
AVIC Industry-Finance Holdings Co., Ltd.
SSE:600705.SS
3.47 (CNY) • At close April 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 58,152.498 | 54,324.534 | 77,446.491 | 131,850.444 | 51,548.157 | 56,100.77 | 73,720.871 | 141,526.777 | 53,338.943 | 86,220.47 | 48,371.42 | 130,954.447 | 50,556.226 | 140,381.325 | 79,318.799 | 110,932.202 | 61,222.581 | 45,120.196 | 60,147.025 | 86,628.529 | 52,084.094 | 54,142.986 | 64,507.762 | 83,977.924 | 57,352.473 | 55,285.891 | 60,775.735 | 90,410.091 | 26,165.717 | 22,028.12 | 21,907.021 | 46,517.102 | 16,692.853 | 26,222.186 | 36,672.165 | 57,720.262 | 21,188.627 | 30,815.273 | 16,070.376 | 29,947.953 | 11,542.83 | 11,933.214 | 13,700.161 | 27,211.063 | 9,693.258 | 8,807.998 | 12,572.762 | 22,759.487 | 9,689.047 | 13,303.148 | 751.515 | 748.695 | 750.126 | 754.247 | 1,211.009 | 1,205.206 | 4.405 | 5.564 | 7.021 | 7.479 | 0.428 | 0.415 | 4.247 | 1.856 | 2.225 | 0.718 | 9.616 | 16.114 | 8.067 | 10.515 | 8.425 | 11.616 | 114.646 | 159.318 | 208.82 | 96.157 | 146.107 | 222.431 | 205.45 | 251.861 | 482.143 | 608.422 | 580.477 | 756.596 | 780.885 | 808.347 | 759.909 | 628.346 | 492.661 | 560.594 | 257.087 | 301.83 | 223.17 | 98.749 | 83.807 | 99.778 | 29.587 | 43.838 | 10.901 | 19.093 | 0 | 13.801 | 0 | 17.398 |
Kortetermijnbeleggingen
| 55,908.468 | 54,919.525 | 54,848.49 | 51,473.216 | 50,969.308 | 50,227.161 | 48,070.925 | 45,732.181 | 44,509.567 | 41,398.716 | 40,882.69 | 35,636.971 | 38,894.326 | 36,523.728 | 41,479.623 | 32,930.105 | 43,049.921 | 55,232.808 | 55,436.61 | 38,501.074 | 46,815.495 | 34,836.405 | 51,711.034 | 6,667.627 | 1,584.691 | 1,212.838 | 785.307 | 899.231 | 1,250.24 | 743.813 | 569.201 | 508.843 | 319.566 | 350.634 | 388.981 | 285.999 | 435.617 | 483.193 | 466.965 | 185.067 | 318.05 | 411.774 | 298.03 | 415.104 | 803.57 | 404.19 | 515.919 | 71.627 | 61.015 | 257.71 | 0 | 179.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.024 | 35.89 | 35.108 | 9 | 9.594 | 9.594 | 9.594 | 9.594 | 12.28 | 14.2 | 15.264 | 15.264 | 32.538 | 32.538 | 94.631 | 107.135 | 50.137 | 34.536 | 44.598 | 16.775 | 7.153 | 7.053 | 6.875 | 4.875 | 21.59 | 7.836 | 31.6 | 49.08 | 6.681 | 13.75 | 10.791 | 11.042 | 0 | 12.435 | 0 | 15.587 |
Liquide middelen en kortetermijnbeleggingen
| 114,060.966 | 109,244.06 | 77,446.491 | 183,323.66 | 102,517.465 | 106,327.931 | 121,791.796 | 187,258.958 | 97,848.51 | 127,619.186 | 89,254.11 | 166,591.417 | 89,450.552 | 176,905.054 | 120,798.422 | 143,862.307 | 104,272.502 | 100,353.004 | 115,583.635 | 125,129.603 | 98,899.589 | 88,979.391 | 116,218.795 | 90,645.552 | 58,937.165 | 56,498.729 | 61,561.041 | 91,309.322 | 27,415.957 | 22,771.933 | 22,476.222 | 47,025.945 | 17,012.419 | 26,572.82 | 37,061.146 | 58,006.261 | 21,624.243 | 31,298.467 | 16,537.341 | 30,133.021 | 11,860.88 | 12,344.988 | 13,998.192 | 27,626.167 | 10,496.828 | 9,212.188 | 13,088.681 | 22,831.115 | 9,750.062 | 13,560.858 | 751.515 | 748.695 | 750.126 | 754.247 | 1,211.009 | 1,205.206 | 4.405 | 5.564 | 7.021 | 7.479 | 0.428 | 0.415 | 4.247 | 1.856 | 2.225 | 0.718 | 9.616 | 16.114 | 62.091 | 46.405 | 43.533 | 20.616 | 124.24 | 168.912 | 218.414 | 105.751 | 158.387 | 236.631 | 220.714 | 267.125 | 514.682 | 640.961 | 675.108 | 863.731 | 831.023 | 842.882 | 804.507 | 645.121 | 499.814 | 567.647 | 263.962 | 306.705 | 244.76 | 106.585 | 115.407 | 148.858 | 36.269 | 57.588 | 21.692 | 30.135 | 0 | 26.237 | 0 | 32.985 |
Nettovorderingen
| 2,346.394 | 0 | 83,529.401 | 0 | 0 | 0 | 0 | 4,930.363 | 7,407.746 | 11,187.797 | 5,625.297 | 3,801.579 | 5,353.344 | 4,994.371 | 0 | 4,444.893 | 6,003.721 | 5,178.953 | 5,606.314 | 4,813.168 | 6,780.735 | 4,960.617 | 5,273.336 | 4,701.988 | 5,082.587 | 4,611.534 | 2,758.319 | 2,237.969 | 0 | 2,482.875 | 1,813.934 | 2,390.768 | 1,930.183 | 1,932.201 | 1,196.097 | 1,748.647 | 2,557.054 | 3,738.339 | 3,810.352 | 3,910.29 | 2,507.584 | 2,491.022 | 1,664.415 | 1,495.625 | 1,000.142 | 899.545 | 0 | 1,277.272 | 1,324.271 | 1,370.669 | 0 | 22.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,215.414 | 1,212.976 | 0 | 0 | 0 | 1,298.688 | 0 | 0 | 0 | 0 | 304.945 | 331.294 | 361.682 | 418.031 | 0 | 0 | 0 | 217.702 | 0 | 0 | 407.011 | 0 | 0 | 0 | 506.02 | 0 | 0 | 35.529 | 2.546 | 1.634 | 10.571 | 76.321 | 1.064 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -128,658.057 | 77,446.491 | 0 | -81,538.83 | -135,463.285 | -81,870.788 | 0.119 | 5.05 | 3.435 | 4.619 | 3.113 | 10.614 | 6.905 | 10 | 7.078 | 10.878 | 7.284 | 7.978 | 9.407 | 10.558 | 9.328 | 5.426 | 10.011 | 10.241 | 10.327 | 23.975 | 19.808 | 19.675 | 21.358 | 20.397 | 23.184 | 23.077 | 20.073 | 20.241 | 16.636 | 20.564 | 20.786 | 19.599 | 18.986 | 22.982 | 24.602 | 26.726 | 21.106 | 27.168 | 12.197 | 16.334 | 9.355 | 15.112 | 15.13 | 8.353 | 10.183 | 5.804 | 5.77 | 5.964 | 7.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.064 | 41.362 | 1,057.114 | 1,063.723 | 1,104.717 | 1,097.343 | 1,145.496 | 1,147.568 | 1,158.064 | 1,152.689 | 1,186.794 | 757.963 | 770.536 | 763.033 | 1,212.736 | 1,163.134 | 1,068.668 | 1,084.121 | 800.453 | 613.683 | 524.902 | 518.035 | 281.571 | 199.583 | 191.774 | 138.626 | 69.833 | 57.156 | 72.25 | 75.032 | 40.993 | 44.446 | 33.386 | 35.85 | 0 | 28.329 | 0 | 19.727 |
