
Lanzhou Lishang Guochao Industrial Group Co.,Ltd
SSE:600738.SS
4.92 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 177.428 | 149.827 | 160.538 | 161.731 | 193.929 | 184.074 | 222.692 | 230.939 | 241.035 | 131.493 | 192.7 | 212.258 | 219.971 | 148.752 | 190.413 | 135.553 | 167.948 | 162.689 | 139.412 | 130.779 | 166.449 | 517.721 | 325.45 | 364.018 | 675.318 | 318.175 | 333.198 | 309.666 | 421.474 | 340.326 | 327.658 | 414.135 | 284.245 | 260.384 | 240.27 | 230.633 | 295.25 | 263.134 | 264.262 | 257.716 | 335.553 | 287.232 | 296.7 | 271.51 | 359.411 | 337.761 | 336.654 | 346.457 | 407.134 | 320.359 | 303.474 | 299.607 | 396.617 | 306.657 | 261.587 | 259.229 | 360.708 | 268.716 | 214.74 | 186.743 | 250.7 | 197.165 | 167.464 | 155.745 | 208.745 | 164.625 | 145.921 | 125.094 | 187.257 | 148.576 | 127.505 | 119.066 | 152.265 | 119.199 | 106.764 | 94.081 | 130.299 | 116.703 | 95.556 | 94.562 | 132.693 | 103.812 | 90.276 | 85.874 | 123.795 | 114.687 | 107.65 | 107.714 | 149.535 | 101.268 | 113.762 | 118.311 | 173.938 |
Kosten van de omzet
| 54.06 | 52.704 | 53.856 | 54.189 | 61.998 | 76.545 | 105.662 | 114.67 | 102.299 | 40.261 | 105.749 | 147.008 | 117.943 | 45.891 | 58.852 | 43.345 | 49.071 | 82.808 | 46.354 | 40.9 | 77.37 | 368.194 | 242.571 | 250.322 | 469.134 | 206.049 | 220.09 | 209.901 | 263.688 | 219.175 | 219.273 | 238.006 | 223.631 | 199.051 | 179.076 | 170.195 | 224.168 | 212.562 | 193.371 | 187.592 | 250.643 | 235.368 | 222.364 | 199.803 | 271.801 | 280.429 | 258.887 | 267.882 | 312.435 | 271.517 | 240.894 | 240.226 | 316.702 | 259.123 | 204.085 | 206.944 | 290.174 | 221.002 | 165.57 | 148.826 | 195.03 | 157.684 | 129.094 | 120.726 | 162.915 | 127.613 | 109.975 | 92.762 | 142.727 | 116.922 | 92.829 | 87.603 | 114.235 | 91.812 | 82.243 | 72.016 | 100.494 | 91.608 | 72.607 | 72.025 | 102.239 | 82.901 | 69.467 | 64.448 | 95.342 | 92.989 | 86.27 | 89.617 | 122.76 | 90.048 | 97.019 | 99.302 | 146.503 |
Brutowinst
| 123.368 | 97.122 | 106.682 | 107.542 | 131.932 | 107.529 | 117.03 | 116.269 | 138.736 | 91.232 | 86.95 | 65.249 | 102.028 | 102.862 | 131.56 | 92.208 | 118.877 | 79.881 | 93.058 | 89.879 | 89.079 | 149.527 | 82.879 | 113.696 | 206.185 | 112.126 | 113.108 | 99.765 | 157.786 | 121.151 | 108.385 | 176.129 | 60.613 | 61.333 | 61.193 | 60.438 | 71.081 | 50.572 | 70.891 | 70.124 | 84.91 | 51.864 | 74.336 | 71.707 | 87.61 | 57.332 | 77.767 | 78.574 | 94.699 | 48.842 | 62.581 | 59.381 | 79.915 | 47.535 | 57.502 | 52.285 | 70.534 | 47.714 | 49.171 | 37.917 | 55.67 | 39.481 | 38.37 | 35.02 | 45.83 | 37.012 | 35.946 | 32.332 | 44.53 | 31.654 | 34.677 | 31.463 | 38.03 | 27.387 | 24.521 | 22.065 | 29.805 | 25.095 | 22.949 | 22.537 | 30.454 | 20.911 | 20.809 | 21.426 | 28.453 | 21.697 | 21.38 | 18.097 | 26.776 | 11.221 | 16.743 | 19.009 | 27.435 |
