
Tianjin Port Co., Ltd.
SSE:600717.SS
4.45 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 276.633 | 310.684 | 305.543 | 55.862 | 311.34 | 334.481 | 406.347 | 79.899 | 355.174 | 530.9 | 130.124 | 303.296 | 186.488 | 285.837 | 197.21 | 61.441 | 248.308 | 263.697 | 113.089 | -4.218 | 221.547 | 257.553 | 127.127 | -110.892 | 200.321 | 215.948 | 231.345 | 5.802 | 252.656 | 285.082 | 276.826 | 258.356 | 351.262 | 365.628 | 283.841 | 232.626 | 327.144 | 395.131 | 270.487 | 242.893 | 307.602 | 346.156 | 255.262 | 227.843 | 270.03 | 323.905 | 245.654 | 202.919 | 264.995 | 289.871 | 246.321 | 162.256 | 258.092 | 288.241 | 221.314 | 160.934 | 202.746 | 281.452 | 158.145 | 153.957 | 144.532 | 229.828 | 115.348 | 58.702 | 300.002 | 452.81 | 129.913 | 163.242 | 163.572 | 173.409 | 100.193 | 168.359 | 154.098 | 160.423 | 135.246 | 444.158 | 156.421 | 117.861 | 97.379 | 89.328 | 88.839 | 83.003 | 68.159 | 73.168 | 94.925 | 109.114 | 96.811 |
Afschrijvingen & Amortisatie
| 0 | 0 | 319.905 | 319.905 | 321.947 | -610.205 | 312.049 | 312.049 | 312.949 | 312.949 | 314.869 | 314.869 | 361.983 | 361.983 | 323.756 | 323.756 | 1,207.997 | -551.946 | 551.946 | 0 | 1,026.257 | -480.131 | 480.131 | 0 | 995.554 | -506.46 | 506.46 | 0 | 996.212 | -502.958 | 502.958 | 0 | 1,014.857 | -449.56 | 449.56 | 0 | 890.784 | -448.428 | 448.428 | 0 | 795.72 | -385.322 | 385.322 | 0 | 744.51 | -369.484 | 369.484 | 0 | 709.058 | -348.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.014 | 70.289 | 67.917 | 67.904 | 82.858 | 92.921 | 94.174 | 91.937 | 0 | 0 | 55.092 | 35.051 | 33.399 | 33.326 | 34.788 | 33.79 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -379.258 | 0 | 30.123 | 135.906 | -135.906 | 0 | 1,097.314 | -1,014.558 | 1,014.558 | 0 | -1,201.562 | 849.336 | -849.336 | 0 | 85.297 | 313.311 | -313.311 | 0 | 153.604 | -39.623 | 39.623 | 0 | -153.693 | 90.476 | -90.476 | 0 | -175.804 | 752.853 | -752.853 | 0 | 856.901 | 278.325 | -278.325 | 0 | 363.033 | -412.257 | 412.257 | 0 | -2,028.614 | 1,725.838 | -1,725.838 | 0 | -1,453.302 | 784.223 | -784.223 | 0 | -1,013.318 | 324.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.183 | -111.674 | 36.656 | -54.181 | 302.808 | 30.119 | 79 | -70.412 | 0 | 0 | -3.875 | -3.563 | -54.461 | -17.798 | 25.562 | -12.955 |
Vorderingen
| 0 | 0 | -370.711 | 0 | -5.518 | 78.545 | -78.545 | 0 | 1,118.249 | -1,141.894 | 1,141.894 | 0 | -1,324.585 | 900.544 | -900.544 | 0 | 126.675 | 249.331 | -249.331 | 0 | 105.799 | -6.416 | 6.416 | 0 | -82.133 | 105.875 | -105.875 | 0 | -132.605 | 715 | -715 | 0 | 838.447 | 260.877 | -260.877 | 0 | -33.079 | -329.304 | 329.304 | 0 | -1,888.486 | 1,523.778 | -1,523.778 | 0 | -1,378.22 | 782.122 | -782.122 | 0 | -1,054.693 | 398.