Fujian Start Group Co.Ltd

SSE:600734.SS

4.01 (CNY) • At close May 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 239.646253.316279.625311.749177.396236.178229.383242.696211.098309.338243.972217.707347.038909.485149.12642.1730.22964.36733.49255.00176.194215.665106.086192.98182.968299.366415.795657.876695.1181,170.316502.286544.855836.0721,028.8761,018.283853.659206.145161.89356.85335.13663.72672.0453.23656.43946.6548.53460.96439.38139.58838.79142.142150.744165.175193.142309.635230.901388.501583.953558.163531.82541.138294.447205.202208.08853.799107.70556.34430.75833.15778.44332.17732.82357.92371.70229.29226.29124.79288.0537.25639.854.685146.207107.533129.925406.079463.016449.491535.942263.712694.641423.989212.947172.777338.154215.348235.051463.575181.773325.415237.193222.361108.477311.1760153.12243.33470.126
Kortetermijnbeleggingen 35.255033.787-244.47700-233.989-230.838-243.965-239.96521.70121.70422.144-221.226-440.536-451.597-468.601-473.348-496.044-507.242-525.758-523.855-467.7914.156-466.016-470.993-495.223-499.168-417.183-421.79-314.215-318.715-323.591-327.929-270.588-270.2900-1.209-1.206-0.012-0.024-0.036-0.048-0.059-0.07100000000000-16.04200-11.42-11.718-11.672-11.986-13.06-10.13-9.616-9.779-9.931-10.33100012.3069.67311.6746.0526.7489.32913.67323.03215.38316.78221.2826.76117.80220.65123.10125.98231.36533.48536.51835.7624.66434.75334.71735.71131.6473005.620200000
Liquide middelen en kortetermijnbeleggingen 239.646253.316279.625311.749177.396236.178229.383242.696211.098309.338243.972217.707347.038909.485149.12642.1730.22964.36733.49255.00176.194215.665106.086207.136182.968299.366415.795657.876695.1181,170.316502.286544.855836.0721,028.8761,018.283853.659206.145161.89356.85335.13663.72672.0453.23656.43946.6548.53460.96439.38139.58838.79142.142150.744165.175193.142309.635230.901388.501583.953558.163531.82541.138294.447205.202208.08853.799107.70556.34430.75833.15778.44332.17732.82357.92384.00838.96637.96630.84494.79946.58553.47377.717161.59124.314151.205432.841480.818470.142559.043289.694726.007457.475249.465208.537362.818250.101269.767499.286213.42355.415237.193227.961128.477331.1760153.12243.33470.126
Nettovorderingen 145.6540105.86567.87970.55484.647179.03294.6587.55166.34466.34456.245160.9759.605527.606576.339671.701664.163714.811538.511549.748633.13202,194.3183,250.8213,486.1732,833.7082,995.6563,811.1173,711.1652,297.0632,338.0552,549.7453,189.2253,033.9731,931.87500.009151.2782.704-66.793141.687147.9411.2462.825.4361.67501.7610000000000401.86500157.16900120.971000215.0140349.539013.6050004.3490000000000000000005.9098.425158.71412.36459.94918.05321.33013.4984.7088.783
Voorraad 1.9861.30994.1398.1749.6117.65410.52130.33728.99929.12634.75833.51493.35486.367194.072203.636218.7207.921264.779441.124440.442469.91917.778803.831772.43775.276478.649524.378498.228430.25577.775540.908553.238544.239434.588399.48400.1091,362.6941,226.011,189.0531,216.4211,056.7521,036.748906.812863.066824.034774.527679.335723.603721.107750.617733.168660.414824.081895.304884.805863.4651,050.528942.894829.753800.365731.244709.693698.378755.708125.496131.561145.567135.115145.774127.525110.531100.032157.008165.827175.29159.945226.793248.143262.297239.399333.806341.252329.574308.444408.075428.259368.638332.492422.283417.128455.339391.8513.48530.734387.286433.571378.137508.079364.279360.36235.1020224.768156.695110.606
