Fujian Start Group Co.Ltd
SSE:600734.SS
4.12 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 41.514 | 245.197 | 30.166 | 29.055 | 4.206 | 127.384 | 114.937 | 57.038 | 35.849 | 79.179 | 84.797 | 94.798 | 3.54 | 245.979 | 225.844 | 237.962 | 212.035 | 284.889 | 444.517 | 295.686 | 126.382 | -513.599 | 246.893 | 1,458.27 | 365.422 | 1,489.135 | 1,245.456 | 1,642.652 | 1,132.67 | 2,339.018 | 1,258.677 | 1,194.034 | 1,315.419 | 1,968.694 | 1,552.098 | 709.1 | 3.096 | 233.872 | 21.55 | 35.23 | 19.685 | 181.405 | 3.545 | 4.518 | 5.567 | 80.402 | 6.48 | 8.035 | 15.909 | 93.847 | 11.804 | 11.658 | 18.138 | 272.714 | 515.323 | 259.906 | 87.72 | 941.681 | 140.781 | 154.291 | 128.007 | 649.253 | 195.337 | 237.259 | 187.196 | 917.326 | 140.896 | 160.7 | 119.851 | 201.494 | 143.423 | 140.252 | 77.743 | 164.395 | 93.94 | 116.264 | 103.272 | 121.947 | 140.68 | 311.574 | 224.149 | 509.428 | 378.73 | 360.321 | 340.831 | 654.619 | 594.581 | 572.184 | 469.495 | 749.243 | 661.277 | 487.477 | 426.98 | 739.296 | 701.074 |
| Kosten van de omzet
| 39.389 | 230.189 | 21.134 | 9.953 | 3.306 | 64.128 | 99.153 | 27.381 | 8.352 | 65.799 | 46.027 | 85.875 | 0.858 | 230.449 | 203.453 | 216.317 | 186.786 | 262.264 | 408.077 | 263.662 | 111.789 | -439.163 | 231.419 | 1,417.731 | 340.758 | 1,263.633 | 1,120.875 | 1,430.66 | 1,053.099 | 2,082.866 | 1,142.558 | 1,044.513 | 1,217.905 | 1,799.328 | 1,443.386 | 660.528 | 1.049 | 183.679 | 15.319 | 22.486 | 13.156 | 113.088 | 2.681 | 3.397 | 2.438 | 74.519 | 4.951 | 4.118 | 10.171 | 91.3 | 7.369 | 6.589 | 9.14 | 186.954 | 294.27 | 181.372 | 70.566 | 576.346 | 119.41 | 130.473 | 113.187 | 471.556 | 176.176 | 181.636 | 135.324 | 683.616 | 117.629 | 136.603 | 100.693 | 159.604 | 122.07 | 114.133 | 63.865 | 133.356 | 72.791 | 94.968 | 88.782 | 62.026 | 102.07 | 261.077 | 192.716 | 412.67 | 323.998 | 306.263 | 312.547 | 546.42 | 536.17 | 511.751 | 407.826 | 631.73 | 560.967 | 405.152 | 354.926 | 573.92 | 585.573 |
| Brutowinst
| 2.125 | 15.008 | 9.032 | 19.103 | 0.9 | 63.256 | 15.784 | 29.657 | 27.497 | 13.381 | 38.769 | 8.923 | 2.682 | 15.53 | 22.391 | 21.645 | 25.249 | 22.625 | 36.44 | 32.024 | 14.593 | -74.436 | 15.474 | 40.539 | 24.663 | 225.502 | 124.581 | 211.992 | 79.571 | 256.152 | 116.119 | 149.521 | 97.514 | 169.366 | 108.712 | 48.572 | 2.047 | 50.193 | 6.232 | 