Pci Technology Group Co.,Ltd.

SSE:600728.SS

5.51 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,022.2391,896.762712.348839.2471,724.4091,962.2471,565.8531,234.6722,214.8841,223.612643.504633.943864.081,245.616870.966884.3561,119.6831,502.61,296.9091,165.2931,290.4981,502.007827.3211,024.4171,186.7591,882.672608.183510.575672.958841.578775.683476.767588.698469.644313.892191.303381.473611.363228.327292.799303.661520.217440.582500.483570.951737.972341.452450.696558.017633.382562.134249.164253.182302.34248.371215.737185.74268.151260.901552.595209.183135.9835.46715.39833.38171.277106.12129.503129.619129.78950.93854.619119.768125.84224.20428.81240.67546.80333.76929.36827.235234.543307.122325.24325.187365.285304.842318.407307.438374.951275.732302.74380.859421.848420.856487.725273.937157.455164.831116.86343.57497.644093.0010
Kortetermijnbeleggingen 311.81252.904101.023479.87512094.05204.55986.85866.7862.1107.6152.044428041.5190.3372.71,043.353349182262.06369.5378.366201178002102230200097.423631681.2774.51000028000000-66.474-2-73.6120000000000.89600000001.5092.0732.1771.5381.1620.50.50.50.4380.4380.50.50.50.500000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,334.0511,949.666813.3711,319.1231,844.4092,056.2971,770.4032,221.5223,081.6711,225.712751.104785.983908.081,525.616912.4661,074.6561,492.3832,545.9531,645.9091,347.2931,552.5581,871.5071,205.6871,225.4171,364.7591,882.672608.183510.575672.958841.578775.683476.767588.698567.067313.892191.303381.473611.363228.327292.799303.661520.217440.582500.483570.951737.972341.452450.696558.017633.382562.134249.164253.182302.34248.371215.737185.74268.151260.901552.595210.079135.9835.46715.39833.38171.277106.12129.503131.127131.86253.11556.157120.93126.34224.70429.31241.11347.24134.26929.86827.735235.043307.122325.24325.187365.285304.842318.407307.438374.951275.732302.74380.859421.848420.856487.725273.937157.455164.831116.86343.57497.644093.0010
Nettovorderingen 6,938.2397,005.6216,107.415,401.8384,719.535,128.5674,846.9314,933.2654,405.1324,554.4784,718.6474,327.7264,318.7974,660.3314,235.4534,174.6594,059.8493,946.8494,438.8644,487.1734,060.7572,642.5482,266.3762,313.4792,236.511,952.1831,538.7731,212.4671,042.9951,416.039962.0931,100.379843.319942.678655.70729.945767.754620.673658.069689.183758.214449.716504.715483.403580.917244.991263.947288.3461,096.1770000000-2.6300073.921000000000182.58900.41500000000000000000009.65104.7697.1874.68104.0031.2621.10303.3560
Voorraad 1,607.6511,664.2791,287.3671,237.761,056.5991,059.354997.62997.328979.664817.725672.997708.619694.736584.144957.876579.348695.143581.148640.273498.584446.6652,131.0711,619.2281,565.4391,392.6481,706.322,411.3812,444.6392,361.5992,073.3241,958.0811,813.5441,641.5661,466.9361,435.5731,404.1551,323.161,315.7131,111.984982.843902.115788.208729.839547.841498.836447.17781.47366.62289.84459.16979.3359.49570.49666.98944.41938.00455.37883.42538.90440.57822.81912.1338.23446.15345.31423.67110.41711.7266.81314.71122.98220.77825.15330.44428.6134.81432.79537.36264.49368.3467.4778.98123.502144.828145.027156.612154.481159.888163.371156.482133.454141.303192.641192.481179.8189.392161.157153.77109.035125.229104.894101.814044.4260