Overige vlottende activa 177.005327.719130.66128.874113.876107.643144.916140.874125.658125.823133.032120.092213.054186385.726378.929336.45303.367320.546326.458354.716273.2182,473.055265.324806.454766.394562.593638.443902.679440.331274.787351.458298.483181.604479.301504.982109.008108.4918.243181.279240.7474.99217.366216.834157.02145.371145.417145.031193.096147.771154.101147.395211.731229.492312.414266.494267.021257.085304.924342.159289.105246.561205.794240.012212.58341.278186.434203.08236.045420.04233.72864.878305.291434.294523.602549.143592.288636.588770.42801.802815.705926.3611,015.421,075.235849.493901.522803.655702.604903.09619.726646.7625.882610.632581.527581.382690.053584.755782.983761.67663.006536.844677.045640.047876.296355.88187.913135.359
Totaal vlottende activa 564.292582.344610.289516.677371.437436.412554.378508.556453.306530.631484.698427.558712.0661,241.4571,256.5291,201.0741,257.0791,239.8171,333.6281,361.0941,421.1011,591.9253,496.9193,470.6095,012.6735,327.214,290.7454,816.3535,907.1415,752.0633,651.9113,775.2774,237.544,943.9434,966.1453,689.999315.153270.4931,579.0691,442.4261,426.7261,431.2121,275.2951,256.321,113.3021,056.9711,032.091958.939912.02910.164917.3511,048.7561,110.0741,083.0491,446.1291,392.6991,540.3271,704.5041,913.6151,816.8731,659.9961,341.3741,299.4081,157.794964.761,025.662368.274365.399414.769428.766411.679574.765473.744586.732719.575752.936798.422895.6811,043.7981,103.4191,155.721,327.3491,473.541,567.6931,611.9081,690.7851,681.8711,689.9051,561.4221,678.2251,526.4581,292.4751,274.5081,336.1441,344.9631,490.5541,477.2351,438.41,553.5231,420.6421,189.0331,183.9351,227.654876.296747.268392.651324.873
Niet-vlottende activa:
Materiële vaste activa, netto 28.92630.13817.90520.34853.24856.36971.47765.72268.40271.84475.45358.39542.79144.794142.699147.222228.408145.356233.197239.593245.584174.59245.676248.68254.535260.804220.644221.546218.197220.768213.602214.574217.945220.743196.023194.17651.84754.38761.88862.88658.65558.62756.30355.16552.04148.49577.93576.35975.59373.85173.5470.36168.58466.43183.68481.34371.1372.49871.70672.20673.27271.577101.437101.546247.917251.261245.098249.007253.539257.07260.86360.03761.4263.53970.72474.12379.24582.007110.325114.461118.237122.871132.134147.218151.331155.195158.897160.288160.255164.445157.79151.991180.705181.563157.636158.856156.666161.336172.372165.136159.205142.394151.965136.182110.88481.61172.505
Goodwill 00000000000000000000001,028.2621,028.2621,028.2621,028.2621,500.4861,500.4861,500.4861,500.4861,500.4861,500.4861,500.4861,500.486906.679906.6790019.79319.79319.79319.79326.72426.72426.72426.72426.72426.72426.76626.72426.72426.72426.72426.72440.21840.21840.21837.61137.61137.61137.61137.61137.83836.85236.85236.852000002.82400000000000000000000000000000000000
Immateriële activa 145.558148.2996.4586.3916.5276.8841.82.1522.4372.7870.6330.6810.7350.78431.10631.38535.52132.65338.34539.65142.11342.33750.09754.53758.94263.40637.59840.60343.08347.36351.39955.62759.80464.08137.013140.5230.350.3550.3840.3840.3910.4230.4680.5120.5330.5770.8210.8850.9511.0191.0881.1571.2251.2942.8911.671.7561.811.7251.6551.7311.77813.02413.16113.27513.34415.39715.61615.00215.21615.87823.1413.21713.28613.73513.86914.00614.1416.11816.26216.40916.55317.30116.84416.99117.13517.16217.34617.58317.71717.99616.03716.17416.30816.50816.57916.8517.12117.39217.66317.93411.77119.183018.0118.31816.453