12.745 | 6.529 | 68.317 | 0.864 | 1.121 | 3.129 | 5.883 | 1.529 | 3.917 | 5.738 | 2.547 | 4.435 | 5.069 | 8.999 | 85.761 | 221.053 | 78.533 | 17.154 | 365.336 | 21.371 | 23.818 | 14.82 | 177.697 | 19.162 | 55.623 | 51.872 | 233.71 | 23.267 | 24.097 | 19.158 | 41.889 | 21.353 | 26.118 | 13.879 | 31.04 | 21.149 | 21.296 | 14.49 | 59.921 | 38.611 | 50.497 | 31.432 | 96.757 | 54.732 | 54.058 | 28.284 | 108.198 | 58.41 | 60.433 | 61.669 | 117.513 | 100.31 | 82.326 | 72.055 | 165.377 | 115.501 |
| Brutowinstmarge
| 0.051 | 0.061 | 0.299 | 0.657 | 0.214 | 0.497 | 0.137 | 0.52 | 0.767 | 0.169 | 0.457 | 0.094 | 0.758 | 0.063 | 0.099 | 0.091 | 0.119 | 0.079 | 0.082 | 0.108 | 0.115 | 0.145 | 0.063 | 0.028 | 0.067 | 0.151 | 0.1 | 0.129 | 0.07 | 0.11 | 0.092 | 0.125 | 0.074 | 0.086 | 0.07 | 0.068 | 0.661 | 0.215 | 0.289 | 0.362 | 0.332 | 0.377 | 0.244 | 0.248 | 0.562 | 0.073 | 0.236 | 0.488 | 0.361 | 0.027 | 0.376 | 0.435 | 0.496 | 0.314 | 0.429 | 0.302 | 0.196 | 0.388 | 0.152 | 0.154 | 0.116 | 0.274 | 0.098 | 0.234 | 0.277 | 0.255 | 0.165 | 0.15 | 0.16 | 0.208 | 0.149 | 0.186 | 0.179 | 0.189 | 0.225 | 0.183 | 0.14 | 0.491 | 0.274 | 0.162 | 0.14 | 0.19 | 0.145 | 0.15 | 0.083 | 0.165 | 0.098 | 0.106 | 0.131 | 0.157 | 0.152 | 0.169 | 0.169 | 0.224 | 0.165 |
| Onderzoek- en ontwikkelingskosten
| 2.298 | 9.227 | 8.688 | 12.788 | 1.591 | 5.221 | 2.353 | 5.847 | 12.326 | 8.872 | 6.47 | 1.307 | 1.307 | 21.022 | 15.025 | 14.882 | 13.019 | 34.51 | 26.176 | 24.024 | 20.76 | 37.972 | 26.942 | 32.646 | 35.499 | 29.556 | 30.719 | 96.188 | 32.162 | 158.277 | 24.873 | 70.488 | 0 | 57.989 | 0 | 5.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 10.225 | -29.371 | 35.942 | -7.842 | 12.495 | -16.763 | 27.775 | -4.094 | 9.708 | -19.432 | 27.75 | -6.886 | 16.863 | -0.1 | 84.437 | -35.052 | 24.42 | -25.162 | 27.606 | -5.434 | 24.839 | -26.263 | 33.608 | 4.895 | 28.067 | -37.689 | 39.538 | -45.146 | 68.376 | -120.763 | 65.874 | -47.101 | 64.871 | -35.084 | 44 | 1.302 | 6.753 | -13.085 | 10.388 | -4.855 | 10.027 | -15.337 | 9.546 | -3.274 | 8.52 | -22.202 | 10.32 | -5.352 | 9.938 | -21.704 | 11.883 | -4.789 | 11.736 | -44.369 | 25.231 | -8.645 | 22 | -34.668 | 21.933 | 29.316 | 21.282 | 25.251 | 30.428 | 22.699 | 14.552 | 26.206 | 13.636 | 16.579 | 13.804 | 17.778 | 12.499 | 11.459 | 11.144 | 208.097 | 16.981 | 9.203 | 19.573 | 54.831 | 22.347 | 25.447 | 22.791 | 83.609 | 33.593 | 33.002 | 27.127 | 49.868 | 30.651 | 33.134 | 28.577 | 41.405 | 32.861 | 21.542 | 21.678 | 56.455 | 40.646 |