Overige vlottende activa 1,094.805885.706712.013752.437700.72991.5241,129.0945,326.958614.463619.442598.691629.101497.504197.033552.732464.876603.087578.628469.791370.327469.204389.825537.993362.808436.773538.909607.669490.638559.561483.15766.706879.991990.444809.246863.196733.421939.953147.381191.475170.554196.053107.718263.86165.571275.81765.04479.98671.82239.483151.904234.897249.063221.427226.4230.456212.92188.412216.983158.72136.08967.957119.26360.65260.59135.57129.86341.10341.63960.59148.813152.155159.746103.14788.759164.645178.291180.264164.964227.326253.726279.912256.17451.4438.779475.217428.178433.752420.281392.086342.512384.425396.326232.537168.958221.245211.395208.585251.40948.19763.60128.01859.91198.917130.832179.658
Totaal vlottende activa 11,974.74511,505.2718,920.1618,665.8998,321.2589,255.8268,744.0498,545.8099,080.937,217.3586,741.4396,451.4296,419.1186,967.1246,658.5286,293.5396,850.4627,652.5797,194.8376,703.3766,529.1857,034.9515,629.2845,467.1435,430.6896,080.0845,166.0064,679.3194,637.1134,895.594,462.5634,270.6814,064.0273,891.1813,268.3623,212.6793,374.5312,852.2112,152.4592,104.2652,091.0132,234.2061,883.9971,718.6091,829.0071,831.11747.902841.373975.691,047.706876.36557.722545.105595.729523.246466.661429.53565.929458.525729.263300.855210.698134.353122.142114.266122.64157.64182.867198.531195.386228.251236.682249.23245.544217.959242.417254.173249.567326.089351.933375.117570.193882.023908.847945.431950.074893.075898.576862.895873.945793.611840.369806.036780.873821.9893.282650.866567.315322.063310.142176.51259.415198.917268.26179.658
Niet-vlottende activa:
Materiële vaste activa, netto 260.044244.441268.548279.017282.907295.025288.473309.226322.299332.334322.043324.084290.835295.36251.384249.35251.653101.25398.807104.27660.22135.25630.9431.47132.17328.04845.47756.71998.62180.00568.09173.95574.62476.8579.60680.93478.43279.61385.09677.71978.40271.46278.85178.06878.78882.05569.6560.26160.42760.82855.45762.57863.07263.663.71764.54862.41262.91375.68475.73663.22463.394123.97124.94126.066126.841127.173128.285129.363130.732132.048133.475134.685136.39138.079139.978141.739143.579283.078290.264296.606304.751319.449322.743324.539328.398318.355304.373306.711312.405293.064276.489280.106265.808195.568251.931263.8276.027192.578203.832115.64486.80996.23396.50975.5
Goodwill 187.53187.53187.53187.53164.895164.895168.693168.693168.693168.693172.742172.742164.895164.895164.895164.895164.895164.895189.637189.637189.637189.637201.065201.065201.065201.065201.065201.065201.065201.065201.065201.065201.065201.065164.895164.895164.895164.89538.79138.79138.79138.79138.79138.79138.79138.791000000000000087.432000000000000000000000000000000000000000000000
Immateriële activa 591.206596.075601.519612.725618.789621.484604.296615.273624.014632.441617.507610.175604.892601.668587.435575.884550.495523.855492.814514.935483.715466.693409.428368.575338.163303.475247.842179.429178.554157.32178.648135.167130.612131.322117.051106.55199.92497.51885.97778.29373.3671.01256.48449.99646.85343.9224.38819.9215.4311.97214.0618.2734.1660.2150.010.0170.0230.0290.0360.0420.0480.0540.040.0450.0490.0540000000000001.31.41.51.63.7843.9714.1574.3444.5314.7174.9045.095.2773.373000.8448.02110.61411.39914.14611.1558.3737.21705.2590.947
