AVIC Industry-Finance Holdings Co., Ltd.

SSE:600705.SS

3.47 (CNY) • At close April 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 58,152.49854,324.53477,446.491131,850.44451,548.15756,100.7773,720.871141,526.77753,338.94386,220.4748,371.42130,954.44750,556.226140,381.32579,318.799110,932.20261,222.58145,120.19660,147.02586,628.52952,084.09454,142.98664,507.76283,977.92457,352.47355,285.89160,775.73590,410.09126,165.71722,028.1221,907.02146,517.10216,692.85326,222.18636,672.16557,720.26221,188.62730,815.27316,070.37629,947.95311,542.8311,933.21413,700.16127,211.0639,693.2588,807.99812,572.76222,759.4879,689.04713,303.148751.515748.695750.126754.2471,211.0091,205.2064.4055.5647.0217.4790.4280.4154.2471.8562.2250.7189.61616.1148.06710.5158.42511.616114.646159.318208.8296.157146.107222.431205.45251.861482.143608.422580.477756.596780.885808.347759.909628.346492.661560.594257.087301.83223.1798.74983.80799.77829.58743.83810.90119.093013.801017.398
Kortetermijnbeleggingen 55,908.46854,919.52554,848.4951,473.21650,969.30850,227.16148,070.92545,732.18144,509.56741,398.71640,882.6935,636.97138,894.32636,523.72841,479.62332,930.10543,049.92155,232.80855,436.6138,501.07446,815.49534,836.40551,711.0346,667.6271,584.6911,212.838785.307899.2311,250.24743.813569.201508.843319.566350.634388.981285.999435.617483.193466.965185.067318.05411.774298.03415.104803.57404.19515.91971.62761.015257.710179.705000000000000000054.02435.8935.10899.5949.5949.5949.59412.2814.215.26415.26432.53832.53894.631107.13550.13734.53644.59816.7757.1537.0536.8754.87521.597.83631.649.086.68113.7510.79111.042012.435015.587
Liquide middelen en kortetermijnbeleggingen 114,060.966109,244.0677,446.491183,323.66102,517.465106,327.931121,791.796187,258.95897,848.51127,619.18689,254.11166,591.41789,450.552176,905.054120,798.422143,862.307104,272.502100,353.004115,583.635125,129.60398,899.58988,979.391116,218.79590,645.55258,937.16556,498.72961,561.04191,309.32227,415.95722,771.93322,476.22247,025.94517,012.41926,572.8237,061.14658,006.26121,624.24331,298.46716,537.34130,133.02111,860.8812,344.98813,998.19227,626.16710,496.8289,212.18813,088.68122,831.1159,750.06213,560.858751.515748.695750.126754.2471,211.0091,205.2064.4055.5647.0217.4790.4280.4154.2471.8562.2250.7189.61616.11462.09146.40543.53320.616124.24168.912218.414105.751158.387236.631220.714267.125514.682640.961675.108863.731831.023842.882804.507645.121499.814567.647263.962306.705244.76106.585115.407148.85836.26957.58821.69230.135026.237032.985
Nettovorderingen 2,346.394083,529.40100004,930.3637,407.74611,187.7975,625.2973,801.5795,353.3444,994.37104,444.8936,003.7215,178.9535,606.3144,813.1686,780.7354,960.6175,273.3364,701.9885,082.5874,611.5342,758.3192,237.96902,482.8751,813.9342,390.7681,930.1831,932.2011,196.0971,748.6472,557.0543,738.3393,810.3523,910.292,507.5842,491.0221,664.4151,495.6251,000.142899.54501,277.2721,324.2711,370.669022.804000000000000001,215.4141,212.9760001,298.6880000304.945331.294361.682418.031000217.70200407.011000506.020035.5292.5461.63410.57176.3211.06400000
