
Shandong Lubei Chemical Co., Ltd.
SSE:600727.SS
7.34 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 90.649 | 95.936 | 50.541 | 62.149 | 26.696 | 11.028 | 12.696 | -94.992 | -49.409 | 55.705 | 53.756 | 89.026 | 132.09 | 165.45 | 106.54 | 38.238 | 70.13 | 44.741 | 26.368 | 21.842 | 45.104 | 58.559 | 39.111 | 8.105 | 34.235 | 26.751 | 24.984 | 32.653 | 18.928 | 21.63 | 5.237 | 11.657 | 5.637 | 8.078 | 4.786 | 1.882 | 6.272 | 10.269 | 9.297 | -0.611 | 1.701 | 2.882 | 3.58 | -0.849 | 2.994 | 7.321 | 4.704 | -11.244 | 8.992 | 14.613 | 6.172 | -8.146 | 5.515 | 12.775 | 8.09 | 72.167 | -24.581 | -19.817 | -12.076 | -28.13 | -8.283 | -1.756 | -9.819 | -686.529 | 0.362 | 11.075 | 1.557 | -12.709 | 1.115 | 0.311 | 0.331 | -6.462 | 2.687 | 4.335 | 0.685 | -14.839 | 4.548 | 10.095 | 3.357 | -37.197 | 8.101 | 37.685 | 13.066 | 6.041 | 16.109 | 26.111 | 12.848 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 67.386 | 67.386 | 59.276 | -172.661 | 86.411 | 86.411 | 68.104 | 68.104 | 65.661 | 65.661 | 46.018 | 46.018 | 35.935 | 35.935 | 133.431 | -69.874 | 69.874 | 0 | 304.189 | -23.814 | 23.814 | 0 | 39.466 | -19.94 | 19.94 | 0 | 41.162 | -20.059 | 20.059 | 0 | 37.147 | -18.583 | 18.583 | 0 | 37.135 | -18.608 | 18.608 | 0 | 36.932 | -18.627 | 18.627 | 0 | 37.186 | -18.692 | 18.692 | 0 | 37.487 | -18.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.512 | 40.552 | 33.441 | 40.589 | 48.263 | 38.826 | 33.827 | 41.439 | 60.154 | 30.805 | 32.311 | 31.496 | 36.226 | 32.467 | 29.463 | 29.463 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -483.105 | 0 | -28.076 | 69.696 | -69.696 | 0 | -172.507 | 53.128 | -53.128 | 0 | -322.458 | 94.206 | -94.206 | 0 | -673.846 | 287.591 | -287.591 | 0 | 175.897 | 38.828 | -38.828 | 0 | 13.73 | -24.36 | 24.36 | 0 | 137.42 | -158.227 | 158.227 | 0 | 90.424 | -4.94 | 4.94 | 0 | -104.565 | 9.627 | -9.627 | 0 | 74.228 | -9.308 | 9.308 | 0 | 4.471 | -21.291 | 21.291 | 0 | 56.274 | -76.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151.85 | -200.496 | 156.9 | 51.742 | 14.384 | -57.837 | 136.761 | -45.423 | -191.4 | -6.623 | 66.022 | -51.914 | -78.833 | -12.844 | 100.273 | -36.567 |
Vorderingen
| 0 | 0 | 0 | -290.63 | 0 | -55.875 | -153.888 | 153.888 | 0 | 20.18 | -111.808 | 111.808 | 0 | -161.177 | 201.982 | -201.982 | 0 | -499.754 | 131.922 | -131.922 | 0 | 143.897 | -15.54 | 15.54 | 0 | 19.21 | -52.792 | 52.792 | 0 | 138.195 | -173.5 | 173.5 | 0 | 19.633 | 17.418 | -17.418 | 0 | -96.216 | 20.053 | -20.053 | 0 | 59.856 | -4.504 | 4.504 | 0 | 38.022 | -10.148 | 10.148 | 0 | -5.441 | -45.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -192.475 | 0 | 124.211 | 223.584 | -223.584 | 0 | -192.686 | 164.937 | -164.937 | 0 | -161.281 | -107.776 | 107.776 | 0 | -188.956 | 155.669 | -155.669 | 0 | 31.999 | 54.368 | -54.368 | 0 | -5.48 | 28.432 | -28.432 | 0 | -0.775 | 15.273 | -15.273 | 0 | 70.791 | -22.359 | 22.359 | 0 | -8.35 | -10.426 | 10.426 | 0 | 14.372 | -4.804 | 4.804 | 0 | -33.551 | -11.143 | 11.143 | 0 | 61.715 | -30.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.797 | 20.781 | -52.533 | 35.993 | -63.587 | 1.1 | -24.459 | -1.46 | -14.17 | -14.388 | 45.413 | -62.99 | -95.503 | 9.448 | 38.015 | -22.664 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -96.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138.053 | -221.277 | 209.433 | 15.749 | 77.971 | -58.937 | 161.22 | -43.963 | -177.23 | 7.764 | 20.609 | 11.077 | 16.67 | -22.292 | 62.258 | -13.903 |
