
Chang Chun Eurasia Group Co., Ltd.
SSE:600697.SS
12.14 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,951.079 | 1,536.025 | 1,821.06 | 1,654.869 | 1,871.388 | 1,480.344 | 1,833.735 | 1,697.143 | 1,939.854 | 1,471.109 | 1,901.611 | 1,628.969 | 1,918.681 | 2,060.957 | 2,034.025 | 2,235.431 | 2,021.587 | 2,352.68 | 1,827.801 | 2,051.155 | 1,769.991 | 4,274.886 | 3,892.494 | 4,469.059 | 4,090.875 | 4,256.558 | 3,720.958 | 3,962.872 | 3,659.532 | 4,007.524 | 3,282.079 | 3,613.881 | 3,077.94 | 3,448.176 | 2,967.319 | 3,544.003 | 3,064.106 | 3,564.714 | 2,969.881 | 3,399.267 | 2,971.128 | 3,179.985 | 2,612.455 | 3,122.274 | 2,627.405 | 2,799.149 | 2,365.658 | 2,763.17 | 2,387.208 | 2,520.035 | 1,875.39 | 2,298.201 | 1,897.116 | 2,128.809 | 1,588.554 | 1,724.025 | 1,517.057 | 1,612.484 | 1,110.826 | 1,354.812 | 1,149.827 | 1,211.747 | 744.958 | 1,059.053 | 898.042 | 1,055.317 | 586.29 | 969.229 | 809.776 | 1,082.531 | 387.241 | 629.725 | 531.986 | 438.758 | 315.617 | 488.46 | 393.455 | 383.769 | 264.075 | 282.166 | 298.711 | 211.347 | 206.241 | 238.139 | 212.144 | 185.847 | 146.271 | 187.25 | 176.042 | 175.202 | 137.994 | 170.981 | 171.747 | 146.458 | 137.898 |
Kosten van de omzet
| 1,257.709 | 792.198 | 1,188.106 | 1,138.772 | 1,215.029 | 1,149.839 | 1,097.032 | 914.736 | 1,138.125 | 745.115 | 1,160.892 | 1,073.904 | 1,119.685 | 1,224.101 | 1,189.033 | 1,356.193 | 1,204.977 | 1,340.22 | 1,027.91 | 1,230.248 | 1,064.503 | 3,239.303 | 2,946.794 | 3,463.298 | 3,135.181 | 3,239.162 | 2,845.032 | 3,063.333 | 2,820.141 | 2,983.822 | 2,528.561 | 2,898.373 | 2,417.067 | 2,630.685 | 2,323.499 | 2,878.443 | 2,456.284 | 2,751.458 | 2,364.34 | 2,783.923 | 2,435.893 | 2,470.592 | 2,083.324 | 2,591.671 | 2,180.931 | 2,260.587 | 1,947.978 | 2,365.092 | 2,015.233 | 2,079.146 | 1,538.709 | 1,969.555 | 1,619.135 | 1,720.227 | 1,328.227 | 1,484.873 | 1,310.252 | 1,355.457 | 923.854 | 1,195.472 | 976.754 | 1,001.935 | 607.361 | 911.068 | 759.136 | 881.459 | 452.69 | 840.038 | 682.237 | 882.196 | 309.362 | 540.402 | 454.909 | 346.915 | 253.336 | 430.439 | 338.919 | 317.62 | 215.793 | 228.259 | 255.901 | 159.004 | 166.462 | 201.701 | 182.106 | 162.619 | 133.307 | 170.312 | 162.71 | 158.781 | 125.263 | 154.131 | 158.522 | 134.48 | 125.186 |
Brutowinst