Brutowinstmarge
| 0.695 | 0.648 | 0.665 | 0.665 | 0.68 | 0.584 | 0.526 | 0.503 | 0.576 | 0.694 | 0.451 | 0.307 | 0.464 | 0.691 | 0.691 | 0.68 | 0.708 | 0.491 | 0.668 | 0.687 | 0.535 | 0.289 | 0.255 | 0.312 | 0.305 | 0.352 | 0.339 | 0.322 | 0.374 | 0.356 | 0.331 | 0.425 | 0.213 | 0.236 | 0.255 | 0.262 | 0.241 | 0.192 | 0.268 | 0.272 | 0.253 | 0.181 | 0.251 | 0.264 | 0.244 | 0.17 | 0.231 | 0.227 | 0.233 | 0.152 | 0.206 | 0.198 | 0.201 | 0.155 | 0.22 | 0.202 | 0.196 | 0.178 | 0.229 | 0.203 | 0.222 | 0.2 | 0.229 | 0.225 | 0.22 | 0.225 | 0.246 | 0.258 | 0.238 | 0.213 | 0.272 | 0.264 | 0.25 | 0.23 | 0.23 | 0.235 | 0.229 | 0.215 | 0.24 | 0.238 | 0.23 | 0.201 | 0.231 | 0.25 | 0.23 | 0.189 | 0.199 | 0.168 | 0.179 | 0.111 | 0.147 | 0.161 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.61 | -33.194 | 46.498 | -9.696 | 20.264 | -20.782 | 52.153 | 3.241 | 18.144 | -56.216 | 70.25 | -16.958 | 27.298 | -65.858 | 79.961 | -22.432 | 27.512 | -55.8 | 25.636 | -15.325 | 20.939 | -55.502 | 25.765 | -16.006 | 31.563 | -59.511 | 29.937 | -9.899 | 25.613 | -40.935 | 20.069 | -9.562 | 14.555 | -32.25 | 14.779 | -9.11 | 14.149 | -50.367 | 18.687 | -15.103 | 20.157 | -54.383 | 22.368 | -16.284 | 21.104 | -62.743 | 29.9 | -17.885 | 22.526 | -44.394 | 23.332 | -13.036 | 16.602 | -41.616 | 17.696 | -13.216 | 19.261 | -41.156 | 18.455 | 17.374 | 13.988 | 13.535 | 14.152 | 15.633 | 15.497 | 11.923 | 15.158 | 15 | 17.011 | 6.915 | 10.57 | 13.618 | 14.85 | 9.66 | 9.532 | 11.378 | 12.233 | 18.659 | 14.813 | 13.958 | 13.542 | 8.458 | 12.035 | 13.269 | 14.23 | 19.786 | 18.967 | 16.647 | 15.124 | 33.822 | 13.078 | 13.668 | 12.69 |
Verkoop- en marketingkosten
| 10.255 | -18.655 | 28.803 | 10.96 | 13.623 | 18.726 | 23.068 | 16.155 | 20.22 | 12.212 | 12.564 | 13.43 | 14.852 | 6.984 | 11.018 | 10.083 | 9.757 | -0.157 | 12.33 | 12.33 | 15.53 | 8.021 | 15.068 | 16.309 | 16.353 | 19.437 | 17.352 | 19.093 | 20.713 | 19.339 | 18.865 | 14.545 | 13.467 | 16.066 | 18.547 | 12.515 | 15.152 | 24.421 | 16.289 | 12.963 | 15.951 | 18.69 | 15.243 | 15.203 | 15.653 | 19.965 | 12.382 | 16.171 | 15.3 | 4.502 | 20.991 | 22.035 | 16.237 | 9.518 | 19.665 | 16.799 | 14.455 | 12.738 | 16.374 | 9.625 | 8.911 | 11.085 | 9.626 | 8.661 | 8.177 | 5.813 | 8.749 | 8.858 | 11.939 | 6.02 | 7.048 | 7.754 | 10.251 | 8.431 | 8.246 | 2.543 | 10.698 | 3.661 | 7.514 | 5.585 | 9.279 | 7.035 | 6.498 | 6.548 | 9.634 | 9.736 | 12.837 | 11.02 | 13.409 | 14.808 | 11.995 | 9.954 | 10.328 |