Overige Niet-Contante Posten
| 16.726 | -149.234 | 41.927 | 171.021 | -36.596 | -213.347 | 106.185 | 159.6 | -86.411 | 104.403 | -121.232 | -68.237 | -53.756 | -89.026 | -132.09 | -165.45 | -106.54 | -38.238 | -70.13 | -44.741 | -26.368 | -21.842 | -45.104 | -58.559 | -39.111 | -8.105 | -34.235 | -26.751 | -24.984 | -32.653 | -18.928 | -21.63 | -5.237 | -11.657 | -5.637 | -8.078 | -4.786 | -1.882 | -6.272 | -10.269 | -9.297 | 0.611 | -1.701 | -2.882 | -3.58 | 0.849 | -2.994 | -7.321 | -4.704 | 11.244 | -8.992 | -14.613 | -6.172 | 8.146 | -5.515 | -12.775 | -8.09 | -72.167 | 24.581 | 19.817 | 12.076 | 28.13 | 8.283 | 1.756 | 9.819 | 686.529 | -0.362 | -11.075 | -1.557 | 12.709 | -1.115 | -0.311 | -0.331 | 45.67 | 1.712 | -14.67 | 4.351 | 17.07 | 10.614 | 6.393 | 3.552 | 60.195 | 10.323 | 12.411 | 7.878 | 13.877 | 10.199 | 12.21 | 7.042 |
Kasstroom uit Operationele Activiteiten
| 16.726 | -149.234 | 132.576 | 199.571 | 13.945 | -119.999 | 29.916 | 187.344 | 12.696 | -94.992 | -49.409 | -0 | -0 | -10.973 | -27.758 | 119.93 | 104.794 | 438.792 | -30.463 | 72.941 | 84.664 | 202.499 | 395.217 | 31.959 | 39.925 | 71.218 | 54.221 | 48.827 | -3.002 | 113.35 | -5.046 | -76.779 | 137.291 | 213.423 | 6.949 | 9.206 | 39.077 | -5.461 | 19.939 | -11.306 | 14.906 | 59.948 | 63.548 | 0.835 | 31.614 | 129.186 | -0.735 | 0.784 | -20.805 | 61.201 | 7.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.13 | -155.546 | 180.007 | 97.367 | 64.879 | -3.849 | 187.076 | 2.925 | -108.248 | 42.606 | 148.429 | 0.526 | -22.69 | 45.932 | 168.057 | 12.787 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -34.597 | -236.863 | -20.555 | -81.597 | -42.903 | -184.479 | -133.092 | -16.291 | -36.408 | -80.822 | -8.185 | 0.476 | -235.909 | -233.453 | -79.377 | -30.463 | -69.075 | -151.205 | -128.716 | -4.691 | -10.356 | -56.023 | 16.924 | -50.051 | -29.087 | -71.822 | -2.729 | 1.37 | -1.66 | -35.542 | -2.194 | 1.381 | -1.602 | -29.757 | 0 | 1.836 | -1.902 | -16.632 | 0 | -0.402 | -2.607 | -13.898 | -0.714 | -0.165 | -2.177 | -1.401 | -2.095 | -1.01 | -1.191 | -6.598 | -0.343 | -4.916 | -8.031 | -4.901 | -11.418 | -5.758 | -1.353 | -12.795 | -2.513 | -1.334 | -0.118 | -30.116 | -1.894 | -2.591 | -0.123 | 1.63 | -0.24 | 0 | 0 | -0.66 | 0 | -0.053 | -0.005 | 0.362 | 0 | -0.123 | -0.4 | -30.479 | -1.724 | -19.083 | -0.77 | -3.15 | -19.438 | -143.65 | -6.618 | 63.454 | -36.344 | -69.176 | -18.445 |
Netto Overnames
| 0 | 0 | 0 | 85.19 | 0 | 0.553 | 85.23 | -164.595 | 0 | -0.137 | 0.035 | 0.108 | 0.026 | 0.003 | 0.097 | 0 | 0 | 0 | -851.053 | 0 | 0 | 0.445 | 0 | 0 | 0.011 | -133.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -166.102 | 0 | -0.6 | 0 | -57.027 | 26.181 | -26.181 | 0 | -1,144.58 | 424.98 | -424.98 | 0 | -1,038.82 | 306.15 | -306.15 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -102.