
Fujian Dongbai (Group) Co.,Ltd.
SSE:600693.SS
6.71 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 491.475 | 487.804 | 400.364 | 416.126 | 460.219 | 477.087 | 417.479 | 475.039 | 516.467 | 363.648 | 399.201 | 401.355 | 507.184 | 495.001 | 419.348 | 468.443 | 511.824 | 571.75 | 452.546 | 402.16 | 397.586 | 1,346.799 | 889.462 | 880.754 | 983.043 | 1,154.728 | 556.539 | 607.313 | 678.371 | 1,178.883 | 779.802 | 1,042.287 | 854.724 | 1,790.076 | 420.663 | 376.705 | 422.456 | 471.735 | 324.039 | 354.056 | 476.367 | 504.843 | 334.489 | 383.538 | 523.466 | 569.415 | 386.74 | 492.988 | 587.593 | 597.002 | 423.57 | 452.493 | 595.463 | 623.944 | 412.905 | 444.572 | 653.297 | 579.937 | 394.407 | 398.41 | 519.649 | 495.305 | 332.245 | 327.572 | 404.196 | 407.361 | 286.708 | 279.426 | 394.719 | 362.546 | 237.731 | 232.507 | 285.845 | 272.597 | 168.144 | 168.603 | 227.406 | 210.476 | 128.174 | 126.889 | 187.538 | 155.221 | 100.575 | 108.37 | 154.551 | 142.83 | 108.313 | 95.6 | 129.37 | 102.061 | 75.449 | 71.103 | 107.111 |
Kosten van de omzet
| 206.38 | 202.005 | 163.634 | 213.122 | 215.234 | 97.485 | 183.751 | 228.852 | 259.42 | 169.273 | 194.621 | 195.915 | 248.856 | 245.157 | 199.796 | 219.154 | 248.215 | 271.834 | 255.55 | 257.421 | 232.474 | 993.107 | 696.975 | 716.07 | 794.392 | 923.767 | 441.188 | 477.176 | 492.112 | 675.847 | 597.362 | 839.947 | 711.101 | 1,246.026 | 367.053 | 309.915 | 329.507 | 369.597 | 244.062 | 265.463 | 366.41 | 404.545 | 252.95 | 294.84 | 409.136 | 455.958 | 301.847 | 389.675 | 460.733 | 473.896 | 327.419 | 352.332 | 468.33 | 498.294 | 320.65 | 350.283 | 517.59 | 456.933 | 306.923 | 306.254 | 403.778 | 397.564 | 262.175 | 253.92 | 309.558 | 315.026 | 211.024 | 212.843 | 301.277 | 278.4 | 178.076 | 171.333 | 231.677 | 229.828 | 131.573 | 140.117 | 192.063 | 173.591 | 108.085 | 105.374 | 154.847 | 126.242 | 82.968 | 87.432 | 128.762 | 114.063 | 90.973 | 78.235 | 105.765 | 79.878 | 59.216 | 56.437 | 90.167 |
Brutowinst
| 285.095 | 285.8 | 236.73 | 203.005 | 244.985 | 379.601 | 233.728 | 246.187 | 257.047 | 194.375 | 204.58 | 205.44 | 258.328 | 249.844 | 219.553 | 249.289 | 263.609 | 299.917 | 196.996 | 144.739 | 165.112 | 353.692 | 192.488 | 164.684 | 188.652 | 230.961 | 115.351 | 130.137 | 186.259 | 503.036 | 182.44 | 202.339 | 143.623 | 544.049 | 53.61 | 66.79 | 92.949 | 102.138 | 79.977 | 88.593 | 109.957 | 100.298 | 81.539 | 88.698 | 114.33 | 113.458 | 84.894 | 103.313 | 126.86 | 123.105 | 96.151 | 100.161 | 127.133 | 125.649 | 92.254 | 94.289 | 135.707 | 123.004 | 87.484 | 92.157 | 115.871 | 97.74 | 70.069 | 73.653 | 94.638 | 92.335 | 75.683 | 66.583 | 93.442 | 84.146 | 59.655 | 61.173 | 54.168 | 42.769 | 36.571 | 28.486 | 35.343 | 36.885 | 20.089 | 21.515 | 32.69 | 28.979 | 17.607 | 20.938 | 25.79 | 28.768 | 17.34 | 17.365 | 23.604 | 22.184 | 16.233 | 14.665 | 16.944 |