| Verkoop- en marketingkosten
| 2.114 | -2.876 | 4.523 | 1.577 | 1.338 | 2.336 | 2.226 | 1.395 | 0.987 | 2.065 | 0.753 | 0.58 | 1.278 | 6.391 | 7.222 | 3.964 | 9.029 | 7.309 | 13.518 | 11.053 | 8.441 | 16.865 | 12.877 | 11.439 | 9.159 | 15.953 | 9.465 | 9.413 | 11.196 | 9.32 | 7.381 | 8.704 | 8.685 | 8.044 | 7.442 | 1.802 | 0 | 10.603 | 3.332 | 7.279 | 4.667 | 11.067 | 1.701 | 6.616 | 0.438 | 1.639 | 1.118 | 1.733 | 1.94 | 7.112 | 2.76 | 1.753 | 0.748 | 25.607 | 17.961 | 20.194 | 16.502 | 17.604 | 15.058 | 17.95 | 20.222 | 12.937 | 19.336 | 20.552 | 18.436 | 32.497 | 14.34 | 16.078 | 12.161 | 18.036 | 13.366 | 11.122 | 15.617 | 19.429 | 22.649 | 15.685 | 24.285 | 18.189 | 31.323 | 36.305 | 32.092 | 75.111 | 40.911 | 42.173 | 35.251 | 58.43 | 41.966 | 46.343 | 35.885 | 59.664 | 50.052 | 51.62 | 36.974 | 84.721 | 60.548 |
| Verkoop-, algemene en administratieve kosten
| 12.339 | -32.248 | 40.465 | -6.264 | 12.884 | 27.619 | 30.002 | -2.699 | 10.695 | -17.367 | 28.503 | -6.307 | 18.142 | 6.291 | 91.658 | -31.088 | 33.448 | -17.853 | 41.124 | 5.619 | 33.28 | -9.398 | 46.485 | 16.333 | 37.226 | -21.736 | 49.003 | -35.734 | 79.572 | -111.443 | 73.255 | -38.397 | 73.556 | -27.04 | 51.442 | 3.104 | 6.753 | -2.482 | 13.72 | 2.424 | 14.694 | -4.27 | 11.247 | 3.342 | 8.958 | -20.563 | 11.438 | -3.619 | 11.878 | -14.593 | 14.643 | -3.036 | 12.484 | -18.762 | 43.192 | 11.549 | 38.502 | -17.064 | 36.991 | 47.266 | 41.504 | 38.188 | 49.764 | 43.251 | 32.988 | 58.703 | 27.976 | 32.657 | 25.965 | 35.814 | 25.865 | 22.582 | 26.762 | 227.527 | 39.63 | 24.888 | 43.858 | 73.02 | 53.67 | 61.752 | 54.883 | 158.72 | 74.504 | 75.176 | 62.378 | 108.298 | 72.617 | 79.477 | 64.462 | 101.069 | 82.912 | 73.162 | 58.652 | 141.177 | 101.194 |
| Overige kosten
| 7.661 | 62.292 | -24.467 | -2.46 | -0.542 | -1.388 | -0.144 | 3.476 | 0.319 | 40.565 | -18.451 | 21.26 | 0.21 | -99.72 | -6.679 | -7.002 | -4.124 | -17.277 | -15.404 | -26.92 | -0.011 | -30.793 | 13.87 | 2.15 | -0.207 | -3.396 | 0.835 | 0.004 | -0.006 | -16.506 | 8.58 | 1.528 | 2.287 | 8.031 | 9.776 | 0.381 | 0.001 | -1.331 | -0.634 | 15.517 | -0.784 | 54.259 | -0.934 | 8.654 | -2.219 | 6.003 | -1.104 | -0.595 | 0.178 | 10.457 | -0.974 | -0.002 | 0.113 | 25.309 | 18.705 | 1.068 | 0.562 | 21.955 | 1.724 | 6.338 | 1.796 | 92.925 | 4.266 | 49.552 | 0.856 | 84.514 | 12.85 | 15.42 | 0.341 | 55.18 | 6.002 | 5.364 | 2.34 | -67.21 | 1.355 | 1.991 | 4.373 | -167.048 | 3.387 | -4.472 | 2.977 | 24.728 | 0.287 | -24.919 | 2.178 | -3.521 | 9.376 | 4.83 | 1.211 | 4.561 | 2.143 | 1.263 | 1.743 | 8.607 | 7.141 |
| Bedrijfskosten
| 22.298 | 39.272 | 24.686 | 31.261 | 14.475 | 34.228 | 16.457 | 20.32 | 23.34 | 32.071 | 16.523 | 16.26 | 19.658 | 113.105 | 48.528 | 39.55 | 46.501 | 96.492 | 65.407 | 61.945 | 53.035 | 105.611 | 73.839 | 82.12 | 61.754 | 89.361 | 77.164 | 12.69 | 78.531 | 83.447 | 78.569 | 78.303 | 78.634 | 94.341 | 55.44 | 18.662 | 6.853 | 39.58 | 15.431 | 17.805 | 16.135 | 44.643 | 11.316 | 17.564 | 9.191 | 7.398 | 11.767 | 12.706 | 13.272 | 20.81 | 15.083 | 14.618 | 14.189 | 80.317 | 93.681 | 62.414 | 39.346 | 175.525 | 47.885 | 48.331 | 42.422 | 74.863 | 50.662 | 49.822 | 47.347 | 110.157 | 28.44 | 33.323 | 26.322 | 36.27 | 26.326 | 22.947 | 26.844 | 227.736 | 39.683 | 24.936 | 44.073 | 73.265 | 53.759 | 61.833 | 55.135 | 158.907 | 74.598 | 75.255 | 62.421 | 108.431 | 72.723 | 79.568 | 64.526 | 101.422 | 83.099 | 73.309 | 59.141 | 141.941 | 102.518 |
| Bedrijfsresultaat
| -20.173 | -24.264 | -13.724 | 63.762 | -13.575 | 29.028 | -5.936 | 5.804 | 2.606 | 21.304 | 42.403 | -7.336 | -16.976 | 977.806 | -35.136 | -127.607 | -74.089 | -235.462 | -135.64 | -137.92 | -76.435 | -2,799.457 | -138.648 | -176.777 | -46.57 | -373.013 | 28.186 | 164.755 | -35.576 | 132.611 | 28.791 | 55.979 | -0.781 | 57.834 | 38.952 | 55.554 | 35.855 | 197.486 | -16.935 | -11.728 | -20.228 | 4.102 | -21.604 | -43.188 | -13.315 | 23.168 | -12.025 | -11.41 | -18.332 | -54.761 | -13.537 | 5.864 | -13.723 | 63.527 | 123.86 | 13.856 | -23.138 | 171.162 | -28.322 | -28.383 | -30.556 | 112.799 | -41.089 | -1.634 | -1.598 | 101.346 | -13.625 | -4.326 | -25.481 | 3.673 | 19.975 | -14.868 | -12.652 | -237.369 | -25.047 | -5.097 | -39.203 | -24.624 | -30.484 | -39.139 | -24.547 | -85.533 | -36.47 | -41.372 | -37.637 | 63.319 | -19.212 | -29.421 | 3.01 | 9.572 | 5.956 | 16.169 | 0.453 | 33.123 | 12.503 |
| Bedrijfsresultaat ratio
