
Liaoning Cheng Da Co., Ltd.
SSE:600739.SS
10.9 (CNY) • At close June 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,568.669 | 3,007.473 | 2,877.63 | 2,921.062 | 2,450.166 | 2,999.351 | 3,090.395 | 2,612.947 | 2,067.47 | 2,618.326 | 4,123.583 | 4,263.547 | 3,559.22 | 4,864.457 | 5,242.382 | 4,294.297 | 3,971.413 | 4,568.808 | 4,207.212 | 4,860.934 | 3,307.824 | 3,957.217 | 4,841.634 | 5,178.828 | 3,767.877 | 5,104.953 | 5,048.23 | 4,889.128 | 4,232.844 | 4,201.131 | 3,401.27 | 3,113.007 | 3,283.419 | 2,673.219 | 2,272.165 | 2,060.167 | 1,744.157 | 2,607.381 | 2,506.074 | 2,464.666 | 1,561.876 | 2,624.708 | 2,099.927 | 2,479.835 | 2,034.088 | 3,618.966 | 2,441.598 | 2,394.839 | 1,878.452 | 2,650.336 | 2,593.623 | 2,627.21 | 2,422.708 | 3,464.735 | 2,729.359 | 2,111.579 | 1,358.704 | 1,735.209 | 1,367.274 | 1,177.761 | 965.177 | 1,179.772 | 1,014.491 | 909.164 | 916 | 1,339.046 | 1,215.938 | 1,365.223 | 1,198.785 | 1,714.609 | 1,501.222 | 1,395.263 | 862.879 | 1,666.533 | 1,451.942 | 1,463.015 | 949.979 | 2,027.792 | 1,450.821 | 1,330.821 | 955.59 | 1,130.987 | 954.444 | 915.615 | 615.503 | 911.842 | 771.783 | 675.665 | 452.395 | 757.922 | 452.007 | 609.399 | 369.568 | 280.009 | 131.736 |
Kosten van de omzet
| 2,266.838 | 2,628.219 | 2,524.926 | 2,520.792 | 2,120.222 | 2,594.533 | 2,556.262 | 2,104.577 | 1,694.743 | 2,119.15 | 3,574.245 | 3,569.994 | 2,607.381 | 4,452.976 | 4,560.704 | 3,662.871 | 3,367.21 | 4,134.388 | 3,462.429 | 4,058.84 | 2,597.403 | 3,263.85 | 4,083.334 | 4,496.35 | 3,262.174 | 4,552.977 | 4,372.107 | 4,256.823 | 3,780.564 | 3,653.698 | 2,807.831 | 2,557.996 | 2,876.323 | 2,183.446 | 1,770.619 | 1,596.238 | 1,371.277 | 2,173.793 | 2,039.844 | 2,012.469 | 1,199.091 | 2,192.788 | 1,675.503 | 2,117.351 | 1,678.843 | 3,339.11 | 2,085.474 | 1,946.604 | 1,519.753 | 2,360.824 | 2,145.702 | 2,193.234 | 1,999.9 | 3,027.084 | 2,262.809 | 1,743.818 | 1,044.293 | 1,431.95 | 999.59 | 909.266 | 686.628 | 929.035 | 822.706 | 719.164 | 767.968 | 1,150.439 | 1,061.619 | 1,164.268 | 1,026.309 | 1,501.9 | 1,277.643 | 1,198.847 | 717.662 | 1,464.781 | 1,268.432 | 1,340.22 | 883.516 | 1,908.782 | 1,372.02 | 1,255.564 | 887.571 | 1,042.505 | 872.125 | 840.453 | 557.637 | 835.836 | 698.991 | 608.072 | 411.662 | 690.213 | 391.007 | 548.556 | 334.127 | 0 | 0 |
Brutowinst
