
Nanjing Xinjiekou Department Store Co., Ltd.
SSE:600682.SS
6.5 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,569.216 | 1,828.136 | 1,620.477 | 1,643.133 | 1,554.227 | 1,797.625 | 1,518.624 | 1,642.439 | 1,595.561 | 1,767.336 | 1,648.366 | 1,616.111 | 1,398.864 | 1,716.191 | 1,460.432 | 1,523.466 | 1,476.658 | 1,648.946 | 1,368.925 | 1,205.908 | 1,433.125 | 2,336.548 | 1,965.556 | 3,163.329 | 2,036.418 | 3,923.326 | 2,079.93 | 4,901.694 | 3,636.281 | 5,559.515 | 4,583.026 | 4,545.417 | 3,272.397 | 6,524.318 | 3,063.867 | 3,519.892 | 3,167.614 | 5,591.802 | 3,341.281 | 3,646.191 | 3,272.444 | 5,421.549 | 698.873 | 803.386 | 901.42 | 1,110.057 | 718.547 | 762.943 | 761.813 | 877.939 | 551.423 | 652.709 | 768.061 | 546.6 | 409.726 | 379.523 | 501.868 | 446.47 | 316.714 | 331.387 | 445.117 | 424.619 | 288.947 | 300.296 | 395.194 | 482.975 | 358.657 | 358.637 | 450.342 | 447.798 | 319.613 | 357.419 | 463.064 | 523.732 | 612.32 | 698.589 | 770.473 | 691.749 | 635.074 | 769.486 | 892.747 | 932.71 | 551.932 | 836.458 | 977.878 | 930.9 | 681.881 | 617.871 | 761.365 | 610.226 | 476.135 | 454.26 | 514.187 |
Kosten van de omzet
| 892.852 | 966.182 | 932.398 | 887.768 | 881.512 | 980.269 | 867.591 | 910.194 | 836.655 | 925.483 | 820.006 | 868.426 | 640.169 | 707.929 | 642.921 | 646.825 | 630.526 | 674.713 | 600.515 | 521.487 | 634.926 | 1,126.084 | 987.97 | 1,539.682 | 1,089.859 | 1,751.738 | 1,108.246 | 2,940.428 | 2,327.096 | 3,402.283 | 2,793.65 | 2,864.737 | 2,120.117 | 4,039.744 | 2,001.192 | 2,304.321 | 2,086.126 | 3,542.233 | 2,187.373 | 2,380.094 | 2,190.929 | 3,502.674 | 517.141 | 611.395 | 687.207 | 855.742 | 554.774 | 590.227 | 576.078 | 700.184 | 414.555 | 504.95 | 602.291 | 432.613 | 327.012 | 285.947 | 393.446 | 345.938 | 245.363 | 246.882 | 342.26 | 304.517 | 212.81 | 221.907 | 293.476 | 366.199 | 270.951 | 261.68 | 339.942 | 341.8 | 241.986 | 273.652 | 356.121 | 401.175 | 533.241 | 617.986 | 670.028 | 598.657 | 571.798 | 697.816 | 800.817 | 843.808 | 491.33 | 751.859 | 879.919 | 833.947 | 617.696 | 556.241 | 671.809 | 519.648 | 415.94 | 390.414 | 424.893 |
Brutowinst
