
BAIC BluePark New Energy Technology Co.,Ltd.
SSE:600733.SS
7.97 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,858.325 | 11,851.774 | 3,716.262 | 2,303.662 | 4,768.414 | 5,844.795 | 5,816.306 | 7,956.452 | 5,392.433 | 4,900.911 | 5,827.548 | 9,454.132 | 9,559.53 | 6,627.34 | 6,373.039 | 6,642.02 | 3,909.605 | 3,969.664 | 6,569.372 | 5,727.103 | 8,336.98 | 8,969.216 | 8,180.415 | 5,738.185 | 4,192.997 | 6,119.028 | 4,154.672 | 95.533 | 86.978 | 78.026 | 63.996 | 59.03 | 59.646 | 65.121 | 67.084 | 70.941 | 73.895 | 107.332 | 110.537 | 156.144 | 151.32 | 217.582 | 168.333 | 198.292 | 259.541 | 287.317 | 302.728 | 299.81 | 308.659 | 297.836 | 265.494 | 334.309 | 345.407 | 375.47 | 466.011 | 475.974 | 457.588 | 336.282 | 317.708 | 260.578 | 234.71 | 248.026 | 254.451 | 95.913 | 104.938 | 113.493 | 53.259 | 82.674 | 68.243 | 116.534 | 43.882 | 21.625 | 19.017 | 16.29 | 4.46 | 5.446 | 3.113 | 54.879 | 7.095 | 22.938 | 7.228 | 52.253 | 46.63 | 48.855 | 122.456 | 92.623 | 89.728 | 132.451 | 116.87 | 183.304 | 260.134 | 279.918 | 193.621 | 243.588 | 214.59 | 126.257 | 92.403 | 75.188 | 26.14 | 51.995 | 5.233 | 37.253 | 0 | 45.567 | 10.202 |
Kortetermijnbeleggingen
| 332.689 | 0 | 472.615 | 0 | 0 | 0 | -485.951 | -490.18 | -473.139 | -478.104 | -456.86 | 749.324 | 751.127 | -517.885 | -132.632 | -135.886 | -138.015 | -153.477 | -160.657 | -168.026 | -172.411 | -173.906 | -186.979 | -198.337 | -200.594 | -202.746 | -14.964 | 0 | 11,933.188 | 227.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 37 | 60.78 | 60.78 | 24.45 | 24.48 | 1.5 | 2.1 | 24.3 | 24.5 | 4.9 | 5.3 | 4.3 | 4.3 | 2.5 | 5 | 4 | 4 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 1.9 | 1.9 |
Liquide middelen en kortetermijnbeleggingen
| 7,858.325 | 11,851.774 | 3,716.262 | 2,303.662 | 4,768.414 | 5,844.795 | 5,816.306 | 7,956.452 | 5,392.433 | 4,900.911 | 5,827.548 | 9,454.132 | 9,559.53 | 6,627.34 | 6,373.039 | 6,642.02 | 3,909.605 | 3,969.664 | 6,569.372 | 5,727.103 | 8,336.98 | 8,969.216 | 8,180.415 | 5,738.185 | 4,192.997 | 6,119.028 | 4,154.672 | 95.533 | 86.978 | 78.026 | 63.996 | 59.03 | 59.646 | 65.121 | 67.084 | 70.941 | 73.895 | 107.332 | 110.537 | 156.144 | 151.32 | 217.582 | 168.333 | 198.292 | 259.541 | 287.317 | 302.728 | 299.81 | 308.659 | 297.836 | 265.494 | 334.309 | 345.407 | 375.47 | 466.011 | 475.974 | 457.588 | 336.282 | 317.708 | 260.578 | 234.71 | 248.026 | 254.451 | 95.913 | 104.938 | 113.493 | 53.259 | 82.674 | 68.243 | 116.534 | 43.882 | 21.625 | 19.017 | 16.29 | 4.46 | 5.446 | 40.113 | 91.879 | 67.875 | 83.718 | 31.678 | 76.733 | 48.13 | 50.955 | 146.756 | 117.123 | 94.628 | 137.751 | 121.17 | 187.604 | 262.634 | 284.918 | 197.621 | 247.588 | 214.59 | 176.257 | 92.403 | 75.188 | 26.14 | 51.995 | 5.233 | 37.503 | 0 | 47.467 | 12.102 |
Nettovorderingen
| 7,880.349 | 9,843.469 | 9,001.358 | 7,207.674 | 6,204.348 | 7,069.432 | 8,538.681 | 0 | 8,353.332 | 9,084.962 | 10,725.687 | 11,450.711 | 14,142.325 | 16,900.681 | 17,110.017 | 17,482.378 | 17,731.489 | 19,859.937 | 21,648.322 | 21,841.728 | 23,733.988 | 24,261.142 | 25,112.414 | 28,421.194 | 23,515.503 | 24,876.466 | 17,308.121 | 25.308 | 0 | 14,008.364 | 2.525 | 3.451 | 3.934 | 4.347 | 4.495 | 4.793 | 4.678 | 5.189 | 0 | 0 | 0 | 0 | 26.906 | 17.716 | -23.736 | 0 | 0 | 0 | 0 | 0 | 0 | 8.808 | 10.029 | 11.444 | 0 | 94.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 557.205 | 542.577 | 590.986 | 540.875 | 568.403 | 564.854 | 483.47 | 513.204 | 0 | 0 | 0 | 0 | 687.968 | 610.378 | 0 | 0 | 0 | 231.432 | 251.018 | 0 | 0 | 256.509 | 0 | 0 | 0 | 0.232 | 0.2 | 35.606 | 6.062 | 2.622 | 9.867 | 19.443 | 0 | 3.776 | 0 |
Voorraad