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -8.547 | 0 | 35.641 | 57.362 | -57.362 | 0 | -20.934 | 127.335 | -127.335 | 0 | 123.024 | -51.208 | 51.208 | 0 | -41.377 | 63.98 | -63.98 | 0 | 47.805 | -33.207 | 33.207 | 0 | -71.56 | -15.4 | 15.4 | 0 | -43.198 | 37.853 | -37.853 | 0 | 18.454 | 17.448 | -17.448 | 0 | 396.112 | -82.953 | 82.953 | 0 | -140.128 | 202.059 | -202.059 | 0 | -75.082 | 2.102 | -2.102 | 0 | 41.375 | -73.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.897 | -0.845 | 0.83 | -0.882 | -0.487 | -0.608 | -0.763 | 0.379 | 0 | 0 | -0.318 | -0.57 | -0.391 | 0.39 | 0.701 | 0.303 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.286 | -110.828 | 35.826 | -53.299 | 303.295 | 30.727 | 79.764 | -70.791 | 0 | 0 | -3.558 | -2.993 | -54.07 | -18.188 | 24.861 | -13.259 |
Overige Niet-Contante Posten
| 0 | 624.162 | 1,133.614 | -30.211 | 367.029 | 722.404 | 367.202 | -312.049 | -1,410.263 | 701.61 | -1,329.427 | -107.956 | -303.296 | -186.488 | -285.837 | -197.21 | -61.441 | -248.308 | -263.697 | -113.089 | 4.218 | -221.547 | -257.553 | -127.127 | 110.892 | -200.321 | -215.948 | -231.345 | -5.802 | -252.656 | -285.082 | -276.826 | -258.356 | -351.262 | -365.628 | -283.841 | -232.626 | -327.144 | -395.131 | -270.487 | -242.893 | -307.602 | -346.156 | -255.262 | -227.843 | -270.03 | -323.905 | -245.654 | -202.919 | -264.995 | -289.871 | -246.321 | -162.256 | -258.092 | -288.241 | -221.314 | -160.934 | -202.746 | -281.452 | -158.145 | -153.957 | -144.532 | -229.828 | -115.348 | -58.702 | -300.002 | -452.81 | -129.913 | -163.242 | -163.572 | -173.409 | -100.193 | -8.376 | -10.757 | -6.344 | 9.147 | -477.537 | 30.243 | 36.013 | 28.183 | -89.328 | -88.839 | 17.831 | 7.59 | 18.737 | 4.694 | 1.391 | 6.92 |
Kasstroom uit Operationele Activiteiten
| 0 | 900.794 | 1,124.393 | 275.331 | 744.839 | 559.446 | 877.825 | 406.347 | 79.899 | 355.174 | 530.9 | 22.168 | 995.997 | 904.825 | 798.448 | 195.515 | 467.939 | 719.872 | 377.656 | 678.585 | 22.704 | 601.009 | 622.814 | 529.061 | 391.356 | 407.774 | 885.282 | 334.417 | 414.088 | 2,094.255 | 509.994 | 272.634 | 163.733 | 684.394 | 684.993 | 827.345 | 355.676 | 1,009.879 | 76.716 | 814.951 | 327.314 | 635.001 | 400.545 | 491.865 | 176.926 | 214.412 | 393.388 | 327.753 | 149.369 | 639.57 | 582.196 | 294.565 | 503.904 | 374.329 | 615.127 | 339.636 | 425.627 | 513.615 | 504.972 | 326.798 | 320.457 | 255.615 | 542.258 | 11.476 | 283.981 | 404.046 | 1,549.005 | 128.766 | -860.396 | 313.861 | 426.261 | 222.823 | 288.18 | 101.956 | 258.652 | 158.117 | 352.288 | 309.705 | 327.047 | 147.088 | 0 | 0 | 152.05 | 107.236 | 70.843 | 115.147 | 170.856 | 124.566 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -626.621 | -110.788 | -115.702 | -93.909 | -534.543 | -188.153 | -131.707 | -120.654 | -511.321 | -187.562 | -153.558 | -294.407 | -223.175 | -126.369 | -340.027 | -253.482 | -218.51 | -184.84 | -150.646 | -93.759 | -277.284 | -229.625 | -152.444 | -125.329 | -226.586 | -164.688 | -57.518 | -63.707 | -96.765 | -217.855 | -284.275 | -97.057 | -166.814 | -228.492 | -160.923 | -128.322 | -467.512 | -309.606 | -393.068 | -242.461 | -496.902 | -130.426 | -274.622 | -475.44 | -487.141 | -794.266 | -924.736 | -421.425 | -434.798 | -492.034 | -453.56 | -78.056 | -185.034 | -126.305 | -170.093 | -92.342 | -233.282 | -133.046 | -41.898 | -148.202 | -225.296 | -159.038 | -382.63 | -306.611 | -804.545 | -561.076 | -383.318 | -504.981 | -2,483.845 | -402.319 | -533.046 | -847.531 | -202.958 | -87.129 | -128.63 | -123.435 | -68.577 | -221.988 | -404.458 | -84.315 | 19.475 | -632.778 | -205.729 | -282.738 | -567.89 | -471.025 | -228.411 | -151.226 |
Netto Overnames
| 0 | 0 | 1.283 | 30.739 | 3.549 | 0.369 | 8.298 | 0.403 | -684.139 | 693.735 | 0.865 | 1.908 | -0 | 127.888 | -24.534 | 282.638 | -172.853 | 0 | 0 | 0 | 278.399 | -84.746 | 84.746 | 0 | -1,017.954 | 0 | 0 | 0 | -996.45 | 408.576 | 284.432 | 0 | 94.092 | 0 | 0 | 0 | 467.606 | 0 | 0 | 0 | 498.095 | 131.181 | 274.906 | 0 | 0 | 795.691 | 925.301 | 0 | 0 | 0 | 0 | 0 | 0 | 127.233 | 203.18 | 0 | 0 | 134.841 | 0 | 0 | 0 | 0 | 0 | 0 | 801.409 | 565.013 | 391.749 | 506.547 | 0 | 0 | 0 | 0 | 0 | 87.377 | 130.615 | 124.079 | 1,749.398 | 327.568 | 404.839 | 0 | -436.222 | 1,068.52 | 205.464 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.369 | 0 | 0 | -2.616 | -693.735 | -0.865 | 0 | 25.592 | -200 | 0 | -25.592 | 223.139 | 0 | 0 | 0 | -103.823 | 0 | 0 | 0 | 1,251.319 | 0 | 0 | 0 | -323.864 | -471.603 | -17.5 | 0 | 37.78 | 0 | 0 | 0 | -2.24 | 0 | 0 | 0 | -85.224 | -10.347 | -223.302 | 0 | 0 | -3.5 | -3.5 | 0 | 0 | 0 | -22.05 | 0 | 0 | -568.995 | -0.5 | 0 | 0 | -12.971 | 0 | 0 | 0 | 0 | 0 | 0 | -9.8 | -12.675 | -33.783 | -0.32 | 0 | 0 | 0 | 0 | 0 | -125 | -2.88 | -0.3 | -169.431 | -100.206 | -341.33 | 0 | -33.052 | -0.5 | -255.01 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 134.842 | 52.889 | 166.274 | 0.637 | 133.952 | 145.387 | 0 | 0 | 83.595 | 136.075 | 28.786 | 24.356 | 288 | 71.052 | 9.86 | 1.147 | 374.496 | 6.695 | 15.97 | 1.294 | 161.959 | 190.54 | 46.775 | 56.071 | 193.154 | 156.984 | 278.52 | 2.281 | 99.391 | 133.165 | 586.383 | 23.868 | 122.427 | 29.645 | 73.652 | 19.267 | 147.965 | 24.608 | 88.655 | 0.843 | 106.383 | 19.865 | 96.438 | 6.731 | 49.872 | 41.013 | 96.996 | 5.382 | 1.855 | 38.391 | 51.146 | 5.364 | 57.519 | 4.139 | 45.807 | 4.356 | 31.491 | 37.038 | 11.742 | 1.595 | 8.803 | 85.083 | 22.115 | 13.616 | 7.861 | 18.683 | 59.105 | 1.369 | 12.903 | 0.327 | 0 | 0 | 6.491 | 0.942 | 7.314 | 1.155 | 5.495 | -2.912 | 9.397 | 0.347 | -10.809 | 12.226 | 9.398 | 0.353 | 6.417 | 1.529 | 22.688 | 1.857 |