| 676.364 | 861.954 | 688.079 | 755.366 | 672.716 | 817.356 | 651.033 | 732.244 | 758.906 | 841.854 | 828.359 | 747.685 | 758.695 | 1,008.262 | 817.511 | 876.641 | 846.132 | 974.233 | 768.41 | 684.422 | 798.198 | 1,210.463 | 977.586 | 1,623.647 | 946.559 | 2,171.588 | 971.684 | 1,961.266 | 1,309.184 | 2,157.232 | 1,789.376 | 1,680.68 | 1,152.281 | 2,484.575 | 1,062.675 | 1,215.571 | 1,081.488 | 2,049.569 | 1,153.909 | 1,266.097 | 1,081.514 | 1,918.874 | 181.732 | 191.991 | 214.213 | 254.314 | 163.773 | 172.717 | 185.735 | 177.754 | 136.867 | 147.759 | 165.77 | 113.987 | 82.714 | 93.576 | 108.423 | 100.532 | 71.351 | 84.504 | 102.857 | 120.103 | 76.138 | 78.389 | 101.717 | 116.776 | 87.706 | 96.957 | 110.4 | 105.998 | 77.627 | 83.767 | 106.943 | 122.557 | 79.079 | 80.603 | 100.445 | 93.092 | 63.277 | 71.67 | 91.93 | 88.902 | 60.603 | 84.599 | 97.959 | 96.953 | 64.185 | 61.63 | 89.555 | 90.578 | 60.195 | 63.847 | 89.294 |
Brutowinstmarge
| 0.431 | 0.471 | 0.425 | 0.46 | 0.433 | 0.455 | 0.429 | 0.446 | 0.476 | 0.476 | 0.503 | 0.463 | 0.542 | 0.587 | 0.56 | 0.575 | 0.573 | 0.591 | 0.561 | 0.568 | 0.557 | 0.518 | 0.497 | 0.513 | 0.465 | 0.554 | 0.467 | 0.4 | 0.36 | 0.388 | 0.39 | 0.37 | 0.352 | 0.381 | 0.347 | 0.345 | 0.341 | 0.367 | 0.345 | 0.347 | 0.33 | 0.354 | 0.26 | 0.239 | 0.238 | 0.229 | 0.228 | 0.226 | 0.244 | 0.202 | 0.248 | 0.226 | 0.216 | 0.209 | 0.202 | 0.247 | 0.216 | 0.225 | 0.225 | 0.255 | 0.231 | 0.283 | 0.263 | 0.261 | 0.257 | 0.242 | 0.245 | 0.27 | 0.245 | 0.237 | 0.243 | 0.234 | 0.231 | 0.234 | 0.129 | 0.115 | 0.13 | 0.135 | 0.1 | 0.093 | 0.103 | 0.095 | 0.11 | 0.101 | 0.1 | 0.104 | 0.094 | 0.1 | 0.118 | 0.148 | 0.126 | 0.141 | 0.174 |
Onderzoek- en ontwikkelingskosten
| 60.515 | 64.613 | 56.343 | 55.861 | 60.281 | 55.983 | 80.371 | 62.127 | 57.588 | 58.743 | 68.387 | 62.612 | 59.708 | 29.732 | 82.396 | 47.741 | 56.059 | 81.848 | 46.327 | 66.07 | 75.801 | 124.66 | 95.96 | 84.222 | 78.658 | 173.496 | 19.751 | 48.839 | 43.657 | 145.628 | 25.489 | 16.666 | 0 | 0 | 0 | 0 | 0 | 2.964 | 0 | 2.964 | 0 | 9.928 | 0 | 0 | 0 | 8.741 | 0 | 2.717 | 0 | 7.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 277.66 | -319.775 | 622.845 | 128.617 | 309.345 | 418.753 | 548.888 | 41.319 | 296.949 | -336.184 | 495.944 | 68.715 | 223.77 | -245.943 | 510.852 | -15.858 | 195.657 | -335.449 | 279.591 | 42.29 | 189.221 | -200.308 | 199.947 | 24.256 | 157.541 | -271.711 | 159.291 | -19.343 | 298.638 | -492.552 | 316.158 | -101.783 | 260.465 | -504.099 | 285.242 | -57.091 | 284.079 | -447.525 | 275.382 | -96.247 | 271.067 | -35.76 | 104.215 | -45.715 | 85.647 | -177.224 | 87.517 | -41.198 | 73.994 | -159.652 | 69.235 | -37.524 | 71.272 | -95.065 | 39.82 | 49.852 | 39.411 | -94.017 | 38.392 | 45.647 | 37.774 | 17.3 | 37.845 | 48.057 | 40.169 | 10.695 | 45.786 | 61.495 | 44.632 | 1.194 | 41.502 | 40.756 | 41.85 | 0.301 | 11.423 | 57.355 | 36.029 | 43.855 | 30.974 | 34.593 | 29.798 | 50.203 | 26.311 | 32.724 | 33.888 | 22.238 | 31.972 | 32.355 | 25.961 | 22.167 | 24.451 | 27.477 | 32.554 |
Verkoop- en marketingkosten
| 138.677 | -141.411 | -105.211 | 164.953 | 127.46 | 158.365 | 130.861 | 156.461 | 129.23 | 186.042 | 143.681 | 134.95 | 155.149 | 194.076 | 124.317 | 114.347 | 181.219 | 178.675 | 148.68 | 137.175 | 178.63 | 200.804 | 155.487 | 169.545 | 179.937 | 600.18 | 49.514 | 915.216 | 909.405 | 1,212.608 | 917.055 | 939.862 | 827.201 | 1,266.241 | 909.646 | 975.039 | 893.21 | 1,362.469 | 939.46 | 978.327 | 865.826 | 1,135.522 | 23.466 | 20.54 | 21.907 | 111.591 | 25.315 | 16.839 | 21.279 | 100.523 | 26.513 | 16.451 | 18.256 | 64.324 | 12.689 | 5.848 | 9.516 | 55.439 | 13.344 | 3.446 | 9.313 | 57.092 | 13.33 | 2.958 | 12.222 | 76.005 | 15.567 | 6.925 | 16.183 | 59.24 | 15.186 | 14.363 | 15.825 | 41.464 | 21.042 | 23.372 | 24.172 | 30.941 | 18.183 | 16.625 | 26.976 | 21.844 | 18.795 | 34.93 | 27.987 | 36.654 | 18.316 | 14.897 | 30.809 | 25.102 | 17.118 | 15.698 | 20.921 |
Verkoop-, algemene en administratieve kosten
| 416.337 | -461.185 | 517.634 | 293.57 | 437.848 | 577.118 | 679.749 | 197.78 | 426.179 | -150.143 | 639.625 | 203.665 | 378.919 | -51.867 | 635.169 | 98.489 | 376.875 | -156.774 | 428.271 | 179.465 | 367.85 | 0.496 | 355.434 | 193.801 | 337.478 | 328.469 | 208.804 | 895.873 | 1,208.043 | 720.056 | 1,233.213 | 838.079 | 1,087.665 | 762.142 | 1,194.888 | 917.948 | 1,177.289 | 914.944 | 1,214.843 | 882.079 | 1,136.893 | 1,099.762 | 127.681 | -25.174 | 107.554 | -65.633 | 112.832 | -24.359 | 95.273 | -59.128 | 95.748 | -21.073 | 89.528 | -30.741 | 52.509 | 55.7 | 48.927 | -38.578 | 51.736 | 49.093 | 47.087 | 74.392 | 51.175 | 51.015 | 52.392 | 86.7 | 61.353 | 68.42 | 60.815 | 60.434 | 56.688 | 55.119 | 57.675 | 41.765 | 32.465 | 80.727 | 60.201 | 74.796 | 49.157 | 51.218 | 56.774 | 72.047 | 45.107 | 67.653 | 61.874 | 58.893 | 50.288 | 47.252 | 56.77 | 47.269 | 41.569 | 43.174 | 53.475 |
Overige kosten
