.042 | 0.051 | 0.048 | 0.046 | 0.049 | 0.057 | 0.047 | 0.06 | 0.074 | 0.103 | 0.096 | 0.054 | 0.014 | 0.006 | -0.054 | 0.011 | 0.014 | 0.059 | 0.093 | 0.132 | 0.178 | 0.164 | 0.175 | 0.195 | 0.202 | 0.186 | 0.104 |
Totaal overige inkomsten en kosten netto
| -4.055 | 1.075 | -262.225 | -2.894 | -320.612 | 5.276 | -3.886 | 15.555 | -302.954 | -323.439 | -4.073 | -339.764 | 363.966 | 13.579 | 31.174 | 430.51 | 2.139 | 1.097 | -15.585 | 17.106 | 0.222 | -5.686 | -2.056 | -18.359 | -1.604 | 15.067 | 2.042 | 3.939 | 1.395 | -0.508 | -0.055 | -0.097 |
Inkomen voor belasting
| 1,034.605 | 908.983 | 909.55 | 1,096.136 | 1,102.788 | 751.681 | 685.357 | 622.821 | 566.016 | 484.034 | 634.459 | 448.674 | 466.929 | 522.943 | 636.918 | 356.856 | 189.939 | 48.651 | 16.274 | -118.177 | 37.435 | 39.188 | 190.515 | 179.758 | 112.243 | 155.123 | 98.379 | 90.093 | 75.853 | 31.683 | 19.399 | 7.929 |
Inkomen voor belasting ratio
| 0.053 | 0.044 | 0.046 | 0.053 | 0.056 | 0.042 | 0.05 | 0.049 | 0.047 | 0.049 | 0.056 | 0.047 | 0.061 | 0.075 | 0.103 | 0.1 | 0.055 | 0.015 | 0.005 | -0.054 | 0.011 | 0.012 | 0.059 | 0.084 | 0.134 | 0.197 | 0.167 | 0.176 | 0.199 | 0.199 | 0.185 | 0.103 |
Belastingkosten
| 285.155 | 143.97 | 83.224 | 120.08 | 133.55 | 41.783 | 76.8 | 41.993 | 40.613 | 27.642 | 28.259 | 31.994 | 16.349 | 12.738 | 18.966 | 2.315 | 0.423 | 0.675 | 2.984 | 2.745 | 7.994 | -2.872 | 47.975 | 37.142 | 2.238 | 47.959 | 33.228 | 29.716 | 25.247 | 10.511 | 6.402 | 2.731 |
Nettowinst
| 508.735 | 520.533 | 826.326 | 976.056 | 969.239 | 535.811 | 494.694 | 467.711 | 427.269 | 425.08 | 552.741 | 368.51 | 391.132 | 428.092 | 570.564 | 354.736 | 189.516 | 47.976 | 13.248 | -120.948 | 29.428 | 42.027 | 142.385 | 142.565 | 109.946 | 107.163 | 65.152 | 60.377 | 50.607 | 21.172 | 12.997 | 1.521 |
Nettowinstmarge
| 0.026 | 0.025 | 0.041 | 0.048 | 0.05 | 0.03 | 0.036 | 0.037 | 0.036 | 0.043 | 0.049 | 0.039 | 0.051 | 0.061 | 0.092 | 0.099 | 0.055 | 0.014 | 0.004 | -0.055 | 0.009 | 0.013 | 0.044 | 0.067 | 0.131 | 0.136 | 0.111 | 0.118 | 0.133 | 0.133 | 0.124 | 0.02 |
WPA (Winst Per Aandeel)
| 0.69 | 0.7 | 1.18 | 1.46 | 1.46 | 0.81 | 0.75 | 0.71 | 0.65 | 0.64 | 0.84 | 0.55 | 0.59 | 0.65 | 0.87 | 0.54 | 0.29 | 0.074 | 0.003 | -0.29 | 0.032 | 0.046 | 0.16 | 0.16 | 0.12 | 0.14 | 0.084 | 0.086 | 0.072 | 0.05 | 0.031 | 0.004 |
Verwaterde WPA
| 0.69 | 0.7 | 1.18 | 1.46 | 1.46 | 0.81 | 0.75 | 0.71 | 0.65 | 0.64 | 0.84 | 0.55 | 0.59 | 0.65 | 0.87 | 0.54 | 0.29 | 0.074 | 0.003 | -0.29 | 0.032 | 0.046 | 0.16 | 0.16 | 0.12 | 0.14 | 0.084 | 0.086 | 0.072 | 0.05 | 0.031 | 0.004 |
EBITDA
| 1,815.286 | 1,519.823 | 1,588.016 | 1,730.274 | 1,615.344 | 677.7 | 957.665 | 459.776 | 816.569 | 717.075 | 847.839 | 621.977 | 601.405 | 647.069 | 715.594 | -26.408 | 266.156 | 126.289 | 78.674 | -38.867 | 128.642 | 111.831 | 229.353 | 219.919 | 126.095 | 154.212 | 101.937 | 79.984 | 72.36 | 31.078 | 18.085 | 8.214 |
EBITDA ratio
| 0.092 | 0.073 | 0.08 | 0.084 | 0.083 | 0.038 | 0.07 | 0.036 | 0.068 | 0.073 | 0.075 | 0.066 | 0.078 | 0.093 | 0.116 | -0.007 | 0.077 | 0.038 | 0.024 | -0.018 | 0.038 | 0.035 | 0.071 | 0.103 | 0.151 | 0.196 | 0.173 | 0.156 | 0.189 | 0.195 | 0.173 | 0.107 |