| 301.831 | 379.254 | 352.704 | 400.27 | 329.944 | 404.819 | 534.133 | 508.37 | 372.728 | 499.176 | 549.338 | 693.553 | 951.838 | 411.481 | 681.678 | 631.426 | 604.204 | 434.42 | 744.782 | 802.094 | 710.421 | 693.367 | 758.3 | 682.478 | 505.702 | 551.976 | 676.124 | 632.305 | 452.279 | 547.433 | 593.439 | 555.011 | 407.096 | 489.773 | 501.547 | 463.929 | 372.88 | 433.589 | 466.231 | 452.197 | 362.785 | 431.92 | 424.425 | 362.484 | 355.245 | 279.856 | 356.124 | 448.235 | 358.699 | 289.511 | 447.922 | 433.976 | 422.809 | 437.651 | 466.55 | 367.761 | 314.411 | 303.26 | 367.685 | 268.495 | 278.548 | 250.737 | 191.784 | 190 | 148.032 | 188.607 | 154.319 | 200.956 | 172.476 | 212.709 | 223.579 | 196.416 | 145.217 | 201.752 | 183.51 | 122.795 | 66.463 | 119.009 | 78.801 | 75.258 | 68.018 | 88.483 | 82.319 | 75.162 | 57.866 | 76.006 | 72.792 | 67.593 | 40.733 | 67.709 | 61 | 60.843 | 35.441 | 280.009 | 131.736 |
Brutowinstmarge
| 0.118 | 0.126 | 0.123 | 0.137 | 0.135 | 0.135 | 0.173 | 0.195 | 0.18 | 0.191 | 0.133 | 0.163 | 0.267 | 0.085 | 0.13 | 0.147 | 0.152 | 0.095 | 0.177 | 0.165 | 0.215 | 0.175 | 0.157 | 0.132 | 0.134 | 0.108 | 0.134 | 0.129 | 0.107 | 0.13 | 0.174 | 0.178 | 0.124 | 0.183 | 0.221 | 0.225 | 0.214 | 0.166 | 0.186 | 0.183 | 0.232 | 0.165 | 0.202 | 0.146 | 0.175 | 0.077 | 0.146 | 0.187 | 0.191 | 0.109 | 0.173 | 0.165 | 0.175 | 0.126 | 0.171 | 0.174 | 0.231 | 0.175 | 0.269 | 0.228 | 0.289 | 0.213 | 0.189 | 0.209 | 0.162 | 0.141 | 0.127 | 0.147 | 0.144 | 0.124 | 0.149 | 0.141 | 0.168 | 0.121 | 0.126 | 0.084 | 0.07 | 0.059 | 0.054 | 0.057 | 0.071 | 0.078 | 0.086 | 0.082 | 0.094 | 0.083 | 0.094 | 0.1 | 0.09 | 0.089 | 0.135 | 0.1 | 0.096 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 51.862 | 57.113 | 57.851 | 70.35 | 58.997 | 67.39 | 48.382 | 46.53 | 44.379 | 48.92 | 47.622 | 67.625 | 47.298 | 66.218 | 59.431 | 47.824 | 64.259 | 61.578 | 48 | 54.987 | 57.803 | 82.171 | 26.346 | 17.397 | 27.363 | 20.237 | 13.85 | 27.072 | 15.669 | 68.132 | 13.443 | 21.756 | 0 | 61.689 | 0 | 22.413 | 0 | 53.981 | 0 | 23.231 | 0 | 58.288 | 0 | 32.345 | 0 | 51.229 | 0 | 15.582 | 0 | 52.