Goodwill en immateriële activa 145.558148.2996.4586.3916.5276.8841.82.1522.4372.7870.6330.6810.7350.78431.10631.38535.52132.65338.34539.65142.11342.3371,078.3591,082.7991,087.2031,091.6671,538.0841,541.0891,543.5691,547.8491,551.8851,556.1131,560.291,564.5661,043.6931,047.2030.350.35520.17720.17720.18420.21627.19227.23627.25727.30127.54527.60927.71727.74427.81227.88127.9528.01843.10941.88841.97439.42239.33639.26739.34239.38950.86350.01350.12750.19715.39715.61615.00215.21615.87825.96413.21713.28613.73513.86914.00614.1416.11816.26216.40916.55317.30116.84416.99117.13517.16217.34617.58317.71717.99616.03716.17416.30816.50816.57916.8517.12117.39217.66317.93411.77119.183018.0118.31816.453
Langetermijnbeleggingen 000276.616286.372283.157257.383253.897267.033263.029-000279.732504.869515.898533.035542.071563.496574.908594.918593.625537.30265.152543.551548.237571.877705.347622.218598.948343.529338.134340.165344.507303.261298.1369.6149.61435.5135.50734.31334.32434.33634.34834.3634.37249.57547.00845.81648.32865.3800000075.8750044.97725.17725.09726.47327.58224.74724.43724.84565.87366.618000207.451239.278233.785201.051200.01204.024221.532233.474236.359232.521226.034239.051248.833224.964199.355199.582172.942164.968102.852107.412119.06849.01139.095133.306134.223140.8180168.32191.74500000
Belastingvorderingen 56.40456.02361.56260.45456.64755.19464.28363.08459.1659.26664.1260.85460.70759.863134.568127.656119.777114.59893.42789.13578.20865.13398.79574.84540.5129.39226.63524.88726.11120.3999.63415.61216.61912.3385.995.957-9.614-9.6140.2630.1950.140.1230.9940.9950.9610.9832.4282.4662.0872.5062.1652.9034.0155.2498.95122.14937.18537.18547.49638.17728.64924.71118.59415.02617.19917.1990.0090.0090.0090.009000000000040.472032.2320000000000000-130.246-130.502-137.283028.11222.48500000
Overige niet-vlottende activa 267.967265.964284.7164.7726.0567.1045.7173.1740.0150.017281.37290.614227.10205.1075.1075.10736.29562.05562.05562.05562.67979.264566.48579.27879.278136.20789.66886.42585.09257.17152.89637.01937.35738.25238.17741.99642.12431.18831.18831.18831.18831.18833.36933.36933.3690.1470.3490.5510.7530.95564.38685.20288.50448.04777.23276.6040.86937.38644.4090.8790.8790.2160.7570.2160.7560.2150.2153.0783.331191.574189.046233.55424.7123.33225.90320.71822.69426.27731.402-0.07432.12-0.03234.12339.06328.93232.09634.58735.10837.87538.28542.6340.72129.04238.92938.762123.934167.982172.663170.0972.0751.9148.09148.08519.9488.6195.919
Totaal niet-vlottende activa 498.855500.424370.641368.582408.85408.708400.659388.03397.047396.943421.576410.544331.334385.173818.349827.267921.849870.972990.521,005.3411,022.878938.3642,039.3962,037.9612,005.0782,009.3782,493.4462,582.5372,496.522,473.0562,175.8212,177.3292,172.0372,179.5121,587.2181,583.64994.19496.866149.027149.953144.479144.479150.013151.114147.989144.52157.63153.79151.764153.181169.852165.53185.752188.203183.791222.612226.894225.849195.924194.058187.119161.733196.208193.815343.041344.159285.157289.692337.501342.243468.314275.047308.192308.986347.069347.678315.021318.851356.744383.657408.518407.903414.156424.219446.436450.094433.12411.576412.529392.98379.039313.509345.013345.981262.084253.292300.51350.16365.961352.896375.647270.305219.24184.267148.842108.54994.877