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | 0 | -1.16 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 257.027 | -190.777 | 190.777 | 0 | 1,120.658 | -489.302 | 489.302 | 1.456 | -180.103 | 140.286 | 7.009 | 34.008 | -374.009 | 380.307 | -4.153 | 6.114 | 0.086 | 5.07 | -0.041 | 4.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 56.77 | -103.392 | 8.935 | 84.59 | 0 | -169.591 | 169.591 | 299.252 | -134.657 | -103.978 | 103.978 | 78.865 | -80.295 | 439.043 | -311.413 | 18.803 | 44.395 | 85.441 | -854.052 | -135.22 | 158.94 | -31.709 | -146.085 | 11.798 | 18.756 | -52.53 | -23.823 | 15.647 | 58.789 | -145.969 | -10.207 | 123.118 | 103.943 | -303.589 | 50.494 | -38.017 | -37.915 | -20.658 | 9.768 | -35.564 | -14.059 | -103.45 | -0.714 | 0.026 | -2.177 | 0.356 | -2.095 | -1.01 | 0.01 | 219.293 | -0.343 | -219.293 | -8.031 | -4.901 | -11.418 | -182.37 | -1.353 | 92.941 | -2.513 | -1.334 | -0.118 | 96 | -1.894 | -2.591 | -0.123 | 1.63 | -9.6 | 0 | 0 | -0.66 | 0 | -0.053 | -0.005 | 0.362 | 0 | -0.123 | -0.4 | -30.479 | -1.724 | -19.083 | -0.77 | -3.15 | -19.438 | -143.65 | -6.618 | 63.454 | -36.344 | -69.176 | -18.445 |
Kasstroom uit Investeringsactiviteiten
| 22.173 | -506.358 | -11.621 | 2.993 | -42.903 | -153.517 | -42.866 | 282.961 | -171.065 | -208.858 | 31.505 | 143.771 | -314.748 | 25.487 | -250.504 | -4.65 | 9.328 | -439.773 | -602.461 | -144.064 | 154.698 | -91.201 | -124.091 | -38.295 | -108.509 | -124.352 | -26.551 | 17.017 | 57.129 | -181.511 | -12.401 | 124.499 | 102.34 | -333.345 | 50.494 | -36.181 | -39.818 | -37.29 | 9.768 | -33.566 | -4.666 | -117.348 | -0.714 | -0.14 | -2.177 | -1.045 | -2.095 | -1.01 | -25.181 | 212.695 | -0.343 | -224.21 | -8.031 | -6.061 | -11.755 | -188.128 | -1.353 | 80.146 | -2.513 | -1.334 | -0.118 | 65.884 | -1.894 | -2.591 | -0.123 | 1.63 | -9.84 | 0 | 0 | -0.66 | 0 | -0.053 | -0.005 | 0.362 | 0 | -0.123 | -0.4 | -30.479 | -1.724 | -19.083 | -0.77 | -3.15 | -19.438 | -143.65 | -6.618 | 63.454 | -36.344 | -69.176 | -18.445 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 89.037 | 261 | 202 | 0 | 0 | 0 | 303.815 | 0 | 0 | -128.978 | 219 | -1 | 15.8 | -10.393 | -8 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | -46 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.5 | -48.5 | -17.994 | -12.006 | -69.64 | -147.9 | -93.07 | -1.49 | -72.7 | -9.7 | 128.8 | 40.2 | -123.5 | -75 | 0 | 0 | 50.055 | 55 | -141.4 | -47 | 34.47 | -137.28 | 10.77 | -16.52 | 56.595 | 4.11 | 0 | 0 | -11 | 12.5 | -27.155 | -12.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -26.362 | -52.551 | -0.662 | -52.858 | -1.348 | -48.134 | -7.35 | 0 | -1.728 | -52.858 | -8.939 | -68.655 | -1.162 | -37.165 | -43.209 | -210.848 | 0 | -38.63 | -31.296 | -7.904 | 0 | -0.185 | -2.913 | -0.567 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.11 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | -0.288 | -0.911 | 0 | 0 | -2.553 | -5.299 | 0 | 0 | -10.108 | -5.148 | -11.869 | -6.785 | -34.05 | 0 | -2.797 | -4.176 | 0 | 0 | 0 | -4.351 | -15.367 | -18.154 | 0 | 0 | -11.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 46.676 | 648.384 | -330.043 | -165.2 | -110.067 | 398.13 | -183.395 | -374.624 | 55.28 | 242.282 | 18.772 | -99.672 | 190.226 | 128.143 | -7.289 | -300.014 | -32.689 | 140.561 | 481.662 | -223.044 | -61.141 | -12.351 | 535.646 | 5.845 | -4.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0.003 | 19.693 | 0 | 0 | 9.938 | 0 | 60.816 | 21.72 | 0 | 0 | -86.843 | 0 | 0 | 0 | -216.219 | -30 | 0 | 0 | -29.976 | 0 | 0 | 0 | 0 | 0 | -3.434 | 0 | -2.015 | -0 | -9.132 | -1.255 | -0 | 0 | -0 | -0 | 0 | 0 | -21 | 0 | 106.665 | -10.394 | -11.661 | -0 | -0 | -0 | -8.797 | -3.552 | -0 | -16.932 | -56.735 | -3.49 | -29.254 | -10.392 | -1.444 | -7.912 |
