Xiamen King Long Motor Group Co., Ltd.
SSE:600686.SS
13.02 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 6,233.877 | 6,287.097 | 5,613.926 | 6,576.335 | 4,689.182 | 5,799.943 | 6,391.47 | 5,362.731 | 5,202.423 | 6,199.579 | 4,094.744 | 4,402.663 | 4,445.575 | 4,358.727 | 4,204.141 | 3,231.572 | 2,208.199 | 2,129.518 | 1,734.629 | 1,051.233 | 441.422 | 495.06 | 338.481 | 186.841 | 189.332 | 112.121 | 78.961 | 63.63 | 105.764 | 99.857 | 40.25 | 51.92 |
| Kortetermijnbeleggingen
| 2,048.266 | 1,996.344 | 1,585.872 | 2,526.229 | 1,546.901 | 1,411.383 | 1.112 | 2.112 | 1.5 | -121.404 | 0.49 | 4.243 | 1.441 | 0 | 0 | 0 | 0 | 0 | 31.317 | 0 | 3.112 | 3.5 | 3.593 | 0.082 | 1.044 | 0.06 | 0 | 0 | 0 | 0 | 0.523 | 0.386 |
| Liquide middelen en kortetermijnbeleggingen
| 8,282.143 | 8,283.441 | 7,199.798 | 9,102.564 | 6,236.082 | 7,211.326 | 6,392.582 | 5,364.843 | 5,203.923 | 6,199.579 | 4,095.234 | 4,406.906 | 4,447.016 | 4,358.727 | 4,204.141 | 3,231.572 | 2,208.199 | 2,129.518 | 1,734.629 | 1,051.233 | 444.534 | 498.56 | 342.074 | 186.923 | 190.376 | 112.181 | 78.961 | 63.63 | 105.764 | 99.857 | 40.773 | 52.306 |
| Nettovorderingen
| 5,797.9 | 5,109.438 | 9,058.971 | 7,101.672 | 9,215.303 | 11,424.37 | 13,313.104 | 13,541.087 | 12,760.447 | 12,188.13 | 8,304.284 | 6,363.975 | 5,185.658 | 4,481.157 | 0 | 2,737.447 | 1,747.264 | 1,400.903 | 934.062 | 520.795 | 138.851 | 87.458 | 58.786 | 39.729 | 2.584 | 4.376 | 8.197 | 5.338 | 92.961 | 9.173 | 0 | 0.801 |
| Voorraad
| 2,063.288 | 2,221.002 | 2,696.123 | 2,537.146 | 1,913.847 | 1,768.802 | 1,535.2 | 1,252.192 | 1,435.545 | 3,145.454 | 1,712.58 | 1,742.377 | 2,030.422 | 2,119.961 | 1,960.347 | 1,336.415 | 1,742.024 | 1,324.831 | 1,263.945 | 1,060.588 | 391.136 | 398.113 | 337.914 | 302.623 | 227.655 | 167.87 | 131.239 | 102.687 | 8.216 | 110.513 | 162.567 | 88.516 |
| Overige vlottende activa
| 3,004.246 | 1,760.444 | 596.663 | 3,236.104 | 1,962.904 | 2,202.042 | 13,436.138 | 1,666.48 | 2,603.922 | 650.831 | 1,092.212 | 851.589 | 379.567 | 179.925 | 203.658 | 114.235 | 508.118 | 470.6 | 333.396 | 274.458 | 188.419 | 52.13 | 36.189 | 70.426 | 110.394 | 76.202 | 133.555 | 99.224 | 158.429 | 202.217 | 162.23 | 95.172 |
| Totaal vlottende activa
| 19,147.577 | 17,374.326 | 19,822.944 | 20,342.465 | 17,740.862 | 21,200.989 | 22,194.312 | 21,992.65 | 22,179.48 | 22,478.451 | 15,375.199 | 13,469.765 | 12,228.257 | 11,139.77 | 10,370.359 | 7,419.669 | 6,205.605 | 5,325.852 | 4,157.351 | 2,907.074 | 1,024.09 | 1,036.261 | 774.963 | 599.701 | 529.264 | 360.629 | 351.953 | 270.878 | 365.371 | 421.76 | 365.57 | 236.795 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 3,385.923 | 3,475.976 | 3,698.927 | 3,832.5 | 3,667.481 | 3,182.65 | 2,009.891 | 1,871.922 | 1,920.704 | 1,860.057 | 1,934.587 | 1,688.732 | 1,692.966 | 1,616.853 | 1,516.141 | 1,525.021 | 1,396.641 | 1,261.127 | 1,076.149 | 740.187 | 222.608 | 224.731 | 243.316 | 243.765 | 225.586 | 236.533 | 245.608 | 255.925 | 194.853 | 180.285 | 147.498 | 75.87 |