| 2,108.563 | 1,689.857 | 2,075.277 | 2,407.875 | 2,419.002 | 1,657.14 | 2,556.075 | 2,408.641 | 2,976.647 | 3,109.645 | 2,418.519 | 1,156.339 | 869.776 | 1,244.403 | 1,642.298 | 3,171.4 | 4,326.487 | 4,082.568 | 5,281.311 | 5,486.166 | 6,098.556 | 5,751.801 | 5,307.827 | 3,096.288 | 1,505.243 | 584.71 | 977.945 | 239.66 | 222.813 | 216.739 | 215.101 | 212.713 | 212.771 | 209.731 | 209.908 | 209.868 | 208.251 | 207.582 | 205.496 | 199.863 | 200.336 | 201.346 | 190.111 | 195.957 | 197.919 | 182.597 | 191.688 | 189.082 | 196.513 | 253.878 | 192.222 | 184.324 | 176.505 | 163.931 | 362.437 | 361.085 | 367.56 | 308.247 | 351.187 | 311.385 | 280.28 | 241.07 | 279.497 | 286.708 | 270.21 | 327.25 | 342.982 | 307.208 | 283.06 | 264.469 | 239.558 | 202.646 | 183.198 | 170.434 | 13.618 | 14.125 | 14.425 | 12.051 | 61.944 | 66.554 | 59.092 | 60.091 | 110.859 | 80.261 | 62.844 | 83.651 | 65.573 | 46.277 | 45.172 | 46.026 | 27.9 | 26.414 | 24.486 | 27.408 | 12.892 | 13.053 | 64.011 | 56.66 | 58.885 | 68.758 | 72.838 | 60.032 | 0 | 47.991 | 52.176 |
Overige vlottende activa
| 852.614 | 1,037.665 | 1,132.374 | 875.162 | 800.542 | 961.822 | 845.167 | 283.934 | 1,120.806 | 985.371 | 1,472.407 | 1,347.646 | 1,703.455 | 1,830.315 | 1,820.986 | 1,845.548 | 1,795.902 | 1,747.915 | 2,317.497 | 5,971.121 | 7,236.42 | 6,277.107 | 7,917.124 | 5,397.97 | 4,636.001 | 3,257.189 | 2,934.703 | 25.315 | 0.007 | 21,354.849 | 41.334 | 30.334 | 30.334 | 12.534 | 42.534 | 49.013 | 49.013 | 49.013 | 5.387 | 15.896 | 26.264 | 7.316 | 62.192 | 62.782 | 51.478 | 15.022 | 15.08 | 14.158 | 9.8 | 16.752 | 166.603 | 89.233 | 86.585 | 86.069 | 161.129 | 69.289 | 134.216 | 124.858 | 175.824 | 164.216 | 174.448 | 157.294 | 228.316 | 187.574 | 213.877 | 215.531 | 279.963 | 281.258 | 255.669 | 221.675 | 285.599 | 277.793 | 302.21 | 277.006 | 292.09 | 289.673 | 249.184 | 264.708 | 376.827 | 353.772 | 317.79 | 385.773 | 405.359 | 372.705 | 294.156 | 285.393 | 461.473 | 170.501 | 224.585 | 290.513 | 206.899 | 160.194 | 195.953 | 107.604 | 114.186 | 70.194 | 124.11 | 137.214 | 314.724 | 168.53 | 190.351 | 149.382 | 230.747 | 111.824 | 93.706 |
Totaal vlottende activa
| 18,699.851 | 24,422.765 | 15,925.271 | 12,794.374 | 14,192.306 | 15,533.189 | 17,756.229 | 19,442.911 | 17,843.218 | 17,322.497 | 20,444.161 | 23,471.902 | 26,275.086 | 24,917.679 | 26,946.34 | 29,141.347 | 27,763.483 | 29,660.085 | 35,816.502 | 39,026.118 | 45,405.944 | 45,959.458 | 46,517.78 | 40,552.207 | 33,849.743 | 33,052.869 | 25,375.441 | 360.508 | 323.696 | 329.389 | 322.956 | 305.527 | 306.684 | 291.732 | 324.021 | 334.616 | 335.829 | 369.109 | 321.42 | 371.904 | 377.92 | 426.244 | 447.543 | 457.031 | 485.202 | 484.935 | 509.496 | 503.05 | 514.972 | 568.467 | 624.32 | 616.674 | 618.526 | 636.914 | 989.576 | 994.937 | 959.363 | 769.387 | 844.72 | 736.179 | 689.437 | 646.389 | 762.263 | 570.195 | 589.026 | 656.275 | 676.204 | 671.14 | 606.973 | 602.678 | 569.039 | 502.063 | 504.424 | 464.062 | 310.167 | 309.245 | 303.722 | 368.638 | 506.647 | 504.044 | 408.56 | 522.596 | 564.348 | 503.921 | 503.756 | 486.166 | 621.674 | 585.961 | 641.945 | 524.142 | 497.434 | 471.527 | 418.059 | 382.6 | 341.668 | 259.505 | 280.724 | 258.195 | 399.802 | 349.398 | 278.289 | 266.361 | 230.747 | 211.058 | 157.984 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,346.292 | 8,223.39 | 8,113.448 | 8,342.513 | 7,602.365 | 7,583.294 | 7,164.751 | 5,965.444 | 6,335.047 | 6,823.172 | 7,219.933 | 7,116.39 | 6,984.949 | 7,108.994 | 7,807.097 | 7,882.455 | 8,019.443 | 7,416.619 | 7,413.292 | 7,329.507 | 7,322.877 | 7,385.945 | 6,215.124 | 6,021.129 | 5,967.353 | 5,327.105 | 4,174.908 | 14.741 | 14.954 | 14.654 | 14.809 | 14.976 | 15.143 | 15.31 | 15.473 | 15.641 | 15.814 | 15.981 | 16.142 | 16.306 | 16.428 | 16.653 | 1.228 | 1.271 | 1.321 | 7.938 | 7.525 | 7.651 | 8.649 | 8.336 | 8.52 | 8.679 | 8.821 | 8.269 | 8.234 | 8.156 | 8.357 | 8.53 | 8.717 | 8.895 | 9.088 | 9.317 | 9.422 | 9.705 | 9.977 | 10.263 | 201.642 | 204.045 | 206.446 | 208.825 | 211.433 | 214.088 | 217.488 | 228.176 | 241.745 | 244.053 | 246.625 | 244.571 | 96.945 | 100.707 | 102.611 | 104.032 | 114.655 | 138.347 | 104.771 | 105.157 | 85.273 | 84.33 | 56.521 | 56.596 | 50.805 | 50.133 | 50.313 | 47.107 | 49.252 | 53.013 | 74.834 | 65.554 | 68.618 | 61.41 | 88.92 | 89.404 | 87.072 | 86.873 | 70.101 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,306.576 | 7,572.17 | 7,176.039 | 6,985.881 | 6,335.273 | 6,234.214 | 5,794.787 | 5,432.604 | 5,240.118 | 5,284.349 | 5,410.051 | 5,322.422 | 4,995.614 | 4,970.928 | 5,419.865 | 5,322.108 | 5,184.815 | 4,938.256 | 4,934.163 | 4,649.813 | 4,422.658 | 4,458.332 | 4,129.407 | 3,937.495 | 3,715.438 | 3,499.027 | 2,833.575 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.013 | 0.027 | 0.048 | 0.079 | 0.122 | 0.17 | 0.215 | 0.263 | 0.221 | 0.201 | 0.122 | 0.016 | 0.013 | 0.008 | 0.006 | 0.001 | 0.003 | 0.004 | 0.006 | 0.007 | 0.009 | 0.008 | 0.009 | 0.005 | 0.013 | 0.021 | 0.03 | 0.038 | 0.046 | 0.06 | 0.08 | 0.027 | 0.027 | 0.038 | 0.258 | 2.799 | 6.565 | 10.352 | 14.11 | 17.902 | 21.673 | 25.436 | 46.922 | 50.703 | 54.584 | 54.95 | 59.198 | 62.395 | 66.844 | 71.291 | 76.2 | 80.667 | 84.71 | 89.196 | 90.417 | 94.884 | 60.74 | 64.817 | 25.195 | 26.143 | 26.573 | 27.013 | 53.849 | 87.465 | 76.481 | 49.326 | 4.936 | 4.992 | 5.049 | 5.106 | 0 | 5.219 | 5.276 |
Goodwill en immateriële activa
| 7,306.576 | 7,572.17 | 7,176.039 | 6,985.881 | 6,335.273 | 6,234.214 | 5,794.787 | 5,432.604 | 5,240.118 | 5,284.349 | 5,410.051 | 5,322.422 | 4,995.614 | 4,970.928 | 5,419.865 | 5,322.108 | 5,184.815 | 4,938.256 | 4,934.163 | 4,649.813 | 4,422.658 | 4,458.332 | 4,129.407 | 3,937.495 | 3,715.438 | 3,499.027 | 2,833.575 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.013 | 0.027 | 0.048 | 0.079 | 0.122 | 0.17 | 0.215 | 0.263 | 0.221 | 0.201 | 0.122 | 0.016 | 0.013 | 0.008 | 0.006 | 0.001 | 0.003 | 0.004 | 0.006 | 0.007 | 0.009 | 0.008 | 0.009 | 0.005 | 0.013 | 0.021 | 0.03 | 0.038 | 0.046 | 0.06 | 0.08 | 0.027 | 0.027 | 0.038 | 0.258 | 2.799 | 6.565 | 10.352 | 14.11 | 17.902 | 21.673 | 25.436 | 46.922 | 50.703 | 54.584 | 54.95 | 59.198 | 62.395 | 66.844 | 71.291 | 76.2 | 80.667 | 84.71 | 89.196 | 90.417 | 94.884 | 60.74 | 64.817 | 25.195 | 26.143 | 26.573 | 27.013 | 53.849 | 87.465 | 76.481 | 49.326 | 4.936 | 4.992 | 5.049 | 5.106 | 0 | 5.219 | 5.276 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 556.067 | 565.515 | 577.686 | 1,018.206 | 1,025.52 | 1,027.062 | 1,053.397 | 1,168.61 | 0 | 0 | 1,275.876 | 922.922 | 868.601 | 865.584 | 802.175 | 777.611 | 774.54 | 786.916 | 673.129 | 445.753 | 626.999 | 624.714 | 527.72 | 311.745 | 0 | -11,893.485 | -187.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.84 | 0 | 0 | 0 | -18.535 | -18.535 | -17.867 | 0 | 8.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.967 | 131.742 | 15.574 | 16.423 | 54.076 | 52.252 | 98.118 | 97.313 | 75.272 | 75.765 | 35.341 | 35.54 | 37.632 | 37.956 | 42.335 | 37.127 | 39.395 | 59.395 | 0 | -4.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 666.061 | 665.781 | 744.168 | 741.248 | 733.294 | 733.317 | 763.898 | 765.849 | 749.298 | 748.599 | 697.988 | 670.96 | 705.064 | 706.65 | 675.622 | 675.622 | 680.108 | 677.143 | 877.644 | 703.056 | 681.098 | 594.173 | 344.937 | 206.46 | 315.048 | 258.192 | 171.087 | 0.209 | 0.191 | 0.191 | 0.113 | 0.113 | 0.113 | 0.113 | 12.642 | 12.642 | 12.742 | 12.742 | 16.851 | 17.108 | 17.109 | 17.377 | 18.464 | 18.464 | 18.535 | 18.535 | 17.867 | 17.413 | 17.924 | 19.721 | 17.607 | 17.607 | 17.607 | 17.607 | 0.092 | 0.092 | 0.092 | 0.092 | 0.045 | 0.045 | 0.045 | 0.045 | 0.011 | 0.011 | 0.011 | 0.011 | 0.082 | 0.082 | 0.082 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.876 | 5.223 | 4.193 | 4.304 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 532.864 | 536.795 | 902.259 | 137.894 | 134.404 | 139.577 | 91.733 | 99.683 | 122.267 | 122.398 | 110.832 | 1,320.07 | 1,369.834 | 100.757 | 130.841 | 130.702 | 131.037 | 131.472 | 36.902 | 41.661 | 84.186 | 64.722 | 398.361 | 665.308 | 569.638 | 633.54 | 189.905 | 40.274 | 11,933.86 | 227.991 | 47.341 | 55.631 | 56.213 | 64.079 | 63.86 | 64.291 | 65.032 | 65.284 | 114.619 | 65.701 | 26.268 | 26.519 | 24.69 | 24.842 | 18.535 | 18.535 | 17.867 | 0 | -0.847 | 7.588 | 7.677 | 7.766 | 7.855 | 7.945 | 8.034 | 8.123 | 8.212 | 8.301 | 9.736 | 9.825 | 9.915 | 10.004 | 10.093 | 13.114 | 13.203 | 13.292 | 13.381 | 13.471 | 13.592 | 13.713 | 14.036 | 14.162 | 14.226 | 9.236 | 169.335 | 164.164 | 37.288 | 37.32 | 63.014 | 63.022 | 26.696 | 26.713 | 6.38 | 6.91 | 29.125 | 29.245 | 6.365 | 6.503 | 5.072 | 5.256 | -0.094 | -0.002 | -0.016 | 0.222 | 64.989 | 0.46 | 85.853 | 85.866 | 83.48 | 58.58 | 43.062 | 42.521 | 49.072 | 42.908 | 40.157 |
Totaal niet-vlottende activa
| 16,851.793 | 16,998.135 | 16,935.915 | 16,763.604 | 15,370.85 | 15,268.089 | 14,833.376 | 13,289.1 | 13,473.792 | 14,031.915 | 14,607.415 | 14,429.842 | 14,055.461 | 14,163.204 | 14,956.347 | 14,879.489 | 14,880.987 | 13,965.663 | 14,039.613 | 13,498.578 | 13,297.735 | 13,176.3 | 11,533.582 | 11,457.392 | 11,192.191 | 10,245.584 | 7,681.22 | 55.224 | 55.521 | 55.322 | 62.265 | 70.722 | 71.483 | 79.53 | 92.023 | 92.653 | 93.709 | 94.177 | 147.828 | 99.378 | 99.867 | 60.751 | 44.504 | 44.593 | 19.869 | 26.481 | 25.398 | 25.066 | 34.381 | 35.649 | 33.81 | 34.06 | 34.293 | 33.829 | 16.369 | 16.376 | 16.675 | 16.945 | 18.528 | 18.804 | 19.094 | 19.425 | 19.607 | 22.857 | 23.218 | 23.604 | 215.363 | 220.397 | 226.684 | 232.973 | 239.579 | 246.153 | 253.387 | 262.847 | 458.001 | 458.921 | 469.464 | 468.583 | 234.731 | 242.547 | 250.226 | 254.288 | 295.352 | 323.238 | 293.878 | 299.363 | 217.395 | 221.257 | 159.965 | 164.625 | 121.117 | 118.624 | 120.458 | 138.041 | 168.09 | 186.367 | 237.167 | 200.745 | 157.034 | 124.983 | 137.031 | 137.03 | 136.144 | 135 | 115.534 |
Totaal activa
| 35,551.644 | 41,420.9 | 32,861.186 | 29,557.978 | 29,563.156 | 30,801.277 | 32,589.604 | 32,732.011 | 31,317.01 | 31,354.412 | 35,051.576 | 37,901.744 | 40,330.547 | 39,080.883 | 41,902.687 | 44,020.835 | 42,644.47 | 43,625.749 | 49,856.115 | 52,524.696 | 58,703.68 | 59,135.758 | 58,051.362 | 52,009.599 | 45,041.934 | 43,298.454 | 33,056.662 | 415.732 | 379.217 | 384.711 | 385.221 | 376.25 | 378.167 | 371.262 | 416.044 | 427.269 | 429.538 | 463.286 | 469.247 | 471.282 | 477.787 | 486.994 | 492.047 | 501.624 | 505.071 | 511.417 | 534.893 | 528.116 | 549.353 | 604.115 | 658.129 | 650.734 | 652.819 | 670.743 | 1,005.945 | 1,011.314 | 976.038 | 786.332 | 863.247 | 754.983 | 708.532 | 665.815 | 781.87 | 593.052 | 612.244 | 679.879 | 891.567 | 891.536 | 833.657 | 835.651 | 808.618 | 748.216 | 757.811 | 726.909 | 768.169 | 768.166 | 773.185 | 837.221 | 741.378 | 746.591 | 658.787 | 776.885 | 859.7 | 827.159 | 797.634 | 785.529 | 839.069 | 807.218 | 801.911 | 688.768 | 618.551 | 590.15 | 538.517 | 520.641 | 509.758 | 445.872 | 517.892 | 458.94 | 556.836 | 474.381 | 415.32 | 403.391 | 366.891 | 346.058 | 273.518 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14,970.626 | 15,677.134 | 12,941.659 | 4,697.701 | 7,164.68 | 6,620.926 | 6,574.164 | 6,236.773 | 8,274.615 | 8,451.714 | 8,068.597 | 5,829.234 | 3,609.095 | 6,320.231 | 4,113.015 | 6,645.717 | 4,945.531 | 7,316.918 | 7,933.105 | 4,310.102 | 12,695.499 | 16,118.935 | 17,037.738 | 18,185.802 | 14,962.184 | 18,138.57 | 8,975.295 | 5.653 | 5.588 | 9,226.462 | 6.076 | 6.072 | 6.066 | 6.699 | 6.785 | 7.745 | 7.136 | 8.395 | 8.744 | 8.44 | 10.274 | 12.439 | 15.236 | 17.596 | 18.467 | 27.259 | 45.59 | 47.616 | 57.955 | 57.402 | 29.822 | 32.799 | 35.219 | 38.713 | 70.873 | 71.483 | 102.875 | 73.406 | 20.691 | 24.088 | 15.838 | 22.782 | 49.038 | 48.656 | 9.064 | 36.167 | 12.866 | 13.763 | 13.813 | 14.667 | 15.667 | 15.698 | 16.104 | 60.871 | 12.536 | 12.584 | 13.019 | 14.184 | 22.853 | 27.423 | 28.031 | 24.576 | 53.936 | 63.567 | 43.892 | 29.688 | 22.277 | 18.805 | 18.6 | 23.897 | 17.594 | 16.909 | 8.786 | 6.127 | 32.734 | 0.628 | 12.327 | 12.097 | 14.477 | 7.643 | 7.17 | 5.118 | 0 | 0.001 | 0.001 |