Goodwill en immateriële activa 778.736783.605789.049800.255783.684786.379772.988783.966792.707801.133790.249782.918769.787766.563752.33740.779715.39688.749682.451704.572673.352656.33610.493569.639539.228504.539448.906380.494379.618358.384379.713336.231331.676332.387281.945271.446264.819262.413124.768117.084112.152109.80395.27588.78785.64582.71124.38819.9215.4311.97214.0618.2734.1660.2150.010.0170.0230.0290.03687.4740.0480.0540.040.0450.0490.0540000000000001.31.41.51.63.7843.9714.1574.3444.5314.7174.9045.095.2773.373000.8448.02110.61411.39914.14611.1558.3737.21705.2590.947
Langetermijnbeleggingen 1,646.4932,050.9152,378.013,413.5142,074.4262,257.1041,932.1191,499.1052,816.3782,233.3712,114.4342,438.5362,423.6782,181.2422,306.6771,911.4311,385.919525.4661,310.5661,525.5271,387.6341,284.6371,326.5791,043.5251,047.681387.133419.687385.689366.305365.514227.735-0186.90188.558140.735140.894139.628135.128113.165113.16583.16583.16583.16583.16554545252118.4741289.856000000000-0.74100000000000-0.8980.2140.1640.1920.2830.3110.7680.7970.8260.36400000000000000000000000
Belastingvorderingen 148.674161.303164.121146.784134.052140.689119.265104.742103.454108.57779.27487.69596.85493.52588.36184.04578.12479.75955.39150.71149.62648.33228.39724.65314.2610.84210.8187.45710.61710.89410.9053.0733.1443.123.1543.2722.1862.1862.4662.1991.8591.7590.8110.8010.6380.8070.5790.5790.2750.2750.0930.0930.1030.1050.0070.0050.0010.00100.02500.3230000000000000000000000000000000000000000000
Overige niet-vlottende activa 1,839.3451,621.8271,012.67474.7731,481.4631,486.4651,551.0781,937.9961,379.246472.143622.244596.982246.484514.26330.08524.123713.3111,409.651651.753523.054620.371749.385777.964610.366618.447503.039435.806407.504384.827490.473441.817659.032437.68526.578158.488168.233170.953197.259130.521146.19131.762147.073129.397146.026150.56154.01499.866107.399-0.2464.932-0.00183.52484.48285.46887.77188.56989.36880.22167.33367.99260.38759.8220.50.5000000001.1620.50.50.50.4380.4380.50.50.50.50.8930.9220.9510.9793.1831.11810.35110.3511.3791.37923.83419.7569.68517.04116.25417.01811.90312.20110.9183.2116.8371.230.888
Totaal niet-vlottende activa 4,673.2934,862.0924,612.4024,714.3444,756.5314,965.6624,663.9234,635.0345,414.0843,947.5593,928.2444,230.2153,827.6393,850.953,728.8313,509.7293,144.3972,804.8782,798.9682,908.142,791.2052,773.9412,774.3722,279.6542,251.7891,433.6011,360.6941,237.8621,239.9881,305.271,128.2611,072.2931,034.0261,027.492663.928664.779656.017676.599456.016456.357407.339413.261387.498396.846369.631373.587246.483240.159194.366150.006159.466154.468151.823149.388151.505153.138151.804143.164143.053231.228122.919123.593124.51125.485126.116126.895127.173128.285129.363130.732132.048133.475134.949137.104138.742140.671142.46144.328285.646292.961299.432307.216324.126327.635329.647333.721326.068310.209321.966327.846299.72281.242303.94285.564206.097276.993290.668304.444218.627227.189134.93597.238103.07102.99777.335
