
Ningbo Joyson Electronic Corp.
SSE:600699.SS
17.92 (CNY) • At close July 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 304.73 | 330.268 | 306.502 | 304.471 | 303.212 | 275.322 | 200.186 | 263.205 | 236.471 | 52.478 | -157.97 | -3,771.343 | -250.567 | 47.127 | 221.493 | 898.221 | 257.029 | -598.512 | 59.435 | 237.753 | 188.333 | 236.365 | 277.605 | 260.316 | 236.521 | 790.05 | 31.103 | -490.821 | 271.091 | 407.696 | 207.904 | 50.254 | 158.48 | 124.212 | 120.748 | 129.515 | 81.908 | 96.071 | 92.364 | 120.735 | 69.601 | 85.085 | 71.463 | 100.577 | 71.269 | 62.793 | 54.37 | 120.44 | 38.624 | 26.997 | 20.788 | 157.094 | -0.407 | -4.719 | -0.324 | -23.201 | 172.993 | -14.169 | -26.569 | -126.725 | -147.761 | -47.26 | -31.862 | -43.581 | -31.863 | -29.853 | -21.037 | 55.47 | -12.611 | -14.278 | -12.327 | -29.721 | -24.89 | -22.654 | -14.501 | -36.131 | -20.727 | -12.762 | 3.951 | 19.292 | 3.647 | 4.26 | 5.451 | -0.558 | 4.834 | 4.575 | 4.801 |
Afschrijvingen & Amortisatie
| 0 | 0 | -1,566.472 | 783.236 | 783.236 | 724.041 | -1,003.843 | 728.411 | 728.411 | 738.79 | 738.79 | 704.957 | 704.957 | 688.222 | 688.222 | 780.103 | 780.103 | 2,939.04 | -1,361.968 | 1,361.968 | 0 | 3,096.334 | -1,335.176 | 1,335.176 | 0 | 2,480.801 | -1,002.787 | 1,002.787 | 0 | 1,617.604 | -663.129 | 663.129 | 0 | 1,036.857 | -302.503 | 302.503 | 0 | 519.261 | -261.355 | 261.355 | 0 | 468.067 | -252.791 | 252.791 | 0 | 414.587 | -224.159 | 224.159 | 0 | 369.4 | -187.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.154 | 5.901 | 6.223 | 6.405 | 5.732 | 6.014 | 7.317 | 10.335 | 5.867 | 6.031 | 6.396 | 6.171 | 7.723 | 5.849 | 5.788 | 4.464 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | -11.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -144.486 | 0 | 0 | -2,228.009 | 1,118.261 | -1,118.261 | 0 | -3,248.468 | 1,177.147 | -1,177.147 | 0 | -238.761 | 260.685 | -260.685 | 0 | 2,375.853 | -1,515.818 | 1,515.818 | 0 | -1,634.449 | -762.106 | 762.106 | 0 | -14,887.474 | 6,664.763 | -6,664.763 | 0 | -1,272.808 | 216.009 | -216.009 | 0 | -1,904.572 | 566.87 | -566.87 | 0 | -757.777 | 524.609 | -524.609 | 0 | -328.783 | 404.339 | -404.339 | 0 | -340.755 | 312.692 | -312.692 | 0 | -133.103 | 127.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.305 | -4.698 | -6.161 | -1.787 | 79.919 | -43.626 | -21.474 | -17.169 | -124.736 | -5.216 | -53.287 | 15.666 | -29.06 | -15.104 | -4.313 | -25.322 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -1,403.213 | 570.286 | -570.286 | 0 | -1,723.074 | 257.841 | -257.841 | 0 | 536.661 | -456.237 | 456.237 | 0 | 1,748.447 | -2,578.317 | 2,578.317 | 0 | -1,706.783 | -877.084 | 877.084 | 0 | -11,043.595 | 4,288.746 | -4,288.746 | 0 | -359.898 | -285.382 | 285.382 | 0 | -1,176.486 | 675.626 | -675.626 | 0 | -472.924 | 278.962 | -278.962 | 0 | -299.431 | 263.372 | -263.372 | 0 | -185.294 | 180.72 | -180.72 | 0 | -84.536 | 56.