Overige vlottende activa
| 137,595.618 | 145,079.815 | 129,861.683 | 134,715.263 | 133,366.323 | 130,068.992 | 142,692.036 | 121,853.671 | 119,494.266 | 110,520.244 | 147,184.289 | 115,837.394 | 81,201.467 | 78,750.685 | 78,674.012 | 76,820.347 | 74,643.311 | 78,287.589 | 78,582.47 | 71,947.313 | 70,570.676 | 67,440.858 | 63,194.741 | 61,856.9 | 71,874.581 | 62,948.203 | 56,020.579 | 51,457.944 | 51,524.628 | 49,828.062 | 50,016.564 | 41,786.912 | 41,828.905 | 37,351.287 | 35,773.051 | 35,384.556 | 39,413.516 | 37,716.424 | 35,919.542 | 34,258.104 | 24,838.159 | 30,802.206 | 27,363.049 | 27,641.899 | 24,110.979 | 22,595.434 | 21,156.461 | 19,985.996 | 17,360.745 | 16,423.473 | 32.435 | 17,537.81 | 21.423 | 26.867 | 21.272 | 19.812 | 0.042 | 0.109 | 0.01 | 0 | 0.02 | 0.028 | 0.08 | 0.19 | 3.218 | 2.955 | 629.525 | 633.214 | 1,374.735 | 1,382.176 | 1,321.988 | 1,072.825 | 1,729.207 | 1,752.636 | 1,130.143 | 1,229.913 | 470.433 | 697.25 | 750.798 | 875.455 | 1,159.104 | 1,058.618 | 955.13 | 667.949 | 805.224 | 751.827 | 529.995 | 700.259 | 1,211.087 | 1,034.1 | 630.461 | 1,207.557 | 618.14 | 628.318 | 570.076 | 418.401 | 524.496 | 405.679 | 441.34 | 419.35 | 391.79 | 299.395 | 456.565 | 323.794 |
Totaal vlottende activa
| 254,002.978 | 257,247.918 | 262,156.664 | 320,512.619 | 235,883.788 | 236,396.923 | 272,575.236 | 314,043.111 | 224,546.313 | 249,330.662 | 241,950.729 | 286,233.503 | 175,867.374 | 260,657.014 | 199,482.434 | 225,134.625 | 184,734.737 | 183,826.829 | 199,685.979 | 201,899.491 | 176,166.821 | 161,390.194 | 184,494.254 | 163,494.131 | 135,904.573 | 124,068.793 | 120,363.914 | 145,025.043 | 78,960.26 | 75,104.228 | 74,327.116 | 91,226.809 | 60,794.584 | 65,876.381 | 74,050.534 | 95,156.1 | 63,615.378 | 72,774.015 | 56,286.834 | 68,320.4 | 39,187.851 | 45,662.819 | 43,052.382 | 56,756.44 | 35,593.212 | 32,719.364 | 34,261.476 | 44,086.879 | 28,450.191 | 31,370.131 | 792.302 | 791.682 | 777.354 | 786.884 | 1,238.244 | 1,231.633 | 4.447 | 5.674 | 7.031 | 7.479 | 0.448 | 0.442 | 4.327 | 2.046 | 5.443 | 3.674 | 691.205 | 690.69 | 2,493.94 | 2,492.304 | 2,470.239 | 2,434.885 | 2,998.943 | 3,069.117 | 2,506.622 | 2,264.762 | 2,120.56 | 2,023.138 | 2,103.731 | 2,184.634 | 2,886.522 | 2,862.714 | 2,698.907 | 2,833.502 | 2,436.7 | 2,208.392 | 2,266.415 | 1,863.416 | 1,992.472 | 1,801.329 | 1,592.217 | 1,652.888 | 932.733 | 796.118 | 760.278 | 643.925 | 612.329 | 572.893 | 497.482 | 485.334 | 391.79 | 353.961 | 456.565 | 376.506 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27,080.425 | 28,165.727 | 28,633.076 | 27,241.055 | 26,777.307 | 24,384.929 | 23,280.403 | 22,861.888 | 23,365.893 | 22,942.638 | 21,531.759 | 22,203.869 | 21,800.229 | 21,432.699 | 20,912.908 | 19,708.124 | 18,686.835 | 18,150.73 | 16,518.895 | 15,668.537 | 14,875.204 | 13,030.004 | 12,492.236 | 9,579.463 | 7,198.845 | 7,396.211 | 9,878.379 | 7,116.13 | 7,308.705 | 7,379.606 | 7,006.121 | 6,215.016 | 4,576.857 | 4,531.712 | 4,529.906 | 4,301.99 | 4,054.31 | 3,031.52 | 3,763.557 | 2,517.216 | 1,989.743 | 1,874.044 | 2,096.489 | 1,797.955 | 890.727 | 275.497 | 282.816 | 159.312 | 177.389 | 183.516 | 11.43 | 11.98 | 53.519 | 56.257 | 56.498 | 57.881 | 0.01 | 0.011 | 0.008 | 0.008 | 0.009 | 0.01 | 0.01 | 0.011 | 0.011 | 0.012 | 157.319 | 151.283 | 181.342 | 185.863 | 309.166 | 313.293 | 806.363 | 826.048 | 834.679 | 847.425 | 929.352 | 1,365.219 | 1,390.159 | 1,392.115 | 1,175.708 | 1,178.637 | 1,122.559 | 1,133.151 | 1,276.088 | 1,371.279 | 1,584.848 | 1,599.399 | 1,214.803 | 1,226.152 | 1,244.798 | 527.561 | 531.108 | 435.598 | 392.735 | 404.618 | 376.661 | 129.54 | 126.124 | 129.777 | 130.005 | 132.878 | 151.274 | 131.31 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.064 | 10.064 | 10.064 | 10.064 | 10.064 | 10.064 | 10.064 | 10.064 | 10.064 | 10.064 | 10.064 | 10.064 | 10.596 | 10.064 | 10.064 | 10.064 | 12.888 | 12.888 | 12.888 | 12.888 | 12.888 | 12.888 | 12.888 | 12.888 | 13.45 | 2.824 | 2.824 | 2.824 | 2.824 | 2.824 | 2.824 | 2.824 | 6.586 | 9.41 | 9.41 | 9.41 | 47.049 | 47.391 | 46.319 | 2.824 | 5.824 | 5.824 | 3.394 | 3.394 | 3.394 | 3.394 | 3.394 | 3.