Voorraad 0-128,658.05777,446.4910-81,538.83-135,463.285-81,870.7880.1195.053.4354.6193.11310.6146.905107.07810.8787.2847.9789.40710.5589.3285.42610.01110.24110.32723.97519.80819.67521.35820.39723.18423.07720.07320.24116.63620.56420.78619.59918.98622.98224.60226.72621.10627.16812.19716.3349.35515.11215.138.35310.1835.8045.775.9647.721000000000052.06441.3621,057.1141,063.7231,104.7171,097.3431,145.4961,147.5681,158.0641,152.6891,186.794757.963770.536763.0331,212.7361,163.1341,068.6681,084.121800.453613.683524.902518.035281.571199.583191.774138.62669.83357.15672.2575.03240.99344.44633.38635.85028.329019.727
Overige vlottende activa 137,595.618145,079.815129,861.683134,715.263133,366.323130,068.992142,692.036121,853.671119,494.266110,520.244147,184.289115,837.39481,201.46778,750.68578,674.01276,820.34774,643.31178,287.58978,582.4771,947.31370,570.67667,440.85863,194.74161,856.971,874.58162,948.20356,020.57951,457.94451,524.62849,828.06250,016.56441,786.91241,828.90537,351.28735,773.05135,384.55639,413.51637,716.42435,919.54234,258.10424,838.15930,802.20627,363.04927,641.89924,110.97922,595.43421,156.46119,985.99617,360.74516,423.47332.43517,537.8121.42326.86721.27219.8120.0420.1090.0100.020.0280.080.193.2182.955629.525633.2141,374.7351,382.1761,321.9881,072.8251,729.2071,752.6361,130.1431,229.913470.433697.25750.798875.4551,159.1041,058.618955.13667.949805.224751.827529.995700.2591,211.0871,034.1630.4611,207.557618.14628.318570.076418.401524.496405.679441.34419.35391.79299.395456.565323.794
Totaal vlottende activa 254,002.978257,247.918262,156.664320,512.619235,883.788236,396.923272,575.236314,043.111224,546.313249,330.662241,950.729286,233.503175,867.374260,657.014199,482.434225,134.625184,734.737183,826.829199,685.979201,899.491176,166.821161,390.194184,494.254163,494.131135,904.573124,068.793120,363.914145,025.04378,960.2675,104.22874,327.11691,226.80960,794.58465,876.38174,050.53495,156.163,615.37872,774.01556,286.83468,320.439,187.85145,662.81943,052.38256,756.4435,593.21232,719.36434,261.47644,086.87928,450.19131,370.131792.302791.682777.354786.8841,238.2441,231.6334.4475.6747.0317.4790.4480.4424.3272.0465.4433.674691.205690.692,493.942,492.3042,470.2392,434.8852,998.9433,069.1172,506.6222,264.7622,120.562,023.1382,103.7312,184.6342,886.5222,862.7142,698.9072,833.5022,436.72,208.3922,266.4151,863.4161,992.4721,801.3291,592.2171,652.888932.733796.118760.278643.925612.329572.893497.482485.334391.79353.961456.565376.506
Niet-vlottende activa:
Materiële vaste activa, netto 27,080.42528,165.72728,633.07627,241.05526,777.30724,384.92923,280.40322,861.88823,365.89322,942.63821,531.75922,203.86921,800.22921,432.69920,912.90819,708.12418,686.83518,150.7316,518.89515,668.53714,875.20413,030.00412,492.2369,579.4637,198.8457,396.2119,878.3797,116.137,308.7057,379.6067,006.1216,215.0164,576.8574,531.7124,529.9064,301.994,054.313,031.523,763.5572,517.2161,989.7431,874.0442,096.4891,797.955890.727275.497282.816159.312177.389183.51611.4311.9853.51956.25756.49857.8810.010.0110.0080.0080.0090.010.010.0110.0110.012157.319151.283181.342185.863309.166313.293806.363826.048834.679847.425929.3521,365.2191,390.1591,392.1151,175.7081,178.6371,122.5591,133.1511,276.0881,371.2791,584.8481,599.3991,214.8031,226.1521,244.798527.561531.108435.598392.735404.618376.661129.54126.124129.777130.005132.878151.274131.31
Goodwill 0000000010.06410.06410.06410.06410.06410.06410.06410.06410.06410.06410.06410.06410.59610.06410.06410.06412.88812.88812.88812.88812.88812.88812.88812.88813.452.8242.8242.8242.8242.8242.8242.8246.5869.419.419.4147.04947.39146.3192.8245.8245.8243.3943.3943.3943.3943.3943.394000000000000000000000000000000000000000000000000
