
Dashang Co., Ltd.
SSE:600694.SS
24.7 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,949.469 | 7,330.961 | 7,276.64 | 7,931.535 | 8,116.946 | 21,887.874 | 23,867.263 | 26,743.514 | 28,087.52 | 30,832.061 | 32,205.865 | 33,746.886 | 31,859.1 | 30,403.788 | 24,343.457 | 21,163.16 | 18,849.669 | 14,968.766 | 10,663.55 | 8,576.566 | 6,354.452 | 5,138.425 | 3,048.987 | 1,980.523 | 1,357.858 | 1,237.847 | 816.406 | 803.029 | 888.836 | 947.53 | 955.552 | 815.548 | 506.918 | 452.848 | 404.575 |
Kosten van de omzet
| 4,196.747 | 4,560.902 | 4,511.631 | 4,786.231 | 5,394.081 | 16,118.795 | 17,687.705 | 20,697.645 | 21,814.265 | 24,162.112 | 25,354.128 | 26,793.203 | 25,529.036 | 24,749.175 | 19,731.76 | 17,244.601 | 15,181.313 | 11,921.108 | 8,995.614 | 7,244.22 | 5,365.447 | 4,405.64 | 2,571.936 | 1,651.346 | 1,129.729 | 1,025.031 | 661.65 | 648.695 | 720.583 | 784.425 | 0 | 668.217 | 0 | 0 | 0 |
Brutowinst
| 2,752.722 | 2,770.059 | 2,765.009 | 3,145.304 | 2,722.865 | 5,769.08 | 6,179.557 | 6,045.868 | 6,273.255 | 6,669.949 | 6,851.737 | 6,953.683 | 6,330.064 | 5,654.612 | 4,611.697 | 3,918.558 | 3,668.356 | 3,047.658 | 1,667.936 | 1,332.346 | 989.005 | 732.785 | 477.05 | 329.177 | 228.128 | 212.815 | 154.757 | 154.334 | 168.253 | 163.105 | 955.552 | 147.332 | 506.918 | 452.848 | 404.575 |
Brutowinstmarge
| 0.396 | 0.378 | 0.38 | 0.397 | 0.335 | 0.264 | 0.259 | 0.226 | 0.223 | 0.216 | 0.213 | 0.206 | 0.199 | 0.186 | 0.189 | 0.185 | 0.195 | 0.204 | 0.156 | 0.155 | 0.156 | 0.143 | 0.156 | 0.166 | 0.168 | 0.172 | 0.19 | 0.192 | 0.189 | 0.172 | 1 | 0.181 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 55.138 | 49.071 | 49.282 | 270.782 | 57.24 | 496.078 | 570.116 | 595.734 | 712.036 | 749.078 | 707.168 | 788.866 | 852.22 | 836.111 | 2,341.237 | 2,238.917 | 2,478.738 | 1,721.567 | 1,274.676 | 956.86 | 727.059 | 532.049 | 320.255 | 196.284 | 125.627 | 110.896 | 66.688 | 57.353 | 51.52 | 50.562 | 0 | 35.424 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 73.251 | 91.876 | 922.094 | 968.97 | 1,010.943 | 1,339.526 | 1,517.481 | 1,714.098 | 1,800.385 | 1,874.227 | 1,831.098 | 1,830.391 | 1,682.533 | 1,817.581 | 1,500.149 | 1,209.068 | 744.381 | 497.254 | 378.996 | 252.78 | 234.794 | 176.099 | 112.915 | 77.949 | 56.422 | 49.864 | 29.484 | 35.858 | 49.401 | 43.801 | 0 | 35.392 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 128.389 | 1,596.344 | 971.376 | 1,239.752 | 1,068.183 | 1,835.604 | 2,087.597 | 2,309.832 | 2,512.42 | 2,623.304 | 2,538.267 | 2,619.257 | 2,534.753 | 2,653.692 | 3,841.385 | 3,447.986 | 3,223.119 | 2,218.821 | 1,653.672 | 1,209.64 | 961.853 | 708.147 | 433.169 | 274.233 | 182.049 | 160.76 | 96.172 | 93.211 | 100.921 | 94.363 | 0 | 70.816 | 0 | 0 | 0 |