Overige Investeringsactiviteiten
| 2.89 | 8.603 | 1.283 | 31.376 | -133.952 | 0.369 | 66.462 | 0 | 693.7 | 0.035 | 186.881 | 1.908 | 621.273 | -138.537 | -24.534 | -253.482 | -218.496 | 1.766 | 0.394 | 0.135 | -182.191 | -333.587 | 86.253 | 6.347 | -228.614 | -2,013.865 | -249.975 | 254.661 | 14.247 | -217.855 | -284.275 | 1.673 | -166.814 | 1.163 | 0.095 | 0.054 | -467.512 | 294.277 | -60.469 | 0.083 | -496.902 | -130.426 | -274.622 | 0.739 | 16.516 | -794.266 | -924.736 | 0.024 | 1.933 | 4.113 | 0.103 | -3.672 | 8.422 | -126.305 | -170.093 | 0.176 | 2.651 | -133.046 | -3.306 | 2.734 | -1.339 | -1.028 | 1.557 | 1.051 | -804.545 | -561.076 | -383.318 | -504.981 | -3.788 | 0.839 | 17.351 | 1.351 | 61.191 | -87.129 | -128.63 | -123.435 | -68.577 | -221.988 | -404.458 | 0.048 | 19.475 | -632.778 | -205.729 | 0.385 | -1.425 | 0.686 | 8.497 | 3.531 |
Kasstroom uit Investeringsactiviteiten
| -488.889 | -49.296 | -114.418 | -63.17 | -530.993 | -42.398 | -56.947 | -120.251 | -420.78 | -51.452 | 62.109 | -268.144 | 711.691 | -265.966 | -354.701 | -248.771 | -12.224 | -176.379 | -134.282 | -92.33 | -122.94 | -372.671 | -19.416 | -62.911 | -28.681 | -2,021.569 | -28.974 | 193.236 | -1,303.44 | -365.57 | 284.766 | -71.517 | -79.33 | -197.683 | -87.176 | -109.002 | -321.693 | 9.279 | -364.882 | -241.535 | -474.549 | -120.154 | -401.2 | -467.97 | -420.753 | -755.328 | -830.676 | -416.02 | -431.01 | -449.53 | -424.361 | -76.364 | -119.093 | -690.232 | -91.699 | -87.81 | -199.139 | -107.184 | -33.462 | -143.873 | -217.832 | -74.984 | -358.958 | -291.944 | -809.621 | -551.13 | -349.564 | -502.367 | -2,474.729 | -401.153 | -515.695 | -846.18 | -135.276 | -210.938 | -122.211 | -121.935 | 1,448.308 | -219.525 | -736.01 | -83.92 | -441.133 | -185.31 | -451.605 | -282.001 | -562.898 | -468.81 | -197.226 | -145.838 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -195.399 | -117.753 | -340.47 | -16.722 | -215.115 | -108.295 | -19.036 | 9.875 | -517.566 | -253.263 | -1,023.858 | 87.487 | -1,328.068 | 403.009 | -461.807 | -265.149 | -78.553 | -314.4 | -396.044 | -128.052 | -245.642 | -159.1 | -298.827 | 59.2 | -263.196 | 320.2 | -47.391 | -374.99 | 277.275 | 71.42 | 327.775 | 79.5 | -254.01 | -281 | -112.464 | -241.969 | -43.012 | -386.374 | 1,585.158 | 106.663 | 149.109 | 517.347 | 262.997 | -64.062 | 246.347 | 9.2 | 912.134 | 876.015 | 634.614 | 109.6 | -291.277 | -231.6 | -35.2 | 64 | -103.4 | -215 | -27.68 | -205.2 | 62.68 | -23 | 181.3 | 139.128 | 184.765 | 200.5 | 704.971 | 102.064 | 152.892 | -18.385 | 1,308.865 | 1,220.87 | 258.731 | 248 | 53 | 48 | 92 | 38 | -1,528 | -83 | 350 | 