Immateriële activa 212.602207.892201.142209.056203.14189.391176.806180.448156.043156.732153.75154.47784.44881.46984.62189.68857.65460.58556.53160.30450.88951.32752.20751.74446.30144.07451.71951.79747.76745.90144.86244.96342.06840.59439.25938.4336.5535.20334.43333.944129.144132.248131.934135.52543.76242.05942.8128.62527.98727.4935.8335.8765.9195.9636.0056.04800000000006.6343.8454.2034.36291.88893.72594.53295.16156.41554.3186.45187.48288.46589.01471.07471.53571.98572.57169.22469.69971.39170.31342.8542.99443.46345.25929.9191.851.950000001.62601.824
Goodwill en immateriële activa 212.602207.892201.142209.056203.14189.391176.806180.448166.107166.796163.814164.54194.51291.53394.68499.75267.71870.64966.59570.36861.48561.39162.27161.80859.18956.96264.60764.68560.65558.78957.7557.85155.51843.41842.08341.25439.37438.02737.25736.768135.73141.659141.344144.93590.81189.4589.12931.44933.81133.3179.2279.279.3139.3569.3999.44200000000006.6343.8454.2034.36291.88893.72594.53295.16156.41554.3186.45187.48288.46589.01471.07471.53571.98572.57169.22469.69971.39170.31342.8542.99443.46345.25929.9191.851.950000001.62601.824
Langetermijnbeleggingen -12,960.719-12,341.11495,062.0596,093.976-15,013.652-13,092.872-10,559.677-8,668.144-9,264.923-3,686.241-7,106.647-2,268.26342,471.2842,745.79-7,483.66-4,291.985-17,885.419-31,046.341-31,579.713-18,342.665-36,035.406-13,057.239-39,647.38513,987.5076,275.20317,437.51226,642.17710,536.4810,741.59911,002.08112,997.93212,650.49412,699.53511,202.0114,298.63910,568.6019,605.97113,930.18212,619.3237,772.95310,832.3345,367.9934,051.7633,496.4293,258.6653,294.8332,215.6392,627.0653,546.0572,684.8420-127.380000000000000000470.422538.556718.411744.519820.683820.898835.784930.801803.026801.206799.965880.6291,055.4531,055.302990.088911.918863.64504.185279.894147.467230.429214.322202.208174.955153.218228.078212.102194.601196.625222.845210.13700000
Belastingvorderingen 3,932.7023,739.6323,746.7173,680.6893,268.2443,159.083,173.6973,084.7162,218.3482,292.4552,209.3122,246.6581,671.6021,747.9931,719.3781,597.1411,623.1861,605.481,337.6291,403.6915,092.7451,072.9591,161.367992.564855.227782.073826.019718.215666.889604.732569.801536.194451.144435.453398.913379.949347.332335.953330.778314.251248.113255.202254.331223.043169.598161.554150.61140.569135.441121.7350.9540.9541.3880.9730.9731.05800000000000000019.52820.96800000000096.58700045.5910000024.314-219.824-204.594000000000
Overige niet-vlottende activa 170,125.453172,900.85764,368.67258,763.356169,872.368171,036.649159,736.46157,083.118155,823.735157,703.199154,165.954148,350.818155,420.199149,952.442150,962.689137,347.438154,015.134160,058.447156,912.504140,915.865151,082.27144,488.674156,974.229112,187.45893,946.47180,790.48369,873.16670,985.67266,591.80759,560.34155,194.61349,220.66845,249.69345,936.88440,939.58941,941.01135,908.21933,553.79328,221.92329,471.59830,895.26727,685.1927,945.6222,590.80325,089.89122,451.17920,367.55118,071.75518,124.14818,462.90591.821220.19953.4753.08149.87850.2225555555555329.723329.72354.19236.18544.791019.01518.13818.8323.12125.7927.08627.50644.71635.6780.286109.06351.25235.7990.35418.80710.9511.01410.8613.522.737231.184243.56857.62528.82636.58727.522239.322253.566241.012147.068140.205