Overige kosten
| 1,659.536 | 295.735 | 985.71 | 737.34 | 778.113 | 2,354.825 | -12.068 | 27.908 | 5.559 | 34.329 | 19.723 | -26.241 | 72.656 | 48.568 | 8.692 | -35.041 | 389.584 | 68.928 | 597.373 | 419.636 | 316.399 | 193.12 | 141.306 | 75.568 | 67.677 | 45.441 | 11.717 | 6.578 | 2.368 | 2.77 | 1.13 | -2.553 | 0 | 0 | 0 |
Bedrijfskosten
| 1,787.925 | 1,892.08 | 1,957.086 | 1,977.092 | 1,846.296 | 4,190.428 | 4,579.399 | 4,597.787 | 5,012.834 | 5,317.11 | 5,179.188 | 5,240.773 | 4,946.145 | 4,977.521 | 4,101.969 | 3,670.276 | 3,424.736 | 2,374.953 | 1,718.07 | 1,253.905 | 994.805 | 730.36 | 452.018 | 283.704 | 189.678 | 170.069 | 101.29 | 97.813 | 104.962 | 99.149 | 1.13 | 104.019 | 0 | 0 | 0 |
Bedrijfsresultaat
| 964.797 | 877.979 | 875.696 | 1,123.289 | 1,004.156 | 1,485.399 | 1,632.895 | 1,346.956 | 1,089.648 | 981.629 | 1,752.501 | 1,671.411 | 1,326.286 | 459.032 | 309.383 | 68.693 | 30.682 | 509.732 | 478.017 | 409.658 | 228.63 | 175.493 | 134.266 | 111.079 | 100.32 | 70.553 | 71.16 | 70.27 | 65.889 | 62.328 | 67.126 | 36.937 | 506.918 | 452.848 | 404.575 |
Bedrijfsresultaat ratio
| 0.139 | 0.12 | 0.12 | 0.142 | 0.124 | 0.068 | 0.068 | 0.05 | 0.039 | 0.032 | 0.054 | 0.05 | 0.042 | 0.015 | 0.013 | 0.003 | 0.002 | 0.034 | 0.045 | 0.048 | 0.036 | 0.034 | 0.044 | 0.056 | 0.074 | 0.057 | 0.087 | 0.088 | 0.074 | 0.066 | 0.07 | 0.045 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -28.063 | -30.565 | 0.567 | -14.334 | -171.891 | -26.413 | -12.068 | 27.908 | -3.282 | 32.395 | 17.164 | -54.286 | 70.901 | -82.893 | -98.346 | -130.357 | 389.221 | 68.273 | -21.74 | -11.505 | 289.402 | -22.832 | 6.268 | 0.935 | 0.863 | 1.222 | 4.202 | -0.043 | -1.002 | 1.034 | 1.13 | -3.562 | -493.076 | -438.068 | -389.048 |
Inkomen voor belasting
| 936.734 | 847.414 | 876.263 | 1,108.95 | 832.264 | 1,458.986 | 1,620.827 | 1,374.864 | 1,086.763 | 1,015.08 | 1,769.665 | 1,620.027 | 1,397.187 | 503.066 | 313.179 | 29.93 | 419.903 | 578.006 | 449.693 | 398.153 | 223.875 | 152.66 | 140.534 | 109.973 | 101.184 | 71.775 | 71.86 | 70.227 | 64.887 | 63.362 | 68.256 | 33.375 | 13.842 | 14.78 | 15.527 |
Inkomen voor belasting ratio