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -190.901 | 267.331 | -42.966 | 108.531 | -191.207 | 286.515 | -46.165 | 117.185 | -192.714 | 280.364 | -38.841 | 97.939 | -157.098 | 252.446 | -24.079 | 102.533 | -155.033 | 122.219 | -23.364 | 97.574 | -115.318 | 99.856 | 17.443 | 81.125 | -92.287 | 88.907 | -24.089 | 149.039 | -24.855 | 122.939 | -21.109 | 100.098 | 57.371 | 83.758 | -27.277 | 76.038 | -107.745 | 157.493 | -35.061 | 86.948 | -163.185 | 108.269 | -36.238 | 85.66 | -148.438 | 94.262 | -37.651 | 83.409 | -125.949 | 109.635 | -25.412 | 70.904 | -101.722 | 87.194 | -16.916 | 63.882 | -90.814 | 69.139 | 54.99 | 48.242 | 51.298 | 58.952 | 46.205 | 41.854 | 95.119 | 12.964 | 27.705 | 50.467 | 50.674 | 44.997 | 47.276 | 41.374 | 61.348 | 31.709 | 26.696 | 12.117 | 50.584 | 16.852 | 23.484 | 16.672 | 41.32 | 19.727 | 19.226 | 17.559 | 32.149 | 18.698 | 17.075 | 16.25 | 24.836 | 15.693 | 21.591 | 13.161 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -13.16 | 242.082 | 145.76 | 127.9 | 160.283 | 176.266 | 139.38 | 108.787 | 133.923 | 156.021 | 150.194 | 151.866 | 167.597 | 130.71 | 142.425 | 115.826 | 161.06 | 188.262 | 332.371 | 266.936 | 360.502 | 290.342 | 285.063 | 265.944 | 301.336 | 292.072 | 298.93 | 235.148 | 327.064 | 262.193 | 242.351 | 207.533 | 274.526 | 206.284 | 196.186 | 193.952 | 246.262 | 200.397 | 206.161 | 166.255 | 234.265 | 154.684 | 152.186 | 143.665 | 198.071 | 157.128 | 147.78 | 142.872 | 192.597 | 145.343 | 139.603 | 121.064 | 148.024 | 123.014 | 120.279 | 96.959 | 136.788 | 110.947 | 100.679 | 88.946 | 119.495 | 86.767 | 77.801 | 75.525 | 78.036 | 82.558 | 72.633 | 64.434 | 71.46 | 59.642 | 50.892 | 56.392 | 75.133 | 54.35 | 50.308 | 39.349 | 53.343 | 45.693 | 42.093 | 39.804 | 50.268 | 35.167 | 29.535 | 25.365 | 41.185 | 24.657 | 24.858 | 16.945 | 34.927 | 20.969 | 21.585 | 10.809 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 237.889 | -204.061 | 509.413 | 252.151 | 235.57 | 298.579 | 462.781 | 93.215 | 225.972 | -58.791 | 436.384 | 111.353 | 249.805 | 10.498 | 383.155 | 118.346 | 218.359 | 6.027 | 310.481 | 309.006 | 364.51 | 245.184 | 390.198 | 302.507 | 347.069 | 209.049 | 380.979 | 274.841 | 384.188 | 302.209 | 385.132 | 221.242 | 307.631 | 331.897 | 290.042 | 168.909 | 269.99 | 138.516 | 357.89 | 171.099 | 253.203 | 71.08 | 262.954 | 115.948 | 229.325 | 49.633 | 251.39 | 110.129 | 226.281 | 66.648 | 254.978 | 114.191 | 191.968 | 46.302 | 210.208 | 103.363 | 160.841 | 45.973 | 180.086 | 155.669 | 137.188 | 170.793 | 145.719 | 124.006 | 117.379 | 173.155 | 95.521 | 100.338 | 114.901 | 122.134 | 104.639 | 98.169 | 97.765 | 136.481 | 86.06 | 77.004 | 51.466 | 103.927 | 62.545 | 65.576 | 56.477 | 91.588 | 54.894 | 48.761 | 42.924 | 73.333 | 43.355 | 41.933 | 33.195 | 59.763 | 36.662 | 43.177 | 23.969 | 0 | 0 |