Brutowinstmarge
| 0.58 | 0.586 | 0.591 | 0.488 | 0.532 | 0.796 | 0.56 | 0.518 | 0.498 | 0.535 | 0.512 | 0.512 | 0.509 | 0.505 | 0.524 | 0.532 | 0.515 | 0.525 | 0.435 | 0.36 | 0.415 | 0.263 | 0.216 | 0.187 | 0.192 | 0.2 | 0.207 | 0.214 | 0.275 | 0.427 | 0.234 | 0.194 | 0.168 | 0.304 | 0.127 | 0.177 | 0.22 | 0.217 | 0.247 | 0.25 | 0.231 | 0.199 | 0.244 | 0.231 | 0.218 | 0.199 | 0.22 | 0.21 | 0.216 | 0.206 | 0.227 | 0.221 | 0.214 | 0.201 | 0.223 | 0.212 | 0.208 | 0.212 | 0.222 | 0.231 | 0.223 | 0.197 | 0.211 | 0.225 | 0.234 | 0.227 | 0.264 | 0.238 | 0.237 | 0.232 | 0.251 | 0.263 | 0.19 | 0.157 | 0.217 | 0.169 | 0.155 | 0.175 | 0.157 | 0.17 | 0.174 | 0.187 | 0.175 | 0.193 | 0.167 | 0.201 | 0.16 | 0.182 | 0.182 | 0.217 | 0.215 | 0.206 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.801 | -172.655 | 67.436 | -13.501 | 28.058 | -50.177 | 72.463 | -12.222 | 28.825 | -64.105 | 83.774 | -15.004 | 34.914 | -80.701 | 102.58 | -16.759 | 49.951 | -54.161 | 47.559 | 4.791 | 34.762 | -24.315 | 37.546 | -12.785 | 30.203 | -39.393 | 27.242 | -7.541 | 22.052 | -27.047 | 24.032 | -5.809 | 19.711 | -33.973 | 24.033 | -8.698 | 18.373 | -29.449 | 14.872 | -6.068 | 13.551 | -25.778 | 14.413 | -8.411 | 14.677 | -18.542 | 12.445 | -1.926 | 11.448 | -14.576 | 11.719 | -3.221 | 10.133 | -29.189 | 14.705 | -11.122 | 17.598 | -2.767 | 4.752 | 5.572 | 4.635 | 3.309 | 5.291 | 3.411 | 3.965 | 18.624 | 13.518 | 14.645 | 13.104 | 8.706 | 10.238 | 12.336 | 11.238 | 12.361 | 17.458 | 13.086 | 12.606 | 15.997 | 10.023 | 12.048 | 10.44 | 11.511 | 9.728 | 8.983 | 10.393 | 9.429 | 9.037 | 7.703 | 9.805 | 10.449 | 8.308 | 8.941 | 10.646 |
Verkoop- en marketingkosten
| 63.239 | -56.196 | 109.893 | 62.176 | 64.339 | 83.677 | 68.763 | 65.107 | 60.415 | 81.301 | 70.964 | 68.869 | 65.923 | 82.364 | 73.011 | 72.535 | 68.125 | 96.911 | 80.256 | 77.611 | 68.69 | 105.102 | 80.517 | 79.811 | 72.084 | 87.471 | 56.561 | 49.235 | 51.956 | 68.336 | 44.682 | 50.127 | 40.2 | 65.894 | 38.832 | 51.688 | 41.428 | 74.209 | 55.638 | 54.121 | 58.832 | 85.596 | 59.722 | 60.064 | 55.842 | 66.759 | 56.005 | 53.281 | 48.647 | 66.221 | 55.038 | 49.293 | 51.179 | 54.743 | 50.622 | 44.83 | 48.865 | 46.027 | 42.784 | 40.963 | 43.061 | 45.538 | 34.075 | 37.263 | 37.436 | 26.207 | 20.481 | 26.439 | 21.529 | 26.446 | 22.482 | 20.358 | 8.723 | 9.514 | 3.77 | 5.01 | 5.816 | 7.509 | 4.549 | 4.649 | 10.482 | 6.996 | 2.014 | 3.986 | 6.019 | 3.54 | 2.018 | 2.671 | 6.29 | 1.324 | 2.962 | 1.84 | 3.605 |