Verkoop-, algemene en administratieve kosten
| 26.865 | -51.849 | 75.301 | 1.264 | 33.887 | -2.055 | 75.221 | 19.396 | 38.364 | -44.005 | 82.814 | -3.528 | 42.151 | -58.874 | 90.979 | -12.349 | 37.269 | -55.956 | 37.967 | -2.995 | 36.469 | -47.482 | 40.833 | 0.302 | 47.916 | -40.073 | 47.289 | 9.194 | 46.325 | -21.597 | 38.934 | 4.984 | 28.022 | -16.184 | 33.327 | 3.405 | 29.301 | -25.946 | 34.976 | -2.14 | 36.108 | -35.693 | 37.611 | -1.081 | 36.757 | -42.779 | 42.282 | -1.714 | 37.827 | -39.893 | 44.323 | 8.998 | 32.839 | -32.098 | 37.36 | 3.583 | 33.716 | -28.418 | 34.83 | 27 | 22.899 | 24.62 | 23.778 | 24.295 | 23.675 | 17.736 | 23.907 | 23.858 | 28.95 | 12.935 | 17.617 | 21.372 | 25.102 | 18.091 | 17.778 | 13.921 | 22.93 | 22.32 | 22.327 | 19.544 | 22.821 | 15.493 | 18.532 | 19.817 | 23.864 | 29.521 | 31.804 | 27.667 | 28.533 | 48.63 | 25.073 | 23.622 | 23.017 |
Overige kosten
| 15.343 | 189.065 | -19.232 | 0.113 | -0.01 | -161.731 | -4.501 | 1.773 | 9.511 | 104.942 | -28.861 | 59.3 | 9.542 | 0.179 | -0.427 | 0.464 | -0.698 | -9.868 | -2.535 | -2.267 | 0.046 | -5.585 | -0.036 | 0.081 | 0.023 | -1.695 | -1.43 | 35.309 | 0.017 | 67.637 | -1.705 | 37.679 | -0.112 | 16.848 | 0.101 | 8.527 | 0.971 | 0.205 | 1.12 | 2.392 | 0.439 | 0.231 | 1.53 | -3.492 | 0.136 | 0.842 | 0.461 | -2.982 | 0.262 | 0.465 | 0.237 | 2.569 | 0.032 | 6.452 | 0.121 | 3.543 | 0.007 | 0.486 | -0.133 | -11.03 | 0.035 | 0.022 | 0.128 | 0.12 | 0.074 | 2.284 | -0.386 | 0.258 | 0.198 | 0.828 | 0.102 | 0.071 | 0.042 | 0.28 | 6.954 | 12.614 | 5.038 | -0.827 | 4.752 | 6.277 | 6.039 | 4.17 | 5.82 | 7.907 | 6.157 | 42.257 | 6.262 | 6.933 | 6.396 | 16.677 | 4.923 | 3.771 | 4.178 |
Bedrijfskosten
| 42.208 | 137.216 | 56.069 | 38.628 | 43.326 | 161.731 | 55.265 | 56.276 | 47.875 | 60.937 | 53.953 | 55.772 | 51.693 | 51.799 | 51.573 | 46.454 | 46.168 | 41.543 | 46.602 | 49.341 | 42.489 | 49.561 | 50.68 | 55.944 | 69.291 | 54.509 | 57.824 | 54.071 | 59.126 | 56.768 | 48.926 | 52.982 | 33.381 | 43.603 | 37.535 | 33.566 | 35.304 | 34.675 | 40.239 | 37.76 | 42.09 | 25.751 | 42.892 | 41.337 | 42.582 | 34.168 | 47.921 | 47.904 | 45.557 | 30.623 | 48.628 | 45.902 | 38.783 | 35.134 | 40.959 | 38.514 | 38.618 | 32.242 | 38.341 | 29.008 | 26.222 | 27.897 | 25.923 | 25.045 | 27.047 | 19.716 | 25.771 | 25.004 | 31.282 | 14.948 | 19.864 | 22.062 | 27.348 | 19.875 | 18.783 | 14.678 | 24.585 | 23.657 | 23.372 | 20.398 | 24.602 | 16.796 | 19.607 | 20.802 | 25.522 | 29.567 | 32.875 | 28.446 | 30.314 | 48.997 | 25.559 | 23.85 | 23.994 |