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -824.796 | 547.975 | -547.975 | 0 | -1,525.394 | 919.307 | -919.307 | 0 | -775.422 | 716.921 | -716.921 | 0 | 627.406 | 1,062.498 | -1,062.498 | 0 | 72.334 | 114.978 | -114.978 | 0 | -3,843.879 | 2,376.017 | -2,376.017 | 0 | -912.909 | 501.39 | -501.39 | 0 | -728.086 | -108.756 | 108.756 | 0 | -284.853 | 245.647 | -245.647 | 0 | -29.353 | 140.967 | -140.967 | 0 | -155.461 | 131.973 | -131.973 | 0 | -48.567 | 70.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.793 | 1.81 | 8.41 | -7.275 | 31.368 | -12.293 | 22.551 | -7.953 | -183.326 | -4.052 | 1.701 | -5.436 | 4.288 | 3.502 | -3.086 | -14.574 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -144.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.098 | -6.508 | -14.57 | 5.487 | 48.551 | -31.333 | -44.026 | -9.216 | 58.59 | -1.164 | -54.988 | 21.102 | -33.348 | -18.606 | -1.227 | -10.748 |
Overige Niet-Contante Posten
| 869.664 | 0 | 2,599.349 | 1,658.945 | 386.67 | 2,895.81 | 727.6 | 1,090.399 | -728.411 | 2,509.678 | -1,915.937 | 472.19 | 310.296 | 5,109.329 | 250.567 | -47.127 | -221.493 | -898.221 | -257.029 | 598.512 | -59.435 | -237.753 | -188.333 | -236.365 | -277.605 | -260.316 | -236.521 | -790.05 | -31.103 | 490.821 | -271.091 | -407.696 | -207.904 | -50.254 | -158.48 | -124.212 | -120.748 | -129.515 | -81.908 | -96.071 | -92.364 | -120.735 | -69.601 | -85.085 | -71.463 | -100.577 | -71.269 | -62.793 | -54.37 | -120.44 | -38.624 | -26.997 | -20.788 | -157.094 | 0.407 | 4.719 | 0.324 | 23.201 | -172.993 | 14.169 | 26.569 | 126.725 | 147.761 | 47.26 | 31.862 | 43.581 | 31.863 | 29.853 | 21.037 | -55.47 | 12.611 | 14.278 | 12.327 | 15.63 | 15.837 | 17.749 | 9.103 | -84.585 | 16.812 | 17.032 | 9.053 | 144.693 | 5.86 | 8.978 | 6.608 | 15.695 | 4.995 | 8.641 | 1.489 |
Kasstroom uit Operationele Activiteiten
| 869.664 | 0 | 1,181.508 | 1,205.977 | 693.172 | 1,696.312 | 1,145.231 | 975.871 | 200.186 | 263.205 | 236.471 | 52.478 | 152.326 | 746.543 | -399.54 | 1,127.564 | 346.922 | 2,151.599 | 1,355.15 | -939.504 | 553.507 | 1,983.225 | 254.227 | 1,491.065 | 190.884 | 1,614.911 | 207.816 | 1,254.151 | -102.651 | 901.7 | -74.295 | 731.887 | 342.036 | 236.363 | 452.012 | -113.732 | 99.047 | 380.297 | 9.245 | 295.678 | -100.065 | 553.01 | 12.932 | 144.712 | 26.866 | 437.863 | 14.001 | 175.659 | 22.94 | 571.041 | 50.173 | 52.977 | -9.