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 212.602 | 207.892 | 201.142 | 209.056 | 203.14 | 189.391 | 176.806 | 180.448 | 156.043 | 156.732 | 153.75 | 154.477 | 84.448 | 81.469 | 84.621 | 89.688 | 57.654 | 60.585 | 56.531 | 60.304 | 50.889 | 51.327 | 52.207 | 51.744 | 46.301 | 44.074 | 51.719 | 51.797 | 47.767 | 45.901 | 44.862 | 44.963 | 42.068 | 40.594 | 39.259 | 38.43 | 36.55 | 35.203 | 34.433 | 33.944 | 129.144 | 132.248 | 131.934 | 135.525 | 43.762 | 42.059 | 42.81 | 28.625 | 27.987 | 27.493 | 5.833 | 5.876 | 5.919 | 5.963 | 6.005 | 6.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.634 | 3.845 | 4.203 | 4.362 | 91.888 | 93.725 | 94.532 | 95.161 | 56.415 | 54.31 | 86.451 | 87.482 | 88.465 | 89.014 | 71.074 | 71.535 | 71.985 | 72.571 | 69.224 | 69.699 | 71.391 | 70.313 | 42.85 | 42.994 | 43.463 | 45.259 | 29.919 | 1.85 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 1.626 | 0 | 1.824 |
Goodwill en immateriële activa
| 212.602 | 207.892 | 201.142 | 209.056 | 203.14 | 189.391 | 176.806 | 180.448 | 166.107 | 166.796 | 163.814 | 164.541 | 94.512 | 91.533 | 94.684 | 99.752 | 67.718 | 70.649 | 66.595 | 70.368 | 61.485 | 61.391 | 62.271 | 61.808 | 59.189 | 56.962 | 64.607 | 64.685 | 60.655 | 58.789 | 57.75 | 57.851 | 55.518 | 43.418 | 42.083 | 41.254 | 39.374 | 38.027 | 37.257 | 36.768 | 135.73 | 141.659 | 141.344 | 144.935 | 90.811 | 89.45 | 89.129 | 31.449 | 33.811 | 33.317 | 9.227 | 9.27 | 9.313 | 9.356 | 9.399 | 9.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.634 | 3.845 | 4.203 | 4.362 | 91.888 | 93.725 | 94.532 | 95.161 | 56.415 | 54.31 | 86.451 | 87.482 | 88.465 | 89.014 | 71.074 | 71.535 | 71.985 | 72.571 | 69.224 | 69.699 | 71.391 | 70.313 | 42.85 | 42.994 | 43.463 | 45.259 | 29.919 | 1.85 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 1.626 | 0 | 1.824 |
Langetermijnbeleggingen
| -12,960.719 | -12,341.114 | 95,062.05 | 96,093.976 | -15,013.652 | -13,092.872 | -10,559.677 | -8,668.144 | -9,264.923 | -3,686.241 | -7,106.647 | -2,268.263 | 42,471.28 | 42,745.79 | -7,483.66 | -4,291.985 | -17,885.419 | -31,046.341 | -31,579.713 | -18,342.665 | -36,035.406 | -13,057.239 | -39,647.385 | 13,987.507 | 6,275.203 | 17,437.512 | 26,642.177 | 10,536.48 | 10,741.599 | 11,002.081 | 12,997.932 | 12,650.494 | 12,699.535 | 11,202.01 | 14,298.639 | 10,568.601 | 9,605.971 | 13,930.182 | 12,619.323 | 7,772.953 | 10,832.334 | 5,367.993 | 4,051.763 | 3,496.429 | 3,258.665 | 3,294.833 | 2,215.639 | 2,627.065 | 3,546.057 | 2,684.842 | 0 | -127.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470.422 | 538.556 | 718.411 | 744.519 | 820.683 | 820.898 | 835.784 | 930.801 | 803.026 | 801.206 | 799.965 | 880.629 | 1,055.453 | 1,055.302 | 990.088 | 911.918 | 863.64 | 504.185 | 279.894 | 147.467 | 230.429 | 214.322 | 202.208 | 174.955 | 153.218 | 228.078 | 212.102 | 194.601 | 196.625 | 222.845 | 210.137 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,932.702 | 3,739.632 | 3,746.717 | 3,680.689 | 3,268.244 | 3,159.08 | 3,173.697 | 3,084.716 | 2,218.348 | 2,292.455 | 2,209.312 | 2,246.658 | 1,671.602 | 1,747.993 | 1,719.378 | 1,597.141 | 1,623.186 | 1,605.48 | 1,337.629 | 1,403.691 | 5,092.745 | 1,072.959 | 1,161.367 | 992.564 | 855.227 | 782.073 | 826.019 | 718.215 | 666.889 | 604.732 | 569.801 | 536.194 | 451.144 | 435.453 | 398.913 | 379.949 | 347.332 | 335.953 | 330.778 | 314.251 | 248.113 | 255.202 | 254.331 | 223.043 | 169.598 | 161.554 | 150.61 | 140.569 | 135.441 | 121.735 | 0.954 | 0.954 | 1.388 | 0.973 | 0.973 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.528 | 20.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.587 | 0 | 0 | 0 | 45.591 | 0 | 0 | 0 | 0 | 0 | 24.314 | -219.824 | -204.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 170,125.453 | 172,900.857 | 64,368.672 | 58,763.356 | 169,872.368 | 171,036.649 | 159,736.46 | 157,083.118 | 155,823.735 | 157,703.199 | 154,165.954 | 148,350.818 | 155,420.199 | 149,952.442 | 150,962.689 | 137,347.438 | 154,015.134 | 160,058.447 | 156,912.504 | 140,915.865 | 151,082.27 | 144,488.674 | 156,974.229 | 112,187.458 | 93,946.471 | 80,790.483 | 69,873.166 | 70,985.672 | 66,591.807 | 59,560.341 | 55,194.613 | 49,220.668 | 45,249.693 | 45,936.884 | 40,939.589 | 41,941.011 | 35,908.219 | 33,553.793 | 28,221.923 | 29,471.598 | 30,895.267 | 27,685.19 | 27,945.62 | 22,590.803 | 25,089.891 | 22,451.179 | 20,367.551 | 18,071.755 | 18,124.148 | 18,462.905 | 91.821 | 220.199 | 53.47 | 53.081 | 49.878 | 50.222 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 329.723 | 329.723 | 54.192 | 36.185 | 44.79 | 1 | 0 | 19.015 | 18.138 | 18.83 | 23.121 | 25.79 | 27.086 | 27.506 | 44.716 | 35.678 | 0.286 | 109.063 | 51.252 | 35.799 | 0.354 | 18.807 | 10.95 | 11.014 | 10.86 | 13.52 | 2.737 | 231.184 | 243.568 | 57.625 | 28.826 | 36.587 | 27.522 | 239.322 | 253.566 | 241.012 | 147.068 | 140.205 |