Totaal niet-vlottende activa 188,390.462192,672.994192,011.657185,988.132185,107.407185,677.177175,807.689174,542.026172,309.16179,418.846170,964.193170,697.623221,457.822215,970.457166,206154,460.47156,507.454148,838.965143,255.909139,715.795135,076.298145,595.789131,042.718136,808.8108,334.936106,463.241107,284.34889,421.18385,369.65678,605.54875,826.21668,680.22363,032.74662,149.47560,209.12957,232.80549,955.20550,889.47544,972.83840,112.78644,101.18835,324.08734,489.54728,253.16529,499.69226,272.51323,105.74521,030.15122,016.84721,486.314113.431115.023117.69119.668116.748118.6035.015.0115.0085.0085.0095.015.015.0115.0115.012493.676484.851710.158764.9651,164.2541,172.0661,742.5461,761.1221,745.0171,851.3661,841.9512,279.6972,305.6752,389.2652,346.9512,341.1512,281.5042,226.7032,260.2041,980.9611,982.0781,835.9861,499.0311,494.4821,501.329761.296741.295676.885645.761656.843602.112388.972363.782369.099383.571375.516298.342273.338
Totaal activa 442,393.44449,920.913454,168.322506,500.751420,991.196422,074.1448,382.925488,585.137396,855.473428,749.508412,914.922456,931.126397,325.196476,627.471365,688.435379,595.095341,242.191332,665.794342,941.888341,615.286311,243.118306,985.983315,536.972300,302.931244,239.509230,532.033227,648.262234,446.226164,329.915153,709.777150,153.332159,907.032123,827.33128,025.856134,259.664152,388.905113,570.583123,663.49101,259.672108,433.18683,289.03980,986.90677,541.92985,009.60565,092.90458,991.87757,367.22165,117.0350,467.03752,856.445905.734906.705895.043906.5521,354.9921,350.2369.45710.68412.03912.4875.4575.4529.3377.05710.4558.6861,184.8811,175.5413,204.0993,257.2693,634.4933,606.9514,741.4894,830.2394,251.6384,116.1283,962.514,302.8354,409.4064,573.95,233.4725,203.8654,980.4115,060.2054,696.9044,189.3544,248.4943,699.4023,491.5043,295.8113,093.5462,414.1841,674.0291,473.0031,406.041,300.7681,214.441961.865861.264854.433775.361729.477754.906649.845
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,428.0310745.28101,206.071,642.4550001,804.2531,277.9621,096.029652.88900341.615242.446416.60100713.67200598.7890964.14300382.80286.871035.37163.85495.609257.36560.10690.8582.92775.564570.916244.45565.535104.35754.919169.235137.239133.251130.883607.465326.180.254335.2850.1560.1890.0730.20500000000007.86912.998316.9309.199328.94552.807429.183509.724595.916468.798252.383531.649472.067615.698849.475920.074856.765872.277715.763530.657566.101491.623427.912329.217258.624111.49286.679126.30475.07672.33398.81275.1142.04353.311025.645023.235
Kortlopende schulden 51,475.54153,846.77236,823.481315,728.07752,290.62357,829.02162,690.43886,694.48125,739.85524,827.85658,150.53452,825.90551,325.1441,250.58240,935.8231,974.01642,177.08938,780.99269,585.50535,903.22741,621.90441,269.84742,024.36337,853.70445,207.84826,547.02923,877.45322,133.19331,889.06724,344.51424,902.71819,606.52918,138.00317,300.53115,033.75313,418.22822,587.94818,501.0417,736.56413,716.56914,531.31614,671.13714,661.84911,182.449,051.2698,166.9564,156.3045,490.8334,871.076,203.84404,684.87500000000000000116.846118.0111,320.2711,403.731,492.1911,469.4721,539.6181,540.5051,552.7691,556.8061,674.0951,694.1561,741.3021,795.7821,681.9391,627.0091,589.5041,708.1861,651.7941,576.2521,469.771,060.5961,051.291,005.794908.294399.294552.694325.88314.847255.94233.002203.448204.536205.3170153.6910117.416