Overige kosten
| -399.694 | 530.334 | -479.236 | -6.092 | -40.426 | -565.629 | -21.85 | -13.048 | 7.518 | 341.004 | -149.266 | 171.5 | 10.752 | -73.156 | 22.598 | -20.286 | 0.285 | 464.295 | -23.737 | 43.88 | -9.435 | 12.44 | 0.904 | -1.116 | 0.95 | -3.202 | -17.295 | -5.261 | -4.54 | -85.57 | -6.459 | -161.14 | -7.955 | -134.712 | -5.704 | -36.527 | 0.285 | -1,026.105 | 22.215 | 43.425 | 3.365 | 26.907 | 4.943 | -2.878 | 5.16 | 35.215 | 0.946 | 5.346 | 3.759 | 7.318 | 5.323 | 1.289 | 1.465 | 43.85 | 2.703 | 1.076 | -4.138 | 12.871 | 5.165 | -7.281 | 7.023 | 12.692 | 2.881 | -0.42 | 0.452 | -1.745 | -8.638 | 9.137 | -0.048 | 2.069 | -0.732 | 11.488 | 0.397 | 15.773 | 3.03 | 6.474 | 8.922 | 11.776 | 7.371 | 10.558 | 13.551 | 11.103 | 6.201 | 4.349 | 3.621 | 3.404 | 2.633 | 1.778 | 4.649 | 5.655 | 3.216 | 9.844 | 3.135 | -0.123 | 0.048 |
Bedrijfskosten
| -109.943 | 401.928 | 88.028 | 328.594 | 334.993 | 931.598 | 354.991 | 306.897 | 277.869 | 331.133 | 334.74 | 350.478 | 307.856 | 386.39 | 305.131 | 320.193 | 288.105 | 363.702 | 372.067 | 506.415 | 434.377 | 608.5 | 433.919 | 447.024 | 381.837 | 451.927 | 403.694 | 416.316 | 390.864 | 559.797 | 388.676 | 327.847 | 318.764 | 607.959 | 294.628 | 292.501 | 277.804 | 437.32 | 363.541 | 346.915 | 258.95 | 369.177 | 267.513 | 270.318 | 235.46 | 342.384 | 256.704 | 240.456 | 232.537 | 323.986 | 261.228 | 216.093 | 197.428 | 281.621 | 216.302 | 195.69 | 165.39 | 233.845 | 184.362 | 159.145 | 140.61 | 175.521 | 148.814 | 126.548 | 119.528 | 175.601 | 98.752 | 103.548 | 117.072 | 126.566 | 107.126 | 100.298 | 99.637 | 138.552 | 88.057 | 77.886 | 51.861 | 104.716 | 63.378 | 66.663 | 57.795 | 92.323 | 55.364 | 49.247 | 43.656 | 73.672 | 43.996 | 42.332 | 33.573 | 60.066 | 36.717 | 43.762 | 24.121 | -0.123 | 0.048 |
Bedrijfsresultaat
| 411.774 | -22.675 | 275.926 | 71.676 | -5.049 | -526.779 | 188.857 | 167.122 | 331.629 | -100.178 | 350.044 | 819.458 | 899.849 | 303.379 | 669.049 | 940.743 | 723.974 | -442.681 | 1,669.538 | 944.467 | 161.008 | 179.994 | 406.249 | 212.524 | 671.483 | 80.182 | 387.484 | 386.293 | 165.57 | 334.796 | 462.538 | 374.322 | 710.967 | 365.621 | 204.648 | 514.496 | 313.352 | 65.679 | 253.231 | 745.863 | 509.572 | 130.564 | 405.776 | 214.878 | 268.655 | 270.875 | 277.898 | 328.466 | 