Kortlopende schulden
| 440.409 | 2,288.062 | 3,884.475 | 12,943.847 | 10,057.476 | 5,434.271 | 7,422.955 | 5,688.22 | 9,207.976 | 4,979.091 | 6,227.076 | 13,505.335 | 6,964.424 | 5,114.373 | 4,390.811 | 5,390.624 | 7,514.605 | 7,566.802 | 8,559.512 | 10,502.931 | 12,309.516 | 10,699.683 | 8,945.2 | 8,055.2 | 6,110.78 | 3,505.2 | 3,507.98 | 0 | 0 | 35.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 0 | 8.91 | 0 | 0 | 8.945 | 16.7 | 29.637 | 35.696 | 44.643 | 91.496 | 114.196 | 130.763 | 128.136 | 154.136 | 219.636 | 239.836 | 307.95 | 331.2 | 333.2 | 339.2 | 342.7 | 384.5 | 393.5 | 393.34 | 280.5 | 251.5 | 224 | 200.5 | 165 | 100 | 80 | 191.89 | 159.89 | 193.29 | 144.39 | 105.89 | 92.89 | 0 | 79.868 | 93.168 |
Belastingschulden
| 89.319 | 39.085 | 55.356 | 20.83 | 23.444 | 16.709 | 45.465 | 72.581 | 52.22 | 34.555 | 34.372 | 29.909 | 32.612 | 36.301 | 153.76 | 54.544 | 20.504 | 25.766 | 23.169 | 23.343 | 143.598 | 242.63 | 151.15 | 30.3 | 287.439 | 310.884 | 44.311 | 17.591 | 18.247 | 18.44 | 18.364 | 18.282 | 18.226 | 48.338 | 13.16 | 12.939 | 13.117 | 12.668 | 13.08 | 12.717 | 14.046 | 14.184 | 17.716 | 15.767 | 24.346 | 26.754 | 25.368 | 25.127 | 42.765 | 28.226 | 18.949 | 19.123 | 32.355 | 44.177 | 26.944 | 28.58 | 28.023 | 32.553 | 27.882 | 28.081 | 28.756 | 29.352 | 28.812 | 29.062 | 30.473 | 32.059 | 31.707 | 32.252 | 39.789 | 39.097 | 32.718 | 31.953 | 32.04 | 32.432 | 31.915 | 31.974 | 32.653 | 33.74 | 32.243 | 33.274 | 33.776 | 35.802 | 43.82 | 36.254 | 31.5 | 29.947 | 24.099 | 26.75 | 27.113 | 28.203 | 27.563 | 29.36 | 25.315 | 27.121 | 18.874 | 8.145 | 17.873 | 11.945 | 26.795 | 23.764 | 20.847 | 24.97 | 0 | 21.835 | 23.835 |
Uitgestelde opbrengsten
| 0 | 0 | 480.04 | 381.794 | 281.662 | 286.989 | 1,597.77 | 1,643.47 | 385.781 | 293.612 | 571.398 | 0 | 0 | 2,143.099 | 2,598.052 | 2,162.076 | 2,215.307 | 2,024.829 | 1,973.35 | 2,217.481 | 1,975.546 | 2,216.565 | 1,863.43 | 1,414.24 | 1,251.317 | 1,694.086 | 1,210.213 | 0 | 0 | 62.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.784 | 118.712 | 149.928 | 160.127 | 259.802 | 0 | 250.735 | 273.723 | 332.289 | 305.294 | 316.642 | 234.695 | 185.74 | 154.66 | 164.562 | 216.916 | 237.757 | 161.816 | 53.826 | 101.929 | 120.977 | 77.384 | 74.274 | 64.468 | 105.796 | 65.402 | 62.118 | 55.958 | 45.265 | 50.513 | 40.181 | 43.412 | 76.105 | 68.459 | 52.923 | 35.575 | 46.28 | 41.219 | 41.553 | 48.446 | 0 | 35.346 | 40.101 |
Overige kortlopende verplichtingen
| 5,349.872 | 5,697.315 | 5,756.988 | 3,339.473 | 1,827.724 | 7,400.465 | 1,486.383 | 4,086.773 | 1,904.209 | 5,368.28 | 4,643.774 | 2,010.566 | 10,676.788 | 7,598.282 | 6,773.13 | 3,859.618 | 8,326.66 | 4,836.511 | 4,689.76 | 8,388.355 | 4,049.062 | 3,538.921 | 2,704.581 | 2,938.101 | 1,681.963 | 1,654.003 | 1,545.093 | 123.06 | 80.6 | -9,176.217 | 86.66 | 78.899 | 78.061 | 40.271 | 109.547 | 117.188 | 87.259 | 87.454 | 86.117 | 86.308 | 87.181 | 89.336 | 91.769 | 91.751 | 84.913 | 87.48 | 138.074 | 127.236 | 131.452 | 212.87 | 346.21 | 331.955 | 317.073 | 313.989 | 628.851 | 622.499 | 545.939 | 380.237 | 507.614 | 393.828 | 354.163 | 284.038 | 371.459 | 182.215 | 233.646 | 285.274 | 456.165 | 437.129 | 377.773 | 369.787 | 343.912 | 312.417 | 322.005 | 240.17 | 255.967 | 235.555 | 222.033 | 295.345 | 227.294 | 163.162 | 51.795 | 101.438 | 112.072 | 75.315 | 70.782 | 65.917 | 85.38 | 44.481 | 47.249 | 36.847 | 24.379 | 26.615 | 15.284 | 26.586 | 65.792 | 72.313 | 47.96 | 43.462 | 27.529 | 23.689 | 30.338 | 36.644 | 133.305 | 20.777 | 18.681 |
Totaal kortlopende verplichtingen