Belastingschulden 587.416650.802654.845823.901681.596793.0131,316.4461,065.1161,011.6531,103.1981,040.7251,608.1511,544.21,098.461,208.5881,643.5961,254.2341,060.73922.22,186.1481,759.019793.7911,054.5541,136.338615.306388.974739.771956.415419.466487.006422.632663.304406.136324.433389.83565.712318.696517.228510.965534.957351.73387.58350.735324.834327.773197.274206.494338.776181.26176.0861.9933.4082.891.523456.62456.2320.002-0-0-0-0-0-00.0090.0090.0084.6745.4077.0595.87418.46816.3719.1389.15410.36712.827-20.456-20.653-19.814-11.149-24.12-29.869-17.5830.402-12.779-16.542-6.73826.861.37426.04411.97417.23424.29329.0641.56840.62838.18128.11523.31522.823017.942012.879
Uitgestelde opbrengsten 0163,504.3922,432.4341,055.397145,340.559142,321.401-02,722.4621,236.35200194,734.826129,338.195217,842.829114,144.625138,160.09896,339.47687,953.366104,433.652117,858.17988,504.84381,393.618105,796.602110,190.44983,510.55285,841.95991,472.856110,418.8249,444.72742,730.42445,743.98364,394.55534,478.50142,601.88954,405.18277,285.0841,126.55948,958.13837,596.94251,774.41828,507.32730,495.57830,912.75446,810.80328,884.57924,904.73528,873.53937,227.28423,600.70526,319.2860-6,654.40500000000000000841.856829.971,760.2081,730.0231,814.3691,776.0361,499.4561,467.653610.009581.374327.132345.309352.108459.267432.782348.125222.276231.117315.19155.619152.681161.32369.03362.83763.56986.07869.74798.288151.693177.376225.824118.38113.612101.151059.526050.624
Overige kortlopende verplichtingen 214,930.709220,066.009228,619.02111,684.831195,189.977185,310.957210,139.321230,197.914190,365.378229,979.648180,589.169239,696.505173,974.749275,578.189154,980.119184,944.253137,972.892129,281.351117,404.867157,213.137124,520.339115,341.785136,657.184135,013.909100,019.047119,328.127120,646.255137,187.43763,986.08661,829.4660,857.60879,369.63648,782.4757,888.00265,977.90488,866.69943,567.13657,720.3742,958.8956,857.17232,472.90834,664.69533,883.72450,464.30732,053.8313,461.8412,822.19139,800.59526,067.3422,519.36217.723-5,001.99518.49316.4948.956.95310.62410.62411.0411.0399.8249.02411.0355.72417.74612.82842.885830.3521,851.7521,822.8191,925.797583.471,646.8871,612.739749.976914.981474.836484.23506.883591.439579.86561.373437.915380.084457.693162.138298.643228.42483.96545.40167.91179.0754.0274.311119.895144.877201.12893.452110.401102.039331.12394.713282.63992.54
Totaal kortlopende verplichtingen 268,421.698274,563.583266,842.629328,236.809249,368.266245,575.446274,146.205317,957.511217,116.885257,714.954241,058.39295,226.59227,496.977317,927.231197,124.527218,814.336181,646.662169,539.674187,912.572195,302.512168,614.934157,405.424179,736.1174,602.74145,842.201147,228.274145,263.478160,277.04596,677.42186,747.85286,182.95899,674.83967,390.46275,608.57581,658.852102,910.74666,564.6376,821.56561,281.98271,679.61447,600.40849,788.94749,000.66562,026.50141,602.10836,868.04436,191.78145,761.08731,727.13735,544.75919.9721.57221.53918.206465.643463.3910.62610.62411.0411.0399.8249.02411.0355.73317.75512.829972.275966.7673,495.9833,541.6223,765.4013,716.8633,624.8263,672.1222,909.0282,725.82,380.8572,689.3822,700.4372,853.633,087.1543,078.5852,866.6012,960.9492,812.4712,252.5052,327.7771,807.5021,564.5411,406.4551,246.803607.089717.686555.554551.386513.779571.122408.947380.294383.49331.123291.991282.639246.069