Verkoop-, algemene en administratieve kosten
| 93.04 | -100.96 | 96.484 | 56.153 | 92.397 | 33.5 | 141.226 | 52.885 | 89.24 | 17.196 | 154.739 | 53.865 | 100.837 | 1.664 | 175.591 | 55.776 | 118.076 | 42.75 | 127.815 | 82.402 | 103.452 | 80.787 | 118.063 | 67.027 | 102.288 | 48.078 | 83.804 | 41.694 | 74.008 | 41.289 | 68.715 | 44.318 | 59.911 | 31.921 | 62.864 | 42.99 | 59.801 | 44.76 | 70.51 | 48.053 | 72.384 | 59.818 | 74.135 | 51.654 | 70.519 | 48.218 | 68.451 | 51.355 | 60.095 | 51.646 | 66.758 | 46.072 | 61.312 | 25.554 | 65.327 | 33.708 | 66.463 | 43.26 | 47.536 | 46.535 | 47.696 | 48.847 | 39.366 | 40.674 | 41.401 | 44.831 | 33.999 | 41.084 | 34.633 | 35.152 | 32.72 | 32.695 | 19.961 | 21.875 | 21.228 | 18.096 | 18.422 | 23.506 | 14.573 | 16.698 | 20.923 | 18.507 | 11.742 | 12.97 | 16.412 | 12.969 | 11.055 | 10.375 | 16.095 | 11.773 | 11.27 | 10.781 | 14.252 |
Overige kosten
| 104.214 | 368.163 | 8.612 | 5.191 | 1.129 | -22.409 | 1.319 | 1.276 | 32.718 | 145.918 | -27.766 | 67.679 | 28.162 | -8.745 | -0.331 | -2.28 | -0.905 | -20.563 | 1.644 | -6.469 | 0.422 | -9.701 | -9.689 | -0.628 | 0.317 | 0.29 | 7.311 | 1.403 | 0.84 | -3.744 | 1.045 | 0.385 | 4.407 | 0.013 | 0.625 | 1.524 | -0.188 | -2.878 | 14.015 | 0.239 | 0.03 | 0.059 | -0.464 | -0.514 | 1.085 | -3.88 | 0.048 | -1.065 | 0.658 | -4.534 | 3.529 | -4.812 | -0.2 | 0.305 | -1.659 | 303.696 | 0.023 | -0.574 | 0.324 | -2.465 | 0.013 | 0.915 | 2.009 | 0.37 | 0.007 | 5.069 | 1.674 | 1.987 | -0.107 | 0.466 | 1.337 | 1.661 | -0.35 | 13.719 | 8.314 | 9.376 | 9.374 | 6.506 | 8.686 | 7.144 | 9.102 | 10.336 | 6.346 | 5.526 | 6.607 | 5.717 | 3.523 | 4.471 | 5.503 | 5.974 | 3.436 | 3.643 | 1.915 |
Bedrijfskosten
| 197.254 | 267.204 | 185.942 | 56.153 | 92.397 | 174.84 | 120.281 | 123.151 | 121.958 | 163.114 | 126.972 | 121.544 | 128.999 | 164.808 | 143.017 | 125.674 | 144.633 | 182.142 | 148.373 | 148.858 | 99.45 | 233.502 | 137.047 | 139.466 | 122.183 | 153.851 | 94.785 | 95.959 | 98.299 | 197.442 | 86.502 | 97.145 | 83.59 | 254.616 | 66.607 | 81.419 | 68.987 | 113.759 | 82.146 | 84.432 | 81.838 | 119.455 | 81.428 | 74.637 | 84.911 | 92.863 | 75.807 | 76.357 | 69.737 | 94.398 | 74.628 | 66.562 | 71.638 | 72.013 | 72.948 | 65.675 | 74.686 | 71.539 | 52.997 | 51.787 | 54.122 | 55.175 | 44.45 | 45.055 | 46.973 | 51.382 | 38.738 | 44.678 | 39.965 | 41.632 | 37.81 | 36.893 | 23.826 | 25.878 | 23.65 | 20.299 | 20.663 | 24.571 | 16.424 | 17.907 | 23.185 | 20.3 | 12.546 | 13.914 | 17.991 | 14.138 | 12.051 | 11.952 | 17.264 | 12.628 | 11.609 | 10.937 | 15.043 |
Bedrijfsresultaat
| 87.841 | 18.596 | 117.756 | 146.851 | 152.588 | 100.095 | 40.054 | 116.442 | 71.993 | -22.277 | 30.25 | 165.532 | 62.163 | 80.523 | 33.42 | 79.349 | 70.368 | 213.657 | 13.588 | 166.155 | 20.333 | 146.536 | 282.112 | 0.041 | 37.733 | 275.177 | 1.618 | 21.196 | 74.667 | 286.889 | 90.462 | 100.715 | 58.036 | 287.916 | -5.829 | -17.96 | 26.772 | 19.393 | -22.044 | 6.33 | 52.234 | 7.526 | -3.005 | 2.344 | 205.192 | 8.225 | 8.507 | 14.368 | 52.053 | 9.251 | 5.588 | 24.341 | 52.21 | 44.784 | 11.023 | 17.097 | 56.563 | 37.391 | 32.659 | 15.559 | 56.631 | 31.661 | 19.708 | 22.348 | 40.035 | 26.681 | 28.957 | 12.354 | 45.088 | 25.203 | 16.387 | 14.121 | 25.163 | 24.272 | 11.155 | 8.568 | 17.697 | 17.247 | 5.634 | 6.918 | 15.466 | 16.272 | 8.396 | 8.673 | 10.756 | 15.212 | 5.607 | 6.31 | 6.751 | 10.487 | 5.649 | 4.823 | 0.475 |
Bedrijfsresultaat ratio
| 0.179 | 0.038 | 0.294 | 0.353 | 0.332 | 0.21 | 0.096 | 0.245 | 0.139 | -0.061 | 0.076 | 0.412 | 0.123 | 0.163 | 0.08 | 0.169 | 0.137 | 0.374 | 0.03 | 0.413 | 0.051 | 0.109 | 0.317 | 0 | 0.038 | 0.238 | 0.003 | 0.035 | 0.11 | 0.243 | 0.116 | 0.097 | 0.068 | 0.161 | -0.014 | -0.048 | 0.063 | 0.041 | -0.068 | 0.018 | 0.11 | 0.015 | -0.009 | 0.006 | 0.392 | 0.014 | 0.022 | 0.029 | 0.089 | 0.015 | 0.013 | 0.054 | 0.088 | 0.072 | 0.027 | 0.038 | 0.087 | 0.064 | 0.083 | 0.039 | 0.109 | 0.064 | 0.059 | 0.068 | 0.099 | 0.065 | 0.101 | 0.044 | 0.114 | 0.07 | 0.069 | 0.061 | 0.088 | 0.089 | 0.066 | 0.051 | 0.078 | 0.082 | 0.044 | 0.055 | 0.082 | 0.105 | 0.083 | 0.08 | 0.07 | 0.107 | 0.052 | 0.066 | 0.052 | 0.103 | 0.075 | 0.068 | 0.004 |
Totaal overige inkomsten en kosten netto
| 1.56 | -0.191 | -66.842 | -81.858 | -73.643 | -21.313 | 0.754 | 1.842 | 1.299 | -47.015 | -18.86 | 2.942 | 1.087 | -1.549 | -2.696 | 0.085 | -0.905 | -19.756 | 1.944 | 87.212 | 0.422 | -6.966 | -9.689 | 0.824 | 0.317 | 0.29 | 7.311 | 1.378 | 0.84 | -4.512 | -9.956 | 0.361 | 4.341 | -12.406 | 0.598 | 1.543 | -0.392 | -6.622 | 13.787 | 0.2 | -0.001 | -30.165 | -0.464 | -0.612 | 1.085 | -4.45 | -0.014 | -13.152 | -4.412 | -30.545 | -12.406 | -2.532 | -0.2 | -3.55 | -1.659 | 303.696 | 0.023 | -0.596 | 0.324 | -2.465 | 0.013 | 0.386 | 2.009 | 0.37 | 0.007 | 4.855 | 1.674 | 1.973 | -0.107 | 0.466 | 1.337 | 1.647 | -0.35 | -2.09 | -0.002 | -0.263 | -0.086 | -1.529 | 0.025 | 0.144 | -0.218 | -0.461 | -0.034 | 0.138 | 0.071 | 0.015 | -0.012 | 0.025 | 0.157 | 0.037 | 0.034 | -0.003 | -0.006 |