Bedrijfsresultaat
| 81.16 | -40.093 | 50.613 | 22.438 | 82.875 | 22.344 | 50.586 | 34.354 | 41.569 | -20.122 | 32.998 | 136.723 | 41.117 | 35.25 | 74.543 | 42.781 | 65.941 | 32.149 | 38.357 | 38.408 | 44.644 | 89.095 | 111.773 | 51.508 | 110.907 | 446.054 | 1,488.114 | 25.469 | 80.868 | 45.844 | 42.635 | 90.171 | 23.361 | 13.15 | 20.255 | 22.63 | 30.94 | 14.173 | 27.191 | 32.628 | 40.279 | 26.152 | 34.705 | 34.082 | 44.851 | 27.202 | 30.11 | 32.364 | 50.09 | 15.197 | 13.056 | 13.562 | 39.056 | 11.462 | 15.01 | 12.462 | 29.693 | 13.264 | 7.722 | 11.211 | 28.449 | 6.812 | 10.326 | 6.502 | 12.975 | 9.514 | 3.158 | 2.738 | 19.539 | 14.803 | 9.718 | 6.119 | 3.762 | 11.479 | 6.938 | 10.133 | 3.577 | 1.422 | 1.493 | 3.277 | 6.028 | 2.18 | 0.685 | 3.028 | 2.699 | -0.933 | -13.156 | -9.692 | -6.543 | -46.183 | -17.504 | -9.953 | -0.045 |
Bedrijfsresultaat ratio
| 0.457 | -0.268 | 0.315 | 0.139 | 0.427 | 0.121 | 0.227 | 0.149 | 0.172 | -0.153 | 0.171 | 0.644 | 0.187 | 0.237 | 0.391 | 0.316 | 0.393 | 0.198 | 0.275 | 0.294 | 0.268 | 0.172 | 0.343 | 0.141 | 0.164 | 1.402 | 4.466 | 0.082 | 0.192 | 0.135 | 0.13 | 0.218 | 0.082 | 0.051 | 0.084 | 0.098 | 0.105 | 0.054 | 0.103 | 0.127 | 0.12 | 0.091 | 0.117 | 0.126 | 0.125 | 0.081 | 0.089 | 0.093 | 0.123 | 0.047 | 0.043 | 0.045 | 0.098 | 0.037 | 0.057 | 0.048 | 0.082 | 0.049 | 0.036 | 0.06 | 0.113 | 0.035 | 0.062 | 0.042 | 0.062 | 0.058 | 0.022 | 0.022 | 0.104 | 0.1 | 0.076 | 0.051 | 0.025 | 0.096 | 0.065 | 0.108 | 0.027 | 0.012 | 0.016 | 0.035 | 0.045 | 0.021 | 0.008 | 0.035 | 0.022 | -0.008 | -0.122 | -0.09 | -0.044 | -0.456 | -0.154 | -0.084 | -0 |
Totaal overige inkomsten en kosten netto
| -0.018 | 2.603 | -0.085 | 0.113 | -0.01 | 6.36 | -4.501 | 1.773 | -0.152 | -11.587 | -56.819 | 4.991 | -0.066 | 0.229 | -0.427 | 0.464 | -0.698 | -9.868 | -2.535 | -1.783 | -0.439 | -5.585 | -0.036 | 0.081 | 0.023 | -31.516 | -1.43 | -0.707 | 0.017 | -3.768 | -0.34 | 1.052 | 0.24 | -4.413 | 0.101 | -0.207 | 0.863 | -2.908 | 1.12 | 0.115 | 0.439 | -2.719 | 1.53 | 0.038 | 0.125 | -0.645 | 0.461 | 1.131 | 1.209 | 0.196 | 0.237 | -1.352 | -0.083 | -0.569 | 0.121 | -3.453 | 0.007 | -0.372 | -0.192 | -11.03 | -0.211 | -2.497 | -0.506 | 0.121 | 0.074 | -0.395 | -0.386 | -1.653 | 0.141 | 0.762 | 0.102 | -13.771 | -0.345 | -6.37 | 0.099 | 6.742 | -0.34 | -6.435 | -1.272 | 0.101 | -0.488 | -3.373 | -0.145 | -0.264 | 0.193 | 30.395 | 0.158 | 0.196 | 1.162 | 9.463 | -0.144 | 0.309 | 0.138 |