| 693.369 | 743.826 | 632.954 | 516.096 | 656.359 | 330.506 | 736.703 | 782.406 | 801.729 | 725.994 | 740.719 | 555.066 | 798.996 | 836.857 | 844.991 | 879.238 | 816.61 | 1,012.46 | 799.891 | 820.907 | 705.487 | 1,035.583 | 945.7 | 1,005.761 | 955.694 | 1,017.396 | 875.926 | 899.539 | 839.39 | 1,023.702 | 753.518 | 715.508 | 660.873 | 817.492 | 643.82 | 665.561 | 607.822 | 813.256 | 605.541 | 615.344 | 535.235 | 709.394 | 529.13 | 530.604 | 446.475 | 538.561 | 417.68 | 398.078 | 371.975 | 440.889 | 336.681 | 328.646 | 277.981 | 408.582 | 260.327 | 239.153 | 206.805 | 257.027 | 186.973 | 159.34 | 173.073 | 209.812 | 137.597 | 147.985 | 138.906 | 173.858 | 133.6 | 129.192 | 127.539 | 200.335 | 77.88 | 89.324 | 77.077 | 91.843 | 62.281 | 58.021 | 54.536 | 66.149 | 48.282 | 53.906 | 42.81 | 52.343 | 39.779 | 36.438 | 30.038 | 23.228 | 12.964 | 16.939 | 13.332 | 16.422 | 12.731 | 16.85 | 13.225 | 11.978 | 12.712 |
Brutowinstmarge
| 0.355 | 0.484 | 0.348 | 0.312 | 0.351 | 0.223 | 0.402 | 0.461 | 0.413 | 0.494 | 0.39 | 0.341 | 0.416 | 0.406 | 0.415 | 0.393 | 0.404 | 0.43 | 0.438 | 0.4 | 0.399 | 0.242 | 0.243 | 0.225 | 0.234 | 0.239 | 0.235 | 0.227 | 0.229 | 0.255 | 0.23 | 0.198 | 0.215 | 0.237 | 0.217 | 0.188 | 0.198 | 0.228 | 0.204 | 0.181 | 0.18 | 0.223 | 0.203 | 0.17 | 0.17 | 0.192 | 0.177 | 0.144 | 0.156 | 0.175 | 0.18 | 0.143 | 0.147 | 0.192 | 0.164 | 0.139 | 0.136 | 0.159 | 0.168 | 0.118 | 0.151 | 0.173 | 0.185 | 0.14 | 0.155 | 0.165 | 0.228 | 0.133 | 0.157 | 0.185 | 0.201 | 0.142 | 0.145 | 0.209 | 0.197 | 0.119 | 0.139 | 0.172 | 0.183 | 0.191 | 0.143 | 0.248 | 0.193 | 0.153 | 0.142 | 0.125 | 0.089 | 0.09 | 0.076 | 0.094 | 0.092 | 0.099 | 0.077 | 0.082 | 0.092 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 265.949 | -315.089 | 517.989 | -57.352 | 290.669 | -839.296 | 1,080.546 | -270.771 | 405.375 | -915.944 | 1,090.465 | -288.025 | 421.557 | -916.152 | 1,103.671 | -286.059 | 425.24 | -822.873 | 400.698 | -268.145 | 383.277 | -898.53 | 416.697 | -274.721 | 408.946 | -803.2 | 341.885 | -217.242 | 336.572 | -590.37 | 307.436 | -183.695 | 275.17 | -639.458 | 282.227 | -189.864 | 283.618 | -550.769 | 264.942 | -157.515 | 245.16 | -471.376 | 242.165 | -128.462 | 218.48 | -383.579 | 208.408 | -99.961 | 180.06 | -286.812 | 159.66 | -69.27 | 149.311 | -201.605 | 139.529 | 0.046 | 101.1 | 115.17 | 87.743 | 68.824 | 85.422 | 98.412 | 53.467 | 61.625 | 72.093 | 59.892 | 59.754 | 52.626 | 61.867 | 114.685 | 28.321 | 35.897 | 33.485 | 35.387 | 27.886 | 23.544 | 30.108 | 35.573 | 23.88 | 25.505 | 21.931 | 27.266 | 17.703 | 16.293 | 14.307 | 20.46 | 12.468 | 11.377 | 12.082 | 15.199 | 10.905 | 10.665 | 10.532 | 13.522 | 9.162 |
Verkoop- en marketingkosten
| 195.79 | -186.955 | 365.862 | 191.761 | 197.817 | 320.868 | 133.175 | 153.536 | 145.523 | 144.677 | 147.91 | 117.091 | 155.713 | 178.078 | 141.557 | 190.693 | 161.555 | 202.247 | 165.058 | 145.566 | 174.076 | 201.691 | 168.896 | 177.435 | 193.526 | 182.59 | 175.115 | 148.077 | 189.674 | 182.867 | 108.854 | 121.62 | 125.025 | 131.956 | 89.076 | 110.786 | 111.114 | 122.692 | 96.931 | 100.514 | 103.698 | 141.574 | 81.786 | 85.056 | 104.796 | 101.092 | 59.345 | 75.335 | 93.411 | 78.236 | 55.88 | 49.701 | 49.485 | 97.872 | 37.581 | 33.513 | 47.978 | 46.498 | 32.885 | 21.963 | 41.326 | 45.258 | 24.624 | 23.015 | 24.638 | 43.525 | 19.041 | 15.762 | 26.369 | 31.049 | 10.233 | 12.523 | 11.917 | 20.543 | 10.147 | 8.052 | 8.733 | 12.52 | 6.467 | 8 | 5.701 | 6.633 | 4.906 | 5.018 | 5.785 | 5.083 | 4.828 | 5.313 | 5.161 | 4.204 | 4.351 | 4.931 | 5.176 | 3.241 | 14.531 |
Verkoop-, algemene en administratieve kosten
| 461.739 | -502.044 | 885.753 | 344.397 | 488.813 | 116.059 | 1,213.721 | -117.235 | 550.898 | -771.267 | 1,238.375 | -170.935 | 577.27 | -738.074 | 1,245.227 | -95.366 | 586.795 | -620.626 | 565.755 | -122.579 | 557.353 | -696.839 | 585.593 | -97.286 | 602.472 | -620.61 | 517.001 | -69.165 | 526.246 | -407.503 | 416.29 | -62.075 | 400.195 | -507.502 | 371.303 | -79.078 | 394.731 | -428.076 | 361.873 | -57.001 | 348.859 | -329.803 | 323.951 | -43.405 | 323.276 | -282.487 | 267.753 | -24.626 | 273.471 | -208.576 | 215.54 | -19.57 | 198.796 | -103.732 | 177.109 | 33.559 | 149.078 | 161.669 | 120.628 | 90.787 | 126.748 | 143.67 | 78.091 | 84.64 | 96.731 | 103.416 | 78.795 | 68.388 | 88.235 | 145.734 | 38.554 | 48.419 | 45.402 | 55.93 | 38.033 | 31.596 | 38.841 | 48.092 | 30.347 | 33.504 | 27.632 | 33.899 | 22.609 | 21.311 | 20.092 | 25.544 | 17.297 | 16.69 | 17.243 | 19.403 | 15.256 | 15.597 | 15.708 | 16.763 | 23.693 |
Overige kosten