257.822 | 19.332 | 229.637 | 365.867 | 338.304 | 242.41 | 2,096.653 | 348.898 | 321.36 | 400.006 | 444.83 | 306.104 | 339.46 | 451.365 | 330.756 | 347.516 | 322.571 | 209.589 | 214.434 | 308.213 | 324.73 | 354.519 | 833.454 | 689.001 | 447.658 | 230.202 | 194.862 | 106.295 | 30.751 | 40.213 | 36.434 | 9.764 | 28.249 | 6.763 | 27.192 | 27.695 | 23.381 | -1.259 | 12.683 | 31.657 | 11.68 | 4.508 | 5.578 | 46.83 | 3.815 | 15.112 | 7.354 |
Bedrijfsresultaat ratio
| 0.16 | -0.008 | 0.096 | 0.025 | -0.002 | -0.176 | 0.061 | 0.064 | 0.16 | -0.038 | 0.085 | 0.192 | 0.253 | 0.062 | 0.128 | 0.219 | 0.182 | -0.097 | 0.397 | 0.194 | 0.049 | 0.045 | 0.084 | 0.041 | 0.178 | 0.016 | 0.077 | 0.079 | 0.039 | 0.08 | 0.136 | 0.12 | 0.217 | 0.137 | 0.09 | 0.25 | 0.18 | 0.025 | 0.101 | 0.303 | 0.326 | 0.05 | 0.193 | 0.087 | 0.132 | 0.075 | 0.114 | 0.137 | 0.137 | 0.007 | 0.089 | 0.139 | 0.14 | 0.07 | 0.768 | 0.165 | 0.237 | 0.231 | 0.325 | 0.26 | 0.352 | 0.383 | 0.326 | 0.382 | 0.352 | 0.157 | 0.176 | 0.226 | 0.271 | 0.207 | 0.555 | 0.494 | 0.519 | 0.138 | 0.134 | 0.073 | 0.032 | 0.02 | 0.025 | 0.007 | 0.03 | 0.006 | 0.028 | 0.03 | 0.038 | -0.001 | 0.016 | 0.047 | 0.026 | 0.006 | 0.012 | 0.077 | 0.01 | 0.054 | 0.056 |
Totaal overige inkomsten en kosten netto
| -564.827 | -7.763 | -397.197 | 329.906 | 0.895 | -16.977 | -33.844 | -1.053 | 0.339 | -5.524 | -0.194 | -1.506 | -246.657 | -5.713 | -4.076 | 6.389 | 0.285 | 34.8 | -23.737 | -18.327 | -9.435 | -6.941 | 0.904 | -7.27 | -3.495 | 0.311 | -17.295 | -5.261 | -4.54 | -101.238 | -6.459 | -161.174 | -10.394 | -135.502 | -5.899 | -36.533 | 0.273 | -1,048.585 | 22.153 | 41.67 | 3.36 | 27.094 | 4.814 | -2.882 | 5.073 | -3.489 | 0.987 | 136.388 | 135.41 | -0.731 | 48.266 | 1.144 | 1.41 | 40.9 | 2.624 | 1.063 | -4.138 | 12.753 | 5.165 | -7.287 | 7.013 | 11.223 | 2.881 | -0.42 | 0.452 | -2.817 | -8.638 | 9.137 | -0.048 | 1.293 | -0.732 | 0.158 | 0.397 | 3.412 | -1.769 | -0.272 | 49.77 | 0.507 | -0.674 | -0.081 | -0.267 | -1.813 | 1.255 | -0.156 | -0.1 | -1.102 | 0.046 | -0.759 | -0.079 | 0.394 | 0.667 | 6.18 | 1.465 | -0.123 | 0.048 |
Inkomen voor belasting