Inkomen voor belasting
| 81.142 | -37.491 | 50.528 | 22.551 | 82.866 | 24.938 | 46.085 | 36.128 | 41.417 | -31.709 | -23.821 | -65.768 | 243.513 | 35.479 | 74.116 | 43.245 | 65.243 | 22.281 | 35.822 | 36.141 | 44.69 | 83.51 | 111.737 | 51.589 | 110.93 | 444.359 | 1,486.684 | 24.762 | 80.884 | 42.076 | 40.93 | 91.222 | 23.249 | 11.763 | 20.355 | 22.424 | 31.803 | 11.265 | 28.311 | 32.742 | 40.718 | 23.433 | 36.235 | 34.12 | 44.977 | 26.557 | 30.571 | 31.802 | 50.352 | 15.393 | 13.293 | 12.21 | 38.973 | 10.893 | 15.131 | 9.009 | 29.7 | 12.892 | 7.53 | 0.181 | 28.238 | 4.315 | 9.82 | 6.623 | 13.048 | 9.119 | 2.772 | 1.085 | 19.68 | 15.565 | 9.82 | -7.653 | 3.804 | 5.108 | 7.037 | 16.875 | 3.609 | -5.013 | 0.22 | 3.378 | 5.54 | -1.193 | 0.54 | 2.764 | 2.892 | 29.462 | -12.998 | -9.496 | -5.381 | -36.721 | -17.648 | -9.644 | 0.093 |
Inkomen voor belasting ratio
| 0.457 | -0.25 | 0.315 | 0.139 | 0.427 | 0.135 | 0.207 | 0.156 | 0.172 | -0.241 | -0.124 | -0.31 | 1.107 | 0.239 | 0.389 | 0.319 | 0.388 | 0.137 | 0.257 | 0.276 | 0.268 | 0.161 | 0.343 | 0.142 | 0.164 | 1.397 | 4.462 | 0.08 | 0.192 | 0.124 | 0.125 | 0.22 | 0.082 | 0.045 | 0.085 | 0.097 | 0.108 | 0.043 | 0.107 | 0.127 | 0.121 | 0.082 | 0.122 | 0.126 | 0.125 | 0.079 | 0.091 | 0.092 | 0.124 | 0.048 | 0.044 | 0.041 | 0.098 | 0.036 | 0.058 | 0.035 | 0.082 | 0.048 | 0.035 | 0.001 | 0.113 | 0.022 | 0.059 | 0.043 | 0.063 | 0.055 | 0.019 | 0.009 | 0.105 | 0.105 | 0.077 | -0.064 | 0.025 | 0.043 | 0.066 | 0.179 | 0.028 | -0.043 | 0.002 | 0.036 | 0.042 | -0.011 | 0.006 | 0.032 | 0.023 | 0.257 | -0.121 | -0.088 | -0.036 | -0.363 | -0.155 | -0.082 | 0.001 |
Belastingkosten
| 23.917 | 12.176 | 18.543 | 19.455 | 21.808 | 19.286 | 13.382 | 15.056 | 18.094 | 7.147 | 12.321 | 6.022 | 13.879 | 13.388 | 14.412 | 15.155 | 21.246 | 15.055 | 11.99 | 13.3 | 11.928 | 40.144 | 27.416 | 15.687 | 28.283 | 112.247 | 305.933 | 10.31 | 23.972 | 8.178 | 12.523 | 27.275 | 6.055 | 3.893 | 5.832 | 6.259 | 7.921 | 3.077 | 6.906 | 8.316 | 10.252 | 6.755 | 7.915 | 8.873 | 11.305 | 4.276 | 7.716 | 8.091 | 8.793 | 3.885 | 3.364 | 3.136 | 9.793 | 4.105 | 3.837 | 2.323 | 7.453 | 3.043 | 1.952 | -1.251 | 7.098 | 1.704 | 2.652 | 1.249 | 3.53 | 2.666 | 0.863 | -0.542 | 1.846 | 3.966 | 3.232 | -2.499 | 1.255 | 2.41 | -6.855 | 11.258 | -5.01 | 8.795 | -6.066 | 5.351 | -6.545 | 11.087 | -5.974 | 5.465 | -5.973 | 50.118 | -6.141 | 5.854 | 0.006 | -14.839 | -14.591 | -8.516 | -7.592 |