| 163.285 | 1,175.794 | -315.977 | -16.77 | 0.652 | -18.524 | -6.71 | 4.831 | 61.521 | 1,399.951 | -611.708 | 687.655 | 52.573 | -2.166 | -1.712 | 0.559 | 2.258 | -20.168 | 1.426 | 0.442 | 0.617 | -6.383 | 1.43 | -4.525 | 1.489 | -4.986 | -8.178 | 1.204 | -0.734 | 17.711 | 0.001 | -4.142 | 5.482 | 29.702 | 10.648 | 2.536 | 0.874 | 7.515 | 3.168 | 22.683 | 2.371 | 20.044 | 8.667 | 5.487 | 0.956 | 22.787 | 0.82 | 4.971 | 0.486 | 3.785 | 4.091 | 0.397 | 1.038 | 21.662 | 0.429 | -0.034 | 0.846 | 11.266 | -1.155 | 0.415 | 0.503 | 0.841 | 0.312 | 0.7 | 0.388 | 0.186 | -0.249 | 0.21 | 0.187 | 0.649 | 0.525 | 0.325 | 0.184 | 3.785 | 3.554 | 1.349 | 2.852 | 5.241 | 0.98 | 0.972 | 0.386 | 1.628 | 0.399 | 0.311 | 0.138 | 20.018 | 15.678 | 13.947 | 13.984 | 19.308 | 14.622 | 12.938 | 12.711 | 21.026 | 11.532 |
Bedrijfskosten
| 625.024 | 673.75 | 569.776 | 344.397 | 488.813 | 134.583 | 594.426 | 606.326 | 612.42 | 628.684 | 626.667 | 516.721 | 629.843 | 676.084 | 609.057 | 629.826 | 625.4 | 880.572 | 571.191 | 525.32 | 592.889 | 711.723 | 640.532 | 628.656 | 659.675 | 666.466 | 558.814 | 573.662 | 573.309 | 630.327 | 460.607 | 407.078 | 441.97 | 469.642 | 399.913 | 414.11 | 424.531 | 479.481 | 395.269 | 384.513 | 376.331 | 453.16 | 348.288 | 321.303 | 343.995 | 349.131 | 290.796 | 270.319 | 290.855 | 293.698 | 234.291 | 213.68 | 214.572 | 289.517 | 187.14 | 156.848 | 157.799 | 172.237 | 127.589 | 98.183 | 133.78 | 152.217 | 85.667 | 90 | 102.344 | 112.393 | 83.132 | 73.861 | 93.685 | 154.061 | 41.752 | 52.561 | 49.859 | 60.506 | 40.817 | 34.172 | 41.188 | 50.456 | 32.047 | 35.649 | 29.431 | 35.75 | 24.532 | 22.432 | 21.413 | 25.924 | 17.76 | 16.966 | 17.805 | 19.701 | 15.536 | 15.911 | 16.276 | 17.281 | 24.105 |
Bedrijfsresultaat
| 68.345 | 70.076 | 63.178 | 171.699 | 167.546 | 195.923 | 68.246 | 70.116 | 61.666 | 1.437 | 257.696 | -82.27 | 83.893 | 46.637 | 119.656 | 103.172 | 91.539 | 72.715 | 143.607 | 146.33 | 2.537 | 204.237 | 192.636 | 239.925 | 174.653 | 234.239 | 205.166 | 224.427 | 169.028 | 276.372 | 190.643 | 222.242 | 136.143 | 260.201 | 158.696 | 186.068 | 119.961 | 268.488 | 148.35 | 166.078 | 110.212 | 201 | 129.804 | 162.285 | 70.447 | 149.572 | 96.475 | 106.242 | 60.973 | 121.981 | 74.822 | 87.64 | 51.54 | 97.449 | 63.918 | 74.84 | 44.25 | 72.243 | 51.901 | 59.071 | 37.773 | 51.709 | 46.676 | 55.329 | 34.157 | 53.285 | 42.392 | 50.176 | 30.763 | 38.831 | 31.879 | 35.731 | 22.77 | 30.673 | 21.231 | 24.075 | 15.212 | 19.087 | 16.326 | 18.241 | 13.083 | 16.995 | 15.448 | 14.897 | 10.021 | 17.662 | 10.997 | 14.186 | 9.393 | 15.676 | 10.747 | 13.768 | 8.979 | 16.232 | 10.766 |