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.369 | -7.85 | -4.843 | -0.781 | -35.065 | -41.527 | -9.887 | 6.169 | 45.117 | 10.322 | -33.653 | 33.896 | -6.2 | 0.574 | 14.69 | -14.567 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -825.308 | -724.765 | -657.117 | -851.669 | -979.042 | -905.23 | -1,198.192 | -811.326 | -855.678 | -1,180.796 | -915.879 | -563.338 | -643.919 | -405.826 | -632.564 | -868.722 | -898.077 | -592.688 | -768.281 | -654.415 | -1,453.201 | -1,388.919 | -899.709 | -1,033.738 | -1,158.472 | -1,065.627 | -1,118.115 | -475.809 | -786.373 | -817.844 | -593.589 | -1,000.245 | -670.325 | -736.467 | -646.807 | -364.066 | -264.502 | -410.248 | -93.072 | -173.949 | -175.477 | -127.808 | -321.803 | -163.286 | -145.317 | -226.604 | -109.826 | -129.315 | -112.816 | -466.965 | -35.191 | -35.086 | -13.954 | 0 | 0 | 0 | 0 | -1.347 | 0.206 | -0.003 | -0.203 | -0.548 | -0.05 | -1.559 | -0.9 | -2.575 | -0.703 | -3.357 | -0.731 | 25.379 | -8.083 | -22.915 | -7.215 | -50.429 | -14.773 | -5.329 | -0.16 | -5.202 | -1.259 | -3.897 | -6.585 | -29.107 | -24.174 | -20.505 | -45.648 | -28.034 | -32.171 | -78.026 | -10.484 |
Netto Overnames
| 37.682 | -57.661 | 0 | 406.977 | 0.907 | -117.329 | 306 | 261.436 | 21.163 | 265.246 | -7.599 | 0 | 0 | 23.999 | 25.414 | 2.156 | 9.98 | -4.963 | 38.212 | -84.011 | 0 | -259.746 | 0 | 0 | 0 | 577.548 | 16.081 | -7,027.049 | -53 | 328.065 | 354.104 | 0 | 0 | -635.941 | 0.715 | -6,690.407 | 0.288 | 439.529 | -9.478 | 13.157 | -466.95 | -87.076 | 1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.585 | 0 | 0 | 20.505 | 45.648 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -80 | -26.94 | 0 | -28.537 | 0 | -337.166 | -505.934 | -519.807 | -0.193 | 198.101 | -16.932 | -238.067 | -60.119 | 181.131 | -195.198 | -0.248 | -12.942 | 0 | -90.129 | 0 | 0 | 0 | 0 | 0 | 0 | -185.902 | -63.838 | 46.053 | 1.469 | -234.067 | -18.642 | 0 | 0 | -102.96 | 146.554 | -141.45 | -58.864 | -19.465 | -30.914 | -25.837 | -0.663 | 2.016 | -2.41 | 0 | 0 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.246 | -45.665 | 0 | 5.039 | -15 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.119 | 0.17 | 0.126 | 188.452 | 0 | 1,047.351 | 21.686 | -7.478 | 11.825 | -196.832 | 36.226 | 204.868 | 7.52 | -226.852 | 243.38 | 2.918 | 1.475 | 220.827 | 8.904 | -20.79 | 304.202 | 324.489 | -9.627 | -30.448 | 75.321 | -1.137 | 6.093 | 77.441 | 6.835 | -18.838 | 91.162 | 81.741 | 14.755 | -3.934 | 2.569 | 15.06 | 23.385 | 16.859 | 5.088 | 17.767 | 0.31 | -1.686 | 2.205 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.022 | 0 | 5.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 1.023 | 31 | 0.823 | 18.843 | 4.973 | 0 | 2.413 | 0 | 0.002 | 0.05 | 0.312 | -5.284 | 3 | 0 | 0 |