| 0.135 | 0.116 | 0.12 | 0.14 | 0.103 | 0.067 | 0.068 | 0.051 | 0.039 | 0.033 | 0.055 | 0.048 | 0.044 | 0.017 | 0.013 | 0.001 | 0.022 | 0.039 | 0.042 | 0.046 | 0.035 | 0.03 | 0.046 | 0.056 | 0.075 | 0.058 | 0.088 | 0.087 | 0.073 | 0.067 | 0.071 | 0.041 | 0.027 | 0.033 | 0.038 |
Belastingkosten
| 293.648 | 284.204 | 277.136 | 341.992 | 298.757 | 494.945 | 569.827 | 524.867 | 433.436 | 397.464 | 445.454 | 364.899 | 343.738 | 220.245 | 210.065 | 120.72 | 179.896 | 251.382 | 177.011 | 134.381 | 84.419 | 65.207 | 54.733 | 18.139 | 14.734 | 30.564 | 23.782 | 23.055 | 9.609 | 9.489 | 10.239 | -2.378 | 2.052 | 2.167 | 2.293 |
Nettowinst
| 586.204 | 505.126 | 549.187 | 759.52 | 499.403 | 893.352 | 987.79 | 876.556 | 702.992 | 662.112 | 1,227.809 | 1,178.815 | 977.004 | 273.981 | 121.782 | -116.161 | 231.564 | 303.496 | 258.458 | 243.95 | 140.978 | 83.649 | 82.684 | 88.427 | 84.094 | 54.366 | 60.74 | 59.826 | 55.215 | 53.841 | 58.002 | 28.369 | 11.79 | 12.613 | 13.234 |
Nettowinstmarge
| 0.084 | 0.069 | 0.075 | 0.096 | 0.062 | 0.041 | 0.041 | 0.033 | 0.025 | 0.021 | 0.038 | 0.035 | 0.031 | 0.009 | 0.005 | -0.005 | 0.012 | 0.02 | 0.024 | 0.028 | 0.022 | 0.016 | 0.027 | 0.045 | 0.062 | 0.044 | 0.074 | 0.075 | 0.062 | 0.057 | 0.061 | 0.035 | 0.023 | 0.028 | 0.033 |
WPA (Winst Per Aandeel)
| 1.87 | 1.61 | 1.93 | 2.64 | 1.7 | 3.04 | 3.36 | 2.98 | 2.39 | 2.25 | 4.18 | 4.01 | 3.33 | 0.93 | 0.41 | -0.4 | 0.79 | 1.03 | 1.03 | 0.68 | 0.39 | 0.23 | 0.23 | 0.25 | 0.27 | 0.18 | 0.24 | 0.25 | 0.23 | 0.23 | 0.27 | 0.13 | 0.04 | 0.043 | 0.045 |
Verwaterde WPA
| 1.87 | 1.61 | 1.93 | 2.64 | 1.7 | 3.04 | 3.36 | 2.98 | 2.39 | 2.25 | 4.18 | 4.01 | 3.33 | 0.93 | 0.41 | -0.4 | 0.79 | 1.03 | 1.03 | 0.68 | 0.39 | 0.23 | 0.23 | 0.25 | 0.27 | 0.18 | 0.24 | 0.25 | 0.23 | 0.23 | 0.27 | 0.13 | 0.04 | 0.043 | 0.045 |
EBITDA
| 1,830.799 | 1,850.761 | 1,981.969 | 2,386.484 | 1,242.893 | 2,009.057 | 2,178.844 | 1,958.356 | 1,744.532 | 1,782.837 | 2,029.356 | 2,021.198 | 1,731.657 | 988.664 | 759.898 | 487.762 | 1,315.029 | 1,134.426 | 788.911 | 712.461 | 511.115 | 350.592 | 234.185 | 156.25 | 128.524 | 64.558 | 65.612 | 56.521 | 63.29 | 63.956 | 955.552 | 43.312 | 506.918 | 452.848 | 404.575 |
EBITDA ratio
| 0.263 | 0.252 | 0.272 | 0.301 | 0.153 | 0.092 | 0.091 | 0.073 | 0.062 | 0.058 | 0.063 | 0.06 | 0.054 | 0.033 | 0.031 | 0.023 | 0.07 | 0.076 | 0.074 | 0.083 | 0.08 | 0.068 | 0.077 | 0.079 | 0.095 | 0.052 | 0.08 | 0.07 | 0.071 | 0.067 | 1 | 0.053 | 1 | 1 | 1 |