Totaal activa 1,063.1471,082.769980.93885.258780.287845.12955.038896.586850.353927.574906.274838.1031,043.41,626.6292,074.8782,028.3412,178.9282,110.7892,324.1482,366.4352,443.9792,530.2885,536.3155,508.577,017.7517,336.5876,784.1927,398.898,403.6618,225.1195,827.7325,952.6066,409.5777,123.4556,553.3635,273.648409.347367.361,728.0951,592.3791,571.2061,575.6921,425.3091,407.4341,261.2911,201.4911,189.7211,112.7291,063.7831,063.3451,087.2031,214.2871,295.8261,271.2521,629.921,615.3111,767.2211,930.3532,109.5382,010.9311,847.1161,503.1061,495.6171,351.6091,307.8011,369.822653.431655.091752.27771.008879.993849.812781.936895.7181,066.6441,100.6151,113.4431,214.5321,400.5421,487.0751,564.2381,735.2521,887.6961,991.9122,058.3442,140.8782,114.9912,101.4811,973.9512,071.2051,905.4971,605.9841,619.5221,682.1261,607.0471,743.8451,777.7451,788.561,919.4841,773.5381,564.681,454.2411,446.8931,060.563896.11501.2419.75
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 124.47119.624112.07394.8395.848121.528188.168126.135124.14161.438125.32199.49578.42976.058590.25570.824626.995636.804606.691630.74616.349698.142886.254857.8852,075.1012,333.5341,383.8061,706.9422,703.0682,777.4281,585.5161,670.9571,940.2012,499.7722,600.0531,747.5020.9581.044204.18159.957204.763273.817187.519244.964137.855151.29176.603175.998158.164187.068174.793214.045215.011168.718347.514324.061321.852428.271295.149314.647302.082300.992189.619210.775167.602161.692104.04117.6136.792249.196136.647103.13632.33597.68959.20769.03170.02778.82190.409219.936225.619246.62309.069284.489255.696333.944324.27290.09214.222257.443239.834220.279185.954213.27274.763388.157316.765277.555307.82212.855178.892126.963121.268066.31365.41632.007
Kortlopende schulden 195.829196.819153.81162.812117.785116.784131.803131.803131.732139.077154.995156.995157.007159.1062,064.4221,747.1221,969.1821,696.2951,712.0561,656.3191,713.0661,709.0731,732.7261,674.158887.3371,637.591,225.3171,417.1411,620.681,445.8611,004.2441,083.8891,246.2741,302.6511,299.135952.1150066.7675.3659362000167016716702202750054.04255.49656.498.25796.40198.256108.022160.7109.29984.566138.205258.705149.705209.705262.905242.877209.802286.139296.977304.219310.692311.77363.473398.571793.347561.769583.423915.208907.207767.609847.35805.619804.2853.7798.7805.45760.7660.2715.2695.2658.498639.2659.2516.2498.375594.94490.44469.3392.920221.232168.606121.452
Belastingschulden 2.2142.6871.6854.121.5310.0084.3823.6133.959.7459.2299.6424.3082.94131.62831.61628.67329.87628.8528.16231.9832.40534.2138.581122.746185.34342.76263.02357.56125.9225.81526.28524.98262.81229.9218.1320.1790.5416.04115.82215.33616.87423.67523.70220.55632.02525.88435.5239.39440.47239.23275.365124.768125.699134.56971.54773.181105.671-55.221-32.871-4.44632.198-33.017-6.372.1968.323-4.151-5.598-7.3250.801-5.901-7.214-8.893-0.38-9.923-10.871-14.8938.707-14.122-14.462-17.4054.356-14.234-17.528-18.637-3.121-18.841-27.825-22.9639.571-20.631-23.003-19.14118.436-13.842-15.965-17.285-34.922-27.532-54.525-33.258-35.083-10.8530-2.415-2.2616.155
Uitgestelde opbrengsten 0093.822154.8520.7530.8205.431221.0826.8857.22724.29200208.8731,035.491908.975761.682728.809601.002546.643464.761362.71195.804200.515371.004375.485154.296150.798129.254182.992179.779127.797129.835427.92989.26776.56600504.503483.847429.9349.167000271.461308.084492.173446.308174.133161.944129.531180.617184.17260.407183.207185.712185.69226.19247.53585.096148.553188.988228.371270.98288.567293.907296.531307.713260.917262.702182.269158.825168.185115.745109.56479.60189.77570.31186.99890.177117.046108.774120.137109.131104.727116.01246.45764.25974.76651.08852.8395.127113.01846.2178.241130.132101.29373.713-9.01139.53483.081165.4080106.78943.92692.013