Nettowinst
| 58.849 | -34.929 | 34.643 | 9.015 | 63.824 | 4.64 | 32.981 | 20.489 | 24.533 | -38.856 | -36.142 | -71.79 | 229.922 | 22.84 | 59.888 | 28.094 | 43.997 | 7.226 | 23.832 | 22.841 | 32.762 | 43.366 | 84.321 | 35.902 | 82.646 | 332.113 | 1,180.752 | 14.452 | 56.912 | 33.898 | 28.407 | 63.947 | 17.194 | 7.87 | 14.523 | 16.164 | 23.881 | 8.188 | 21.405 | 24.426 | 30.466 | 16.678 | 28.32 | 25.247 | 33.672 | 22.281 | 22.855 | 23.71 | 41.598 | 11.507 | 9.928 | 9.075 | 29.18 | 6.788 | 11.294 | 6.687 | 22.247 | 9.806 | 5.578 | 1.432 | 21.14 | 2.612 | 7.168 | 5.374 | 9.518 | 6.453 | 1.909 | 1.526 | 17.834 | 11.596 | 6.588 | -5.154 | 2.162 | 2.657 | 7.409 | 16.85 | 3.986 | -5.011 | 0.262 | 3.384 | 5.558 | -1.124 | 0.549 | 2.773 | 2.901 | 29.656 | -12.961 | -9.42 | -5.381 | -37.503 | -16.814 | -9.701 | 0.159 |
Nettowinstmarge
| 0.332 | -0.233 | 0.216 | 0.056 | 0.329 | 0.025 | 0.148 | 0.089 | 0.102 | -0.295 | -0.188 | -0.338 | 1.045 | 0.154 | 0.315 | 0.207 | 0.262 | 0.044 | 0.171 | 0.175 | 0.197 | 0.084 | 0.259 | 0.099 | 0.122 | 1.044 | 3.544 | 0.047 | 0.135 | 0.1 | 0.087 | 0.154 | 0.06 | 0.03 | 0.06 | 0.07 | 0.081 | 0.031 | 0.081 | 0.095 | 0.091 | 0.058 | 0.095 | 0.093 | 0.094 | 0.066 | 0.068 | 0.068 | 0.102 | 0.036 | 0.033 | 0.03 | 0.074 | 0.022 | 0.043 | 0.026 | 0.062 | 0.036 | 0.026 | 0.008 | 0.084 | 0.013 | 0.043 | 0.035 | 0.046 | 0.039 | 0.013 | 0.012 | 0.095 | 0.078 | 0.052 | -0.043 | 0.014 | 0.022 | 0.069 | 0.179 | 0.031 | -0.043 | 0.003 | 0.036 | 0.042 | -0.011 | 0.006 | 0.032 | 0.023 | 0.259 | -0.12 | -0.087 | -0.036 | -0.37 | -0.148 | -0.082 | 0.001 |
WPA (Winst Per Aandeel)
| 0.08 | -0.048 | 0.047 | 0.011 | 0.08 | 0.006 | 0.044 | 0.027 | 0.032 | -0.051 | -0.048 | -0.095 | 0.31 | 0.029 | 0.078 | 0.036 | 0.057 | 0.009 | 0.031 | 0.029 | 0.042 | 0.056 | 0.11 | 0.046 | 0.11 | 0.42 | 1.51 | 0.019 | 0.073 | 0.043 | 0.036 | 0.17 | 0.022 | 0.021 | 0.039 | 0.044 | 0.065 | 0.022 | 0.058 | 0.067 | 0.083 | 0.045 | 0.077 | 0.068 | 0.091 | 0.06 | 0.062 | 0.064 | 0.11 | 0.044 | 0.038 | 0.035 | 0.11 | 0.026 | 0.043 | 0.026 | 0.085 | 0.037 | 0.021 | 0.005 | 0.08 | 0.01 | 0.027 | 0.02 | 0.036 | 0.024 | 0.007 | 0.006 | 0.068 | 0.044 | 0.025 | -0.021 | 0.008 | 0.01 | 0.028 | 0.072 | 0.017 | -0.021 | 0.001 | 0.014 | 0.018 | -0.005 | 0.002 | 0.012 | 0.01 | 0.13 | -0.055 | -0.04 | -0.023 | -0.16 | -0.072 | -0.041 | 0.001 |