Totaal activa 16,648.03816,367.36313,532.56313,380.24213,077.78914,221.48813,407.97213,180.84314,495.01411,164.91610,669.68410,681.64310,246.75610,818.07410,387.3599,803.2679,994.85910,457.4579,993.8049,611.5169,320.3899,808.8918,403.6577,746.7987,682.4797,513.6856,526.7015,917.1815,877.1016,200.8615,590.8245,342.9745,098.0534,918.6733,932.2893,877.4584,030.5483,528.812,608.4762,560.6232,498.3522,647.4682,271.4952,115.4552,198.6382,204.697994.3851,081.5321,170.0561,197.7121,035.827712.19696.928745.117674.751619.8581.334709.093601.578960.49423.773334.291258.863247.627240.382249.536284.813311.152327.894326.118360.299370.157384.179382.649356.701383.087396.633393.896611.735644.894674.548877.4091,206.151,236.4821,275.0781,283.7951,219.1431,208.7851,184.8611,201.7921,093.3311,121.6111,109.9771,066.4381,027.9971,170.275941.535871.759540.69537.331311.446356.653301.987371.257256.992
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,815.5126,835.0924,841.0774,356.0694,154.7444,643.3573,754.3313,575.0493,599.1843,935.9663,032.1473,414.6023,310.23,487.4523,237.4762,902.9283,036.7713,605.2413,420.3762,989.1392,881.2523,419.2772,255.9572,157.222,072.5672,615.6652,303.2821,931.261,939.382,222.4521,798.9311,642.9721,478.5911,550.518977.346963.6471,081.1561,427.8691,052.9741,006.415944.2431,005.754790.053704.737815.913755.534149.205151.904232.125739.673106.3398.342102.831128.145118.825116.146122.493150.76474.02272.0669.4644.51214.02615.529.36813.58816.25914.06614.16917.30918.15222.51723.38924.54526.08435.76533.42329.09338.92642.69538.34652.29233.59248.56869.70697.9798.333113.57969.99478.98832.15246.27849.74133.24812.52748.95630.20948.43410.07926.818.92921.92707.8180
Kortlopende schulden 284.66170.464110.292,487.534217.648249.238289.049255.64148.254276.744-20.4317.75811.758-205.116109.223207.368251.445281.247180.16693.92749.4370004.0353.83145.176107.68901.7866.9065.121006.56112.17312.1737634.6416.8124.3650.50275.455.63664.544100.66741.024119.96129.516138.109118.644149.462153.565176.607167.441113.34593.275172.653168.019530.98184.694184.994187.112187.112187.116185.497251.304279.304279.504280.004266.684266.984280.743280.743278.923291.124296.904302.879301.769304.514321.849328.623309331332317262237237235192207165165143230.5324.5203.524.154.1534.1534.15054.150
Belastingschulden 51.05538.1852.48317.27275.5497.69171.37751.9437.05634.485101.38467.6461.02380.87556.81416.6344.51554.06625.37616.32617.56542.45122.36524.35225.33826.47739.8214.42221.738.16131.57218.76821.56420.187-36.364-22.383-18.0166.436-30.727-5.929-5.28614.88412.867-9.637-3.7327.505-16.421-3.665-9.23912.792-4.243-3.883-10.456.242-3.3311.502-3.8722.956-1.613-1.501-3.623.6221.771.4460.8860.8830.505-0.1230.3291.139-0.4361.726-0.95-1.3321.8893.2641.184-0.077-3.188-3.434-1.47-5.6954.666.2712.5036.3343.275.9472.4944.1183.7816.0351.854.144.1425.49914.6675.3792.847-0.005-0.4590.00701.040
Uitgestelde opbrengsten 000696.421599.42815.2441,091.484687.714-0270.827310.80600-0724.515600.064696.104727.582591.406780.223636.877000144.543171.641143.164140.2760172.414134.63158.111007.3823.5634.315207.92438.31255.91862.66786.63170.02657.42569.32277.4311.95315.2617.23444.38817.11931.02110.29939.4612.83521.27610.66827.86612.295154.642148.444161.79269.70170.21670.93271.63380.14971.70669.94163.50852.39449.29443.94538.25235.37133.66425.6218.18718.03716.80311.913191.59515.3279.7156.88710.77812.30214.33717.18217.8886.5817.36457.17530.34525.40354.4798.991160.67581.136102.37111.04458.952072.7080
