
Neusoft Corporation
SSE:600718.SS
10.23 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,849.805 | 4,669.089 | 2,591.354 | 2,443.076 | 1,815.403 | 4,255.293 | 2,372.676 | 2,233.486 | 1,656.478 | 3,901.802 | 2,180.907 | 2,104.623 | 1,278.469 | 3,414.134 | 2,109.637 | 2,036.946 | 1,174.086 | 3,355.455 | 1,787.677 | 1,572.772 | 906.084 | 3,748.198 | 1,691.862 | 1,590.869 | 1,334.849 | 2,915.587 | 1,472.913 | 1,545.495 | 1,236.525 | 2,930.949 | 1,491.379 | 1,494.205 | 1,214.602 | 2,805.783 | 1,546.777 | 1,821.267 | 1,561.022 | 2,908.437 | 1,681.758 | 1,607.328 | 1,554.169 | 2,870.099 | 1,681.365 | 1,630.668 | 1,614.199 | 2,576.641 | 1,701.107 | 1,743.686 | 1,431.319 | 2,530.609 | 1,629.461 | 1,561.492 | 1,238.634 | 2,085.567 | 1,350.252 | 1,277.476 | 1,037.955 | 1,861.598 | 1,130.036 | 1,074.582 | 871.48 | 1,477.254 | 907.386 | 1,001.528 | 779.888 | 1,214.635 | 853.582 | 886.387 | 756.741 | 1,043.156 | 678.639 | 668.11 | 505.652 | 902.738 | 691.234 | 644.857 | 458.361 | 866.817 | 573.649 | 579.076 | 422.407 | 676.519 | 527.22 | 625.341 | 416.596 | 651.002 | 435.658 | 595.917 | 334.37 | 573.601 | 444.142 | 631.485 | 258.02 |
Kosten van de omzet
| 1,367.761 | 3,833.337 | 1,957.519 | 1,757.324 | 1,278.953 | 3,581.612 | 1,715.931 | 1,575.517 | 1,163.091 | 3,631.576 | 1,575.3 | 1,462.067 | 829.738 | 2,730.672 | 1,541.599 | 1,425.208 | 752.103 | 2,705.055 | 1,284.389 | 1,054.83 | 580.08 | 3,061.06 | 1,218.014 | 1,054.139 | 841.437 | 2,256.839 | 966.883 | 1,007.837 | 788.058 | 2,127.734 | 967.697 | 973.782 | 806.168 | 2,097.587 | 1,047.361 | 1,206.524 | 1,019.023 | 2,126.349 | 1,103.137 | 1,060.737 | 1,029.461 | 2,223.276 | 1,126.74 | 1,123.442 | 1,089.247 | 1,947.077 | 1,158.774 | 1,189.733 | 1,013.097 | 1,749.165 | 1,086.43 | 1,032.094 | 862.032 | 1,467.414 | 952.007 | 864.225 | 721.353 | 1,299.791 | 754.957 | 720.093 | 608.787 | 962.877 | 598.199 | 655.142 | 495.755 | 788.963 | 553.625 | 502.838 | 509.877 | 821.21 | 481.34 | 449.897 | 334.005 | 719.966 | 545.159 | 497.18 | 332.851 | 666.389 | 437.635 | 453.5 | 304.832 | 541.737 | 400.215 | 470.94 | 297.351 | 475.199 | 305.248 | 448.432 | 228.39 | 426.504 | 316.052 | 442.208 | 173.746 |
Brutowinst