Bedrijfsresultaat ratio
| 0.035 | 0.046 | 0.035 | 0.104 | 0.09 | 0.132 | 0.037 | 0.041 | 0.032 | 0.001 | 0.136 | -0.051 | 0.044 | 0.023 | 0.059 | 0.046 | 0.045 | 0.031 | 0.079 | 0.071 | 0.001 | 0.048 | 0.049 | 0.054 | 0.043 | 0.055 | 0.055 | 0.057 | 0.046 | 0.069 | 0.058 | 0.061 | 0.044 | 0.075 | 0.053 | 0.053 | 0.039 | 0.075 | 0.05 | 0.049 | 0.037 | 0.063 | 0.05 | 0.052 | 0.027 | 0.053 | 0.041 | 0.038 | 0.026 | 0.048 | 0.04 | 0.038 | 0.027 | 0.046 | 0.04 | 0.043 | 0.029 | 0.045 | 0.047 | 0.044 | 0.033 | 0.043 | 0.063 | 0.052 | 0.038 | 0.05 | 0.072 | 0.052 | 0.038 | 0.036 | 0.082 | 0.057 | 0.043 | 0.07 | 0.067 | 0.049 | 0.039 | 0.05 | 0.062 | 0.065 | 0.044 | 0.08 | 0.075 | 0.063 | 0.047 | 0.095 | 0.075 | 0.076 | 0.053 | 0.089 | 0.078 | 0.081 | 0.052 | 0.111 | 0.078 |
Totaal overige inkomsten en kosten netto
| 0.447 | -3.16 | -1.258 | -100.041 | 0.652 | -103.179 | -6.71 | 6.983 | 0.148 | -3.935 | -6.282 | 6.631 | -28.493 | -2.166 | -1.712 | 0.559 | 2.258 | -20.168 | 3.865 | 2.112 | 0.617 | -6.383 | 1.43 | -4.525 | 1.489 | 21.268 | -8.178 | 1.204 | -0.734 | 18.704 | -0.022 | -5.108 | 5.426 | 29.654 | 10.634 | 1.917 | 0.873 | 4.46 | 3.138 | 22.655 | 2.371 | 19.664 | 8.663 | 5.338 | 0.956 | 15.814 | 0.82 | -15.256 | -19.661 | -22.208 | -23.477 | 0.354 | 1.038 | -5.031 | 0.429 | -0.034 | 0.846 | 3.863 | -1.155 | 0.415 | 0.503 | 0.765 | 0.312 | 0.7 | 0.388 | 0.016 | -0.249 | 0.21 | 0.187 | 0.54 | 0.525 | 0.325 | 0.184 | -0.141 | 1.329 | 0.147 | -0.051 | 0.345 | -0.064 | -0.038 | 0.098 | 0.909 | -0.104 | 0.031 | 0.073 | -0.695 | -0.024 | -0.061 | 0.075 | -0.21 | 0.025 | -0.002 | -0.295 | -0.001 | -0.019 |
Inkomen voor belasting