Overige kortlopende verplichtingen 1,539.9711,462.923808.147-1,234.168194.971623.773566.07569.4471,360.852688.2981,326.633881.371675.903746.749172.332326.404324.725370.393112.778549.909428.728654.973473.731395.68351.67387.18499.855393.701575.696452.992607.838456.012449.656524.591307.147219.715283.936425.292233.132196.539213.366163.067178.75678.65167.502136.48949.8823.22530.096236.25838.84445.16647.76841.72719.70622.60918.33648.50125.311277.858277.362620.73273.65874.6373.33284.7380.17672.65770.54863.13458.63251.76549.03189.965178.453186.07197.769188.43696.2196.28991.342271.59518.0879.35215.567.88213.7213.39944.99654.75226.7725.47373.01244.46242.83364.36688.444162.92580.547102.513.81860.38934.82572.521118.473
Totaal kortlopende verplichtingen 8,691.1988,506.665,811.9985,626.7075,242.3236,115.3385,580.0924,912.1035,045.3465,206.324,830.6764,371.3714,058.8844,637.5834,300.363,874.4234,151.5784,765.4284,330.1013,994.993,675.3534,116.72,752.0542,577.2512,453.6053,083.1533,131.2972,587.3482,536.7762,887.8052,445.2472,180.9831,949.812,095.2951,254.691,196.7121,359.2491,935.5981,290.0191,213.8351,176.6831,320.8381,057.075886.8121,013.5481,000.196223.689291.423382.498398.403259.575289.086293.715352.721302.641253.601230.232364.064265.739879.402467.896432.779276.566278.708270.701272.611348.244365.904364.55361.586343.031342.992352.212493.921485.349516.223529.28520.331433.716440.064450.067646.815365.339395.191419.769429.186377.324369.925354.484372.857254.702284.786289.604245.853202.502348.441457.82420.238117.623133.45556.438116.47434.825135.529118.473
Langlopende verplichtingen:
Langetermijnschulden 63.81569.12781.97684.79593.77898.40383.584311.388338.988346.585257.637270.091267.71295.031317.994121.306148.899.0100270.177576.623570.29610.257736.081648.0850000000000050000000000000000000000000000000000000000033333000000000000000005.9657.157000
Uitgestelde opbrengsten niet-vlottend 38.03237.53674.65577.37280.13576.81581.03281.55383.94577.43981.4350.29627.20827.95331.30126.88428.00528.43127.90227.87121.76719.74720.82615.58412.27317.43820.43723.0321.45520.95522.40519.95526.99725.47521.24725.98728.26728.26751.33146.21645.21632.338000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 75.18788.09675.50891.233105.08134.186105.458150.468341.843105.936115.815175.868152.294152.275159.156159.162152.294152.3177.216177.286177.356177.426186.147116.479116.5490.5790.6490.7190.7890.8590.9291.1821.2521.3221.041.1041.1671.2310.8140.9111.0081.1051.31.4181.5361.655000000000000000.00200000000.1510.2360.2520.1560.09900000000000000000000000000000000
Overige niet-vlottende verplichtingen 0000000.1540.1470.14777.5870.1580.0970.230.233.2923.3973.6794.082.6853.4751.131037.03737.58738.138-40.02339.23839.78940.33941.29941.4460.9542.54143.09264.88944.19374.17874.79297.98946.39546.94580.93984.24484.79595.00198.08857.20255.55557.17957.7354.63157.658.15160.20157.75257.40255.75356.30363.27360.82458.87459.545127.064127.614128.165128.134138.908138.183137.473131.762150.874150.104149.1693.053.053.053.453.454.123.573.574.213.0333.03332.93.662.910000000.4291.6223.5794.772008.5089.54323.9