Langlopende verplichtingen:
Langetermijnschulden 95,408.307100,682.391111,320.52103,201.41693,425.566100,185.34294,465.01891,492.22497,475.06890,573.37486,786.32779,807.32880,865.52878,523.21779,858.98277,385.47881,726.85986,786.07878,466.20872,342.59166,231.03774,487.86163,378.16557,913.35343,235.12233,805.12627,265.84527,959.95520,475.11722,882.59922,173.50919,308.91616,631.14515,688.11615,863.08915,411.01415,720.65613,845.3612,688.99412,508.92411,954.77410,147.9089,305.9779,745.0259,575.4828,704.1378,362.7127,181.9246,963.7866,166.64804,725.685000000000000001200046.98847.74749.79452.15161.76962.675292929292142142142141474747485.83267.569.02268.54985.589109.63873.96773.96873.96723.980000010
Uitgestelde opbrengsten niet-vlottend 718.69423.9432,456.8531,055.39727.31527.31527.31527.31527.6927.6921.37528.06522.12522.12522.12522.12522.87522.522.87522.87523.62523.2523.62523.6259,050.9947,097.1420.10.10.10.10.10.10.8010.8010.8010.8014,897.9450.7214,193.8260.7213,893.9292,993.6323,029.5232,560.8282,656.876-6,317.004-6,150.752-5,176.024-4,932.061-4,271.3980-4,736.9960000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,106.3851,845.9711,785.3851,783.6021,668.7771,898.8611,922.6311,767.2891,656.021,910.2181,901.2632,461.9061,974.1531,729.5731,699.5672,146.1221,881.2481,508.0931,278.3431,233.007915.4561,149.4551,282.286789.344733.581692.328855.331828.7481,011.016887.3211,256.0031,071.9381,017.243838.356800.4741,079.417920.942,043.8921,228.933786.11621.373329.00523.26320.19610.1032.664.9694.1293.3569.848011.310000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 9,935.4417,895.1037,112.0476,351.7778,855.4355,444.2678,456.0439,288.6469,576.3448,266.2313,656.1999,474.99219,132.8614,674.97523,901.97918,109.92823,565.31123,879.3625,910.97824,537.93531,335.18230,258.72827,747.26224,895.92514,205.91511,605.91225,123.51617,336.00218,258.22616,506.64713,568.33413,548.25113,155.30211,278.60911,425.3828,369.5932,8005,164.5660.3343,592.3624.8429.839.33723.9380.8182,389.7922,216.932,010.032,035.081,895.251.95-4,735.0462.412.412.312.310000000000002.9862.9862.986-47.7473.1643.1643.1643.16469.99570.78582.03573.17623.7343.23.23000000000.2290.109-4.639-4.639-4.84100.0120.012010.2944.21813.901
Totaal niet-vlottende verplichtingen 108,168.827110,447.408122,674.804112,392.193103,977.093107,555.785104,871.006102,542.272108,735.122100,777.512102,365.16491,772.291101,994.66694,949.89105,482.65397,663.654107,196.293112,196.031105,678.40498,136.40898,505.299105,919.29492,431.33884,225.16267,225.61353,200.50753,244.79246,124.80439,744.45940,276.66836,997.94633,929.20430,804.49127,805.88328,089.74624,860.82524,339.54121,054.53918,112.08716,888.11716,474.91913,480.37412,368.112,349.98612,243.27811,093.92910,579.6429,191.9548,998.8668,071.7461.951.952.412.412.312.3100000000001202.9862.98649.97450.63352.95855.31464.93365.83998.99599.785111.035102.176237.734217.2217.22171474747485.83267.569.02268.54985.817109.74869.32869.32969.12623.980.0120.012010.2944.21823.901