Overige kortlopende verplichtingen 186.473195.668185.218.953177.853203.414210.266217.487172.356207.73172.642163.406307.024668.1191,004.332869.041743.212673.552695.715113.717556.249572.719268.406198.2781,219.896430.208237.892494.392322.39285.858278.78122.266297.771544.29875.082134.815100.235107.191,144.5091,227.103630.798707.696500.113402.227331.84431.58580.573514.456467.656418.542180.388112.667355.986169.405275.631555.681666.285442.5571,031.676857.969678.779431.178759.279588.499472.195405.456364.9311.062322.0641,141.104512.668426.732403.595626.687528.224528.931516.943514.18290.111351.8372.494144.863156.617248.693136.869130.211145.88396.072101.2100.981.95487.689131.908148.90569.202122.835241.234226.062248.138192.489144.532156.71209.17576.063132.61275.305105.124
Totaal kortlopende verplichtingen 508.986514.798546.589435.568393.77442.533554.639499.598439.063525.218462.187429.537546.7681,115.0963,406.3033,326.8923,251.4883,199.0523,043.3122,987.4132,917.6443,012.3383,117.42,969.4184,305.084,586.6753,044.0723,681.4974,832.9544,618.0592,894.3543,031.1943,509.2294,409.5334,093.4572,852.564101.372108.7741,431.491,478.2421,443.8971,060.387711.307670.894490.251781.895783.06892.974832.214646.081614.413677.078695.765463.823811.7551,006.7851,117.7181,074.7561,368.0061,2381,084.437925.0681,025.18877.471780.198834.177614.494632.769714.436713.108853.215808.793724.0141,028.215888.2898.861935.5511,000.281,059.7441,119.0421,164.1311,311.0481,358.6591,283.2621,221.2791,266.6531,255.5121,212.0371,091.1591,164.1021,061.856945.1661,013.9211,075.81988.6211,134.2271,190.504984.8941,026.801945.759780.606717.89712.505576.063417.742307.066264.739
Langlopende verplichtingen:
Langetermijnschulden 15.51115.022.4794.0274.8987.49626.75718.82121.10622.49323.58813.2170.4940.6542.6973.0233.9865.044000028.231.260.7964.3657.512660.207642.062644.77572.552.58080120120002000036756756756720020000167167167217410416299350350400400329135.95194.95165.95197197000378.800000000000040180240240279.5279.524028024060001717102427.2301.5611118.84304.5193.56.7
Uitgestelde opbrengsten niet-vlottend 0000000000000058.36959.47160.57261.98363.39564.80666.21767.62969.0470.45171.86373.27474.68576.09677.50878.91980.3381.74283.15384.56480.396000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.2790.1660.1580.1290.2160.103000000000.4220.6430.5190.6750.8210.981.1791.4552.6293.3644.6435.186.3586.87.418.3488.2688.3999.45510.07000036.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92636.92600000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 159.14153.6511.9161.9462.7252.7250.1460.14624.79724.79755.74655.74655.74655.7463.0962.6946.11768.78617.13676.5728.3638.3630.2340.2340.23473.5080.23476.330.2340.2340.23481.97683.38784.79880.6381.7310.1460.14637.07137.07137.0710.1460.14637.07137.07137.0719.3999.3999.3999.39919.88519.88519.88519.88538.89345.83545.48745.48762.86262.86263.49364.2572.30378.223122.61124.089139.829141.859160.544199.45191.23225.86235.762235.762000000000000000000.1980.7991.3361.5241.8422.5360.96600.10401.1790.2235.2620.6670.6670.667