Kasstroom uit Financieringsactiviteiten
| 109.351 | 856.833 | -128.705 | -219.173 | -111.415 | 349.996 | 120.419 | -374.624 | 53.552 | 60.446 | 228.833 | -169.328 | 204.864 | 80.586 | 27.92 | -300.014 | -32.689 | 329.191 | 450.366 | -230.948 | -61.141 | -12.628 | 532.732 | -41.638 | 30.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0.003 | 19.693 | 0 | 0 | 9.938 | 0 | 60.816 | 21.72 | 0 | 0 | -86.843 | 0 | 0 | 0 | -217.329 | -30.023 | 0 | 0 | -29.976 | 0 | 0 | 0 | -32.212 | -49.411 | -21.428 | -12.006 | -74.209 | -153.199 | -102.202 | -2.745 | -82.808 | -14.848 | 116.931 | 33.415 | -157.55 | -75 | -23.797 | -4.176 | 156.72 | 44.606 | -153.061 | -51.351 | 19.103 | -155.434 | 1.973 | -20.072 | 44.867 | -12.822 | -56.735 | -3.49 | -40.254 | 2.108 | -28.599 | -20.512 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.032 | -6.428 | 1.115 | 3.747 | 1.628 | -2.482 | 1.42 | 4.047 | -2.981 | -0.415 | 1.076 | 97.599 | 44.372 | 0 | 0 | 0 | 0 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| 148.217 | 193.613 | -6.635 | 336.646 | -126.162 | 12.824 | 108.889 | 99.727 | -68.892 | 20.532 | 263.949 | 72.043 | -65.513 | 95.703 | -211.128 | -224.646 | 80.327 | -42.069 | 617.739 | -108.208 | 193.912 | 15.308 | -15.756 | -47.973 | -37.862 | -53.135 | 27.67 | 65.844 | 54.127 | -68.161 | -17.447 | 47.72 | 239.631 | -119.925 | 57.443 | -26.972 | 18.953 | -42.75 | 29.707 | -34.934 | 10.24 | 3.415 | 94.168 | -30.639 | 29.437 | 12.143 | -2.83 | -0.226 | -45.986 | 56.566 | -22.388 | -219.849 | 33.717 | -31.261 | 44.774 | -210.126 | -33.521 | 114.631 | -2.136 | -135.516 | -28.112 | 63.312 | 193.334 | 133.584 | 19.346 | -282.906 | -11.16 | 152.956 | 8.61 | -185.737 | -19.928 | -23.85 | -4.181 | 96.952 | -110.94 | 26.822 | 45.616 | 53.502 | -161.007 | 169.966 | -17.917 | -66.53 | 10.346 | -51.956 | -9.582 | 0.511 | 11.696 | 70.283 | -26.171 |
Kaspositie aan het Einde van de Periode
| 1,339.873 | 1,183.891 | 990.278 | 2,692.489 | 2,355.843 | 2,482.005 | 1,074.52 | 965.632 | 865.905 | 934.797 | 914.265 | 650.316 | 578.273 | 643.786 | 548.083 | 759.211 | 983.857 | 903.53 | 945.598 | 327.86 | 436.068 | 242.156 | 226.848 | 242.604 | 290.577 | 328.44 | 381.574 | 353.904 | 288.06 | 233.933 | 302.094 | 319.541 | 271.821 | 32.19 | 152.115 | 94.672 | 121.644 | 102.691 | 145.442 | 115.735 | 150.669 | 140.429 | 137.014 | 42.845 | 73.484 | 44.047 | 31.904 | 34.734 | 34.96 | 80.946 | 24.38 | 46.768 | 266.616 | 232.9 | 264.161 | 219.387 | 429.513 | 463.034 | 348.403 | 350.539 | 486.054 | 493.166 | 429.854 | 236.52 | 102.936 | 83.59 | 366.495 | 377.655 | 224.699 | 216.089 | 401.826 | 421.754 | 1.979 | 478.532 | 381.581 | 492.52 | 465.698 | 420.082 | 366.58 | 527.587 | 357.621 | 375.538 | 442.068 | 431.722 | 483.678 | 493.26 | 492.75 | 481.054 | 410.771 |