Totaal niet-vlottende activa
| 188,390.462 | 192,672.994 | 192,011.657 | 185,988.132 | 185,107.407 | 185,677.177 | 175,807.689 | 174,542.026 | 172,309.16 | 179,418.846 | 170,964.193 | 170,697.623 | 221,457.822 | 215,970.457 | 166,206 | 154,460.47 | 156,507.454 | 148,838.965 | 143,255.909 | 139,715.795 | 135,076.298 | 145,595.789 | 131,042.718 | 136,808.8 | 108,334.936 | 106,463.241 | 107,284.348 | 89,421.183 | 85,369.656 | 78,605.548 | 75,826.216 | 68,680.223 | 63,032.746 | 62,149.475 | 60,209.129 | 57,232.805 | 49,955.205 | 50,889.475 | 44,972.838 | 40,112.786 | 44,101.188 | 35,324.087 | 34,489.547 | 28,253.165 | 29,499.692 | 26,272.513 | 23,105.745 | 21,030.151 | 22,016.847 | 21,486.314 | 113.431 | 115.023 | 117.69 | 119.668 | 116.748 | 118.603 | 5.01 | 5.011 | 5.008 | 5.008 | 5.009 | 5.01 | 5.01 | 5.011 | 5.011 | 5.012 | 493.676 | 484.851 | 710.158 | 764.965 | 1,164.254 | 1,172.066 | 1,742.546 | 1,761.122 | 1,745.017 | 1,851.366 | 1,841.951 | 2,279.697 | 2,305.675 | 2,389.265 | 2,346.951 | 2,341.151 | 2,281.504 | 2,226.703 | 2,260.204 | 1,980.961 | 1,982.078 | 1,835.986 | 1,499.031 | 1,494.482 | 1,501.329 | 761.296 | 741.295 | 676.885 | 645.761 | 656.843 | 602.112 | 388.972 | 363.782 | 369.099 | 383.571 | 375.516 | 298.342 | 273.338 |
Totaal activa
| 442,393.44 | 449,920.913 | 454,168.322 | 506,500.751 | 420,991.196 | 422,074.1 | 448,382.925 | 488,585.137 | 396,855.473 | 428,749.508 | 412,914.922 | 456,931.126 | 397,325.196 | 476,627.471 | 365,688.435 | 379,595.095 | 341,242.191 | 332,665.794 | 342,941.888 | 341,615.286 | 311,243.118 | 306,985.983 | 315,536.972 | 300,302.931 | 244,239.509 | 230,532.033 | 227,648.262 | 234,446.226 | 164,329.915 | 153,709.777 | 150,153.332 | 159,907.032 | 123,827.33 | 128,025.856 | 134,259.664 | 152,388.905 | 113,570.583 | 123,663.49 | 101,259.672 | 108,433.186 | 83,289.039 | 80,986.906 | 77,541.929 | 85,009.605 | 65,092.904 | 58,991.877 | 57,367.221 | 65,117.03 | 50,467.037 | 52,856.445 | 905.734 | 906.705 | 895.043 | 906.552 | 1,354.992 | 1,350.236 | 9.457 | 10.684 | 12.039 | 12.487 | 5.457 | 5.452 | 9.337 | 7.057 | 10.455 | 8.686 | 1,184.881 | 1,175.541 | 3,204.099 | 3,257.269 | 3,634.493 | 3,606.951 | 4,741.489 | 4,830.239 | 4,251.638 | 4,116.128 | 3,962.51 | 4,302.835 | 4,409.406 | 4,573.9 | 5,233.472 | 5,203.865 | 4,980.411 | 5,060.205 | 4,696.904 | 4,189.354 | 4,248.494 | 3,699.402 | 3,491.504 | 3,295.811 | 3,093.546 | 2,414.184 | 1,674.029 | 1,473.003 | 1,406.04 | 1,300.768 | 1,214.441 | 961.865 | 861.264 | 854.433 | 775.361 | 729.477 | 754.906 | 649.845 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,428.031 | 0 | 745.281 | 0 | 1,206.07 | 1,642.455 | 0 | 0 | 0 | 1,804.253 | 1,277.962 | 1,096.029 | 652.889 | 0 | 0 | 341.615 | 242.446 | 416.601 | 0 | 0 | 713.672 | 0 | 0 | 598.789 | 0 | 964.143 | 0 | 0 | 382.802 | 86.871 | 0 | 35.371 | 63.854 | 95.609 | 257.365 | 60.106 | 90.85 | 82.927 | 75.564 | 570.916 | 244.455 | 65.535 | 104.357 | 54.919 | 169.235 | 137.239 | 133.251 | 130.883 | 607.465 | 326.18 | 0.254 | 335.285 | 0.156 | 0.189 | 0.073 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.869 | 12.998 | 316.9 | 309.199 | 328.945 | 52.807 | 429.183 | 509.724 | 595.916 | 468.798 | 252.383 | 531.649 | 472.067 | 615.698 | 849.475 | 920.074 | 856.765 | 872.277 | 715.763 | 530.657 | 566.101 | 491.623 | 427.912 | 329.217 | 258.624 | 111.492 | 86.679 | 126.304 | 75.076 | 72.333 | 98.812 | 75.11 | 42.043 | 53.311 | 0 | 25.645 | 0 | 23.235 |
Kortlopende schulden