Verwaterde WPA
| 0.08 | -0.048 | 0.047 | 0.011 | 0.08 | 0.007 | 0.044 | 0.027 | 0.032 | -0.051 | -0.047 | -0.093 | 0.3 | 0.029 | 0.078 | 0.036 | 0.057 | 0.009 | 0.031 | 0.029 | 0.042 | 0.056 | 0.11 | 0.046 | 0.11 | 0.42 | 1.51 | 0.019 | 0.073 | 0.043 | 0.036 | 0.17 | 0.022 | 0.021 | 0.039 | 0.044 | 0.065 | 0.022 | 0.058 | 0.067 | 0.083 | 0.045 | 0.077 | 0.068 | 0.091 | 0.06 | 0.062 | 0.064 | 0.11 | 0.044 | 0.038 | 0.035 | 0.11 | 0.026 | 0.043 | 0.026 | 0.085 | 0.037 | 0.021 | 0.005 | 0.08 | 0.01 | 0.027 | 0.02 | 0.036 | 0.024 | 0.007 | 0.006 | 0.068 | 0.044 | 0.025 | -0.02 | 0.008 | 0.01 | 0.028 | 0.072 | 0.017 | -0.021 | 0.001 | 0.014 | 0.018 | -0.005 | 0.002 | 0.012 | 0.01 | 0.13 | -0.055 | -0.04 | -0.023 | -0.16 | -0.072 | -0.041 | 0.001 |
EBITDA
| 85.864 | -31.581 | 57.103 | 71.676 | 118.636 | 65.96 | 104.95 | 58.569 | 90.95 | 19.279 | 25.916 | -17.414 | 290.523 | 71.914 | 108.234 | 89.833 | 111.702 | 64.79 | 70.218 | 65.592 | 69.668 | 108.477 | 119.905 | 80.338 | 143.818 | 452.561 | 1,506.563 | 45.238 | 99.861 | 64.317 | 59.843 | 125.125 | 63.542 | 25.054 | 23.658 | 28.03 | 35.778 | 22.373 | 30.653 | 37.067 | 42.82 | 36.94 | 31.444 | 34.069 | 45.027 | 31.585 | 29.846 | 33.487 | 49.142 | 16.933 | 17.575 | 13.491 | 41.132 | 5.254 | 16.543 | 11.665 | 31.916 | 6.033 | 10.83 | 19.904 | 29.694 | 14.303 | 13.081 | 9.974 | 18.782 | 26.877 | 10.175 | 9.239 | 13.248 | 16.706 | 14.813 | 9.401 | 10.682 | 43.79 | 13.159 | 32.033 | 13.185 | 24.469 | 9.096 | 21.831 | 14.087 | 10.182 | 10.304 | 23.547 | 12.772 | 38.875 | -1.538 | 11.573 | 6.02 | -24.558 | -14.559 | 0.903 | 3.441 |
EBITDA ratio
| 0.484 | -0.211 | 0.356 | 0.443 | 0.612 | 0.358 | 0.471 | 0.254 | 0.377 | 0.147 | 0.134 | -0.082 | 1.321 | 0.483 | 0.568 | 0.663 | 0.665 | 0.398 | 0.504 | 0.502 | 0.419 | 0.21 | 0.368 | 0.221 | 0.213 | 1.422 | 4.522 | 0.146 | 0.237 | 0.189 | 0.183 | 0.302 | 0.224 | 0.096 | 0.098 | 0.122 | 0.121 | 0.085 | 0.116 | 0.144 | 0.128 | 0.129 | 0.106 | 0.125 | 0.125 | 0.094 | 0.089 | 0.097 | 0.121 | 0.053 | 0.058 | 0.045 | 0.104 | 0.017 | 0.063 | 0.045 | 0.088 | 0.022 | 0.05 | 0.107 | 0.118 | 0.073 | 0.078 | 0.064 | 0.09 | 0.163 | 0.07 | 0.074 | 0.071 | 0.112 | 0.116 | 0.079 | 0.07 | 0.367 | 0.123 | 0.34 | 0.101 | 0.21 | 0.095 | 0.231 | 0.106 | 0.098 | 0.114 | 0.274 | 0.103 | 0.339 | -0.014 | 0.107 | 0.04 | -0.243 | -0.128 | 0.008 | 0.02 |