Overige Investeringsactiviteiten
| -879.868 | 299.273 | -35.041 | 4.603 | -4.603 | -805.793 | 131.6 | 765.07 | 40 | 158.366 | 150.08 | 49 | 79.229 | 811.797 | -1,004.218 | -47.479 | 596.27 | 210.171 | -288.406 | 255.727 | 134.197 | -460.978 | 97.598 | 158.373 | 629.689 | -258.006 | 250.5 | -285 | 1,005 | 805.495 | -560.805 | 739.117 | -1,487 | 48.483 | -172.632 | 1,456.952 | -899.189 | -60.63 | -777 | -83 | -8.762 | 11.499 | -8.999 | -4.067 | 1.068 | 86.504 | -50.077 | 11.722 | 0.211 | 8.122 | -10.079 | 3.9 | 0.135 | 0 | 0 | 0 | 0 | 96.627 | 0 | -0.003 | -0.203 | -3.153 | -0.05 | -1.559 | -0.9 | 0.006 | -3.885 | -3.357 | -0.731 | -1.992 | 0 | 0 | 2 | 0.119 | -14.773 | -5.329 | -0.16 | -0.004 | 0.123 | 0.004 | -6.585 | 2.951 | 0 | -20.505 | -45.648 | -0.023 | -32.171 | 3.522 | -10.484 |
Kasstroom uit Investeringsactiviteiten
| -1,745.375 | -509.924 | -692.031 | -280.173 | -982.738 | -1,118.167 | -1,244.84 | -312.106 | -782.883 | -755.915 | -754.103 | -547.538 | -617.289 | 384.249 | -1,563.186 | -911.375 | -303.293 | -161.689 | -1,099.7 | -419.479 | -1,014.802 | -1,525.408 | -811.738 | -905.813 | -453.462 | -933.125 | -909.279 | -7,664.365 | 173.931 | 62.809 | -727.771 | -179.388 | -2,142.57 | -1,430.819 | -669.602 | -5,723.912 | -1,198.882 | -33.954 | -905.376 | -251.862 | -651.541 | -203.054 | -329.342 | -167.354 | -144.249 | -140.266 | -159.902 | -117.592 | -112.605 | -458.866 | -45.248 | -31.186 | -8.677 | 0 | 0 | 0 | 0 | 95.28 | 0.206 | -0.003 | -0.203 | -3.701 | -0.05 | -1.559 | -0.9 | 1.115 | -4.588 | -3.357 | -0.731 | 23.387 | -8.083 | -22.915 | -5.215 | -81.31 | -13.75 | 25.671 | 0.662 | 13.637 | 3.836 | -3.893 | -4.418 | -71.821 | -24.172 | -15.416 | -60.336 | -33.341 | -29.171 | -74.504 | -10.484 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1,835.118 | -992.526 | 2,127.185 | -855.847 | 1,189.433 | -1,127.373 | -291.093 | 192.41 | 382.236 | -275.792 | 32.148 | -437.28 | 725.982 | -536.406 | 206.314 | -87.037 | 181.655 | -1,825.082 | 139.279 | 186.507 | 588.083 | -2,119.153 | 1,549.421 | 218.11 | -220.99 | 3,847.213 | 60.681 | 1,805.537 | 2,302.556 | 2,067.829 | 113.214 | 757.883 | -4,969.958 | 2,455.157 | 394.364 | 4,491.625 | 866.541 | 2,132.889 | 201.476 | 132.123 | 704.217 | -221.703 | 286.131 | 86.076 | 56.833 | 46.962 | -86.521 | -313.065 | 10.744 | 648.375 | 175.774 | -8.783 | -22.871 | -20.188 | -7.19 | 0 | -10.417 | -21.132 | 0 | 0 | 0 | -23.724 | 0 | 0 | 0 | -10.5 | 0 | 14.131 | -24.131 | -53 | 14 | 0 | 0 | 30.1 | 33.06 | -17.586 | -1.03 | -0.215 | 38.32 | -57.73 | 35.94 | 21.7 | 61.05 | 14.93 | 32.95 | 23.57 | 54.5 | 63.42 | 17.58 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 112.582 | -112.582 | 0 | -4.