| 482.044 | 835.752 | 633.835 | 685.752 | 536.449 | 673.681 | 656.745 | 657.969 | 493.386 | 270.226 | 605.607 | 642.555 | 448.731 | 683.461 | 568.038 | 611.738 | 421.983 | 650.399 | 503.288 | 517.942 | 326.004 | 687.138 | 473.848 | 536.73 | 493.412 | 658.749 | 506.03 | 537.658 | 448.467 | 803.214 | 523.681 | 520.423 | 408.435 | 708.196 | 499.416 | 614.743 | 541.998 | 782.088 | 578.62 | 546.591 | 524.708 | 646.823 | 554.625 | 507.226 | 524.952 | 629.565 | 542.333 | 553.953 | 418.223 | 781.443 | 543.031 | 529.398 | 376.602 | 618.153 | 398.245 | 413.251 | 316.602 | 561.806 | 375.079 | 354.489 | 262.693 | 514.377 | 309.187 | 346.385 | 284.133 | 425.672 | 299.957 | 383.549 | 246.864 | 221.946 | 197.298 | 218.213 | 171.647 | 182.772 | 146.075 | 147.676 | 125.51 | 200.428 | 136.015 | 125.576 | 117.575 | 134.783 | 127.005 | 154.401 | 119.245 | 175.804 | 130.41 | 147.485 | 105.98 | 147.097 | 128.09 | 189.276 | 84.273 |
Brutowinstmarge
| 0.261 | 0.179 | 0.245 | 0.281 | 0.295 | 0.158 | 0.277 | 0.295 | 0.298 | 0.069 | 0.278 | 0.305 | 0.351 | 0.2 | 0.269 | 0.3 | 0.359 | 0.194 | 0.282 | 0.329 | 0.36 | 0.183 | 0.28 | 0.337 | 0.37 | 0.226 | 0.344 | 0.348 | 0.363 | 0.274 | 0.351 | 0.348 | 0.336 | 0.252 | 0.323 | 0.338 | 0.347 | 0.269 | 0.344 | 0.34 | 0.338 | 0.225 | 0.33 | 0.311 | 0.325 | 0.244 | 0.319 | 0.318 | 0.292 | 0.309 | 0.333 | 0.339 | 0.304 | 0.296 | 0.295 | 0.323 | 0.305 | 0.302 | 0.332 | 0.33 | 0.301 | 0.348 | 0.341 | 0.346 | 0.364 | 0.35 | 0.351 | 0.433 | 0.326 | 0.213 | 0.291 | 0.327 | 0.339 | 0.202 | 0.211 | 0.229 | 0.274 | 0.231 | 0.237 | 0.217 | 0.278 | 0.199 | 0.241 | 0.247 | 0.286 | 0.27 | 0.299 | 0.247 | 0.317 | 0.256 | 0.288 | 0.3 | 0.327 |
Onderzoek- en ontwikkelingskosten
| 199.879 | 191.82 | 247.242 | 210.693 | 218.186 | 333.084 | 232.371 | 235.235 | 215.201 | 295.175 | 241.576 | 196.473 | 187.318 | 254.291 | 242.741 | 178.106 | 197.476 | 253.421 | 194.668 | 190.51 | 194.906 | 275.122 | 172.327 | 215.22 | 191.904 | 322.332 | 229.217 | 259.602 | 169.139 | 295.224 | 203.251 | 386.46 | 0 | 879.694 | 0 | 397.994 | 0 | 770.066 | 0 | 354.29 | 0 | 0 | 0 | 361.233 | 0 | 604.047 | 0 | 242.267 | 0 | 468.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 194.653 | -286.152 | 438.954 | -81.474 | 184.417 | -274.611 | 384.971 | -70.35 | 140.048 | -289.496 | 383.596 | -66.98 | 116.848 | -313.122 | 396 | -80.252 | 144.16 | -292.972 | 141.838 | -88.956 | 146.008 | -316.384 | 161.507 | -83.123 | 152.439 | -297.054 | 148.339 | -161.281 | 301.001 | -730.014 | 344.846 | -170.027 | 280.956 | -900.676 | 327.064 | -242.791 | 346.23 | -803.648 | 344.093 | -233.694 | 329.973 | -777.331 | 321.368 | -256.554 | 346.227 | -584.294 | 281.509 | -141.974 | 220.534 | -506.372 | 249.637 | -132.558 | 207.94 | -292.41 | 191.52 | -62.093 | 184.631 | -239.307 | 171.708 | 154.422 | 158.197 | 169.53 | 121.881 | 112.072 | 131.325 | 168.336 | 114.182 | 113.896 | 120.684 | 68.592 | 78.07 | 78.025 | 69.347 | 77.871 | 67.133 | 66.456 | 57.547 | 93.436 | 52.562 | 53.701 | 53.284 | 84.058 | 58.779 | 61.718 | 53.804 | 98.439 | 52.99 | 53.793 | 53.354 | 73.98 | 58.764 | 71.56 | 43.732 |
Verkoop- en marketingkosten
| 120.984 | -190.198 | 311.527 | 118.168 | 109.412 | 165.004 | 121.583 | 140.022 | 103.433 | 125.194 | 119.294 | 117.694 | 123.148 | 185.025 | 160.135 | 130.846 | 136.2 | 201.5 | 127.734 | 110.945 | 125.621 | 190.863 | 123.238 | 131.326 | 137.804 | 188.842 | 148.665 | 138.738 | 125.802 | 187.899 | 159.231 | 147.852 | 125.933 | 167.441 | 158.582 | 206.716 | 171.021 | 215.805 | 173.781 | 181.173 | 173.462 | 237.818 | 149.973 | 146.522 | 138.737 | 207.836 | 152.368 | 155.353 | 149.702 | 217.114 | 150.723 | 142.163 | 131.205 | 185.085 | 110.169 | 111.306 | 97.941 | 140.143 | 88.854 | 84.308 | 81.937 | 90.361 | 59.605 | 65.882 | 68.736 | 94.342 | 60.483 | 65.044 | 67.623 | 80.328 | 57.466 | 55.568 | 64.451 | 61.407 | 52.423 | 50.317 | 67.955 | 52.841 | 52.812 | 52.488 | 58.286 | 45.803 | 60.001 | 58.852 | 63.639 | 56.4 | 53.919 | 50.824 | 55.473 | 55.061 | 50.922 | 47.869 | 40.367 |
Verkoop-, algemene en administratieve kosten
| 315.637 | -476.35 | 750.481 | 288.385 | 296.709 | 351.515 | 506.554 | 69.671 | 243.481 | -164.302 | 502.889 | 50.714 | 239.996 | -128.097 | 556.135 | 50.594 | 280.36 | -91.472 | 269.572 | 21.989 | 271.629 | -125.521 | 284.746 | 48.203 | 290.243 | -108.212 | 297.004 | -22.544 | 426.803 | -542.115 | 504.077 | -22.175 | 406.888 | -733.235 | 485.646 | -36.075 | 517.251 | -587.844 | 517.874 | -52.521 | 503.435 | -539.513 | 471.341 | -110.032 | 484.964 | -376.458 | 433.878 | 13.379 | 370.236 | -289.258 | 400.36 | 9.606 | 339.145 | -107.326 | 301.689 | 49.212 | 282.572 | -99.164 | 260.562 | 238.73 | 240.134 | 259.892 | 181.486 | 177.954 | 200.06 | 262.678 | 174.666 | 178.941 | 188.307 | 148.92 | 135.537 | 133.593 | 133.797 | 139.278 | 119.556 | 116.773 | 125.502 | 146.278 | 105.374 | 106.189 | 111.57 | 129.861 | 118.78 | 120.57 | 117.443 | 154.839 | 106.909 | 104.617 | 108.827 | 129.041 | 109.686 | 119.429 | 84.099 |