| 51,475.541 | 53,846.772 | 36,823.481 | 315,728.077 | 52,290.623 | 57,829.021 | 62,690.438 | 86,694.481 | 25,739.855 | 24,827.856 | 58,150.534 | 52,825.905 | 51,325.14 | 41,250.582 | 40,935.82 | 31,974.016 | 42,177.089 | 38,780.992 | 69,585.505 | 35,903.227 | 41,621.904 | 41,269.847 | 42,024.363 | 37,853.704 | 45,207.848 | 26,547.029 | 23,877.453 | 22,133.193 | 31,889.067 | 24,344.514 | 24,902.718 | 19,606.529 | 18,138.003 | 17,300.531 | 15,033.753 | 13,418.228 | 22,587.948 | 18,501.04 | 17,736.564 | 13,716.569 | 14,531.316 | 14,671.137 | 14,661.849 | 11,182.44 | 9,051.269 | 8,166.956 | 4,156.304 | 5,490.833 | 4,871.07 | 6,203.844 | 0 | 4,684.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.846 | 118.011 | 1,320.271 | 1,403.73 | 1,492.191 | 1,469.472 | 1,539.618 | 1,540.505 | 1,552.769 | 1,556.806 | 1,674.095 | 1,694.156 | 1,741.302 | 1,795.782 | 1,681.939 | 1,627.009 | 1,589.504 | 1,708.186 | 1,651.794 | 1,576.252 | 1,469.77 | 1,060.596 | 1,051.29 | 1,005.794 | 908.294 | 399.294 | 552.694 | 325.88 | 314.847 | 255.94 | 233.002 | 203.448 | 204.536 | 205.317 | 0 | 153.691 | 0 | 117.416 |
Belastingschulden
| 587.416 | 650.802 | 654.845 | 823.901 | 681.596 | 793.013 | 1,316.446 | 1,065.116 | 1,011.653 | 1,103.198 | 1,040.725 | 1,608.151 | 1,544.2 | 1,098.46 | 1,208.588 | 1,643.596 | 1,254.234 | 1,060.73 | 922.2 | 2,186.148 | 1,759.019 | 793.791 | 1,054.554 | 1,136.338 | 615.306 | 388.974 | 739.771 | 956.415 | 419.466 | 487.006 | 422.632 | 663.304 | 406.136 | 324.433 | 389.83 | 565.712 | 318.696 | 517.228 | 510.965 | 534.957 | 351.73 | 387.58 | 350.735 | 324.834 | 327.773 | 197.274 | 206.494 | 338.776 | 181.26 | 176.086 | 1.993 | 3.408 | 2.89 | 1.523 | 456.62 | 456.232 | 0.002 | -0 | -0 | -0 | -0 | -0 | -0 | 0.009 | 0.009 | 0.008 | 4.674 | 5.407 | 7.059 | 5.874 | 18.468 | 16.371 | 9.138 | 9.154 | 10.367 | 12.827 | -20.456 | -20.653 | -19.814 | -11.149 | -24.12 | -29.869 | -17.583 | 0.402 | -12.779 | -16.542 | -6.738 | 26.86 | 1.374 | 26.044 | 11.974 | 17.234 | 24.293 | 29.06 | 41.568 | 40.628 | 38.181 | 28.115 | 23.315 | 22.823 | 0 | 17.942 | 0 | 12.879 |
Uitgestelde opbrengsten
| 0 | 163,504.392 | 2,432.434 | 1,055.397 | 145,340.559 | 142,321.401 | -0 | 2,722.462 | 1,236.352 | 0 | 0 | 194,734.826 | 129,338.195 | 217,842.829 | 114,144.625 | 138,160.098 | 96,339.476 | 87,953.366 | 104,433.652 | 117,858.179 | 88,504.843 | 81,393.618 | 105,796.602 | 110,190.449 | 83,510.552 | 85,841.959 | 91,472.856 | 110,418.82 | 49,444.727 | 42,730.424 | 45,743.983 | 64,394.555 | 34,478.501 | 42,601.889 | 54,405.182 | 77,285.08 | 41,126.559 | 48,958.138 | 37,596.942 | 51,774.418 | 28,507.327 | 30,495.578 | 30,912.754 | 46,810.803 | 28,884.579 | 24,904.735 | 28,873.539 | 37,227.284 | 23,600.705 | 26,319.286 | 0 | -6,654.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 841.856 | 829.97 | 1,760.208 | 1,730.023 | 1,814.369 | 1,776.036 | 1,499.456 | 1,467.653 | 610.009 | 581.374 | 327.132 | 345.309 | 352.108 | 459.267 | 432.782 | 348.125 | 222.276 | 231.117 | 315.191 | 55.619 | 152.681 | 161.323 | 69.033 | 62.837 | 63.569 | 86.078 | 69.747 | 98.288 | 151.693 | 177.376 | 225.824 | 118.38 | 113.612 | 101.151 | 0 | 59.526 | 0 | 50.624 |
Overige kortlopende verplichtingen
| 214,930.709 | 220,066.009 | 228,619.021 | 11,684.831 | 195,189.977 | 185,310.957 | 210,139.321 | 230,197.914 | 190,365.378 | 229,979.648 | 180,589.169 | 239,696.505 | 173,974.749 | 275,578.189 | 154,980.119 | 184,944.253 | 137,972.892 | 129,281.351 | 117,404.867 | 157,213.137 | 124,520.339 | 115,341.785 | 136,657.184 | 135,013.909 | 100,019.047 | 119,328.127 | 120,646.255 | 137,187.437 | 63,986.086 | 61,829.46 | 60,857.608 | 79,369.636 | 48,782.47 | 57,888.002 | 65,977.904 | 88,866.699 | 43,567.136 | 57,720.37 | 42,958.89 | 56,857.172 | 32,472.908 | 34,664.695 | 33,883.724 | 50,464.307 | 32,053.831 | 3,461.841 | 2,822.191 | 39,800.595 | 26,067.342 | 2,519.362 | 17.723 | -5,001.995 | 18.493 | 16.494 | 8.95 | 6.953 | 10.624 | 10.624 | 11.04 | 11.039 | 9.824 | 9.024 | 11.035 | 5.724 | 17.746 | 12.82 | 842.885 | 830.352 | 1,851.752 | 1,822.819 | 1,925.797 | 583.47 | 1,646.887 | 1,612.739 | 749.976 | 914.981 | 474.836 | 484.23 | 506.883 | 591.439 | 579.86 | 561.373 | 437.915 | 380.084 | 457.693 | 162.138 | 298.643 | 228.424 | 83.965 | 45.401 | 67.911 | 79.07 | 54.02 | 74.311 | 119.895 | 144.877 | 201.128 | 93.452 | 110.401 | 102.039 | 331.123 | 94.713 | 282.639 | 92.54 |
Totaal kortlopende verplichtingen