| 20,850.227 | 23,701.596 | 23,118.519 | 21,001.851 | 19,073.324 | 19,472.371 | 15,767.544 | 16,397.759 | 19,439.019 | 19,127.252 | 18,973.819 | 21,375.043 | 21,282.918 | 19,069.187 | 16,281.148 | 18,112.58 | 20,807.3 | 21,770.826 | 21,773.204 | 23,537.651 | 29,550.469 | 30,600.169 | 30,702.1 | 29,209.403 | 23,042.366 | 22,748.252 | 14,072.68 | 146.304 | 104.435 | 103.886 | 111.099 | 103.252 | 102.352 | 95.308 | 129.492 | 137.873 | 107.513 | 108.517 | 107.941 | 107.465 | 111.502 | 115.959 | 124.721 | 125.115 | 127.727 | 141.492 | 209.032 | 199.979 | 232.171 | 298.498 | 394.98 | 383.877 | 384.647 | 396.879 | 726.668 | 722.562 | 676.838 | 486.196 | 556.187 | 445.997 | 398.757 | 336.172 | 457.31 | 267.932 | 281.182 | 353.499 | 509.649 | 483.144 | 431.374 | 432.495 | 408.997 | 389.706 | 405.844 | 378.117 | 391.913 | 394.308 | 398.467 | 471.404 | 436.525 | 443.494 | 353.437 | 469.766 | 541.028 | 508.337 | 485.374 | 468.251 | 516.256 | 483.537 | 486.302 | 369.447 | 321.036 | 296.884 | 249.885 | 224.834 | 217.4 | 157.63 | 270.05 | 219.083 | 262.091 | 199.486 | 164.244 | 159.622 | 133.305 | 122.481 | 135.685 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,579.772 | 6,199.098 | 5,554.509 | 3,555.059 | 2,932.237 | 2,779.497 | 6,121.162 | 4,883.97 | 5,267.005 | 4,859.315 | 6,752.37 | 5,889.358 | 7,331.053 | 7,353 | 10,428.331 | 9,977.272 | 10,402.041 | 9,544.636 | 12,190.506 | 12,158.839 | 10,919.052 | 9,860.539 | 9,261.432 | 4,366.891 | 3,616.775 | 3,874.218 | 1,158.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.008 | 113.438 | 106.875 | 109.063 | 111.25 | 63.438 | 59.063 | 67.813 | 76.563 | 76.563 | 76.563 | 76.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0.14 | 5 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 15 | 15 | 18.5 | 18.735 | 0 | 0 | 0 | 14.839 | 2.7 |
Uitgestelde opbrengsten niet-vlottend
| 105.523 | 112.279 | 118.379 | 127.613 | 135.035 | 140.629 | 134.135 | 138.904 | 458.963 | 705.616 | 728.823 | 747.995 | 778.819 | 785.289 | 815.282 | 826.562 | 846.397 | 861.711 | 880.769 | 807.098 | 819.206 | 816.11 | 835.746 | 847.305 | 842.744 | 855.155 | 855.748 | 0 | 0 | 851.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.123 | 2.843 | 3.855 | 3.991 | 3.86 | 3.86 | 2.431 | 2.431 | 2.431 | 2.431 | 3.816 | 3.681 | 3.816 | 3.816 | 6.632 | 7.666 | 7.498 | 7.498 | 4.316 | 4.316 | 3.886 | 4.316 | 4.758 | 4.758 | 4.758 | 4.758 | 320.762 | 0 | 0 | -231.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.028 | 0 | 3.614 | 3.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,153.991 | 1,185.056 | 1,540.107 | 570.5 | 372.762 | 1,586.85 | 1,478.109 | 955.509 | 772.336 | 1,060.327 | 364.596 | 358.96 | 192.907 | 970.035 | 179.1 | 897.853 | 43.254 | 57.538 | 32.059 | 24.002 | 90.178 | 202.635 | 247.914 | 1,061.658 | 227.638 | 1,081.07 | 106.798 | 43.572 | 43.321 | 46.321 | 46.321 | 46.321 | 46.321 | 46.321 | 21.821 | 21.821 | 51.821 | 81.821 | 0.321 | 0.321 | 0.321 | 0.321 | 0.72 | 0.72 | 0.321 | 60.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.641 | 0.641 | 0.641 | 0.641 | 4.786 | 5.786 | 5.786 | 5.786 | 16.616 | 16.616 | 16.616 | 16.616 | 7.46 | 16.682 | 16.682 | 1.32 | 1.821 | 1.221 | 1.221 | 1.221 | 0.077 | -0.077 | 0.082 | 0.082 | 0.082 | 0.1 | 0.1 | 0.1 | 0.225 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.577 | 9.84 | 14.839 | 0 | 2.534 |
Totaal niet-vlottende verplichtingen
| 5,842.409 | 7,499.275 | 7,216.85 | 4,001.937 | 3,443.893 | 4,229.577 | 7,735.837 | 5,980.814 | 6,500.735 | 5,922.073 | 7,849.605 | 6,999.993 | 8,306.594 | 8,326.851 | 11,429.345 | 10,882.791 | 11,299.19 | 10,471.384 | 13,107.65 | 12,994.255 | 11,832.322 | 10,883.6 | 10,349.849 | 5,433.307 | 4,691.914 | 4,307.468 | 2,762.078 | 43.572 | 43.321 | 46.321 | 46.321 | 46.321 | 46.321 | 46.321 | 21.821 | 21.821 | 51.821 | 81.821 | 0.321 | 0.321 | 0.321 | 0.321 | 0.72 | 0.72 | 0.321 | 60.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.641 | 0.641 | 0.641 | 0.641 | 4.786 | 5.786 | 5.786 | 5.786 | 104.624 | 130.053 | 123.491 | 125.678 | 118.71 | 80.119 | 75.744 | 69.133 | 78.384 | 77.784 | 77.784 | 77.784 | 0.077 | -0.077 | 0.082 | 0.082 | 0.082 | 0.1 | 0.1 | 0.1 | 0.352 | 0.39 | 5.25 | 5.25 | 5 | 5 | 5 | 5 | 24.028 | 10 | 18.614 | 18.614 | 18.5 | 18.735 | 9.577 | 9.84 | 14.839 | 14.839 | 5.234 |