| Goodwill
| 89.648 | 89.648 | 89.648 | 89.648 | 89.648 | 89.648 | 71.306 | 71.306 | 71.48 | 71.306 | 71.306 | 71.306 | 71.306 | 71.306 | 71.306 | 71.306 | 75.826 | 75.826 | 75.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 596.692 | 616.234 | 626.904 | 651.067 | 624.394 | 604.773 | 520.623 | 282.978 | 285.235 | 277.17 | 291.757 | 287.636 | 293.792 | 201.962 | 212.082 | 215.815 | 212.979 | 210.238 | 87.956 | 56.439 | 49.434 | 51.394 | 53.354 | 48.557 | 53.135 | 43.65 | 45.214 | 42.115 | 26.736 | 27.574 | 0 | 25.934 |
| Goodwill en immateriële activa
| 686.34 | 705.882 | 716.552 | 740.714 | 714.042 | 694.421 | 591.929 | 354.284 | 356.715 | 348.476 | 363.063 | 358.941 | 365.098 | 273.268 | 283.388 | 287.12 | 288.806 | 286.065 | 87.956 | 56.439 | 49.434 | 51.394 | 53.354 | 48.557 | 53.135 | 43.65 | 45.214 | 42.115 | 26.736 | 27.574 | 0 | 25.934 |
| Langetermijnbeleggingen
| -41.394 | 636.095 | -288.361 | -2,230.028 | -1,169.327 | -1,076.347 | 197.477 | 154.709 | 157.744 | 276.231 | 163.305 | 155.57 | 158.405 | 0 | 0 | 0 | 0 | 0 | 31.319 | 0 | 201.752 | 78.209 | 102.603 | 88.149 | 75.315 | 57.466 | 0 | 0 | 0 | 0 | 0 | 44.366 |
| Belastingvorderingen
| 424.505 | 403.647 | 431.475 | 384.049 | 375.645 | 410.043 | 421.645 | 431.739 | 405.677 | 386.429 | 167.497 | 124.751 | 106.363 | 81.611 | 80.039 | 70.426 | 63.216 | 39.897 | 32.247 | 0 | 5.683 | 6.495 | 6.839 | 3.568 | 2.659 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0.386 |
| Overige niet-vlottende activa
| 3,730.228 | 3,763.142 | 3,374.29 | 3,014.95 | 2,392.096 | 1,553.847 | 408.968 | 294.589 | 169.6 | 31.875 | 425.886 | 290.942 | 105.162 | 169.384 | 179.107 | 141.835 | 121.801 | 131.758 | 79.553 | 139.513 | 23.789 | 26.636 | 3.608 | 4.595 | 9.909 | 10.839 | 53.082 | 57.9 | 55.492 | 32.551 | 88.998 | 3.727 |
| Totaal niet-vlottende activa
| 8,185.602 | 8,984.742 | 7,932.883 | 5,742.186 | 5,979.938 | 4,764.614 | 3,629.91 | 3,107.242 | 3,010.44 | 2,903.067 | 3,054.338 | 2,618.936 | 2,427.994 | 2,141.116 | 2,058.675 | 2,024.403 | 1,870.463 | 1,718.846 | 1,307.225 | 936.139 | 503.265 | 387.466 | 409.72 | 388.634 | 366.605 | 349.437 | 343.904 | 355.94 | 277.081 | 240.411 | 236.496 | 150.283 |
| Totaal activa
| 27,333.179 | 26,359.068 | 27,755.827 | 26,084.65 | 23,720.8 | 25,965.603 | 25,824.222 | 25,099.892 | 25,189.921 | 25,381.518 | 18,429.537 | 16,088.701 | 14,656.251 | 13,280.885 | 12,429.034 | 9,444.071 | 8,076.069 | 7,044.698 | 5,464.576 | 3,843.213 | 1,527.355 | 1,423.727 | 1,184.683 | 988.335 | 895.869 | 710.066 | 695.857 | 626.818 | 642.452 | 662.171 | 602.066 | 387.078 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
| Crediteuren
| 13,335.052 | 12,676.754 | 13,045.668 | 11,517.567 | 9,763.979 | 12,650.845 | 11,851.411 | 12,527.658 | 13,721.557 | 15,172.429 | 11,198.697 | 9,979.051 | 9,119.926 | 8,226.664 | 7,875.436 | 5,491.823 | 4,477.08 | 3,809.182 | 2,924.898 | 1,812.925 | 403.268 | 393.149 | 303.304 | 250.088 | 107.677 | 27.839 | 13.798 | 13.369 | 15.329 | 34.935 | 57.51 | 28.501 |