Totaal passiva 378,088.402385,010.992391,015.31442,101.671353,345.359353,131.231379,017.212420,499.784325,852.007358,492.466343,423.554386,998.881329,491.644412,877.122302,607.181316,477.989288,842.954281,735.705293,590.976293,438.92267,120.233263,324.717272,167.438258,827.901213,067.813200,428.781198,508.271206,401.85136,421.881127,024.519123,180.904133,604.04498,194.953103,414.458109,748.598127,771.57190,904.17197,876.10579,394.06988,567.73164,075.32763,269.32161,368.76574,376.48753,845.38547,961.97346,771.42354,953.04140,726.00343,616.50521.9223.52223.94920.616467.953465.710.62610.62411.0411.0399.8249.02411.0355.73317.75512.829984.275966.7673,498.9683,544.6083,815.3753,767.4963,677.7843,727.4372,973.9612,791.6392,479.8532,789.1672,811.4722,955.8063,324.8883,295.7853,083.8013,177.9492,826.4712,326.5052,401.7771,881.5021,650.3731,473.9551,315.825675.638803.504665.302620.714583.108640.248432.927380.307383.503331.123302.28326.856269.97
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000014.336000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 8,824.8948,824.8948,824.8948,824.8948,824.8948,824.8948,830.6928,830.6928,830.6928,919.9758,919.9758,919.9758,919.9758,919.9758,919.9758,919.9758,919.9758,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3268,976.3264,488.1634,488.1633,732.6983,732.6983,732.6983,732.6981,866.3491,866.3491,866.3491,522.471,522.471,522.471,522.471,522.471,522.471,052.163274.335274.335274.335274.335274.335274.335274.335274.335274.335274.335274.335274.335274.335274.335274.335274.335979.706979.706979.706979.706979.706979.706979.706979.706979.706979.706979.706979.706979.706979.706979.706979.706653.137653.137653.137653.137653.137653.137653.137653.137653.137653.137503.137503.137335.425335.425240.739240.739200.616200.616200.616167.18128.6128.6
Ingehouden winsten 16,061.43715,722.50415,195.72915,549.43916,117.15116,655.45316,068.26615,864.57817,102.79416,619.6716,664.41516,578.54715,819.26814,004.79514,027.19713,367.62213,094.88112,848.34812,146.27311,378.27110,600.6769,971.3449,683.6568,883.9988,500.0947,873.4577,586.0446,793.8316,395.4665,709.3224,965.3415,035.1644,592.9974,052.1794,212.4143,663.4564,107.1974,001.0513,097.8592,558.5982,789.3362,430.3941,736.0821,566.9671,835.5451,800.8371,554.7481,383.6951,253.8191,065.56-116.754-117.384-128.632-113.791-114.48-117.076-1,002.711-1,001.482-1,000.543-1,000.094-1,005.909-1,005.114-1,003.24-1,000.218-1,007.644-1,006.018-1,355.283-1,347.846-1,882.722-1,873.733-1,754.095-1,546.677-361.965-325.997-277.685-233.03-94.956-65.29411.46631.194314.712314.634303.546289.501294.177288.61271.262243.974284.574273.932234.638190.636197.987163.117161.10992.332118.35271.17954.79958.67339.71154.99770.72754.356
Overige gereserveerde algehele resultaten 12,641.5258,341.37711,972.1298,216.18612,101.4428,677.15312,512.6618,403.30211,486.4787,895.3911,901.6089,377.61412,158.1427,011.64911,395.2699,760.0393,314.5922,433.5982,262.3822,209.8962,156.0482,598.6372,687.7221,861.3151,831.3871,590.9862,069.2552,010.8922,652.6022,289.6843,495.4982,913.0562,786.1052,458.7192,361.7783,183.9572,733.5426,092.0073,647.7642,329.834-0-00-14.336000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -128.7299,042.3-128.72912,040.78814,968.4688,958.9028,945.41415,191.20714,301.25414,597.598,482.39816,079.81516,969.37716,348.7397,804.65317,566.667-680.9813,525.848-1,000.0067,318.2959,205.5779,595.60810,241.96910,167.8067,314.1572,237.8247,551.7962,237.8247,973.2892,365.0048,807.9522,356.7727,877.1587,549.77211,940.99412,763.1737,565.87410,923.1598,354.2757,160.9868,105.3417,446.8596,475.1061,904.0422,329.6852,398.7862,403.2642,455.7982,322.7362,859.853726.2323,751.649725.391725.391727.207731.918727.207727.207727.207727.207727.207727.207727.207727.207726.009727.54556.745556.749568.658568.658568.678556.749469.227470.147567.556588.917567.556567.556567.556547.478567.556567.556894.125894.125882.919882.919883.015882.919861.42861.42861.42861.42130.488147.829285.441285.441208.74190.02217.181203.263193.985193.985184.079184.079