Inkomen voor belasting
| 89.401 | 18.405 | 50.914 | 82.73 | 78.946 | 78.782 | 40.808 | 118.283 | 73.292 | -69.292 | 11.39 | 168.473 | 63.251 | 78.974 | 30.724 | 79.434 | 69.463 | 197.287 | 15.232 | 161.622 | 20.756 | 140.963 | 272.422 | 0.865 | 38.05 | 275.467 | 8.929 | 22.574 | 75.507 | 294.171 | 80.506 | 101.076 | 62.443 | 275.51 | -5.231 | -16.417 | 26.38 | 12.771 | -8.257 | 6.53 | 52.234 | -22.639 | -3.469 | 1.731 | 206.276 | 3.774 | 8.492 | 13.281 | 52.712 | -1.476 | 9.109 | 21.809 | 52.01 | 41.234 | 9.364 | 320.793 | 56.587 | 36.795 | 32.983 | 13.094 | 56.644 | 32.047 | 21.717 | 22.717 | 40.042 | 31.536 | 30.631 | 14.328 | 44.981 | 25.669 | 17.725 | 15.767 | 24.813 | 22.182 | 11.154 | 8.305 | 17.611 | 15.719 | 5.659 | 7.062 | 15.248 | 15.811 | 8.363 | 8.811 | 10.828 | 15.228 | 5.595 | 6.335 | 6.908 | 10.524 | 5.682 | 4.82 | 0.469 |
Inkomen voor belasting ratio
| 0.182 | 0.038 | 0.127 | 0.199 | 0.172 | 0.165 | 0.098 | 0.249 | 0.142 | -0.191 | 0.029 | 0.42 | 0.125 | 0.16 | 0.073 | 0.17 | 0.136 | 0.345 | 0.034 | 0.402 | 0.052 | 0.105 | 0.306 | 0.001 | 0.039 | 0.239 | 0.016 | 0.037 | 0.111 | 0.25 | 0.103 | 0.097 | 0.073 | 0.154 | -0.012 | -0.044 | 0.062 | 0.027 | -0.025 | 0.018 | 0.11 | -0.045 | -0.01 | 0.005 | 0.394 | 0.007 | 0.022 | 0.027 | 0.09 | -0.002 | 0.022 | 0.048 | 0.087 | 0.066 | 0.023 | 0.722 | 0.087 | 0.063 | 0.084 | 0.033 | 0.109 | 0.065 | 0.065 | 0.069 | 0.099 | 0.077 | 0.107 | 0.051 | 0.114 | 0.071 | 0.075 | 0.068 | 0.087 | 0.081 | 0.066 | 0.049 | 0.077 | 0.075 | 0.044 | 0.056 | 0.081 | 0.102 | 0.083 | 0.081 | 0.07 | 0.107 | 0.052 | 0.066 | 0.053 | 0.103 | 0.075 | 0.068 | 0.004 |
Belastingkosten
| 23.642 | 35.18 | 14.786 | 11.827 | 20.359 | 71.253 | 18.802 | 28.793 | 18.936 | 7.852 | -3.364 | 85.291 | 16.874 | 26.667 | 10.568 | 20.3 | 23.213 | 80.983 | 4.372 | 33.56 | 6.41 | 43.52 | 71.146 | -1.024 | 9.212 | 68.696 | 2.911 | 6.907 | 27.625 | 75.715 | 23.484 | 24.515 | 16.708 | 74.128 | -0.803 | -1.803 | 5.909 | 10.345 | -3.935 | 4.04 | 11.588 | 6.469 | -0.869 | -2.982 | 47.278 | 5.071 | 4.241 | 4.274 | 17.223 | 15.081 | 4.308 | 11.189 | 14.984 | 11.932 | 5.34 | 78.288 | 12.33 | 12.699 | 7.439 | 5.443 | 13.061 | 15.141 | 3.918 | 5.505 | 9.015 | 9.454 | 6.384 | -4.098 | 10.969 | 7.631 | 2.398 | 6.961 | 8.244 | 9.314 | 3.998 | 3.754 | 4.974 | 4.681 | 0.65 | 2.023 | 4.843 | 5.067 | 1.626 | 3.55 | 3.688 | 6.504 | 0.581 | 0.698 | 0.544 | 0.729 | 0.001 | -2.322 | -3.633 |