| Kortlopende schulden
| 529.855 | 851.873 | -1,198.602 | -1,704.956 | -268.035 | 2,067.806 | 2,951.051 | 1,783.451 | 1,024.888 | 100 | -1,461.254 | 62.427 | -1,040.381 | -1,198.194 | 188.309 | 226.428 | 308 | 212.837 | 88 | 299.348 | 170 | 119.35 | 95 | 143.4 | 182.842 | 130.613 | 102.357 | 63.659 | 171.576 | 146.529 | 220.829 | 117.852 |
| Belastingschulden
| 96.836 | 107.81 | 206.532 | 90.495 | 80.032 | 86.295 | 89.207 | 55.116 | 137.414 | 378.236 | 125.686 | 124.808 | 70.564 | 94.92 | 64.707 | 92.909 | 17.67 | 56.344 | 45.134 | 50.755 | 31.368 | 37.478 | 29.931 | 6.183 | 16.188 | 20.295 | 13.664 | 10.403 | 5.577 | -18.135 | -15.21 | -0.068 |
| Uitgestelde opbrengsten
| 0 | 0 | 1,806.111 | 1,702.415 | 1,390.806 | 1,008.124 | 89.207 | 1,426.325 | 1,586.098 | 1,468.216 | 956.184 | 977.232 | 801.243 | 670.694 | 613.873 | 533.267 | 316.679 | 387.74 | 372.476 | 300.642 | 200.878 | 186.114 | 175.994 | 84.642 | 122.006 | 96.421 | 84.301 | 88.774 | 102.55 | 99.05 | 16.167 | 28.26 |
| Overige kortlopende verplichtingen
| 3,395.076 | 3,758.566 | 1,350.377 | 783.822 | 898.251 | 1,742.151 | 2,576.931 | 2,386.982 | 3,251.31 | 1,698.655 | 348.445 | 1,189.577 | 390.293 | 355.798 | 1,040.095 | 980.263 | 587.986 | 675.536 | 302.782 | 587.32 | 55.823 | 238.171 | 234.596 | 120.979 | 166.882 | 103.977 | 86.489 | 122.292 | 103.048 | 148.918 | 46.791 | 61.114 |
| Totaal kortlopende verplichtingen
| 17,356.82 | 17,395.002 | 18,382.429 | 15,359.863 | 13,989.683 | 16,547.097 | 17,468.6 | 16,753.208 | 18,135.168 | 17,349.32 | 13,551.012 | 11,355.864 | 10,651.361 | 9,434.487 | 9,168.547 | 6,791.423 | 5,390.736 | 4,753.9 | 3,818.108 | 2,750.348 | 859.258 | 788.149 | 662.831 | 520.65 | 454.201 | 280.562 | 213.769 | 209.612 | 295.53 | 312.247 | 309.92 | 207.4 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 4,060.977 | 3,286.506 | 3,323.31 | 4,197.442 | 1,861.364 | 1,744.672 | 1,261.296 | 942.975 | 598.58 | 535 | 0 | 437 | 0 | 200 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 18.64 | 47 | 39.42 | 25 | 55 | 43 | 62.452 |
| Uitgestelde opbrengsten niet-vlottend
| 264.019 | 277.063 | 250.393 | 249.357 | 261.34 | 202.104 | 215.152 | 151.876 | 154.928 | 160.439 | 145.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 14.595 | 14.484 | 13.252 | 17.794 | 25.018 | 30.222 | 0.299 | 0.708 | 0.68 | 0.534 | 0.63 | 0.636 | 0.216 | 0 | 0 | 0 | 0 | 2.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1,330.898 | 1,296.471 | 1,308.668 | 1,683.489 | 1,264.815 | 1,788.755 | 1,849.825 | 1,951.958 | 1,853.378 | 1,363.273 | 306.33 | 309.947 | 263.309 | 273.647 | 269.178 | 0 | 167.51 | 194.742 | 11.9 | 6.202 | 2.602 | 1.035 | 0.7 | 0 | 0 | 2.292 | 25.848 | 27.018 | 5.978 | 1.156 | -352.92 | 1.051 |
| Totaal niet-vlottende verplichtingen
| 5,670.488 | 4,874.525 | 4,895.623 | 5,652.081 | 3,412.537 | 3,765.754 | 3,391.98 | 3,047.517 | 2,607.567 | 2,059.246 | 452.1 | 747.583 | 263.525 | 473.647 | 269.178 | 153.101 | 367.51 | 196.933 | 11.9 | 6.202 | 2.602 | 1.035 | 0.7 | 0.2 | 0 | 20.932 | 72.848 | 66.438 | 30.978 | 56.156 | -309.92 | 63.503 |