| -0.486 | -0.099 | -0.455 | 2.195 | -3.227 | 0.228 | -0.052 | 0.102 | 0.073 | 0.269 | 0.5 | -0.077 | -4.795 | 3.975 | -0.156 | -0.536 | -0.349 | -0.827 | -0.305 | -0.466 | -0.605 | 5.451 | -0.562 | -0.121 | -0.127 | -0.25 | 0.023 | 0.1 | -0.031 | 0.057 | 0.023 | 0.047 | -0.001 | 0.029 | 0.025 | 0.078 | 11.58 | 0.844 | -0.786 | -0.333 | -1.028 | 0.023 | -6.095 | -9.559 | -2.392 | 0.288 | -1.856 | -1.42 | -1.152 | -0.584 | -1.147 | 0.503 | -0.757 | 0.233 | 0.24 | 0.053 | -0.264 | 0.182 | -0.201 | -0.184 | -0.239 | 0.174 | -0.21 | -0.007 | -0.009 | 0.11 | -0.097 | -0.027 | -0.213 | 0.018 | 0.139 | -0.106 | -0.163 | -1.444 | -0.267 | -0.044 | -0.38 | -0.202 | -0.217 | -0.126 | -0.11 | -0.168 | -0.096 | -0.115 | -0.11 | 0.097 | -0.032 | -0.051 | 0.006 | 0.013 | 0.009 | 0.033 | 0.001 | 0.045 | 0.018 |
| Totaal overige inkomsten en kosten netto
| 0 | -0.811 | -2.135 | -2.46 | -1.243 | -2.795 | 0 | 3.332 | 7.859 | -26.121 | -0.179 | -0.845 | 0.259 | -91.467 | -19.633 | -6.99 | -4.124 | -16.696 | -15.404 | -25.097 | -0.011 | -23.271 | 13.87 | -0.096 | -0.207 | -4.699 | 0.835 | 0.004 | -0.006 | -16.28 | 8.585 | 1.38 | 2.241 | 7.834 | 9.727 | 0.369 | 0.001 | -1.355 | -0.664 | -1.499 | -0.784 | -1.53 | -0.934 | 8.654 | -2.219 | 6.003 | -1.104 | -1.601 | -10.62 | -23.779 | -3.862 | -0.006 | -0.045 | 25.284 | 18.705 | 1.068 | 0.562 | 21.902 | 1.724 | 6.35 | 1.774 | 92.322 | 3.883 | 29.423 | 0.855 | 84.661 | 4.045 | 15.321 | -18.921 | 49.709 | 11.556 | 5.374 | 2.34 | -71.195 | -3.95 | -0.344 | 1.984 | -184.152 | 1.034 | 0.056 | 0.196 | 23.92 | -3.138 | -27.079 | -0.004 | -2.458 | -0.488 | 0.016 | -0.062 | -0.425 | -0.206 | -0.527 | -0.067 | 10.156 | -0.142 |
| Inkomen voor belasting
| -20.173 | -25.074 | -15.859 | 61.302 | -14.818 | 17.514 | -5.936 | 9.136 | 10.464 | -4.817 | 23.145 | -98.376 | -16.717 | 886.34 | -41.827 | -134.597 | -78.213 | -252.157 | -151.044 | -163.016 | -76.446 | -2,822.686 | -124.777 | -176.873 | -46.777 | -374.445 | 29.021 | 164.759 | -35.583 | 116.331 | 37.338 | 57.359 | 1.46 | 65.668 | 48.679 | 55.922 | 35.856 | 196.131 | -17.599 | -13.227 | -21.012 | 2.572 | -22.538 | -34.534 | -15.534 | 29.172 | -13.129 | -12.005 | -18.155 | -44.304 | -14.51 | 5.858 | -13.768 | 88.81 | 142.565 | 14.924 | -22.576 | 193.064 | -26.598 | -22.033 | -28.782 | 205.121 | -37.206 | 27.789 | -0.743 | 186.008 | -0.869 | 10.995 | -25.139 | 53.381 | 31.531 | -9.493 | -10.312 | -308.564 | -25.474 | -5.44 | -37.218 | -208.776 | -29.45 | -39.083 | -24.351 | -61.612 | -39.608 | -68.45 | -37.641 | 60.862 | -19.7 | -29.405 | 2.948 | 9.147 | 5.75 | 15.642 | 0.387 | 43.279 | 12.361 |