Totaal niet-vlottende verplichtingen 174.93168.8364.5526.1017.8410.32526.90218.96745.90347.2979.33368.96356.2456.464.58565.83171.19474.50681.35177.55375.75977.447100.103105.249137.529142.988738.789743.338727.213732.276161.332142.875172.842174.868200.63201.7310.1460.146237.07137.07137.071404.071604.071604.071604.071237.071246.32446.32446.324213.324223.811223.811273.811466.811491.818381.76432.413432.413499.787499.787429.419237.126304.179281.099356.536358.015139.829141.859160.544162.524191.23225.86235.762235.762166.643171.193180.469183.269000040180240240279.5279.524028024060.1980.7991.33618.52418.84212.53624.96627.230.1041.56112.17919.0665.2625.1864.1677.367
Totaal passiva 683.916683.633551.142441.669401.61452.858581.541518.565484.966572.507541.521498.5603.0081,171.4963,470.8873,392.7233,322.6823,273.5583,124.6633,064.9662,993.4033,089.7853,217.5033,074.6674,442.6094,729.6633,782.8614,424.8355,560.1675,350.3353,055.6863,174.0693,682.0714,584.4014,294.0873,054.295101.518108.921,668.5611,515.3131,480.9681,464.4591,315.3791,274.9651,094.3231,018.9671,029.384939.298878.538859.406838.224900.888969.576930.6341,303.5741,388.5461,550.1311,507.1691,867.7931,737.7881,513.8561,162.1941,329.3591,158.5691,136.7331,192.192754.322774.628874.98875.6331,044.4451,034.653959.7751,028.215888.2898.861935.5511,000.281,059.7441,119.0421,164.1311,311.0481,398.6591,463.2621,461.2791,506.6531,535.0121,491.5371,331.1591,444.1021,301.8561,005.3641,014.721,077.1471,007.1451,153.0691,203.041,009.861,054.001975.863782.167730.069731.572581.325422.928311.232272.105
Eigen vermogen:
Preferente aandelen 0000000000000000027.971032.67933.7215.751000000.3761.7611.0550.8690000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,178.3032,178.3032,178.3032,178.3032,178.3032,178.3032,178.3032,178.3032,178.3032,178.3032,178.3032,178.3032,178.303622.372622.372622.372622.372622.372622.372622.372622.372622.372622.372623.516623.516623.516623.516623.516623.516623.516623.516623.516623.516607.765590.244590.244351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558351.558325.129325.129325.129325.129292.5195100100
Ingehouden winsten -3,238.822-3,219.187-3,188.294-3,173.514-3,238.426-3,224.841-3,243.606-3,239.082-3,251.716-3,262.037-3,252.349-3,278.072-3,179.196-3,164.455-4,090.479-4,055.054-3,836.154-3,854.386-3,531.657-3,385.172-3,235.016-3,263.248-403.961-303.634-160.303-128.334266.555240.681111.506142.08939.1667.591-42.966-44.619-102.196-142.119-192.504-228.37-488.906-478.223-470.059-456.638-452.755-439.987-426.66-417.066-451.122-444.157-436.993-424.387-397.209-388.444-397.899-384.892-514.721-575.914-574.821-556.031-640.942-625.003-612.105-588.785-726.127-698.98-716.825-703.942-787.232-785.869-796.253-770.814-823.59-850.576-840.815-624.399-421.188-402.143-394.851-369.386-145.156-122.948-103.848-85-84.141-65.713-15.74210.379-56.994-31.808-1.959-2.50717.80412.786-251.684-253.279-267.19-269.944-278.827-91.617-29.12898.53184.13487.00531.52365.90773.08439.3460