| -5.041 | 1,133.282 | -0.219 | -29.702 | -0.009 | -83.53 | 0.628 | 0.031 | 24.026 | 716.111 | -202.5 | 228.999 | 20.396 | -0.164 | -0.296 | -2.001 | 0.362 | -26.537 | 0.769 | 25.101 | -0.151 | -3.968 | -0.058 | 0.109 | 0.087 | -10.643 | -0.854 | -0.76 | 0.006 | -22.744 | -0.543 | -1.343 | 2.944 | 3.581 | 3.329 | -1.371 | -0.223 | 59.593 | -55.021 | 0.722 | 1.041 | -1.153 | 2.514 | -0.86 | 0.624 | 2.998 | 0.242 | -1.01 | 0.073 | 1.401 | -0.116 | -0.906 | 0.154 | 1.014 | 0.015 | -3.318 | 0.075 | 2.846 | -2.137 | -0.591 | -1.54 | -1.5 | 1.181 | 0.118 | 0.008 | -15.587 | -1.539 | 2.297 | 3.214 | -0.666 | -0.301 | 0.435 | -0.758 | -53.707 | 4.475 | 27.629 | 3.798 | -10.27 | 4.289 | 6.065 | 4.084 | 6.989 | 3.638 | 4.361 | 1.875 | 3.902 | 2.77 | 6.754 | 1.117 | 7.358 | 0.14 | 1.396 | 0.948 |
Bedrijfskosten
| 471.811 | 736.71 | 563.909 | 624.616 | 498.138 | 711.661 | 540.348 | 500.529 | 507.793 | 624.712 | 505.512 | 495.275 | 459.024 | 619.181 | 469.206 | 427.439 | 459.045 | 546.983 | 491.986 | 424.564 | 463.315 | 751.256 | 483.231 | 687.317 | 466.751 | 1,192.561 | 370.898 | 1,552.662 | 1,256.571 | 1,555.55 | 1,374.524 | 1,312.3 | 1,105.512 | 1,431.108 | 1,205.625 | 1,235.02 | 1,197.882 | 1,471.93 | 1,231.243 | 1,204.77 | 1,157.014 | 1,402.999 | 142.563 | 131.51 | 123.917 | 174.341 | 126.593 | 121.263 | 108.352 | 135.291 | 107.049 | 108.353 | 101.42 | 102.234 | 57.607 | 60.15 | 53.829 | 78.483 | 55.578 | 52.455 | 51.592 | 81.518 | 54.965 | 52.993 | 56.293 | 93.632 | 65.12 | 71.18 | 64.699 | 67.579 | 60.144 | 57.648 | 61.991 | 51.714 | 35.816 | 83.056 | 62.742 | 78.683 | 51.307 | 53.116 | 59.219 | 75.308 | 46.433 | 69.389 | 64.384 | 61.402 | 51.705 | 48.197 | 58.774 | 49.336 | 42.995 | 44.072 | 56.7 |
Bedrijfsresultaat
| 204.553 | 125.243 | 124.171 | 158.176 | 174.578 | 105.695 | 133.58 | 251.528 | 280.455 | 194.629 | 314.597 | 288.024 | 303.87 | 285.442 | 371.254 | 455.785 | 368.14 | 212.943 | 275.917 | 278.815 | 318.615 | 493.199 | 473.451 | 910.792 | 471.111 | 532.794 | 540.743 | -1,536.965 | 196.523 | 431.273 | 429.981 | 264.183 | -10.074 | 970.582 | -195.851 | -91.656 | -183.135 | 501.886 | -175.388 | 400.557 | -159.868 | 390.301 | 9.069 | 44.546 | 79.991 | 59.03 | 19.107 | 32.878 | 62.646 | 57.331 | 8.869 | 25.07 | 130.904 | 27.117 | 11.052 | 17.594 | 47.054 | 1.654 | 20.897 | 29.818 | 47.839 | 32.363 | 15.832 | 24.058 | 38.626 | 18.291 | 18.42 | 37.517 | 37.622 | -2.575 | 34.653 | 36.188 | 38.946 | 54.568 | 45.559 | 18.653 | 36.695 | 24.516 | 12.361 | 19.601 | 31.222 | 21.42 | 13.682 | 13.573 | 30.47 | 48.843 | 10.952 | 11.433 | 27.353 | 37.862 | 13.829 | 14.365 | 30.165 |