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,379.498 | 0 | -483.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -282.18 | -245.987 | -284.537 | -590.846 | -384.518 | -40.474 | -290.288 | -456.904 | -252.263 | -111.222 | -301.7 | -334.978 | -237.474 | -184.247 | -217.176 | -535.939 | -285.983 | -319.102 | -278.901 | -208.716 | -347.578 | -60.008 | -388.831 | -186.219 | -390.173 | -1,034.362 | -242.077 | -544.365 | -130.947 | -163.796 | -82.898 | -366.93 | -125.33 | -165.551 | -187.426 | -135.603 | -39.357 | -21.268 | -8.58 | -102.819 | -19.517 | -15.708 | -13.82 | -15.915 | -12.121 | -11.128 | -15.978 | -16.715 | -18.28 | -32.277 | -4.064 | -2.783 | -2.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.298 | -6.549 | -18.737 | -0.375 | -5.076 | -5.327 | -5.033 | -5.002 | -4.985 | -10.02 | -1.444 | -4.162 | -4.796 | -4.146 | -3.921 | -3.383 | -2.767 | -3.838 | -15.065 | -10.066 | -11.614 | -22.159 | -9.709 | -2.026 | -9.495 | -8.871 | -9.434 | -12.712 | -6.812 |
Overige Financieringsactiviteiten
| -509.341 | -309.619 | -1,102.913 | -125.772 | 1,150.819 | 1,005.201 | 555.19 | 302.477 | -598.37 | -603.304 | 242.079 | -43.89 | 0.375 | 939.694 | -371.195 | 138.99 | -1,233.98 | 2,169.337 | 864.186 | 357.511 | -449.614 | 1,318.86 | -2,000.082 | 63.824 | 450.5 | -411.435 | 673.127 | 5,156.936 | -249.834 | -1,324.7 | -0 | 0 | -0 | 6,335.132 | -0 | 12.579 | -15.173 | 27.144 | 1,102.37 | -3.715 | 2.327 | 175.53 | -0.517 | -30.457 | -6.1 | -99.624 | 66.119 | 334.9 | -2.765 | -649.181 | 0 | -0 | -0.989 | -7.18 | 0.134 | 2.5 | -1.684 | 213.928 | -197.162 | 0.065 | -0.065 | 13.143 | -15.045 | -0.005 | 0.005 | 0 | 0 | -0 | 0 | 0 | -0 | 34 | 0 | -0.91 | -0 | -0 | 0 | 7.676 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0.2 | -0 | 0.2 | -0 |
Kasstroom uit Financieringsactiviteiten
| 1,043.596 | -1,548.133 | 739.736 | -1,572.464 | 1,955.733 | -162.646 | -26.191 | 37.982 | -468.397 | -767.873 | -27.473 | -816.147 | 1,380.549 | 219.042 | -382.057 | -483.986 | -1,338.308 | 17.661 | 724.564 | 385.302 | -209.109 | -860.301 | -877.545 | 95.714 | -160.663 | 600.351 | 491.731 | 6,418.108 | 1,921.775 | 579.334 | 30.316 | 390.953 | -5,095.287 | 8,634.738 | 206.938 | 4,368.601 | 812.011 | 2,138.764 | 1,295.265 | 25.589 | 687.026 | -61.88 | 271.794 | 39.703 | 38.611 | -63.79 | -36.38 | 5.12 | -10.301 | -33.083 | 128.117 | -11.566 | -26.519 | -27.368 | 2 | 2.5 | 2 | 192.796 | -197.162 | 0.065 | -3.364 | -17.13 | -33.782 | 0.37 | -5.071 | -15.827 | -5.033 | 9.129 | -29.116 | -63.02 | 12.556 | 29.838 | -4.796 | 25.044 | 29.139 | -20.969 | -3.797 | 3.623 | 23.255 | -67.796 | 24.326 | -0.459 | 51.341 | 12.904 | 23.455 | 14.499 | 45.066 | 50.908 | 10.768 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 42.602 | 3.424 | 11.523 | -1.902 | -29.518 | 93.307 | -53.662 | 64.495 | -70.94 | 65.163 | 10.905 | -5.976 | -37.846 | 16.756 | -41.144 | -20.069 | 25.626 | 66.257 | -94.536 | -75.784 | 78.16 | -76.286 | 142.305 | 76.844 | -63.511 | 420.744 | -35.29 | 65.121 | -73.591 | -24.62 | -46.39 | 7.873 | 21.888 | 6.824 | 10.563 | 19.175 | -3.416 | -18.147 | 3.638 | 10.157 | -14.886 | -31.592 | 17.903 | 0.084 | -1.078 | 4.618 | 1.295 | -1.757 | -3.263 | 2.151 | -0.359 | 0.449 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| 208.369 | -503.269 | 1,240.736 | -737.213 | 1,636.65 | 560.353 | -179.464 | 766.242 | -687.59 | -106.95 | -242.198 | -1,232.317 | 877.739 | 1,366.59 | -2,385.927 | -287.866 | -1,269.053 | 2,073.827 | 885.478 | -1,049.464 | -592.244 | -478.77 | -1,292.751 | 757.811 | -486.752 | 1,702.882 | -245.022 | 73.015 | 1,919.464 | 1,519.223 | -818.139 | 951.326 | -6,873.934 | 7,447.106 | -0.089 | -1,449.868 | -291.24 | 2,466.96 | 402.772 | 79.562 | -79.467 | 256.483 | -26.714 | 17.146 | -79.85 | 238.424 | -180.986 | 61.429 | -103.229 | 81.242 | 132.684 | 10.674 | -44.289 | -27.368 | 2 | 2.5 | 2 | 288.075 | -196.956 | 2.398 | -3.471 | -11.205 | -23.745 | 18.051 | -1.248 | 7.501 | -3.692 | 9.719 | -86.442 | 89.726 | 3.9 | 1.442 | -6.433 | -1.898 | 7.539 | -0.14 | -3.916 | -17.804 | -14.435 | -81.576 | 26.077 | -27.164 | 37.491 | -36.165 | -2.986 | -25.042 | 16.468 | -8.906 | -14.283 |
Kaspositie aan het Einde van de Periode
| 6,187.44 | 5,979.07 | 6,482.339 | 5,959.88 | 5,890.166 | 5,176.308 | 3,744.709 | 3,924.173 | 3,157.931 | 3,845.521 | 3,952.471 | 4,194.669 | 5,426.986 | 4,549.246 | 3,182.657 | 5,568.584 | 5,856.45 | 7,125.504 | 5,051.677 | 4,166.199 | 5,215.664 | 5,807.907 | 6,286.677 | 7,579.428 | 6,821.617 | 7,308.314 | 5,605.431 | 5,850.453 | 5,777.438 | 3,857.974 | 2,338.751 | 3,156.89 | 2,205.565 | 9,079.499 | 1,632.393 | 1,632.481 | 3,082.35 | 3,373.59 | 906.63 | 503.858 | 424.296 | 503.763 | 247.28 | 273.994 | 256.848 | 336.698 | 98.274 | 279.26 | 217.831 | 321.06 | 239.818 | 107.134 | 96.46 | 140.749 | 0.276 | 0.208 | 1.736 | 288.075 | 42.667 | 8.425 | 6.027 | 8.848 | 20.054 | 43.799 | 25.747 | 26.995 | 19.494 | 23.186 | 13.467 | 99.909 | 10.182 | 6.282 | 4.841 | 11.273 | 13.171 | 5.632 | 5.772 | 9.687 | 27.492 | 41.927 | 123.504 | 97.427 | 124.591 | 87.1 | 123.265 | 126.251 | 151.293 | 134.824 | 143.731 |