35 | 340 | -4 | 220 | -270 | 535 | 280 | 80 | 130 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -37.561 | -65.034 | -364.725 | -51.566 | -222.838 | -60.818 | -160.976 | -63.779 | -292.294 | -71.029 | -204.816 | -70.991 | -100.68 | -86.953 | -202.118 | -101.138 | -96.126 | -108.782 | -193.395 | -106.149 | -119.956 | -188.68 | -204.258 | -95.342 | -116.37 | -236.802 | -363.723 | -124.23 | -104.731 | -1,272.481 | -318.58 | -112.769 | -724.816 | -68.195 | -321.293 | -121.791 | -108.75 | -92.335 | -304.871 | -116.894 | -99.441 | -69.564 | -288.055 | -109.32 | -197.569 | -167.293 | -71.993 | -46.461 | -2.247 | -143.723 | -70.355 | -72.301 | -189.321 | -142.691 | -70.879 | -66.26 | -66.846 | -18.834 | -192.611 | -69.359 | -69.134 | -48.621 | -93.203 | -77.396 | -21.179 | -200.993 | -185.777 | -53.993 | -56.32 | -87.208 | -203.544 | -27.357 | -33.357 | -24.001 | -250.775 | -10.299 | -28.418 | -94.779 | -59.409 | -25.495 | -194.984 | -32.471 | -78.288 | -19.916 | -13.883 | -30.175 | -114.806 | -7.456 |
Overige Financieringsactiviteiten
| -166.885 | -210.186 | -32.804 | -42.052 | -49.813 | -185.075 | -25.858 | -24.315 | -198.266 | 594.118 | -36.045 | -23.467 | 12.575 | -140.828 | 28.069 | 2.533 | -12.198 | -84.278 | -14.606 | 0 | -135.518 | -54.931 | -85.924 | -5.14 | 68.283 | -32.198 | -151.4 | -0.274 | 133.366 | -55.931 | -248.926 | 37.22 | -28.746 | -228.177 | -57.346 | 137.975 | -82.852 | -68.344 | -212.748 | -0.998 | -61.523 | -53.903 | 7.361 | 64.004 | 36.299 | 48.735 | -161.591 | -7.762 | -23.861 | -1.963 | 131.549 | 91.707 | -117.753 | -8.452 | -95.385 | -135.747 | -24.3 | -91.984 | 0.088 | -0.268 | -12.642 | -84.753 | -98.279 | 224.521 | -81.761 | -18.323 | -145.576 | 412.637 | 575.676 | 517.016 | -0 | 322.702 | -0 | 2.135 | 0 | 1.115 | 0 | 107.657 | 46.719 | -0 | 90.943 | -78.592 | 238.778 | 595.68 | -0 | -0 | 0 | -0 |
Kasstroom uit Financieringsactiviteiten
| -399.845 | -392.972 | -737.999 | -110.34 | -487.766 | -354.188 | -205.87 | -78.219 | -1,175.295 | 269.826 | -1,264.72 | -6.971 | -1,623.664 | 172.747 | -644.585 | -368.13 | -271.626 | -507.46 | -604.045 | -234.201 | -562.035 | -402.711 | -589.008 | -41.282 | -455.786 | 51.199 | -562.514 | -499.493 | 30.099 | -1,018.993 | -135.903 | -36.049 | -1,007.572 | -596.455 | -491.103 | -225.785 | -234.613 | -547.054 | 1,067.538 | -11.229 | -11.856 | 393.881 | -17.696 | -109.378 | 85.077 | -109.358 | 678.551 | 821.792 | 612.999 | -36.086 | -230.083 | -212.194 | -342.274 | -87.143 | -269.664 | -417.007 | -118.826 | -317.966 | -129.842 | -92.626 | 99.525 | 5.754 | -6.717 | 349.704 | 602.032 | -117.251 | -178.462 | 230.203 | 1,828.221 | 1,650.679 | 55.187 | 559.236 | 19.643 | 23.999 | -158.775 | 27.701 | -1,556.418 | -70.123 | 337.311 | 