| -153.053 | -30.437 | -121.271 | -95.111 | -149.538 | -652.258 | 155.012 | 166.068 | 331.968 | -105.701 | 349.85 | 817.952 | 653.192 | 297.666 | 664.974 | 947.132 | 724.26 | -24.651 | 1,645.8 | 926.14 | 151.573 | 173.053 | 407.153 | 211.407 | 672.433 | 80.493 | 370.189 | 381.032 | 161.031 | 249.299 | 456.039 | 213.149 | 703.012 | 230.119 | 198.748 | 477.963 | 313.625 | -982.907 | 275.384 | 787.533 | 512.932 | 157.116 | 410.59 | 211.996 | 273.728 | 267.386 | 278.885 | 331.244 | 261.572 | 18.6 | 234.959 | 367.011 | 339.714 | 283.31 | 2,099.277 | 349.962 | 317.222 | 412.759 | 449.995 | 298.817 | 346.473 | 462.588 | 333.637 | 347.097 | 323.023 | 206.772 | 205.796 | 317.35 | 324.682 | 355.812 | 832.722 | 689.16 | 448.054 | 233.614 | 193.092 | 106.023 | 30.527 | 40.72 | 35.76 | 9.683 | 27.982 | 4.95 | 28.447 | 27.539 | 23.282 | -2.36 | 12.729 | 30.898 | 11.601 | 4.901 | 6.245 | 53.009 | 5.279 | 14.989 | 7.402 |
Inkomen voor belasting ratio
| -0.06 | -0.01 | -0.042 | -0.033 | -0.061 | -0.217 | 0.05 | 0.064 | 0.161 | -0.04 | 0.085 | 0.192 | 0.184 | 0.061 | 0.127 | 0.221 | 0.182 | -0.005 | 0.391 | 0.191 | 0.046 | 0.044 | 0.084 | 0.041 | 0.178 | 0.016 | 0.073 | 0.078 | 0.038 | 0.059 | 0.134 | 0.068 | 0.214 | 0.086 | 0.087 | 0.232 | 0.18 | -0.377 | 0.11 | 0.32 | 0.328 | 0.06 | 0.196 | 0.085 | 0.135 | 0.074 | 0.114 | 0.138 | 0.139 | 0.007 | 0.091 | 0.14 | 0.14 | 0.082 | 0.769 | 0.166 | 0.233 | 0.238 | 0.329 | 0.254 | 0.359 | 0.392 | 0.329 | 0.382 | 0.353 | 0.154 | 0.169 | 0.232 | 0.271 | 0.208 | 0.555 | 0.494 | 0.519 | 0.14 | 0.133 | 0.072 | 0.032 | 0.02 | 0.025 | 0.007 | 0.029 | 0.004 | 0.03 | 0.03 | 0.038 | -0.003 | 0.016 | 0.046 | 0.026 | 0.006 | 0.014 | 0.087 | 0.014 | 0.054 | 0.056 |
Belastingkosten
| 13.6 | -11.164 | 27.214 | 31.946 | 27.375 | 29.107 | 36.127 | 30.198 | 26.025 | 35.174 | 28.201 | 45.581 | 151.139 | 12.566 | 42.479 | 48.639 | 41.789 | 17.078 | 59.052 | 55.463 | 53.938 | 30.415 | 52.281 | 43.047 | 28.399 | 32.178 | 39.156 | 39.238 | 20.069 | 34.188 | 42.418 | 32.901 | 22.964 | 58.89 | 34.836 | 36.233 | 20.944 | 29.332 | 37.002 | 28.051 | 24.308 | 4.922 | 31.951 | 22.308 | 29.234 | 59.558 | 21.214 | 36.015 | 33.034 | 12.691 | 37.665 | 32.747 | 37.661 | 35.371 | 496.355 | 31.642 | 27.546 | 24.006 | 32.034 | 22.067 | 24.932 | 15.458 | 3.364 | 20.03 | 11.614 | 1.925 | 12.467 | 21.998 | 19.793 | -0.02 | 62.057 | 16.027 | 17.593 | 7.264 | 8.143 | 8.534 | 4.304 | 4.65 | 8.974 | 2.723 | 5.889 | 0.365 | 3.695 | 7.836 | 4.714 | 1.122 | 8.118 | 6.426 | 1.484 | 2.501 | 6.271 | 7.456 | -5.836 | 117.746 | -123.277 |
Nettowinst