Overige kosten
| -35.637 | 1,217.222 | -429.593 | -49.939 | -4.192 | -111.47 | 8.146 | -7.237 | -57.512 | 405.442 | -265.319 | 192.719 | -45.406 | 418.106 | -274.285 | 2.216 | 0.324 | 74.206 | 0.688 | -0.561 | 0.795 | -0.885 | 0.868 | -0.134 | 6.077 | -78.721 | 30.82 | 38.651 | 18.077 | 40.632 | 16.306 | 11.554 | 36.871 | 77.107 | 47.289 | 46.207 | 56.021 | 155.317 | 19.227 | 67.036 | 17.895 | 66.449 | 41.743 | 93.527 | 27.193 | 109.077 | 20.629 | 53.19 | 22.691 | 85.517 | 12.682 | 28.646 | 11.5 | 93.106 | 26.914 | 43.076 | 22.239 | 27.017 | 39.475 | 72.927 | 15.735 | 25.217 | 30.257 | 6.779 | 4.996 | 9.214 | 23.543 | -11.788 | 5.893 | 23.937 | -0.003 | 1.796 | 0.684 | 2.665 | 14.675 | 4.917 | 14.808 | 21.502 | 3.752 | 12.508 | 2.18 | 23.686 | 484.792 | 5.195 | 3.29 | 21.944 | 2.861 | 6.85 | 2.445 | 13.516 | 10.685 | 5.747 | 3.82 |
Bedrijfskosten
| 479.879 | 932.692 | 568.13 | 549.017 | 519.087 | 796.069 | 506.627 | 496.53 | 401.169 | 536.314 | 479.147 | 439.905 | 381.908 | 544.3 | 524.592 | 427.458 | 422.51 | 570.412 | 435.73 | 424.185 | 386.192 | 614.767 | 393.282 | 478.137 | 441.884 | 561.395 | 527.175 | 470.045 | 415.452 | 646.721 | 499.107 | 448.813 | 416.798 | 580.586 | 491.602 | 640.516 | 525.835 | 649.731 | 524.736 | 533.038 | 510.915 | 643.617 | 481.44 | 455.76 | 489.817 | 621.513 | 444.101 | 449.624 | 383.552 | 556.849 | 428.088 | 390.055 | 357.135 | 486.784 | 324.421 | 302.384 | 300.395 | 399.807 | 280.597 | 254.838 | 251.774 | 279.192 | 193.674 | 190.349 | 210.291 | 277.899 | 184.815 | 189.855 | 197.482 | 161.519 | 142.884 | 141.108 | 139.111 | 149.075 | 126.002 | 122.196 | 129.166 | 152.488 | 102.726 | 111.983 | 114.651 | 128.776 | 124.175 | 126.582 | 120.928 | 161.961 | 108.602 | 103.77 | 112.7 | 132.748 | 113.939 | 126.322 | 86.323 |
Bedrijfsresultaat
| 2.164 | -96.94 | 65.705 | 136.734 | 17.362 | -122.388 | 43.843 | 101.193 | 15.193 | -504.55 | 59.992 | 135.768 | -7.988 | 1,109.563 | -10.441 | 116.16 | -57.421 | -52.342 | 8.321 | 92.949 | -103.884 | -41.307 | -18.58 | -16.413 | -38.491 | -17.21 | -61.759 | 25.265 | -6.382 | 913.905 | -4.406 | 54.796 | -18.291 | -248.608 | 1,952.743 | -42.503 | -3.826 | 65.862 | 45.834 | 9.837 | 15.584 | -21.143 | 57.346 | 42.851 | 18.545 | -2.802 | 95.034 | 108.326 | 40.809 | 125.523 | 107.964 | 110.588 | 65.423 | 104.899 | 73.729 | 112.549 | 19.123 | 178.414 | 100.174 | 101.206 | 27.697 | 253.104 | 151.208 | 201.944 | 65.432 | 163.12 | 115.361 | 167.226 | 56.888 | 69.089 | 58.293 | 85.419 | 26.441 | 39.606 | 21.613 | 38.626 | -5.457 | 26.618 | 26.969 | 21.741 | -6.343 | 21.807 | -9.435 | 27.179 | -9.827 | 21.204 | 10.517 | 41.217 | -13.625 | 5.76 | 8.368 | 59.762 | -0.458 |
Bedrijfsresultaat ratio
| 0.001 | -0.021 | 0.025 | 0.056 | 0.01 | -0.029 | 0.018 | 0.045 | 0.009 | -0.129 | 0.028 | 0.065 | -0.006 | 0.325 | -0.005 | 0.057 | -0.049 | -0.016 | 0.005 | 0.059 | -0.115 | -0.011 | -0.011 | -0.01 | -0.029 | -0.006 | -0.042 | 0.016 | -0.005 | 0.312 | -0.003 | 0.037 | -0.015 | -0.089 | 1.262 | -0.023 | -0.002 | 0.023 | 0.027 | 0.006 | 0.01 | -0.007 | 0.034 | 0.026 | 0.011 | -0.001 | 0.056 | 0.062 | 0.029 | 0.05 | 0.066 | 0.071 | 0.053 | 0.05 | 0.055 | 0.088 | 0.018 | 0.096 | 0.089 | 0.094 | 0.032 | 0.171 | 0.167 | 0.202 | 0.084 | 0.134 | 0.135 | 0.189 | 0.075 | 0.066 | 0.086 | 0.128 | 0.052 | 0.044 | 0.031 | 0.06 | -0.012 | 0.031 | 0.047 | 0.038 | -0.015 | 0.032 | -0.018 | 0.043 | -0.024 | 0.033 | 0.024 | 0.069 | -0.041 | 0.01 | 0.019 | 0.095 | -0.002 |
Totaal overige inkomsten en kosten netto
| -0.195 | -8.123 | -3.234 | 44.344 | 38.667 | 109.829 | 61.947 | 0.87 | 0.383 | -8.198 | 1.573 | 0.091 | -0.109 | -3.996 | -0.685 | 2.216 | 0.324 | 74.206 | 0.688 | -0.561 | 0.795 | -0.885 | 0.868 | -0.134 | 6.077 | -78.721 | 30.82 | 38.502 | 18.077 | 49.433 | 16.091 | 6.708 | 14.486 | 75.739 | 46.855 | 52.185 | 55.375 | 154.538 | 18.842 | 66.601 | 17.639 | 65.386 | 41.278 | 98.285 | 24.915 | 108.501 | 20.084 | 53.081 | 28.235 | 83.49 | 10.116 | 28.343 | 11.221 | 91.315 | 26.486 | 42.671 | 22.114 | 25.559 | 39.337 | 72.761 | 14.955 | 24.309 | 20.447 | 6.703 | 4.61 | 17.328 | 23.481 | -11.954 | 5.719 | 22.895 | -46.677 | 1.97 | -13.103 | -1.673 | 8.828 | 0.136 | 7.782 | 15.24 | -0.417 | 5.634 | -0.057 | 11.085 | 480.028 | 1.008 | 0.542 | 20.723 | 0.487 | 4.122 | 0.487 | 13.108 | 9.614 | 6.912 | -0.458 |
Inkomen voor belasting