9.505 | 235.959 | -50.121 | 380.491 | 305.763 | 521.117 | 249.825 | -34.806 | 122.544 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7.443 | -4.837 | 1.041 | 0.698 | -2.918 | -1.011 | 11.056 | -3.819 | -6.047 | 20.936 | 15.651 | -0.234 | -6.097 | 1.604 | -5.3 | 4.333 | -4.833 | -3.968 | 2.463 | 6.162 | -4.57 | 7.296 | 6.197 | -2.788 | 1.047 | 11.213 | 14.911 | -7.483 | -3.601 | -9.95 | -7.071 | 1.948 | 15.484 | 3.182 | 7.017 | 1.861 | 5.064 | 11.168 | 2.66 | 4.524 | -0.514 | 4.676 | 9.305 | 6.93 | -0.716 | 2.675 | -5.864 | 0.973 | -1.955 | 5.264 | 5.474 | 1.667 | -1.23 | -5.041 | 3.786 | 1.731 | 0.547 | 0.718 | 0.898 | 3.68 | 3.175 | 1.235 | 2.688 | 1.568 | 2.432 | 3.361 | -2.704 | -1.307 | -3.92 | -0.183 | 0.005 | -1.313 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -201.435 | 400.8 | 273.029 | 102.532 | -266.016 | 161.848 | 626.064 | 127.429 | -981.436 | 863.698 | -65.454 | -253.18 | 77.928 | 813.21 | -206.139 | -417.054 | 179.255 | 32.066 | -358.207 | 358.216 | -666.841 | -167.077 | 20.587 | 422.08 | -92.063 | -1,551.382 | 308.705 | 20.677 | -862.855 | 699.742 | 651.785 | 167.017 | -907.684 | -106.562 | 113.73 | 494.42 | -195.566 | 483.271 | 782.032 | 566.712 | -159.604 | 913.404 | -9.046 | -78.552 | -159.466 | -647.599 | 235.399 | 734.499 | 329.403 | 159.218 | -66.774 | 7.674 | 41.306 | -408.087 | 257.55 | -163.45 | 108.209 | 89.182 | 342.566 | 93.979 | 205.325 | 187.621 | 179.271 | 70.804 | 78.824 | -260.974 | 1,018.275 | -144.705 | -1,510.824 | 1,563.203 | -34.242 | -65.435 | 172.547 | -84.983 | -22.335 | 63.883 | 244.177 | 20.057 | -71.652 | 72.673 | -205.175 | -235.431 | 80.936 | 130.999 | 29.062 | -103.838 | -61.177 | 101.271 |
Kaspositie aan het Einde van de Periode
| 5,549.27 | 5,750.705 | 5,363.468 | 5,090.439 | 4,987.907 | 5,251.207 | 5,089.359 | 4,463.295 | 4,335.866 | 5,317.302 | 4,453.604 | 4,519.058 | 4,772.238 | 4,694.311 | 3,881.1 | 4,087.239 | 4,504.293 | 4,325.037 | 4,292.972 | 4,651.179 | 4,292.963 | 4,959.804 | 5,126.881 | 5,106.294 | 4,684.214 | 4,776.277 | 6,327.66 | 6,018.954 | 5,998.278 | 6,861.133 | 6,161.39 | 5,509.605 | 5,342.588 | 6,250.271 | 6,356.834 | 6,243.103 | 5,748.683 | 5,944.249 | 5,460.978 | 4,678.946 | 4,112.234 | 4,271.839 | 3,358.435 | 3,367.481 | 3,446.033 | 3,605.499 | 4,253.098 | 4,017.7 | 3,283.201 | 2,953.798 | 2,794.58 | 2,861.354 | 2,853.68 | 2,812.374 | 3,220.462 | 2,962.911 | 3,126.362 | 3,018.153 | 2,928.971 | 2,586.405 | 2,492.426 | 2,287.101 | 2,099.48 | 1,920.209 | 1,849.405 | 1,770.581 | 2,031.555 | 1,013.28 | 1,157.984 | 2,668.808 | 1,105.605 | 1,139.847 | 1,106.709 | 934.162 | 1,019.145 | 1,041.479 | 977.596 | 733.419 | 713.362 | 785.014 | -205.175 | -235.431 | 603.778 | 522.842 | 391.843 | 362.781 | 466.619 | 527.796 |