| 268,421.698 | 274,563.583 | 266,842.629 | 328,236.809 | 249,368.266 | 245,575.446 | 274,146.205 | 317,957.511 | 217,116.885 | 257,714.954 | 241,058.39 | 295,226.59 | 227,496.977 | 317,927.231 | 197,124.527 | 218,814.336 | 181,646.662 | 169,539.674 | 187,912.572 | 195,302.512 | 168,614.934 | 157,405.424 | 179,736.1 | 174,602.74 | 145,842.201 | 147,228.274 | 145,263.478 | 160,277.045 | 96,677.421 | 86,747.852 | 86,182.958 | 99,674.839 | 67,390.462 | 75,608.575 | 81,658.852 | 102,910.746 | 66,564.63 | 76,821.565 | 61,281.982 | 71,679.614 | 47,600.408 | 49,788.947 | 49,000.665 | 62,026.501 | 41,602.108 | 36,868.044 | 36,191.781 | 45,761.087 | 31,727.137 | 35,544.759 | 19.97 | 21.572 | 21.539 | 18.206 | 465.643 | 463.39 | 10.626 | 10.624 | 11.04 | 11.039 | 9.824 | 9.024 | 11.035 | 5.733 | 17.755 | 12.829 | 972.275 | 966.767 | 3,495.983 | 3,541.622 | 3,765.401 | 3,716.863 | 3,624.826 | 3,672.122 | 2,909.028 | 2,725.8 | 2,380.857 | 2,689.382 | 2,700.437 | 2,853.63 | 3,087.154 | 3,078.585 | 2,866.601 | 2,960.949 | 2,812.471 | 2,252.505 | 2,327.777 | 1,807.502 | 1,564.541 | 1,406.455 | 1,246.803 | 607.089 | 717.686 | 555.554 | 551.386 | 513.779 | 571.122 | 408.947 | 380.294 | 383.49 | 331.123 | 291.991 | 282.639 | 246.069 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 95,408.307 | 100,682.391 | 111,320.52 | 103,201.416 | 93,425.566 | 100,185.342 | 94,465.018 | 91,492.224 | 97,475.068 | 90,573.374 | 86,786.327 | 79,807.328 | 80,865.528 | 78,523.217 | 79,858.982 | 77,385.478 | 81,726.859 | 86,786.078 | 78,466.208 | 72,342.591 | 66,231.037 | 74,487.861 | 63,378.165 | 57,913.353 | 43,235.122 | 33,805.126 | 27,265.845 | 27,959.955 | 20,475.117 | 22,882.599 | 22,173.509 | 19,308.916 | 16,631.145 | 15,688.116 | 15,863.089 | 15,411.014 | 15,720.656 | 13,845.36 | 12,688.994 | 12,508.924 | 11,954.774 | 10,147.908 | 9,305.977 | 9,745.025 | 9,575.482 | 8,704.137 | 8,362.712 | 7,181.924 | 6,963.786 | 6,166.648 | 0 | 4,725.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 46.988 | 47.747 | 49.794 | 52.151 | 61.769 | 62.675 | 29 | 29 | 29 | 29 | 214 | 214 | 214 | 214 | 14 | 74 | 74 | 74 | 85.832 | 67.5 | 69.022 | 68.549 | 85.589 | 109.638 | 73.967 | 73.968 | 73.967 | 23.98 | 0 | 0 | 0 | 0 | 0 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 718.694 | 23.943 | 2,456.853 | 1,055.397 | 27.315 | 27.315 | 27.315 | 27.315 | 27.69 | 27.69 | 21.375 | 28.065 | 22.125 | 22.125 | 22.125 | 22.125 | 22.875 | 22.5 | 22.875 | 22.875 | 23.625 | 23.25 | 23.625 | 23.625 | 9,050.994 | 7,097.142 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.801 | 0.801 | 0.801 | 0.801 | 4,897.945 | 0.721 | 4,193.826 | 0.721 | 3,893.929 | 2,993.632 | 3,029.523 | 2,560.828 | 2,656.876 | -6,317.004 | -6,150.752 | -5,176.024 | -4,932.061 | -4,271.398 | 0 | -4,736.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,106.385 | 1,845.971 | 1,785.385 | 1,783.602 | 1,668.777 | 1,898.861 | 1,922.631 | 1,767.289 | 1,656.02 | 1,910.218 | 1,901.263 | 2,461.906 | 1,974.153 | 1,729.573 | 1,699.567 | 2,146.122 | 1,881.248 | 1,508.093 | 1,278.343 | 1,233.007 | 915.456 | 1,149.455 | 1,282.286 | 789.344 | 733.581 | 692.328 | 855.331 | 828.748 | 1,011.016 | 887.321 | 1,256.003 | 1,071.938 | 1,017.243 | 838.356 | 800.474 | 1,079.417 | 920.94 | 2,043.892 | 1,228.933 | 786.11 | 621.373 | 329.005 | 23.263 | 20.196 | 10.103 | 2.66 | 4.969 | 4.129 | 3.356 | 9.848 | 0 | 11.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9,935.441 | 7,895.103 | 7,112.047 | 6,351.777 | 8,855.435 | 5,444.267 | 8,456.043 | 9,288.646 | 9,576.344 | 8,266.23 | 13,656.199 | 9,474.992 | 19,132.86 | 14,674.975 | 23,901.979 | 18,109.928 | 23,565.311 | 23,879.36 | 25,910.978 | 24,537.935 | 31,335.182 | 30,258.728 | 27,747.262 | 24,895.925 | 14,205.915 | 11,605.912 | 25,123.516 | 17,336.002 | 18,258.226 | 16,506.647 | 13,568.334 | 13,548.251 | 13,155.302 | 11,278.609 | 11,425.382 | 8,369.593 | 2,800 | 5,164.566 | 0.334 | 3,592.362 | 4.842 | 9.83 | 9.337 | 23.938 | 0.818 | 2,389.792 | 2,216.93 | 2,010.03 | 2,035.08 | 1,895.25 | 1.95 | -4,735.046 | 2.41 | 2.41 | 2.31 | 2.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.986 | 2.986 | 2.986 | -47.747 | 3.164 | 3.164 | 3.164 | 3.164 | 69.995 | 70.785 | 82.035 | 73.176 | 23.734 | 3.2 | 3.2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.109 | -4.639 | -4.639 | -4.841 | 0 | 0.012 | 0.012 | 0 | 10.29 | 44.218 | 13.901 |
Totaal niet-vlottende verplichtingen
| 108,168.827 | 110,447.408 | 122,674.804 | 112,392.193 | 103,977.093 | 107,555.785 | 104,871.006 | 102,542.272 | 108,735.122 | 100,777.512 | 102,365.164 | 91,772.291 | 101,994.666 | 94,949.89 | 105,482.653 | 97,663.654 | 107,196.293 | 112,196.031 | 105,678.404 | 98,136.408 | 98,505.299 | 105,919.294 | 92,431.338 | 84,225.162 | 67,225.613 | 53,200.507 | 53,244.792 | 46,124.804 | 39,744.459 | 40,276.668 | 36,997.946 | 33,929.204 | 30,804.491 | 27,805.883 | 28,089.746 | 24,860.825 | 24,339.541 | 21,054.539 | 18,112.087 | 16,888.117 | 16,474.919 | 13,480.374 | 12,368.1 | 12,349.986 | 12,243.278 | 11,093.929 | 10,579.642 | 9,191.954 | 8,998.866 | 8,071.746 | 1.95 | 1.95 | 2.41 | 2.41 | 2.31 | 2.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 2.986 | 2.986 | 49.974 | 50.633 | 52.958 | 55.314 | 64.933 | 65.839 | 98.995 | 99.785 | 111.035 | 102.176 | 237.734 | 217.2 | 217.2 | 217 | 14 | 74 | 74 | 74 | 85.832 | 67.5 | 69.022 | 68.549 | 85.817 | 109.748 | 69.328 | 69.329 | 69.126 | 23.98 | 0.012 | 0.012 | 0 | 10.29 | 44.218 | 23.901 |