| 1.969 | -105.063 | 62.471 | 149.417 | 52.977 | 25.419 | 43.881 | 102.064 | 15.576 | -512.749 | 61.565 | 135.859 | -16.394 | 1,105.567 | -11.126 | 118.376 | -57.098 | 21.864 | 9.009 | 92.388 | -103.089 | -42.191 | -17.713 | -16.547 | -32.414 | -95.932 | -30.939 | 63.767 | 11.695 | 946.339 | 11.834 | 61.504 | 17.599 | -172.869 | 1,999.597 | 9.682 | 51.549 | 220.4 | 64.676 | 76.438 | 33.223 | 44.243 | 98.624 | 141.136 | 43.46 | 105.699 | 115.118 | 161.408 | 62.906 | 209.013 | 118.08 | 138.931 | 76.644 | 196.214 | 100.215 | 155.221 | 41.237 | 203.973 | 139.511 | 173.968 | 42.653 | 277.413 | 171.655 | 208.646 | 70.042 | 180.448 | 138.842 | 155.273 | 62.607 | 91.984 | 58.29 | 87.388 | 26.951 | 37.933 | 30.441 | 38.762 | 2.514 | 41.858 | 26.552 | 27.375 | -6.4 | 32.892 | 470.593 | 28.187 | -9.285 | 41.927 | 11.003 | 45.339 | -13.138 | 18.868 | 17.981 | 66.673 | -0.916 |
Inkomen voor belasting ratio
| 0.001 | -0.023 | 0.024 | 0.061 | 0.029 | 0.006 | 0.018 | 0.046 | 0.009 | -0.131 | 0.028 | 0.065 | -0.013 | 0.324 | -0.005 | 0.058 | -0.049 | 0.007 | 0.005 | 0.059 | -0.114 | -0.011 | -0.01 | -0.01 | -0.024 | -0.033 | -0.021 | 0.041 | 0.009 | 0.323 | 0.008 | 0.041 | 0.014 | -0.062 | 1.293 | 0.005 | 0.033 | 0.076 | 0.038 | 0.048 | 0.021 | 0.015 | 0.059 | 0.087 | 0.027 | 0.041 | 0.068 | 0.093 | 0.044 | 0.083 | 0.072 | 0.089 | 0.062 | 0.094 | 0.074 | 0.122 | 0.04 | 0.11 | 0.123 | 0.162 | 0.049 | 0.188 | 0.189 | 0.208 | 0.09 | 0.149 | 0.163 | 0.175 | 0.083 | 0.088 | 0.086 | 0.131 | 0.053 | 0.042 | 0.044 | 0.06 | 0.005 | 0.048 | 0.046 | 0.047 | -0.015 | 0.049 | 0.893 | 0.045 | -0.022 | 0.064 | 0.025 | 0.076 | -0.039 | 0.033 | 0.04 | 0.106 | -0.004 |
Belastingkosten
| 16.676 | -16.048 | 13.883 | 13.711 | 12.42 | -10.179 | 6.169 | 11.342 | 14.688 | -39.923 | 16.117 | 23.172 | 15.832 | 75.748 | 13.013 | 21.876 | 13.094 | -18.526 | 9.434 | 23.552 | 22.233 | -11.799 | 22.551 | 19.597 | 28.144 | -16.478 | 21.594 | 23.18 | 23.585 | 93.981 | 20.954 | 11.024 | 21.093 | 40.02 | 83.959 | -13.667 | 73.001 | 20.705 | 12.02 | 23.731 | 31.833 | -3.197 | 26.952 | 40.971 | 18.406 | -23.943 | 30.964 | 31.784 | 21.794 | 22.725 | 25.153 | 28.837 | 30.184 | 19.331 | 11.458 | 25.17 | 13.381 | -7.116 | 26.36 | 24.683 | 8.876 | 10.327 | 24.401 | 34.621 | 7.329 | -25.275 | 30.117 | 48.907 | 11.109 | 4.277 | 12.337 | 16.035 | 6.172 | 9.36 | 5.551 | 7.627 | 0.45 | 17.429 | 2.956 | 0.163 | 0.097 | 9.717 | 78.578 | 4.95 | 0.579 | 4.593 | 2.505 | 9.056 | 1.07 | 1.27 | 3.874 | 6.897 | 3.874 |
Nettowinst