| Inkomen voor belasting ratio
| -0.486 | -0.102 | -0.526 | 2.11 | -3.523 | 0.137 | -0.052 | 0.16 | 0.292 | -0.061 | 0.273 | -1.038 | -4.722 | 3.603 | -0.185 | -0.566 | -0.369 | -0.885 | -0.34 | -0.551 | -0.605 | 5.496 | -0.505 | -0.121 | -0.128 | -0.251 | 0.023 | 0.1 | -0.031 | 0.05 | 0.03 | 0.048 | 0.001 | 0.033 | 0.031 | 0.079 | 11.581 | 0.839 | -0.817 | -0.375 | -1.067 | 0.014 | -6.358 | -7.644 | -2.79 | 0.363 | -2.026 | -1.494 | -1.141 | -0.472 | -1.229 | 0.503 | -0.759 | 0.326 | 0.277 | 0.057 | -0.257 | 0.205 | -0.189 | -0.143 | -0.225 | 0.316 | -0.19 | 0.117 | -0.004 | 0.203 | -0.006 | 0.068 | -0.21 | 0.265 | 0.22 | -0.068 | -0.133 | -1.877 | -0.271 | -0.047 | -0.36 | -1.712 | -0.209 | -0.125 | -0.109 | -0.121 | -0.105 | -0.19 | -0.11 | 0.093 | -0.033 | -0.051 | 0.006 | 0.012 | 0.009 | 0.032 | 0.001 | 0.059 | 0.018 |
| Belastingkosten
| -0.268 | 5.579 | -1.079 | -3.609 | -1.292 | 8.861 | -1.411 | -3.497 | 0.143 | 4.87 | -2.578 | 0.5 | -1.977 | -39.684 | -6.57 | -7.036 | -5.293 | -20.88 | -4.528 | -12.87 | -13.335 | 33.423 | -24.451 | -33.543 | -11.541 | 20.444 | 3.146 | 35.583 | -4.999 | 13.392 | 5.639 | 6.205 | 0.314 | 8.92 | 8.756 | 31.182 | 40.651 | 4.531 | -0.068 | -0.055 | -0.016 | 1.269 | 0.001 | -0.035 | 0.022 | 1.445 | 0.038 | -0.379 | 0.419 | 0.129 | 0.738 | 1.113 | 1.234 | -1.327 | 34.062 | 13.753 | -4.731 | 45.92 | -5.745 | -4.245 | -1.038 | 30.68 | -1.574 | 5.814 | 5.819 | 12.041 | 0.487 | 0.506 | 0.296 | 0.641 | 0.503 | 0.587 | 0.206 | 0.001 | -0.168 | 12.306 | -14.142 | -0.021 | 0.005 | -17.83 | -8.285 | -70.877 | -24.363 | -40.597 | -13.702 | 8.898 | 0.352 | 3.83 | 0.144 | 8.779 | 0.728 | 3.854 | 0.174 | 9.421 | -1.29 |
| Nettowinst
| -19.635 | -30.893 | -14.78 | 64.912 | -13.585 | 18.766 | -4.524 | 12.633 | 10.321 | -9.687 | 25.723 | -98.876 | -14.741 | 926.023 | -35.425 | -127.747 | -72.921 | -231.577 | -146.485 | -150.156 | -62.921 | -2,768.134 | -100.327 | -143.331 | -35.237 | -394.889 | 25.874 | 129.175 | -30.584 | 102.923 | 31.575 | 50.558 | 1.653 | 57.577 | 39.923 | 50.384 | 35.867 | 187.087 | -10.682 | -8.165 | -13.421 | -3.883 | -12.768 | -13.327 | -9.594 | 34.056 | -6.965 | -7.164 | -12.606 | -27.178 | -8.765 | 9.455 | -13.007 | 98.384 | 61.193 | -1.093 | -18.79 | 78.837 | -15.939 | -12.899 | -23.32 | 137.343 | -27.147 | 17.846 | -12.883 | 146.445 | -1.363 | 10.384 | -25.439 | 52.632 | 31.027 | -9.761 | -10.096 | -194.993 | -19.045 | -7.291 | -25.465 | -220.577 | -22.207 | -19.1 | -18.848 | -0.797 | -18.429 | -49.971 | -26.121 | 69.225 | -17.395 | -29.848 | 0.752 | 3.192 | 5.018 | 11.191 | 1.595 | 32.461 | 7.288 |
| Nettowinstmarge
| -0.473 | -0.126 | -0.49 | 2.234 | -3.23 | 0.147 | -0.039 | 0.221 | 0.288 | -0.122 | 0.303 | -1.043 | -4.163 | 3.765 | -0.157 | -0.537 | -0.344 | -0.813 | -0.33 | -0.508 | -0.498 | 5.39 | -0.406 | -0.098 | -0.096 | -0.265 | 0.021 | 0.079 | -0.027 | 0.044 | 0.025 | 0.042 | 0.001 | 0.029 | 0.026 | 0.071 | 11.584 | 0.8 | -0.496 | -0.232 | -0.682 | -0.021 | -3.602 | -2.95 | -1.723 | 0.424 | -1.075 | -0.892 | -0.792 | -0.29 | -0.743 | 0.811 | -0.717 | 0.361 | 0.119 | -0.004 | -0.214 | 0.084 | -0.113 | -0.084 | -0.182 | 0.212 | -0.139 | 0.075 | -0.069 | 0.16 | -0.01 | 0.065 | -0.212 | 0.261 | 0.216 | -0.07 | -0.13 | -1.186 | -0.203 | -0.063 | -0.247 | -1.809 | -0.158 | -0.061 | -0.084 | -0.002 | -0.049 | -0.139 | -0.077 | 0.106 | -0.029 | -0.052 | 0.002 | 0.004 | 0.008 | 0.023 | 0.004 | 0.044 | 0.01 |
| WPA (Winst Per Aandeel)
| -0.009 | -0.014 | -0.007 | 0.03 | -0.006 | 0.009 | -0.002 | 0.006 | 0.005 | -0.004 | 0.023 | -0.087 | -0.013 | 1.49 | -0.057 | -0.21 | -0.12 | -0.37 | -0.24 | -0.24 | -0.1 | -4.45 | -0.16 | -0.23 | -0.057 | -0.63 | 0.042 | 0.21 | -0.049 | 0.17 | 0.051 | 0.083 | 0.003 | 0.098 | 0.068 | 0.14 | 0.1 | 0.53 | -0.03 | -0.023 | -0.038 | -0.011 | -0.036 | -0.038 | -0.027 | 0.097 | -0.02 | -0.02 | -0.036 | -0.077 | -0.025 | 0.027 | -0.037 | 0.28 | 0.17 | -0.003 | -0.053 | 0.22 | -0.045 | -0.037 | -0.066 | 0.39 | -0.077 | 0.051 | -0.037 | 0.42 | -0.004 | 0.03 | -0.072 | 0.15 | 0.094 | -0.029 | -0.03 | -0.58 | -0.057 | -0.02 | -0.07 | -0.6 | -0.061 | -0.052 | -0.052 | -0.002 | -0.05 | -0.14 | -0.071 | 0.19 | -0.048 | -0.082 | 0.002 | 0.009 | 0.014 | 0.031 | 0.005 | 0.089 | 0.02 |
| Verwaterde WPA