Totaal passiva
| 378,088.402 | 385,010.992 | 391,015.31 | 442,101.671 | 353,345.359 | 353,131.231 | 379,017.212 | 420,499.784 | 325,852.007 | 358,492.466 | 343,423.554 | 386,998.881 | 329,491.644 | 412,877.122 | 302,607.181 | 316,477.989 | 288,842.954 | 281,735.705 | 293,590.976 | 293,438.92 | 267,120.233 | 263,324.717 | 272,167.438 | 258,827.901 | 213,067.813 | 200,428.781 | 198,508.271 | 206,401.85 | 136,421.881 | 127,024.519 | 123,180.904 | 133,604.044 | 98,194.953 | 103,414.458 | 109,748.598 | 127,771.571 | 90,904.171 | 97,876.105 | 79,394.069 | 88,567.731 | 64,075.327 | 63,269.321 | 61,368.765 | 74,376.487 | 53,845.385 | 47,961.973 | 46,771.423 | 54,953.041 | 40,726.003 | 43,616.505 | 21.92 | 23.522 | 23.949 | 20.616 | 467.953 | 465.7 | 10.626 | 10.624 | 11.04 | 11.039 | 9.824 | 9.024 | 11.035 | 5.733 | 17.755 | 12.829 | 984.275 | 966.767 | 3,498.968 | 3,544.608 | 3,815.375 | 3,767.496 | 3,677.784 | 3,727.437 | 2,973.961 | 2,791.639 | 2,479.853 | 2,789.167 | 2,811.472 | 2,955.806 | 3,324.888 | 3,295.785 | 3,083.801 | 3,177.949 | 2,826.471 | 2,326.505 | 2,401.777 | 1,881.502 | 1,650.373 | 1,473.955 | 1,315.825 | 675.638 | 803.504 | 665.302 | 620.714 | 583.108 | 640.248 | 432.927 | 380.307 | 383.503 | 331.123 | 302.28 | 326.856 | 269.97 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,824.894 | 8,824.894 | 8,824.894 | 8,824.894 | 8,824.894 | 8,824.894 | 8,830.692 | 8,830.692 | 8,830.692 | 8,919.975 | 8,919.975 | 8,919.975 | 8,919.975 | 8,919.975 | 8,919.975 | 8,919.975 | 8,919.975 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 8,976.326 | 4,488.163 | 4,488.163 | 3,732.698 | 3,732.698 | 3,732.698 | 3,732.698 | 1,866.349 | 1,866.349 | 1,866.349 | 1,522.47 | 1,522.47 | 1,522.47 | 1,522.47 | 1,522.47 | 1,522.47 | 1,052.163 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 274.335 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 979.706 | 653.137 | 653.137 | 653.137 | 653.137 | 653.137 | 653.137 | 653.137 | 653.137 | 653.137 | 653.137 | 503.137 | 503.137 | 335.425 | 335.425 | 240.739 | 240.739 | 200.616 | 200.616 | 200.616 | 167.18 | 128.6 | 128.6 |
Ingehouden winsten
| 16,061.437 | 15,722.504 | 15,195.729 | 15,549.439 | 16,117.151 | 16,655.453 | 16,068.266 | 15,864.578 | 17,102.794 | 16,619.67 | 16,664.415 | 16,578.547 | 15,819.268 | 14,004.795 | 14,027.197 | 13,367.622 | 13,094.881 | 12,848.348 | 12,146.273 | 11,378.271 | 10,600.676 | 9,971.344 | 9,683.656 | 8,883.998 | 8,500.094 | 7,873.457 | 7,586.044 | 6,793.831 | 6,395.466 | 5,709.322 | 4,965.341 | 5,035.164 | 4,592.997 | 4,052.179 | 4,212.414 | 3,663.456 | 4,107.197 | 4,001.051 | 3,097.859 | 2,558.598 | 2,789.336 | 2,430.394 | 1,736.082 | 1,566.967 | 1,835.545 | 1,800.837 | 1,554.748 | 1,383.695 | 1,253.819 | 1,065.56 | -116.754 | -117.384 | -128.632 | -113.791 | -114.48 | -117.076 | -1,002.711 | -1,001.482 | -1,000.543 | -1,000.094 | -1,005.909 | -1,005.114 | -1,003.24 | -1,000.218 | -1,007.644 | -1,006.018 | -1,355.283 | -1,347.846 | -1,882.722 | -1,873.733 | -1,754.095 | -1,546.677 | -361.965 | -325.997 | -277.685 | -233.03 | -94.956 | -65.294 | 11.466 | 31.194 | 314.712 | 314.634 | 303.546 | 289.501 | 294.177 | 288.61 | 271.262 | 243.974 | 284.574 | 273.932 | 234.638 | 190.636 | 197.987 | 163.117 | 161.109 | 92.332 | 118.352 | 71.179 | 54.799 | 58.673 | 39.711 | 54.997 | 70.727 | 54.356 |
Overige gereserveerde algehele resultaten
| 12,641.525 | 8,341.377 | 11,972.129 | 8,216.186 | 12,101.442 | 8,677.153 | 12,512.661 | 8,403.302 | 11,486.478 | 7,895.39 | 11,901.608 | 9,377.614 | 12,158.142 | 7,011.649 | 11,395.269 | 9,760.039 | 3,314.592 | 2,433.598 | 2,262.382 | 2,209.896 | 2,156.048 | 2,598.637 | 2,687.722 | 1,861.315 | 1,831.387 | 1,590.986 | 2,069.255 | 2,010.892 | 2,652.602 | 2,289.684 | 3,495.498 | 2,913.056 | 2,786.105 | 2,458.719 | 2,361.778 | 3,183.957 | 2,733.542 | 6,092.007 | 3,647.764 | 2,329.834 | -0 | -0 | 0 | -14.