| Totaal passiva
| 23,027.309 | 22,269.527 | 23,278.052 | 21,011.944 | 17,402.22 | 20,312.851 | 20,860.58 | 19,800.724 | 20,742.735 | 19,408.566 | 14,003.113 | 12,103.447 | 10,914.886 | 9,908.134 | 9,437.725 | 6,944.524 | 5,758.245 | 4,950.832 | 3,830.008 | 2,756.55 | 861.86 | 789.184 | 663.531 | 520.85 | 454.201 | 301.494 | 286.617 | 276.05 | 326.507 | 368.403 | 602.066 | 270.903 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 717.047 | 717.047 | 717.047 | 717.047 | 717.047 | 606.739 | 606.739 | 606.739 | 606.739 | 606.739 | 442.597 | 442.597 | 442.597 | 442.597 | 442.597 | 442.597 | 442.597 | 295.065 | 226.973 | 151.518 | 151.518 | 151.518 | 151.518 | 151.518 | 151.518 | 151.518 | 101.012 | 101.012 | 101.012 | 84.176 | 84.176 | 58.506 |
| Ingehouden winsten
| 842.062 | 713.817 | 663.575 | 1,145.65 | 1,785.129 | 1,825.987 | 1,575.379 | 1,509.756 | 1,056.802 | 1,890.212 | 1,388.768 | 1,253.773 | 1,121.174 | 965.559 | 769.916 | 565.908 | 463.079 | 504.744 | 252.524 | 152.864 | 111.748 | 92.454 | 38.382 | 25.608 | 29.76 | 22.619 | 36.072 | 7.73 | 7.415 | 0.476 | 18.419 | 6.949 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 329.949 | 330.925 | 334.971 | 315.637 | 313.306 | 301.252 | 294.905 | 272.652 | 2.286 | 2.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,690.353 | 1,696.058 | 2,188.029 | 2,191.202 | 2,606.35 | 2,001.586 | 1,726.1 | 1,910.737 | 1,904.39 | 1,382.136 | 603.943 | 578.131 | 538.854 | 526.475 | 507.277 | 498.708 | 471.825 | 435.493 | 488.941 | 230.043 | 207.715 | 194.076 | 187.637 | 150.843 | 145.402 | 119.356 | 132.531 | 119.037 | 115.399 | 119.735 | 98.173 | 34.906 |
| Totaal eigen vermogen van aandeelhouders
| 3,249.463 | 3,126.922 | 3,568.652 | 4,053.9 | 5,108.526 | 4,434.312 | 3,784.762 | 4,027.231 | 3,567.93 | 3,879.086 | 2,435.308 | 2,274.501 | 2,101.237 | 1,934.631 | 1,719.79 | 1,507.213 | 1,377.501 | 1,235.301 | 968.438 | 534.424 | 465.947 | 429.891 | 352.397 | 317.641 | 310.517 | 293.264 | 268.204 | 227.667 | 223.826 | 204.387 | 200.768 | 100.361 |
| Totaal eigen vermogen
| 4,305.87 | 4,089.542 | 4,477.775 | 5,072.706 | 6,318.58 | 5,652.752 | 4,963.642 | 5,299.168 | 4,447.186 | 5,972.953 | 4,426.425 | 3,985.254 | 3,741.365 | 3,372.751 | 2,991.309 | 2,499.548 | 2,317.824 | 2,093.866 | 1,634.568 | 1,086.663 | 665.495 | 634.543 | 521.152 | 467.485 | 441.668 | 408.572 | 409.24 | 350.768 | 315.945 | 293.769 | 248.075 | 116.175 |
| Totaal passiva en aandeelhoudersvermogen
| 27,333.179 | 26,359.068 | 27,755.827 | 26,084.65 | 23,720.8 | 25,965.603 | 25,824.222 | 25,099.892 | 25,189.921 | 25,381.518 | 18,429.537 | 16,088.701 | 14,656.251 | 13,280.885 | 12,429.034 | 9,444.071 | 8,076.069 | 7,044.698 | 5,464.576 | 3,843.213 | 1,527.355 | 1,423.727 | 1,184.683 | 988.335 | 895.869 | 710.066 | 695.857 | 626.818 | 642.452 | 662.171 | 602.066 | 387.078 |