| 68.792 | 66.916 | 61.92 | 71.658 | 68.339 | 92.743 | 61.536 | 74.947 | 61.814 | -2.498 | 171.212 | -114.775 | 55.4 | 44.471 | 117.944 | 103.731 | 93.797 | 52.547 | 145.033 | 146.772 | 3.155 | 197.854 | 194.066 | 235.4 | 176.142 | 229.253 | 196.988 | 225.631 | 168.294 | 295.076 | 190.621 | 217.184 | 141.571 | 289.855 | 169.331 | 187.985 | 120.834 | 272.948 | 151.488 | 188.733 | 112.583 | 220.664 | 138.467 | 167.624 | 71.403 | 165.386 | 97.295 | 111.213 | 61.458 | 123.349 | 78.913 | 87.994 | 52.578 | 92.418 | 64.347 | 74.806 | 45.096 | 76.106 | 50.745 | 59.486 | 38.276 | 52.473 | 46.988 | 56.029 | 34.545 | 53.3 | 42.143 | 50.386 | 30.949 | 39.372 | 32.404 | 36.056 | 22.955 | 30.532 | 22.56 | 24.222 | 15.16 | 19.432 | 16.263 | 18.203 | 13.181 | 17.904 | 15.344 | 14.928 | 10.094 | 16.967 | 10.973 | 14.125 | 9.468 | 15.466 | 10.772 | 13.766 | 9.011 | 16.231 | 10.747 |
Inkomen voor belasting ratio
| 0.035 | 0.044 | 0.034 | 0.043 | 0.037 | 0.063 | 0.034 | 0.044 | 0.032 | -0.002 | 0.09 | -0.07 | 0.029 | 0.022 | 0.058 | 0.046 | 0.046 | 0.022 | 0.079 | 0.072 | 0.002 | 0.046 | 0.05 | 0.053 | 0.043 | 0.054 | 0.053 | 0.057 | 0.046 | 0.074 | 0.058 | 0.06 | 0.046 | 0.084 | 0.057 | 0.053 | 0.039 | 0.077 | 0.051 | 0.056 | 0.038 | 0.069 | 0.053 | 0.054 | 0.027 | 0.059 | 0.041 | 0.04 | 0.026 | 0.049 | 0.042 | 0.038 | 0.028 | 0.043 | 0.041 | 0.043 | 0.03 | 0.047 | 0.046 | 0.044 | 0.033 | 0.043 | 0.063 | 0.053 | 0.038 | 0.051 | 0.072 | 0.052 | 0.038 | 0.036 | 0.084 | 0.057 | 0.043 | 0.07 | 0.071 | 0.05 | 0.039 | 0.051 | 0.062 | 0.065 | 0.044 | 0.085 | 0.074 | 0.063 | 0.048 | 0.091 | 0.075 | 0.075 | 0.054 | 0.088 | 0.078 | 0.081 | 0.052 | 0.111 | 0.078 |
Belastingkosten
| 29.02 | 93.291 | 29.519 | 29.266 | 25.355 | 55.94 | 33.655 | 28.138 | 23.546 | 84.529 | 55.046 | -35.311 | 21.688 | 70.999 | 33.229 | 42.735 | 38.586 | 73.914 | 32.001 | 41.687 | 3.108 | 52.589 | 46.392 | 56.096 | 48.791 | 51.114 | 51.828 | 62.68 | 44.975 | 87.119 | 51.616 | 58.461 | 36.77 | 73.909 | 44.03 | 48.742 | 31.46 | 67.391 | 38.006 | 47.501 | 29.044 | 55.153 | 36.809 | 40.812 | 19.788 | 50.255 | 26.89 | 29.505 | 16.231 | 33.182 | 20.077 | 21.977 | 12.839 | 24.015 | 16.212 | 19.049 | 11.304 | 21.554 | 13.104 | 14.395 | 9.589 | 13.041 | 11.82 | 13.378 | 9.285 | 9.624 | 10.118 | 12.598 | 6.725 | 8.234 | 9.738 | 11.242 | 7.901 | 6.766 | 7.894 | 6.62 | 5.687 | 3.614 | 4.431 | 5.106 | 3.861 | 4.034 | 5.291 | 4.406 | 3.232 | 2.287 | 3.547 | 4.923 | 3.073 | 5.289 | 3.584 | 4.458 | 3.102 | -3.471 | 3.399 |
Nettowinst