| -0.009 | -0.014 | -0.007 | 0.03 | -0.006 | 0.009 | -0.002 | 0.006 | 0.005 | -0.004 | 0.023 | -0.087 | -0.013 | 1.49 | -0.057 | -0.21 | -0.12 | -0.37 | -0.24 | -0.24 | -0.1 | -4.44 | -0.16 | -0.23 | -0.057 | -0.63 | 0.042 | 0.21 | -0.049 | 0.17 | 0.051 | 0.083 | 0.003 | 0.098 | 0.068 | 0.14 | 0.1 | 0.53 | -0.03 | -0.023 | -0.038 | -0.011 | -0.036 | -0.038 | -0.027 | 0.097 | -0.02 | -0.02 | -0.036 | -0.077 | -0.025 | 0.027 | -0.037 | 0.28 | 0.17 | -0.003 | -0.053 | 0.22 | -0.045 | -0.037 | -0.066 | 0.39 | -0.077 | 0.051 | -0.037 | 0.42 | -0.004 | 0.03 | -0.072 | 0.15 | 0.094 | -0.029 | -0.03 | -0.58 | -0.057 | -0.02 | -0.07 | -0.6 | -0.061 | -0.052 | -0.052 | -0.002 | -0.05 | -0.14 | -0.071 | 0.19 | -0.048 | -0.082 | 0.002 | 0.009 | 0.014 | 0.031 | 0.005 | 0.089 | 0.02 |
| EBITDA
| -14.904 | -20.082 | -10.527 | 71.213 | -10.691 | 31.989 | 3.448 | 18.687 | 18.206 | 0.499 | 31.623 | -91.499 | -9.193 | 884.347 | 43.987 | -57.94 | 1.358 | -157.835 | -72.113 | -103.215 | -12.717 | -2,658.531 | -79.793 | -121.588 | -19.876 | 152.556 | 62.417 | 202.472 | 1.397 | 158.947 | 38.844 | 73.418 | 23.614 | 163.008 | 53.273 | 97.016 | -4.845 | 197.755 | -8.554 | -7.558 | -9.605 | 11.108 | -10.452 | -26.882 | -4.15 | 28.375 | -10.239 | -11.772 | -5.969 | -5.407 | -8.474 | 7.527 | -5.038 | 134.261 | 127.371 | 18.564 | -21.948 | 217.158 | -26.305 | -22.096 | -25.721 | 95.697 | -27.681 | 5.801 | 4.526 | 123.553 | -13.722 | -16.875 | -15.262 | 16.447 | -46.663 | 9.448 | -14.929 | -274.623 | -16.706 | 10.835 | -25.393 | -190.492 | -11.966 | -10.319 | -20.263 | -61.913 | -19.865 | -36.184 | -29.126 | 117.289 | -9.348 | 11.083 | -0.287 | 35.623 | 4.077 | 22.15 | 12.914 | 64.105 | 12.889 |
| EBITDA ratio
| -0.359 | -0.082 | -0.349 | 2.451 | -2.542 | 0.251 | 0.03 | 0.328 | 0.508 | 0.006 | 0.373 | -0.965 | -2.597 | 3.595 | 0.195 | -0.243 | 0.006 | -0.554 | -0.162 | -0.349 | -0.101 | 5.176 | -0.323 | -0.083 | -0.054 | 0.102 | 0.05 | 0.123 | 0.001 | 0.068 | 0.031 | 0.061 | 0.018 | 0.083 | 0.034 | 0.137 | -1.565 | 0.846 | -0.397 | -0.215 | -0.488 | 0.061 | -2.949 | -5.95 | -0.745 | 0.353 | -1.58 | -1.465 | -0.375 | -0.058 | -0.718 | 0.646 | -0.278 | 0.492 | 0.247 | 0.071 | -0.25 | 0.231 | -0.187 | -0.143 | -0.201 | 0.147 | -0.142 | 0.024 | 0.024 | 0.135 | -0.097 | -0.105 | -0.127 | 0.082 | -0.325 | 0.067 | -0.192 | -1.671 | -0.178 | 0.093 | -0.246 | -1.562 | -0.085 | -0.033 | -0.09 | -0.122 | -0.052 | -0.1 | -0.085 | 0.179 | -0.016 | 0.019 | -0.001 | 0.048 | 0.006 | 0.045 | 0.03 | 0.087 | 0.018 |