Overige gereserveerde algehele resultaten 001,438.830.2191,438.830.2191,438.830.2191,438.830.2191,438.830.2191,441.28630.2192,072.11.1162,070.03-27.97111.853-32.679-33.72-15.7513.1823.7871.6951.5081.026-0.376-1.761-1.055-0.8690.0290.0970.1930.0030.0036.5996.5996.5996.5996.5996.5990.6920.6920.6926.5990.6920.6920.6920000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,438.81,438.801,408.5811,438.81,438.801,438.81,419.7381,408.58101,420.3091,422.2242,966.9982,072.12,175.4282,097.2182,097.2182,109.0712,097.2182,097.2182,188.3712,078.1562,091.1722,091.1722,091.1722,111.262,110.2342,110.2342,110.2342,110.2342,142.2392,142.3071,951.4771,752.1641,752.164123.113148.774222.222222.222222.222222.222222.222222.222222.222222.222227.761227.689227.877227.998228.604228.775246.372245.739330.847339.769338.987394.786360.491365.674387.952373.935367.865367.867367.871367.871314.324313.331320.647498.493306.354313.583310.347348.935245.375249.393214.514229.136145.609147.003162.877165.646211.071224.099236.388243.668255.764257.887257.512265.529226.944226.949480.141480.149458.28458.28466.346462.304463.906284.756338.257252.51252.40169.386159.17333.49733.607
Totaal eigen vermogen van aandeelhouders 378.281397.916428.809443.589378.677392.262373.497378.021365.387355.067364.754339.602440.393455.133-1,396.007-1,364.566-1,143.752-1,162.766-800.213-698.26-549.145-559.4082,318.8122,433.9032,575.1422,606.9243,001.3312,974.0552,843.4942,874.7842,772.0462,773.3462,722.8562,533.8782,259.2762,219.353307.829271.96284.87595.557103.722117.143121.026133.794147.121156.715128.198135.091142.443155.169182.953191.89200.031212.405167.684115.413115.724190.31371.10792.229127.405130.634-6.70420.4462.60415.487-121.349-120.979-124.048-105.957-165.677-185.434-178.909-133.989175.746198.808171.221206.959352.012375.613410.587432.204478.488509.944572.205605.606550.329577.638607.111606.564596.306591.294580.015578.429542.648539.894531.488722.246784.754708.417694.028664.645609.053427.793427.257172.844133.607
Totaal eigen vermogen 379.231399.135429.788443.589378.677392.262373.497378.021365.387355.067364.754339.602440.393455.133-1,396.009-1,364.383-1,143.754-1,162.768-800.515-698.531-549.424-559.4972,318.8122,433.9032,575.1422,606.9243,001.3312,974.0552,843.4942,874.7842,772.0462,778.5362,727.5062,539.0542,259.2762,219.353307.829258.4459.53477.06690.237111.233109.93132.469166.968182.524160.337173.431185.245203.94248.979313.398326.249340.618326.346226.766217.089423.183241.745273.143333.259340.913166.258193.04171.068177.629-100.892-119.537-122.71-104.624-164.452-184.841-177.839-132.497178.444201.753177.892214.252340.797368.033400.106424.205489.037528.649597.065634.225579.979609.945642.792627.103603.64600.62604.802604.979599.902590.777574.705778.7865.483797.676782.513724.172715.322479.238473.182189.967147.645
Totaal passiva en aandeelhoudersvermogen 1,063.1471,082.769980.93885.258780.287845.12955.038896.586850.353927.574906.274838.1031,043.41,626.6292,074.8782,028.3412,178.9282,110.7892,324.1482,366.4352,443.9792,530.2885,536.3155,508.577,017.7517,336.5876,784.1927,398.898,403.6618,225.1195,827.7325,952.6066,409.5777,123.4556,553.3635,273.648409.347367.361,728.0951,592.3791,571.2061,575.6921,425.3091,407.4341,261.2911,201.4911,189.7211,112.7291,063.7831,063.3451,087.2031,214.2871,295.8261,271.2521,629.921,615.3111,767.2211,930.3532,109.5382,010.9311,847.1161,503.1061,495.6171,351.6091,307.8011,369.822653.431655.091752.27771.008879.993849.812781.936895.7181,066.6441,100.6151,113.4431,214.5321,400.5421,487.0751,564.2381,735.2521,887.6961,991.9122,058.3442,140.8782,114.9912,101.4811,973.9512,071.2051,905.4971,605.9841,619.5221,682.1261,607.0471,743.8451,777.7451,788.561,919.4841,773.5381,564.681,454.2411,446.8931,060.563896.11501.2419.75