| 3.409 | -45.495 | 3.393 | 0.841 | 13.444 | 1.966 | 4.503 | 2.717 | 38.268 | -87.026 | 116.167 | -79.463 | 33.712 | -40.984 | 51.979 | 5.394 | 11.912 | -46.367 | 62.607 | 28.504 | -22.032 | 39.029 | 70.859 | 78.201 | 50.321 | 60.995 | 70.715 | 77.908 | 50.161 | 95.988 | 76.291 | 86.545 | 46.359 | 119.035 | 76.04 | 86.013 | 46.198 | 119.636 | 75.26 | 84.306 | 45.161 | 113.576 | 68.739 | 76.754 | 39.685 | 90.273 | 56.894 | 64.346 | 33.748 | 72.505 | 46.693 | 53.656 | 29 | 53.609 | 37.54 | 45.54 | 24.975 | 44.979 | 28.534 | 37.152 | 21.248 | 30.972 | 27.299 | 34.708 | 18.298 | 32.58 | 24.068 | 32.333 | 17.403 | 26.017 | 18.439 | 21.75 | 11.676 | 20.123 | 13.949 | 16.008 | 8.805 | 15.982 | 11.505 | 12.715 | 9.164 | 13.527 | 9.872 | 10.271 | 6.617 | 14.386 | 7.284 | 9.164 | 6.285 | 9.812 | 7.089 | 9.14 | 5.464 | 19.456 | 7.108 |
Nettowinstmarge
| 0.002 | -0.03 | 0.002 | 0.001 | 0.007 | 0.001 | 0.002 | 0.002 | 0.02 | -0.059 | 0.061 | -0.049 | 0.018 | -0.02 | 0.026 | 0.002 | 0.006 | -0.02 | 0.034 | 0.014 | -0.012 | 0.009 | 0.018 | 0.017 | 0.012 | 0.014 | 0.019 | 0.02 | 0.014 | 0.024 | 0.023 | 0.024 | 0.015 | 0.035 | 0.026 | 0.024 | 0.015 | 0.034 | 0.025 | 0.025 | 0.015 | 0.036 | 0.026 | 0.025 | 0.015 | 0.032 | 0.024 | 0.023 | 0.014 | 0.029 | 0.025 | 0.023 | 0.015 | 0.025 | 0.024 | 0.026 | 0.016 | 0.028 | 0.026 | 0.027 | 0.018 | 0.026 | 0.037 | 0.033 | 0.02 | 0.031 | 0.041 | 0.033 | 0.021 | 0.024 | 0.048 | 0.035 | 0.022 | 0.046 | 0.044 | 0.033 | 0.022 | 0.042 | 0.044 | 0.045 | 0.031 | 0.064 | 0.048 | 0.043 | 0.031 | 0.077 | 0.05 | 0.049 | 0.036 | 0.056 | 0.051 | 0.053 | 0.032 | 0.133 | 0.052 |
WPA (Winst Per Aandeel)
| 0.02 | -0.29 | 0.021 | 0.005 | 0.085 | 0.012 | 0.028 | 0.017 | 0.24 | -0.55 | 0.68 | -0.47 | 0.2 | -0.24 | 0.31 | 0.032 | 0.07 | -0.29 | 0.39 | 0.18 | -0.14 | 0.25 | 0.45 | 0.5 | 0.32 | 0.38 | 0.44 | 0.5 | 0.32 | 0.6 | 0.48 | 0.54 | 0.29 | 0.75 | 0.48 | 0.54 | 0.29 | 0.75 | 0.47 | 0.56 | 0.28 | 0.71 | 0.43 | 0.48 | 0.24 | 0.57 | 0.36 | 0.4 | 0.21 | 0.46 | 0.29 | 0.33 | 0.18 | 0.34 | 0.24 | 0.29 | 0.16 | 0.28 | 0.18 | 0.23 | 0.13 | 0.2 | 0.17 | 0.22 | 0.12 | 0.2 | 0.15 | 0.2 | 0.11 | 0.16 | 0.12 | 0.14 | 0.073 | 0.13 | 0.098 | 0.11 | 0.062 | 0.11 | 0.062 | 0.09 | 0.05 | 0.095 | 0.053 | 0.072 | 0.036 | 0.1 | 0.039 | 0.065 | 0.039 | 0.069 | 0.05 | 0.064 | 0.034 | 0.14 | 0.05 |
Verwaterde WPA