Totaal niet-vlottende verplichtingen 177.034194.759232.139176.029278.993309.404270.228543.557764.923530.108455.04496.351447.442475.489511.742310.749332.867193.822207.803208.632470.43773.796814.299779.907903.041783.50160.32563.53862.58363.11264.77463.12870.79169.88965.92971.28474.178124.79297.98993.52193.16980.93985.54486.21396.53799.72657.20255.55557.17957.7354.63157.658.15160.20157.75257.40255.75356.30363.27360.82458.87759.545127.064127.614128.165128.134138.908138.183137.624131.998151.125150.26149.2683.053.053.053.453.457.126.576.577.243.0333.03332.93.662.910000000.4291.6223.5794.7725.9657.1578.5089.54323.9
Totaal passiva 8,868.2328,701.4196,044.1375,802.7365,521.3166,424.7415,850.325,455.6595,810.275,736.4285,285.7164,867.7224,506.3275,113.0724,812.1024,185.1724,484.4454,959.254,537.9044,203.6224,145.7834,890.4963,566.3533,357.1583,356.6463,866.6543,191.6222,650.8862,599.362,950.9172,510.0212,244.112,020.6012,165.1841,320.621,267.9951,433.4262,060.391,388.0081,307.3561,269.8521,401.7771,142.619973.0251,110.0851,099.921280.891346.978439.677456.133314.206346.686351.866412.922360.393311.003285.985420.367329.012940.226526.773492.324403.63406.323398.866400.745487.151504.087502.174493.583494.156493.252501.48496.971488.399519.273532.73523.781440.836446.634456.637654.015369.339398.223422.802432.186380.224373.585357.384373.857254.702284.786289.604245.853202.502348.441458.249421.86121.201138.22662.403123.63143.333145.073142.373
Eigen vermogen:
Preferente aandelen 000000000000000007.629000000000000000000000000.8290.0040.8480.440.9290.8120.7770.63300000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,142.8042,142.8042,143.232,144.4922,144.4922,144.4922,144.4922,154.3322,154.3321,759.0421,759.0421,758.2291,758.2291,758.2291,730.0041,755.3531,755.3531,757.4071,757.4071,751.1071,715.761,670.8191,645.1691,638.4391,618.791,618.791,618.791,619.341,617.341,617.341,617.341,598.8451,598.8451,554.1751,529.5741,529.574588.298499.767499.767499.767499.767499.767499.767499.767499.767499.767362.8362.8362.8362.8362.8324.8324.8324.8324.8324.8324.8324.8324.8324.8208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18208.18189.46189.46189.46189.4615715715715765.5
Ingehouden winsten 1,638.8581,490.8591,416.6551,444.8021,493.4371,676.2361,504.0521,631.3442,616.7771,201.0741,273.3951,654.231,528.1731,506.0821,407.6291,312.0911,239.3181,222.2471,233.2161,185.0831,201.5131,255.1911,273.492897.871972.181332.929202.756158.874169.42140.256-12.569-32.918-53.319-66.089-172.948-173.278-185.338-174.023-358.432-329.7-357.679-344.368-447.538-442.381-477.109-459.189-583.23-562.206-566.524-555.371-575.413-582.83-603.157-607.47-625.368-631.126-644.708-651.383-581.992-907.106-918.912-914.004-900.666-914.613-914.492-907.229-958.372-948.969-930.314-923.514-889.894-879.126-873.321-851.502-868.175-873.197-873.33-868.599-575.59-549.525-530.347-523.78779.78780.72994.63692.79785.28782.274.55473.92185.52382.92370.77770.578.84568.84468.68236.49120.4850.10116.9940.97233.1180.86236.49
Overige gereserveerde algehele resultaten 004,084.902384.8194,074.94382.1774,015.438355.14,073.84342.9422,558.965315.1542,636.435327.3772,554.884289.4842,593.942-7.6297.1657.6955.162109.94197.283105.608129.113136.34378.3230.107-0-0-0-0-0-00-000000-0.829-0.004-0.848-0.44-0.929-0.812-0.777-0.63300000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 