| -12.09 | -89.315 | 54.079 | 93.03 | 5.253 | -60.848 | 39.696 | 90.005 | 0.888 | -472.825 | 45.671 | 113.151 | -32.226 | 1,080.909 | -24.139 | 109.751 | -36.873 | 60.951 | 5.124 | 129.019 | -63.909 | 1.227 | 10.175 | 21.833 | 3.946 | -14.42 | 10.563 | 85.876 | 28.098 | 893.181 | 43.379 | 94.156 | 27.772 | -193.521 | 1,951.02 | 66.678 | 26.799 | 224.225 | 72.012 | 66.875 | 23.245 | 41.411 | 80.004 | 106.676 | 27.601 | 128.655 | 94.333 | 137.301 | 50.648 | 185.452 | 98.885 | 116.637 | 55.34 | 177.736 | 87.11 | 122.941 | 29.282 | 204.265 | 111.706 | 135.211 | 33.493 | 255.71 | 147.497 | 171.757 | 65.6 | 199.696 | 110.747 | 127.957 | 52.378 | 76.526 | 42.874 | 64.758 | 20.692 | 29.214 | 20.551 | 24.377 | 5.532 | 24.301 | 15.939 | 14.88 | 3.129 | 12.059 | 230.009 | 25.864 | 3.234 | 20.853 | 12.036 | 34.451 | -5.099 | 18.247 | 12.815 | 45.108 | 3.541 |
Nettowinstmarge
| -0.007 | -0.019 | 0.021 | 0.038 | 0.003 | -0.014 | 0.017 | 0.04 | 0.001 | -0.121 | 0.021 | 0.054 | -0.025 | 0.317 | -0.011 | 0.054 | -0.031 | 0.018 | 0.003 | 0.082 | -0.071 | 0 | 0.006 | 0.014 | 0.003 | -0.005 | 0.007 | 0.056 | 0.023 | 0.305 | 0.029 | 0.063 | 0.023 | -0.069 | 1.261 | 0.037 | 0.017 | 0.077 | 0.043 | 0.042 | 0.015 | 0.014 | 0.048 | 0.065 | 0.017 | 0.05 | 0.055 | 0.079 | 0.035 | 0.073 | 0.061 | 0.075 | 0.045 | 0.085 | 0.065 | 0.096 | 0.028 | 0.11 | 0.099 | 0.126 | 0.038 | 0.173 | 0.163 | 0.171 | 0.084 | 0.164 | 0.13 | 0.144 | 0.069 | 0.073 | 0.063 | 0.097 | 0.041 | 0.032 | 0.03 | 0.038 | 0.012 | 0.028 | 0.028 | 0.026 | 0.007 | 0.018 | 0.436 | 0.041 | 0.008 | 0.032 | 0.028 | 0.058 | -0.015 | 0.032 | 0.029 | 0.071 | 0.014 |
WPA (Winst Per Aandeel)
| -0.01 | -0.072 | 0.046 | 0.077 | 0.004 | -0.05 | 0.033 | 0.074 | 0.001 | -0.39 | 0.046 | 0.11 | -0.032 | 1.03 | -0.025 | 0.11 | -0.031 | 0.05 | 0.01 | 0.25 | -0.05 | 0.001 | 0.01 | 0.021 | 0.003 | -0.011 | 0.01 | 0.081 | 0.02 | 0.64 | 0.03 | 0.065 | 0.02 | -0.14 | 1.59 | 0.054 | 0.02 | 0.17 | 0.06 | 0.056 | 0.02 | 0.036 | 0.06 | 0.08 | 0.02 | 0.093 | 0.08 | 0.12 | 0.04 | 0.15 | 0.08 | 0.094 | 0.05 | 0.16 | 0.07 | 0.099 | 0.02 | 0.14 | 0.09 | 0.11 | 0.03 | 0.23 | 0.12 | 0.14 | 0.054 | 0.16 | 0.092 | 0.19 | 0.046 | 0.062 | 0.077 | 0.097 | 0.03 | 0.042 | 0.03 | 0.035 | 0.009 | 0.038 | 0.024 | 0.023 | 0.005 | 0.019 | 0.35 | 0.04 | 0.005 | 0.033 | 0.018 | 0.054 | -0.008 | 0.028 | 0.02 | 0.07 | 0.005 |
Verwaterde WPA