| 347.39 | -501.787 | 251.907 | 371.516 | 87.921 | -365.046 | 101.537 | 193.064 | 303.528 | -140.876 | 246.728 | 662.191 | 502.053 | 287.251 | 528.13 | 809.8 | 534.139 | 245.078 | 1,575.412 | 821.782 | 129.002 | 140.923 | 293.366 | 138.805 | 615.677 | 67.696 | 244.517 | 307.7 | 146.384 | 213.318 | 364.985 | 172.51 | 695.355 | 116.123 | 107.816 | 431.485 | 292.38 | -955.737 | 237.629 | 769.337 | 463.272 | 126.22 | 325.325 | 153.161 | 208.264 | 198.673 | 221.955 | 234.139 | 191.638 | 17.658 | 140.872 | 294.479 | 241.871 | 211.943 | 1,527.767 | 270.212 | 244.062 | 372.547 | 363.487 | 242.721 | 279.997 | 418.439 | 311.525 | 307.313 | 303.999 | 198.758 | 191.999 | 264.777 | 283.95 | 333.178 | 727.033 | 640.555 | 412.59 | 202.317 | 155.661 | 86.437 | 25.666 | 32.428 | 29.157 | 5.018 | 20.316 | 4.809 | 19.789 | 18.169 | 17.49 | -4.795 | 4.587 | 24.423 | 10.829 | 3.126 | -0.84 | 46.244 | 10.502 | 12.748 | 6.297 |
Nettowinstmarge
| 0.135 | -0.167 | 0.088 | 0.127 | 0.036 | -0.122 | 0.033 | 0.074 | 0.147 | -0.054 | 0.06 | 0.155 | 0.141 | 0.059 | 0.101 | 0.189 | 0.134 | 0.054 | 0.374 | 0.169 | 0.039 | 0.036 | 0.061 | 0.027 | 0.163 | 0.013 | 0.048 | 0.063 | 0.035 | 0.051 | 0.107 | 0.055 | 0.212 | 0.043 | 0.047 | 0.209 | 0.168 | -0.367 | 0.095 | 0.312 | 0.297 | 0.048 | 0.155 | 0.062 | 0.102 | 0.055 | 0.091 | 0.098 | 0.102 | 0.007 | 0.054 | 0.112 | 0.1 | 0.061 | 0.56 | 0.128 | 0.18 | 0.215 | 0.266 | 0.206 | 0.29 | 0.355 | 0.307 | 0.338 | 0.332 | 0.148 | 0.158 | 0.194 | 0.237 | 0.194 | 0.484 | 0.459 | 0.478 | 0.121 | 0.107 | 0.059 | 0.027 | 0.016 | 0.02 | 0.004 | 0.021 | 0.004 | 0.021 | 0.02 | 0.028 | -0.005 | 0.006 | 0.036 | 0.024 | 0.004 | -0.002 | 0.076 | 0.028 | 0.046 | 0.048 |
WPA (Winst Per Aandeel)
| 0.23 | -0.33 | 0.17 | 0.24 | 0.058 | -0.24 | 0.067 | 0.13 | 0.2 | -0.092 | 0.16 | 0.43 | 0.33 | 0.19 | 0.35 | 0.53 | 0.35 | 0.16 | 1.03 | 0.54 | 0.084 | 0.092 | 0.19 | 0.091 | 0.4 | 0.044 | 0.16 | 0.2 | 0.096 | 0.14 | 0.24 | 0.11 | 0.45 | 0.076 | 0.071 | 0.28 | 0.19 | -0.62 | 0.16 | 0.54 | 0.32 | 0.09 | 0.23 | 0.11 | 0.15 | 0.15 | 0.16 | 0.17 | 0.14 | 0.013 | 0.1 | 0.22 | 0.18 | 0.16 | 1.12 | 0.2 | 0.18 | 0.27 | 0.27 | 0.18 | 0.21 | 0.3 | 0.23 | 0.23 | 0.23 | 0.14 | 0.14 | 0.2 | 0.21 | 0.25 | 0.54 | 0.48 | 0.55 | 0.15 | 0.18 | 0.064 | 0.056 | 0.024 | 0.022 | 0.004 | 0.015 | 0.004 | 0.015 | 0.013 | 0.013 | -0.004 | 0.004 | 0.018 | 0.009 | 0.002 | -0.001 | 0.034 | 0.009 | 0.008 | 0.004 |
Verwaterde WPA