Totaal eigen vermogen van aandeelhouders 37,399.12738,211.25535,864.02436,415.12239,910.51340,967.87740,263.71539,886.51740,234.74140,137.23539,800.77141,578.33641,708.6239,273.50839,153.67639,852.05232,710.42431,616.91330,704.19729,882.78928,782.57928,543.27828,901.9527,709.47724,790.57723,923.4324,114.16523,263.43623,345.08122,296.01822,749.61922,23721,446.48120,578.27720,641.5720,914.79215,405.76918,656.90915,184.83313,452.28312,969.40411,743.60210,077.5374,993.4795,687.75,722.0935,480.4825,304.9365,099.0264,977.577883.813883.183871.094885.935887.062884.466-1.1690.060.9991.448-4.367-3.572-1.6981.324-7.3-4.143181.168188.609-334.358-325.368-205.71-186.0511,086.9691,123.8561,269.5771,314.2321,452.3061,481.9681,558.7281,578.4561,861.9741,861.8961,850.8081,836.7631,830.2341,824.6661,807.4141,780.0311,799.1311,788.4891,749.1951,705.193831.612804.15781.975713.198567.832520.658472.596462.553434.312416.162383.406367.035
Totaal eigen vermogen 64,305.03964,909.92163,153.01264,373.87267,645.83768,942.86869,365.71368,085.35371,003.46670,257.04269,491.36769,932.24567,833.55363,750.34963,081.25463,117.10652,399.23750,930.08949,350.91148,176.36644,122.88643,661.26643,369.53441,475.0331,171.69530,103.25329,139.99128,044.37627,908.03526,685.25726,972.42826,302.98925,632.37724,611.39824,511.06524,617.33422,666.41225,787.38621,865.60319,865.45519,213.71217,717.58516,173.16410,633.11811,247.51911,029.90410,595.79810,163.9899,741.0349,239.94883.8134,942.192871.094885.935887.04884.536-1.1690.060.9991.448-4.367-3.572-1.6981.324-7.3-4.143200.606208.774-294.87-287.339-180.882-160.5451,063.7051,102.8021,277.6781,324.4891,482.6581,513.6681,597.9341,618.0931,908.5851,908.0791,896.611,882.2561,870.4331,862.8491,846.7171,817.91,841.1311,821.8561,777.7211,738.546870.525807.702785.326717.66574.193528.938480.957470.931434.312427.196428.05379.875
Totaal passiva en aandeelhoudersvermogen 442,393.44449,920.913454,168.322506,500.751420,991.196422,074.1448,382.925488,585.137396,855.473428,749.508412,914.922456,931.126397,325.196476,627.471365,688.435379,595.095341,242.191332,665.794342,941.888341,615.286311,243.118306,985.983315,536.972300,302.931244,239.509230,532.033227,648.262234,446.226164,329.915153,709.777150,153.332159,907.032123,827.33128,025.856134,259.664152,388.905113,570.583123,663.49101,259.672108,433.18683,289.03980,986.90677,541.92985,009.60565,092.90458,991.87757,367.22165,117.0350,467.03752,856.445905.734906.705895.043906.5521,354.9921,350.2369.45710.68412.03912.4875.4575.4529.3377.05710.4558.6861,184.8811,175.5413,204.0993,257.2693,634.4933,606.9514,741.4894,830.2394,251.6384,116.1283,962.514,302.8354,409.4064,573.95,233.4725,203.8654,980.4115,060.2054,696.9044,189.3544,248.4943,699.4023,491.5043,295.8113,093.5462,414.1841,674.0291,473.0031,406.041,300.7681,214.441961.865861.264854.433765.435729.477754.906649.845