Bedrijfsresultaat ratio
| 0.13 | 0.069 | 0.077 | 0.096 | 0.112 | 0.059 | 0.088 | 0.153 | 0.176 | 0.11 | 0.191 | 0.178 | 0.217 | 0.166 | 0.254 | 0.299 | 0.249 | 0.129 | 0.202 | 0.231 | 0.222 | 0.211 | 0.241 | 0.288 | 0.231 | 0.136 | 0.26 | -0.314 | 0.054 | 0.078 | 0.094 | 0.058 | -0.003 | 0.149 | -0.064 | -0.026 | -0.058 | 0.09 | -0.052 | 0.11 | -0.049 | 0.072 | 0.013 | 0.055 | 0.089 | 0.053 | 0.027 | 0.043 | 0.082 | 0.065 | 0.016 | 0.038 | 0.17 | 0.05 | 0.027 | 0.046 | 0.094 | 0.004 | 0.066 | 0.09 | 0.107 | 0.076 | 0.055 | 0.08 | 0.098 | 0.038 | 0.051 | 0.105 | 0.084 | -0.006 | 0.108 | 0.101 | 0.084 | 0.104 | 0.074 | 0.027 | 0.048 | 0.035 | 0.019 | 0.025 | 0.035 | 0.023 | 0.025 | 0.016 | 0.031 | 0.052 | 0.016 | 0.019 | 0.036 | 0.062 | 0.029 | 0.032 | 0.059 |
Totaal overige inkomsten en kosten netto
| -0.9 | -4.119 | -0.707 | -20.886 | -0.243 | -2.397 | 0.628 | 0.031 | 2.485 | -23.121 | -2.385 | 7.324 | -0.336 | -4.514 | -0.686 | -3.725 | 0.362 | -26.537 | 0.769 | 25.101 | -0.151 | -3.968 | -0.058 | 0.109 | 0.087 | -11.549 | -0.496 | -190.631 | -184.221 | -21.8 | -0.599 | 1.118 | 0.384 | -25.324 | 2.661 | -25.456 | -0.431 | -2.926 | -55.022 | -1.217 | -0.707 | -2.875 | 2.395 | -0.88 | 0.599 | 2.953 | -0.225 | -1.115 | -14.664 | 1.281 | -21.064 | -0.908 | 0.154 | 0.892 | 0.015 | -3.346 | 0.075 | -0.74 | -2.137 | -0.591 | -1.54 | -1.755 | 1.181 | 0.118 | 0.008 | -15.75 | -1.539 | 2.297 | 3.214 | -0.666 | -0.301 | 0.435 | -0.758 | -62.015 | -2.376 | 18.739 | -1.073 | -17.524 | -0.1 | -0.483 | -0.189 | 0.517 | 0.145 | 0.418 | -0.232 | -0.715 | 0.134 | 4.35 | -2.007 | 0.044 | -1.871 | -0.173 | -0.953 |
Inkomen voor belasting
| 203.653 | 121.124 | 123.464 | 150.615 | 209.593 | 149.839 | 134.208 | 251.559 | 282.94 | 171.509 | 312.212 | 293.13 | 303.534 | 285.278 | 370.957 | 453.784 | 368.502 | 186.406 | 276.686 | 303.916 | 318.464 | 489.231 | 473.393 | 910.901 | 471.198 | 522.151 | 539.889 | -1,537.725 | 196.529 | 409.486 | 428.513 | 265.339 | -9.662 | 970.08 | -192.701 | -93.053 | -183.686 | 498.961 | -230.41 | 401.255 | -158.938 | 387.426 | 11.566 | 43.667 | 80.59 | 61.983 | 18.882 | 31.764 | 62.719 | 58.612 | 8.754 | 24.162 | 131.058 | 28.01 | 11.066 | 14.248 | 47.128 | 0.914 | 18.76 | 29.227 | 46.298 | 30.608 | 17.013 | 24.177 | 38.634 | 2.541 | 16.88 | 39.815 | 40.836 | -3.241 | 34.351 | 36.623 | 38.188 | -7.447 | 43.525 | 37.392 | 35.622 | 6.991 | 12.261 | 19.118 | 31.033 | 21.938 | 13.827 | 13.991 | 30.238 | 48.128 | 11.086 | 15.783 | 26.428 | 37.906 | 11.958 | 14.191 | 29.212 |