| 0.23 | -0.33 | 0.17 | 0.24 | 0.058 | -0.24 | 0.067 | 0.13 | 0.2 | -0.092 | 0.16 | 0.43 | 0.33 | 0.19 | 0.35 | 0.53 | 0.35 | 0.16 | 1.03 | 0.54 | 0.084 | 0.092 | 0.19 | 0.091 | 0.4 | 0.044 | 0.16 | 0.2 | 0.096 | 0.14 | 0.24 | 0.11 | 0.45 | 0.076 | 0.071 | 0.28 | 0.19 | -0.62 | 0.16 | 0.54 | 0.32 | 0.09 | 0.23 | 0.11 | 0.15 | 0.15 | 0.16 | 0.17 | 0.14 | 0.013 | 0.1 | 0.22 | 0.18 | 0.16 | 1.12 | 0.2 | 0.18 | 0.27 | 0.27 | 0.18 | 0.21 | 0.3 | 0.23 | 0.23 | 0.22 | 0.14 | 0.14 | 0.2 | 0.21 | 0.25 | 0.52 | 0.48 | 0.55 | 0.15 | 0.18 | 0.064 | 0.056 | 0.024 | 0.022 | 0.004 | 0.015 | 0.004 | 0.015 | 0.013 | 0.013 | -0.004 | 0.004 | 0.018 | 0.009 | 0.002 | -0.001 | 0.034 | 0.009 | 0.008 | 0.004 |
EBITDA
| 551.365 | -535.618 | 783.075 | 232.886 | 110.888 | -437.177 | 362.553 | -0.574 | 499.43 | -304.452 | 516.142 | 640.958 | 757.308 | 393.91 | 842.704 | 1,057.022 | 717.93 | -176.666 | 1,795.443 | 1,074.163 | 308.099 | 327.423 | 552.447 | 362.744 | 788.938 | 227.699 | 502.549 | 356.556 | 53.447 | 1,551.574 | 195.566 | 1,067.384 | 153.5 | 975.554 | 305.415 | 968.648 | 95.076 | 479.238 | 102.69 | 1,296.47 | 103.835 | 759.119 | 156.731 | 410.545 | 119.604 | 776.744 | 99.42 | 508.392 | 126.162 | 414.67 | 186.694 | 532.318 | 225.38 | 2,525.142 | 250.248 | 532.698 | 149.021 | 1,101.403 | 183.323 | 109.35 | 137.938 | 1,355.319 | 42.97 | 63.452 | 28.504 | 906.779 | 55.567 | 97.407 | 55.403 | 2,131.587 | 116.453 | 1,120.066 | 45.579 | 476.934 | 106.582 | 154.056 | 21.579 | 127.805 | 20.921 | 48.36 | 15.75 | 48.601 | 31.176 | 53.846 | 18.924 | 25.864 | 33.195 | 54.173 | 11.605 | 41.558 | -17.75 | 59.114 | 11.32 | -100.393 | 131.736 |
EBITDA ratio
| 0.215 | -0.178 | 0.272 | 0.08 | 0.045 | -0.146 | 0.117 | -0 | 0.242 | -0.116 | 0.125 | 0.15 | 0.213 | 0.081 | 0.161 | 0.246 | 0.181 | -0.039 | 0.427 | 0.221 | 0.093 | 0.083 | 0.114 | 0.07 | 0.209 | 0.045 | 0.1 | 0.073 | 0.013 | 0.369 | 0.057 | 0.343 | 0.047 | 0.365 | 0.134 | 0.47 | 0.055 | 0.184 | 0.041 | 0.526 | 0.066 | 0.289 | 0.075 | 0.166 | 0.059 | 0.215 | 0.041 | 0.212 | 0.067 | 0.156 | 0.072 | 0.203 | 0.093 | 0.729 | 0.092 | 0.252 | 0.11 | 0.635 | 0.134 | 0.093 | 0.143 | 1.149 | 0.042 | 0.07 | 0.031 | 0.677 | 0.046 | 0.071 | 0.046 | 1.243 | 0.078 | 0.803 | 0.053 | 0.286 | 0.073 | 0.105 | 0.023 | 0.063 | 0.014 | 0.036 | 0.016 | 0.043 | 0.033 | 0.059 | 0.031 | 0.028 | 0.043 | 0.08 | 0.026 | 0.055 | -0.039 | 0.097 | 0.031 | -0.359 | 1 |