3,935.0373,965.235-166.5543,900.239-164.7683,585.153-114.7663,930.4143,906.3932,459.7512,342.7162,057.011-216.2192,075.5772,403.8772,223.5022,473.7372,480.361-174.9232,161.084-150.6711,988.8561,858.5911,794.1041,680.9331,243.5741,471.8451,361.5661,448.2451,533.481,359.7161,387.6521,460.1471,196.8091,185.0411,185.0412,054.6761,003.355973.361973.3611,044.9391,044.9391,039.7311,044.939973.3611,044.939934.736934.736934.7361,064.855934.233623.533623.419614.865614.926615.122615.257618.136529.758602.104607.242581.758547.315547.315547.315561.353547.315547.315547.315547.315547.212547.212547.212547.315527.676528.206528.434529.914535.913536.88536.797535.254542.159542.159541.776542.159537.503537.265538.24549.1536.118536.118536.118539.352531.907545.785215.965215.965209.543213.32575.04975.04967.27267.12211.411
Totaal eigen vermogen van aandeelhouders 7,716.77,598.8987,478.2347,489.5337,548.1037,788.0597,549.2167,716.098,677.5025,419.9695,375.1535,784.6245,706.6175,667.2655,541.515,580.4295,468.4085,452.3875,409.7255,360.6915,124.794,863.8014,777.2524,330.4144,271.9043,594.9693,293.3913,223.6523,235.0053,205.843,036.0653,025.1573,005.6732,684.8942,541.6682,541.3382,529.2141,400.6771,186.2741,215.0051,187.0271,199.5091,091.9561,101.4761,067.1571,084.587713.494734.554730.379741.579721.621365.504345.063332.195314.358308.796295.35288.726272.56619.799-103.489-158.582-145.171-159.118-158.997-151.734-202.877-193.474-174.82-168.019-134.501-123.733-117.929-114.944-132.318-136.811-136.715-130.504168.503195.535214.63219.648830.126831.069844.593843.136830.971827.645820.975820.793829.821827.221815.075814.798818.933811.013474.107441.917419.489399.105249.043233.022257.391224.984113.401
Totaal eigen vermogen 7,779.8067,665.9447,488.4267,500.1347,556.4737,796.7467,557.6527,725.1848,684.7445,428.4885,383.9675,813.9215,740.435,705.0025,575.2565,618.0955,510.4135,498.2075,455.95,407.8945,174.6064,918.3964,837.3044,389.644,325.8333,647.0313,335.0793,266.2963,277.7413,249.9443,080.8033,098.8633,077.4522,753.4892,611.672,609.4632,597.1221,468.421,220.4681,253.2671,228.51,245.6911,128.8761,142.431,088.5521,104.775713.494734.554730.379741.579721.621365.504345.063332.195314.358308.796295.35288.726272.56620.264-102.999-158.033-144.767-158.696-158.484-151.209-202.339-192.935-174.28-167.466-133.857-123.095-117.3-114.323-131.698-136.186-136.097-129.885170.899198.26217.911223.394836.81838.259852.276851.609838.919835.2827.478827.934838.628836.825820.373820.585825.495821.834483.286449.899419.489399.105249.043233.022258.654226.184114.619
Totaal passiva en aandeelhoudersvermogen 16,648.03816,367.36313,532.56313,380.24213,077.78914,221.48813,407.97213,180.84314,495.01411,164.91610,669.68410,681.64310,246.75610,818.07410,387.3599,803.2679,994.85910,457.4579,993.8049,611.5169,320.3899,808.8918,403.6577,746.7987,682.4797,513.6856,526.7015,917.1815,877.1016,200.8615,590.8245,342.9745,098.0534,918.6733,932.2893,877.4584,030.5483,528.812,608.4762,560.6232,498.3522,647.4682,271.4952,115.4552,198.6382,204.697994.3851,081.5321,170.0561,197.7121,035.827712.19696.928745.117674.751619.8581.334709.093601.578960.49423.773334.291258.863247.627240.382249.536284.813311.152327.894326.118360.299370.157384.179382.649356.701383.087396.633393.896611.735644.894674.548877.4091,206.151,236.4821,275.0781,283.7951,219.1431,208.7851,184.8611,201.7921,093.3311,121.6111,109.9771,066.4381,027.9971,170.275941.535871.759540.69537.331311.446356.653301.987371.257256.992