Totaal passiva
| 26,692.635 | 31,200.872 | 30,335.369 | 25,003.788 | 22,517.217 | 23,701.949 | 23,503.38 | 22,378.573 | 25,939.754 | 25,049.325 | 26,823.425 | 28,375.036 | 29,589.512 | 27,396.038 | 27,710.493 | 28,995.371 | 32,106.49 | 32,242.21 | 34,880.854 | 36,531.906 | 41,382.791 | 41,483.77 | 41,051.949 | 34,642.71 | 27,734.28 | 27,055.719 | 16,834.758 | 189.876 | 147.755 | 150.206 | 157.42 | 149.573 | 148.673 | 141.629 | 151.313 | 159.693 | 159.334 | 190.337 | 108.262 | 107.786 | 111.823 | 116.279 | 125.441 | 125.835 | 128.047 | 201.813 | 209.353 | 200.3 | 232.492 | 298.819 | 395.301 | 384.197 | 384.967 | 397.2 | 726.988 | 722.883 | 677.159 | 486.516 | 556.828 | 446.638 | 399.398 | 336.813 | 462.096 | 273.718 | 286.968 | 359.285 | 614.272 | 613.197 | 554.865 | 558.173 | 527.707 | 469.825 | 481.589 | 447.25 | 470.297 | 472.092 | 476.251 | 549.188 | 436.602 | 443.417 | 353.52 | 469.848 | 541.11 | 508.437 | 485.475 | 468.351 | 516.608 | 483.927 | 491.552 | 374.697 | 326.036 | 301.884 | 254.885 | 229.834 | 241.428 | 167.63 | 288.665 | 237.698 | 280.591 | 218.22 | 173.821 | 169.462 | 148.144 | 137.32 | 140.919 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.968 | 14.503 | 12.778 | 23.973 | 31.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,573.503 | 5,573.503 | 5,573.503 | 5,573.503 | 5,573.503 | 5,573.503 | 5,573.503 | 5,573.503 | 4,287.31 | 4,287.31 | 4,287.31 | 4,287.31 | 4,287.31 | 4,287.31 | 4,287.31 | 4,287.31 | 3,493.659 | 3,493.659 | 3,493.659 | 3,493.659 | 3,493.659 | 3,493.659 | 3,493.659 | 3,493.659 | 3,493.659 | 3,355.349 | 3,355.349 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 197.586 | 109.77 | 109.77 | 109.77 | 109.77 | 109.77 | 61.18 |
Ingehouden winsten
| -30,683.162 | -29,729.741 | -27,273.206 | -25,353.121 | -23,797.652 | -22,781.73 | -20,631.625 | -19,359.965 | -18,271.917 | -17,380.141 | -15,414.91 | -14,096.447 | -12,872.251 | -11,915.265 | -9,315.633 | -8,484.911 | -7,525.323 | -6,671.484 | -3,073.217 | -2,052.262 | -619.904 | -189.044 | -404.586 | -39.625 | -101.104 | -134.869 | -157.521 | -88.722 | -83.992 | -81.726 | -89.079 | -91.109 | -89.088 | -89.448 | -62.289 | -60.147 | -58.214 | -56.046 | 25.466 | 27.62 | 29.961 | 34.244 | 29.282 | 28.197 | 28.969 | -38.778 | -8.633 | -6.874 | -18.042 | -30.222 | -65.461 | -62.586 | -61.721 | -57.4 | -42.265 | -34.5 | -21.44 | -20.531 | -22.259 | -20.494 | -19.82 | -20.852 | -27.978 | -29.149 | -21.489 | -24.377 | -23.481 | -24.084 | -25.029 | -27.222 | -53.93 | -57.073 | -59.539 | -56.455 | -17.486 | -20.414 | -21.501 | -23.384 | -10.359 | -14.146 | -15.054 | -15.736 | -7.459 | -9.966 | -18.401 | -15.536 | 0.444 | -0.363 | -5.233 | -2.655 | -3.64 | -7.704 | -10.605 | -3.046 | -37.75 | -33.097 | -34.602 | -42.587 | 17.801 | 58.795 | 39.098 | 35.995 | 24.717 | 16.709 | 23.725 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 23,496.546 | 60.9 | 23,492.19 | 62.691 | 23,491.687 | 56.396 | 18,721.884 | 72.094 | 18,766.825 | 73.476 | 18,750.424 | 57.184 | 18,749.905 | 66.163 | 14,097.732 | -12.968 | -14.503 | -12.778 | -23.973 | -31.694 | -0 | -0 | -0 | -0 | 13.57 | 0 | 16,307.507 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 302.611 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29,663.409 | 29,666.695 | 0 | 23,512.112 | 0 | 23,436.394 | 0 | 23,436.394 | -3.483 | 18,764.461 | -3.483 | 18,692.226 | 0 | 18,692.226 | -3.483 | 18,764.431 | -3.483 | 14,010.111 | -17.985 | 14,095.504 | 14,108.282 | 14,111.765 | 13,932.021 | 13,935.504 | 13,932.017 | 13,269.06 | 13,033.664 | 0.99 | -16,230.802 | 0.99 | 76.705 | 0.99 | 76.705 | 76.705 | 76.705 | 76.705 | 76.705 | 76.705 | 76.705 | 76.705 | 73.222 | 136.705 | 77.386 | -226.555 | 76.055 | 136.055 | 72.573 | 76.055 | 76.055 | 77.095 | 76.055 | 76.055 | 76.055 | 76.055 | 76.055 | 76.055 | 76.055 | 76.055 | 76.055 | 76.055 | 76.055 | 88.61 | 80.548 | 80.548 | 80.548 | 80.548 | 80.548 | 80.548 | 80.548 | 80.548 | 118.337 | 118.337 | 118.337 | 80.548 | 113.185 | 113.185 | 113.185 | 105.761 | 87.934 | 87.934 | 87.934 | 89.595 | 85.774 | 85.774 | 85.774 | 85.774 | 73.885 | 73.885 | 68.522 | 75.886 | 68.238 | 68.238 | 67.496 | 67.496 | 101.537 | 119.323 | 66.243 | 75.757 | 60.858 | 155.149 | 92.631 | 88.165 | 84.261 | 82.259 | 47.695 |