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -128.729 | 9,042.3 | -128.729 | 12,040.788 | 14,968.468 | 8,958.902 | 8,945.414 | 15,191.207 | 14,301.254 | 14,597.59 | 8,482.398 | 16,079.815 | 16,969.377 | 16,348.739 | 7,804.653 | 17,566.667 | -680.981 | 3,525.848 | -1,000.006 | 7,318.295 | 9,205.577 | 9,595.608 | 10,241.969 | 10,167.806 | 7,314.157 | 2,237.824 | 7,551.796 | 2,237.824 | 7,973.289 | 2,365.004 | 8,807.952 | 2,356.772 | 7,877.158 | 7,549.772 | 11,940.994 | 12,763.173 | 7,565.874 | 10,923.159 | 8,354.275 | 7,160.986 | 8,105.341 | 7,446.859 | 6,475.106 | 1,904.042 | 2,329.685 | 2,398.786 | 2,403.264 | 2,455.798 | 2,322.736 | 2,859.853 | 726.232 | 3,751.649 | 725.391 | 725.391 | 727.207 | 731.918 | 727.207 | 727.207 | 727.207 | 727.207 | 727.207 | 727.207 | 727.207 | 727.207 | 726.009 | 727.54 | 556.745 | 556.749 | 568.658 | 568.658 | 568.678 | 556.749 | 469.227 | 470.147 | 567.556 | 588.917 | 567.556 | 567.556 | 567.556 | 547.478 | 567.556 | 567.556 | 894.125 | 894.125 | 882.919 | 882.919 | 883.015 | 882.919 | 861.42 | 861.42 | 861.42 | 861.42 | 130.488 | 147.829 | 285.441 | 285.441 | 208.74 | 190.02 | 217.181 | 203.263 | 193.985 | 193.985 | 184.079 | 184.079 |
Totaal eigen vermogen van aandeelhouders
| 37,399.127 | 38,211.255 | 35,864.024 | 36,415.122 | 39,910.513 | 40,967.877 | 40,263.715 | 39,886.517 | 40,234.741 | 40,137.235 | 39,800.771 | 41,578.336 | 41,708.62 | 39,273.508 | 39,153.676 | 39,852.052 | 32,710.424 | 31,616.913 | 30,704.197 | 29,882.789 | 28,782.579 | 28,543.278 | 28,901.95 | 27,709.477 | 24,790.577 | 23,923.43 | 24,114.165 | 23,263.436 | 23,345.081 | 22,296.018 | 22,749.619 | 22,237 | 21,446.481 | 20,578.277 | 20,641.57 | 20,914.792 | 15,405.769 | 18,656.909 | 15,184.833 | 13,452.283 | 12,969.404 | 11,743.602 | 10,077.537 | 4,993.479 | 5,687.7 | 5,722.093 | 5,480.482 | 5,304.936 | 5,099.026 | 4,977.577 | 883.813 | 883.183 | 871.094 | 885.935 | 887.062 | 884.466 | -1.169 | 0.06 | 0.999 | 1.448 | -4.367 | -3.572 | -1.698 | 1.324 | -7.3 | -4.143 | 181.168 | 188.609 | -334.358 | -325.368 | -205.71 | -186.051 | 1,086.969 | 1,123.856 | 1,269.577 | 1,314.232 | 1,452.306 | 1,481.968 | 1,558.728 | 1,578.456 | 1,861.974 | 1,861.896 | 1,850.808 | 1,836.763 | 1,830.234 | 1,824.666 | 1,807.414 | 1,780.031 | 1,799.131 | 1,788.489 | 1,749.195 | 1,705.193 | 831.612 | 804.15 | 781.975 | 713.198 | 567.832 | 520.658 | 472.596 | 462.553 | 434.312 | 416.162 | 383.406 | 367.035 |
Totaal eigen vermogen
| 64,305.039 | 64,909.921 | 63,153.012 | 64,373.872 | 67,645.837 | 68,942.868 | 69,365.713 | 68,085.353 | 71,003.466 | 70,257.042 | 69,491.367 | 69,932.245 | 67,833.553 | 63,750.349 | 63,081.254 | 63,117.106 | 52,399.237 | 50,930.089 | 49,350.911 | 48,176.366 | 44,122.886 | 43,661.266 | 43,369.534 | 41,475.03 | 31,171.695 | 30,103.253 | 29,139.991 | 28,044.376 | 27,908.035 | 26,685.257 | 26,972.428 | 26,302.989 | 25,632.377 | 24,611.398 | 24,511.065 | 24,617.334 | 22,666.412 | 25,787.386 | 21,865.603 | 19,865.455 | 19,213.712 | 17,717.585 | 16,173.164 | 10,633.118 | 11,247.519 | 11,029.904 | 10,595.798 | 10,163.989 | 9,741.034 | 9,239.94 | 883.813 | 4,942.192 | 871.094 | 885.935 | 887.04 | 884.536 | -1.169 | 0.06 | 0.999 | 1.448 | -4.367 | -3.572 | -1.698 | 1.324 | -7.3 | -4.143 | 200.606 | 208.774 | -294.87 | -287.339 | -180.882 | -160.545 | 1,063.705 | 1,102.802 | 1,277.678 | 1,324.489 | 1,482.658 | 1,513.668 | 1,597.934 | 1,618.093 | 1,908.585 | 1,908.079 | 1,896.61 | 1,882.256 | 1,870.433 | 1,862.849 | 1,846.717 | 1,817.9 | 1,841.131 | 1,821.856 | 1,777.721 | 1,738.546 | 870.525 | 807.702 | 785.326 | 717.66 | 574.193 | 528.938 | 480.957 | 470.931 | 434.312 | 427.196 | 428.05 | 379.875 |
Totaal passiva en aandeelhoudersvermogen
| 442,393.44 | 449,920.913 | 454,168.322 | 506,500.751 | 420,991.196 | 422,074.1 | 448,382.925 | 488,585.137 | 396,855.473 | 428,749.508 | 412,914.922 | 456,931.126 | 397,325.196 | 476,627.471 | 365,688.435 | 379,595.095 | 341,242.191 | 332,665.794 | 342,941.888 | 341,615.286 | 311,243.118 | 306,985.983 | 315,536.972 | 300,302.931 | 244,239.509 | 230,532.033 | 227,648.262 | 234,446.226 | 164,329.915 | 153,709.777 | 150,153.332 | 159,907.032 | 123,827.33 | 128,025.856 | 134,259.664 | 152,388.905 | 113,570.583 | 123,663.49 | 101,259.672 | 108,433.186 | 83,289.039 | 80,986.906 | 77,541.929 | 85,009.605 | 65,092.904 | 58,991.877 | 57,367.221 | 65,117.03 | 50,467.037 | 52,856.445 | 905.734 | 906.705 | 895.043 | 906.552 | 1,354.992 | 1,350.236 | 9.457 | 10.684 | 12.039 | 12.487 | 5.457 | 5.452 | 9.337 | 7.057 | 10.455 | 8.686 | 1,184.881 | 1,175.541 | 3,204.099 | 3,257.269 | 3,634.493 | 3,606.951 | 4,741.489 | 4,830.239 | 4,251.638 | 4,116.128 | 3,962.51 | 4,302.835 | 4,409.406 | 4,573.9 | 5,233.472 | 5,203.865 | 4,980.411 | 5,060.205 | 4,696.904 | 4,189.354 | 4,248.494 | 3,699.402 | 3,491.504 | 3,295.811 | 3,093.546 | 2,414.184 | 1,674.029 | 1,473.003 | 1,406.04 | 1,300.768 | 1,214.441 | 961.865 | 861.264 | 854.433 | 765.435 | 729.477 | 754.906 | 649.845 |