Nettowinst
| 39.59 | -41.965 | 15.573 | 32.208 | 37.671 | -67.495 | 2.062 | 68.43 | 54.357 | -77.144 | 14.753 | 69.466 | 46.377 | 50.107 | 5.051 | 40.116 | 30.155 | 48.41 | 3.568 | 133.886 | 18.766 | 89.403 | 202.152 | 7.286 | 31.311 | 222.143 | 5.228 | 5.268 | 29.354 | 109.183 | 44.984 | 63.003 | 30.243 | 92.944 | -2.148 | -12.428 | 22.678 | 7.033 | -3.478 | 4.749 | 41.07 | -25.087 | 1.36 | 6.664 | 163.301 | 4.821 | 6.245 | 8.878 | 36.278 | -15.429 | 5.653 | 10.794 | 37.381 | 31.258 | 3.946 | 242.464 | 44.236 | 24.134 | 25.485 | 7.738 | 43.537 | 16.927 | 17.736 | 17.197 | 31.026 | 22.068 | 24.261 | 18.308 | 34.169 | 18.319 | 15.43 | 8.874 | 16.793 | 14.576 | 8.886 | 7.126 | 12.794 | 11.034 | 5.001 | 5.027 | 10.401 | 10.67 | 6.737 | 5.26 | 7.14 | 8.724 | 5.015 | 5.637 | 6.365 | 9.768 | 5.653 | 4.59 | 0.754 |
Nettowinstmarge
| 0.081 | -0.086 | 0.039 | 0.077 | 0.082 | -0.141 | 0.005 | 0.144 | 0.105 | -0.212 | 0.037 | 0.173 | 0.091 | 0.101 | 0.012 | 0.086 | 0.059 | 0.085 | 0.008 | 0.333 | 0.047 | 0.066 | 0.227 | 0.008 | 0.032 | 0.192 | 0.009 | 0.009 | 0.043 | 0.093 | 0.058 | 0.06 | 0.035 | 0.052 | -0.005 | -0.033 | 0.054 | 0.015 | -0.011 | 0.013 | 0.086 | -0.05 | 0.004 | 0.017 | 0.312 | 0.008 | 0.016 | 0.018 | 0.062 | -0.026 | 0.013 | 0.024 | 0.063 | 0.05 | 0.01 | 0.545 | 0.068 | 0.042 | 0.065 | 0.019 | 0.084 | 0.034 | 0.053 | 0.052 | 0.077 | 0.054 | 0.085 | 0.066 | 0.087 | 0.051 | 0.065 | 0.038 | 0.059 | 0.053 | 0.053 | 0.042 | 0.056 | 0.052 | 0.039 | 0.04 | 0.055 | 0.069 | 0.067 | 0.049 | 0.046 | 0.061 | 0.046 | 0.059 | 0.049 | 0.096 | 0.075 | 0.065 | 0.007 |
WPA (Winst Per Aandeel)
| 0.046 | -0.048 | 0.018 | 0.037 | 0.043 | -0.078 | 0.002 | 0.079 | 0.063 | -0.089 | 0.017 | 0.08 | 0.053 | 0.06 | 0.006 | 0.046 | 0.035 | 0.056 | 0.004 | 0.15 | 0.022 | 0.1 | 0.23 | 0.008 | 0.035 | 0.25 | 0.006 | 0.006 | 0.033 | 0.12 | 0.05 | 0.07 | 0.034 | 0.1 | -0.002 | -0.014 | 0.051 | 0.008 | -0.008 | 0.007 | 0.06 | -0.037 | 0.002 | 0.01 | 0.24 | 0.007 | 0.009 | 0.013 | 0.053 | -0.023 | 0.008 | 0.016 | 0.055 | 0.046 | 0.006 | 0.35 | 0.065 | 0.036 | 0.038 | 0.011 | 0.064 | 0.025 | 0.026 | 0.025 | 0.045 | 0.032 | 0.036 | 0.027 | 0.05 | 0.027 | 0.022 | 0.013 | 0.025 | 0.021 | 0.014 | 0.01 | 0.02 | 0.016 | 0.007 | 0.007 | 0.015 | 0.016 | 0.01 | 0.008 | 0.01 | 0.013 | 0.007 | 0.008 | 0.009 | 0.014 | 0.008 | 0.007 | 0.001 |