| 0.02 | -0.29 | 0.021 | 0.005 | 0.085 | 0.012 | 0.028 | 0.017 | 0.24 | -0.55 | 0.68 | -0.47 | 0.2 | -0.24 | 0.31 | 0.032 | 0.07 | -0.29 | 0.39 | 0.18 | -0.14 | 0.25 | 0.45 | 0.5 | 0.32 | 0.38 | 0.44 | 0.5 | 0.32 | 0.6 | 0.48 | 0.54 | 0.29 | 0.75 | 0.48 | 0.54 | 0.29 | 0.75 | 0.47 | 0.56 | 0.28 | 0.71 | 0.43 | 0.48 | 0.24 | 0.57 | 0.36 | 0.4 | 0.21 | 0.46 | 0.29 | 0.33 | 0.18 | 0.34 | 0.24 | 0.29 | 0.16 | 0.28 | 0.18 | 0.23 | 0.13 | 0.2 | 0.17 | 0.22 | 0.12 | 0.2 | 0.15 | 0.2 | 0.11 | 0.16 | 0.12 | 0.14 | 0.073 | 0.13 | 0.098 | 0.11 | 0.062 | 0.11 | 0.062 | 0.09 | 0.05 | 0.095 | 0.053 | 0.072 | 0.036 | 0.1 | 0.039 | 0.065 | 0.039 | 0.069 | 0.05 | 0.064 | 0.034 | 0.14 | 0.05 |
EBITDA
| 146.235 | 358.521 | 151.552 | 353.421 | 359.981 | 382.072 | 357.463 | 363.641 | 364.217 | 103.172 | 472.102 | 22.426 | 345.716 | 375.343 | 218.409 | 433.948 | 380.037 | 339.91 | 250.768 | 281.379 | 101.063 | 328.083 | 291.544 | 353.382 | 280.056 | 340.047 | 296.807 | 319.655 | 257.145 | 342.068 | 276.555 | 278.999 | 218.903 | 358.531 | 243.907 | 255.286 | 183.291 | 366.367 | 210.273 | 257.483 | 158.904 | 296.739 | 180.843 | 221.903 | 102.48 | 222.275 | 126.884 | 140.975 | 81.119 | 155.097 | 102.39 | 118.963 | 63.409 | 140.607 | 73.187 | 83.732 | 49.006 | 96.063 | 59.384 | 61.157 | 39.293 | 57.595 | 51.93 | 57.985 | 36.562 | 63.134 | 50.468 | 56.769 | 33.854 | 49.075 | 36.128 | 39.148 | 27.218 | 57.093 | 29.152 | 36.78 | 20.372 | 31.035 | 22.131 | 26.642 | 19.257 | 28.626 | 20.567 | 21.539 | 13.549 | 67.229 | 0.172 | 34.278 | 0.307 | 57.325 | -29.493 | 27.626 | -3.378 | 47.654 | -30.365 |
EBITDA ratio
| 0.075 | 0.233 | 0.083 | 0.214 | 0.192 | 0.258 | 0.195 | 0.214 | 0.188 | 0.07 | 0.248 | 0.014 | 0.18 | 0.182 | 0.107 | 0.194 | 0.188 | 0.144 | 0.137 | 0.137 | 0.057 | 0.077 | 0.075 | 0.079 | 0.068 | 0.08 | 0.08 | 0.081 | 0.07 | 0.085 | 0.084 | 0.077 | 0.071 | 0.104 | 0.082 | 0.072 | 0.06 | 0.103 | 0.071 | 0.076 | 0.053 | 0.093 | 0.069 | 0.071 | 0.039 | 0.079 | 0.054 | 0.051 | 0.034 | 0.062 | 0.055 | 0.052 | 0.033 | 0.066 | 0.046 | 0.049 | 0.032 | 0.06 | 0.053 | 0.045 | 0.034 | 0.048 | 0.07 | 0.055 | 0.041 | 0.06 | 0.086 | 0.059 | 0.042 | 0.045 | 0.093 | 0.062 | 0.051 | 0.13 | 0.092 | 0.075 | 0.052 | 0.081 | 0.084 | 0.094 | 0.064 | 0.135 | 0.1 | 0.09 | 0.064 | 0.362 | 0.001 | 0.183 | 0.002 | 0.327 | -0.214 | 0.162 | -0.02 | 0.325 | -0.22 |