| -0.01 | -0.072 | 0.046 | 0.077 | 0.004 | -0.05 | 0.033 | 0.074 | 0.001 | -0.39 | 0.046 | 0.11 | -0.032 | 1.03 | -0.024 | 0.11 | -0.03 | 0.05 | 0.01 | 0.25 | -0.05 | 0.001 | 0.01 | 0.021 | 0.003 | -0.011 | 0.01 | 0.081 | 0.02 | 0.64 | 0.03 | 0.065 | 0.02 | -0.14 | 1.59 | 0.054 | 0.02 | 0.17 | 0.06 | 0.056 | 0.02 | 0.036 | 0.06 | 0.08 | 0.02 | 0.093 | 0.08 | 0.12 | 0.04 | 0.15 | 0.08 | 0.094 | 0.05 | 0.16 | 0.07 | 0.099 | 0.02 | 0.14 | 0.09 | 0.11 | 0.03 | 0.23 | 0.12 | 0.14 | 0.054 | 0.16 | 0.092 | 0.19 | 0.046 | 0.062 | 0.077 | 0.097 | 0.03 | 0.042 | 0.03 | 0.035 | 0.009 | 0.038 | 0.024 | 0.023 | 0.005 | 0.019 | 0.35 | 0.04 | 0.005 | 0.033 | 0.018 | 0.054 | -0.008 | 0.028 | 0.02 | 0.07 | 0.005 |
EBITDA
| 8.937 | -97.211 | 69.436 | 239.907 | 25.364 | -62.978 | 197.071 | 197.812 | 38.529 | -385.613 | 70.21 | 275.695 | -7.612 | 1,162.481 | 130.242 | 271.439 | 87.242 | 146.552 | 43.05 | 244.315 | -80.9 | 27.057 | 14.312 | 11.112 | -6.592 | -73.019 | 33.378 | 56.6 | 32.549 | 1,014.286 | 23.853 | 148.751 | 13.093 | 1,944.332 | 7.814 | 78.067 | 25.935 | 391.209 | 67.105 | 130.785 | 13.793 | 236.519 | 73.186 | 180.579 | 72.707 | 268.765 | 117.091 | 218.63 | 29.096 | 328.1 | 128.412 | 249.439 | 19.467 | 361.412 | 76.673 | 190.868 | 13.666 | 371.332 | 90.803 | 210.519 | 1.965 | 398.656 | 115.514 | 219.708 | 73.842 | 220.509 | 115.142 | 223.08 | 49.382 | 60.427 | 99.735 | 77.105 | 51.682 | 98.169 | 29.356 | 70.476 | 7.827 | 88.735 | 42.463 | 40.711 | 12.398 | 538.398 | 10.649 | 49.098 | 9.64 | 74.899 | 32.568 | 65.36 | 2.453 | 53.859 | -4.662 | 81.767 | -2.049 |
EBITDA ratio
| 0.005 | -0.021 | 0.027 | 0.098 | 0.014 | -0.015 | 0.083 | 0.089 | 0.023 | -0.099 | 0.032 | 0.131 | -0.006 | 0.34 | 0.062 | 0.133 | 0.074 | 0.044 | 0.024 | 0.155 | -0.089 | 0.007 | 0.008 | 0.007 | -0.005 | -0.025 | 0.023 | 0.037 | 0.026 | 0.346 | 0.016 | 0.1 | 0.011 | 0.693 | 0.005 | 0.043 | 0.017 | 0.135 | 0.04 | 0.081 | 0.009 | 0.082 | 0.044 | 0.111 | 0.045 | 0.104 | 0.069 | 0.125 | 0.02 | 0.13 | 0.079 | 0.16 | 0.016 | 0.173 | 0.057 | 0.149 | 0.013 | 0.199 | 0.08 | 0.196 | 0.002 | 0.27 | 0.127 | 0.219 | 0.095 | 0.182 | 0.135 | 0.252 | 0.065 | 0.058 | 0.147 | 0.115 | 0.102 | 0.109 | 0.042 | 0.109 | 0.017 | 0.102 | 0.074 | 0.07 | 0.029 | 0.796 | 0.02 | 0.079 | 0.023 | 0.115 | 0.075 | 0.11 | 0.007 | 0.094 | -0.01 | 0.129 | -0.008 |