Verwaterde WPA
| 0.046 | -0.048 | 0.018 | 0.037 | 0.043 | -0.078 | 0.002 | 0.079 | 0.063 | -0.089 | 0.017 | 0.08 | 0.053 | 0.06 | 0.006 | 0.046 | 0.035 | 0.056 | 0.004 | 0.15 | 0.022 | 0.1 | 0.23 | 0.008 | 0.035 | 0.25 | 0.006 | 0.006 | 0.033 | 0.12 | 0.05 | 0.07 | 0.034 | 0.1 | -0.002 | -0.014 | 0.051 | 0.008 | -0.008 | 0.007 | 0.06 | -0.037 | 0.002 | 0.01 | 0.24 | 0.007 | 0.009 | 0.013 | 0.053 | -0.023 | 0.008 | 0.016 | 0.055 | 0.046 | 0.006 | 0.35 | 0.065 | 0.036 | 0.038 | 0.011 | 0.064 | 0.025 | 0.026 | 0.025 | 0.045 | 0.032 | 0.036 | 0.027 | 0.05 | 0.027 | 0.022 | 0.013 | 0.025 | 0.021 | 0.014 | 0.01 | 0.02 | 0.016 | 0.007 | 0.007 | 0.015 | 0.016 | 0.01 | 0.008 | 0.01 | 0.013 | 0.007 | 0.008 | 0.009 | 0.014 | 0.008 | 0.007 | 0.001 |
EBITDA
| 161.385 | 88.095 | 116.857 | 131.82 | 149.852 | 153.276 | 167.738 | 238.301 | 137.067 | 51.12 | 128.31 | 292.76 | 127.357 | 196.603 | 136.686 | 131.654 | 115.276 | 224.539 | 52.011 | 258.893 | 63.928 | 228.318 | 355.707 | 25.226 | 64.454 | 322.647 | 27.946 | 68.566 | 97.615 | 375.321 | 106.765 | 155.219 | 67.221 | 360.05 | -12.997 | -8.416 | 25.693 | 19.92 | 16.568 | 34.216 | 15.906 | 142.754 | 0.112 | 199 | 29.419 | 15.899 | 9.087 | 21.46 | 57.123 | -8.158 | 21.523 | 20.389 | 52.332 | 328.876 | 22.046 | 322.416 | 58.218 | 24.707 | 28.214 | 56.789 | 61.749 | 44.602 | 25.619 | 28.598 | 47.665 | 40.953 | 36.945 | 21.905 | 53.477 | 38.82 | 21.845 | 23.296 | 30.342 | 52.649 | 21.237 | 26.289 | 24.139 | 44.397 | 5.955 | 21.986 | 11.787 | 37.951 | 7.683 | 20.351 | 10.326 | 32.408 | 7.849 | 16.755 | 8.86 | 23.896 | -1.073 | 9.425 | 1.901 |
EBITDA ratio
| 0.328 | 0.181 | 0.292 | 0.317 | 0.326 | 0.321 | 0.402 | 0.502 | 0.265 | 0.141 | 0.321 | 0.729 | 0.251 | 0.397 | 0.326 | 0.281 | 0.225 | 0.393 | 0.115 | 0.644 | 0.161 | 0.17 | 0.4 | 0.029 | 0.066 | 0.279 | 0.05 | 0.113 | 0.144 | 0.318 | 0.137 | 0.149 | 0.079 | 0.201 | -0.031 | -0.022 | 0.061 | 0.042 | 0.051 | 0.097 | 0.033 | 0.283 | 0 | 0.519 | 0.056 | 0.028 | 0.023 | 0.044 | 0.097 | -0.014 | 0.051 | 0.045 | 0.088 | 0.527 | 0.053 | 0.725 | 0.089 | 0.043 | 0.072 | 0.143 | 0.119 | 0.09 | 0.077 | 0.087 | 0.118 | 0.101 | 0.129 | 0.078 | 0.135 | 0.107 | 0.092 | 0.1 | 0.106 | 0.193 | 0.126 | 0.156 | 0.106 | 0.211 | 0.046 | 0.173 | 0.063 | 0.244 | 0.076 | 0.188 | 0.067 | 0.227 | 0.072 | 0.175 | 0.068 | 0.234 | -0.014 | 0.133 | 0.018 |