Totaal eigen vermogen van aandeelhouders
| 4,553.75 | 5,510.458 | 1,796.844 | 3,717.676 | 5,268.041 | 6,290.858 | 8,433.565 | 9,706.328 | 4,737.277 | 5,671.488 | 7,639.224 | 8,956.565 | 10,165.484 | 11,121.455 | 13,721.583 | 14,560.758 | 10,066.069 | 10,920.972 | 14,517.704 | 15,540.383 | 16,961.547 | 17,384.687 | 17,024.577 | 17,389.538 | 17,328.055 | 16,260.434 | 16,234.975 | 185.569 | 190.299 | 192.565 | 185.212 | 183.182 | 185.202 | 184.843 | 212.001 | 214.144 | 216.077 | 218.245 | 299.756 | 301.911 | 304.252 | 308.535 | 304.254 | 301.838 | 302.611 | 234.864 | 265.008 | 266.768 | 255.599 | 243.419 | 208.18 | 211.056 | 211.921 | 216.242 | 231.376 | 239.142 | 252.202 | 253.11 | 251.382 | 253.147 | 253.821 | 257.282 | 250.156 | 248.984 | 256.644 | 253.756 | 254.652 | 254.05 | 253.104 | 250.912 | 261.993 | 258.85 | 256.385 | 259.469 | 293.285 | 290.357 | 289.27 | 279.963 | 275.161 | 271.374 | 270.467 | 269.785 | 275.901 | 273.394 | 264.959 | 267.824 | 271.916 | 271.109 | 260.875 | 263.453 | 262.183 | 258.119 | 254.477 | 262.036 | 261.372 | 278.242 | 229.227 | 221.242 | 276.245 | 256.161 | 241.499 | 233.93 | 218.748 | 208.738 | 132.599 |
Totaal eigen vermogen
| 8,859.009 | 10,220.029 | 2,525.818 | 4,426.576 | 5,952.217 | 6,958.699 | 9,086.224 | 10,353.438 | 5,377.256 | 6,305.087 | 8,228.151 | 9,526.708 | 10,741.035 | 11,684.845 | 14,192.194 | 15,025.464 | 10,537.98 | 11,383.539 | 14,975.261 | 15,992.79 | 17,320.889 | 17,651.989 | 16,999.413 | 17,366.889 | 17,307.654 | 16,242.734 | 16,221.904 | 225.856 | 231.462 | 234.505 | 227.801 | 226.677 | 229.494 | 229.633 | 264.731 | 267.575 | 270.204 | 272.948 | 360.985 | 363.496 | 365.964 | 370.715 | 366.605 | 375.789 | 377.024 | 309.604 | 325.54 | 327.816 | 316.861 | 305.535 | 262.829 | 266.536 | 267.851 | 273.543 | 278.957 | 288.431 | 298.879 | 299.815 | 306.419 | 308.345 | 309.134 | 329.002 | 319.775 | 319.334 | 325.276 | 320.594 | 277.295 | 278.339 | 278.792 | 277.477 | 280.911 | 278.391 | 276.222 | 279.659 | 297.871 | 296.073 | 296.934 | 288.033 | 304.776 | 303.097 | 305.267 | 307.036 | 318.59 | 318.722 | 312.159 | 317.178 | 322.461 | 323.291 | 310.359 | 314.071 | 292.515 | 288.267 | 283.632 | 290.807 | 268.33 | 278.242 | 229.227 | 221.242 | 276.245 | 256.161 | 241.499 | 233.93 | 218.748 | 208.738 | 132.599 |
Totaal passiva en aandeelhoudersvermogen
| 35,551.644 | 41,420.9 | 32,861.186 | 29,557.978 | 29,563.156 | 30,801.277 | 32,589.604 | 32,732.011 | 31,317.01 | 31,354.412 | 35,051.576 | 37,901.744 | 40,330.547 | 39,080.883 | 41,902.687 | 44,020.835 | 42,644.47 | 43,625.749 | 49,856.115 | 52,524.696 | 58,703.68 | 59,135.758 | 58,051.362 | 52,009.599 | 45,041.934 | 43,298.454 | 33,056.662 | 415.732 | 379.217 | 384.711 | 385.221 | 376.25 | 378.167 | 371.262 | 416.044 | 427.269 | 429.538 | 463.286 | 469.247 | 471.282 | 477.787 | 486.994 | 492.047 | 501.624 | 505.071 | 511.417 | 534.893 | 528.116 | 549.353 | 604.354 | 658.129 | 650.734 | 652.819 | 670.743 | 1,005.945 | 1,011.314 | 976.038 | 786.332 | 863.247 | 754.983 | 708.532 | 665.815 | 781.87 | 593.052 | 612.244 | 679.879 | 891.567 | 891.536 | 833.657 | 835.651 | 808.618 | 748.216 | 757.811 | 726.909 | 768.169 | 768.166 | 773.185 | 837.221 | 741.378 | 746.514 | 658.787 | 776.885 | 859.7 | 827.159 | 797.634 | 785.529 | 839.069 | 807.218 | 801.911 | 688.768 | 618.551 | 590.15 | 538.517 | 520.641 | 509.758 | 445.872 | 517.892 | 458.94 | 556.836 | 474.381 | 415.32 | 403.391 | 366.891 | 346.058 | 273.518 |