Inkomen voor belasting ratio
| 0.13 | 0.066 | 0.076 | 0.092 | 0.135 | 0.083 | 0.088 | 0.153 | 0.177 | 0.097 | 0.189 | 0.181 | 0.217 | 0.166 | 0.254 | 0.298 | 0.25 | 0.113 | 0.202 | 0.252 | 0.222 | 0.209 | 0.241 | 0.288 | 0.231 | 0.133 | 0.26 | -0.314 | 0.054 | 0.074 | 0.094 | 0.058 | -0.003 | 0.149 | -0.063 | -0.026 | -0.058 | 0.089 | -0.069 | 0.11 | -0.049 | 0.071 | 0.017 | 0.054 | 0.089 | 0.056 | 0.026 | 0.042 | 0.082 | 0.067 | 0.016 | 0.037 | 0.171 | 0.051 | 0.027 | 0.038 | 0.094 | 0.002 | 0.059 | 0.088 | 0.104 | 0.072 | 0.059 | 0.081 | 0.098 | 0.005 | 0.047 | 0.111 | 0.091 | -0.007 | 0.107 | 0.102 | 0.082 | -0.014 | 0.071 | 0.054 | 0.046 | 0.01 | 0.019 | 0.025 | 0.035 | 0.024 | 0.025 | 0.017 | 0.031 | 0.052 | 0.016 | 0.026 | 0.035 | 0.062 | 0.025 | 0.031 | 0.057 |
Belastingkosten
| 43.182 | 69.627 | 43.322 | 68.697 | 43.383 | 52.781 | 33.824 | 77.725 | 56.439 | 26.418 | 54.756 | 70.427 | 54.212 | 37.81 | 63.727 | 71.647 | 57.173 | 11.827 | 58.61 | 50.967 | 62.369 | 98.791 | 79.525 | 206.4 | 100.224 | 191.358 | 120.418 | 136.537 | 72.656 | -19.891 | 129.508 | 91.93 | 46.091 | 60.092 | 9.011 | 8.29 | 19.714 | -6.042 | 21.422 | 112.952 | 19.898 | 48.316 | 7.182 | 14.323 | 19.52 | 14.043 | 6.885 | 8.783 | 15.601 | 7.654 | 5.163 | 9.898 | 11.501 | -1.356 | 2.598 | 6.192 | 9.627 | -0.081 | 4.686 | 8.677 | 9.405 | 2.917 | 4.423 | 6.211 | 8.2 | 2.238 | 8.256 | 7.121 | 8.342 | 10.725 | 9.935 | 11.582 | 12.328 | 22.903 | 2.879 | 8.741 | 12.203 | 9.373 | 0.051 | 7.297 | 9.723 | 9.176 | 5.197 | 0.465 | 10.146 | 7.02 | 0.243 | 5.788 | 8.801 | 11.544 | 4.269 | 6.022 | 10.538 |
Nettowinst
| 128.532 | 8.512 | 56.345 | 35.434 | 129.782 | 28.975 | 76.111 | 141.583 | 180.149 | 109.502 | 217.846 | 186.123 | 211.801 | 206.942 | 267.323 | 340.845 | 276.072 | 143.447 | 181.226 | 210.795 | 216.106 | 324.036 | 384.214 | 652.54 | 326.417 | 330.366 | 376.985 | -1,685.01 | 91.769 | 361.449 | 286.056 | 149.133 | -60.407 | 844.538 | -177.114 | -90.771 | -176.798 | 459.272 | -228.271 | 293.207 | -154.152 | 302.009 | 5.614 | 30.725 | 60.29 | 49.131 | 14.27 | 24.079 | 47.761 | 48.772 | 6.112 | 15.31 | 120.333 | 29.366 | 8.468 | 8.056 | 37.501 | 0.995 | 14.074 | 20.55 | 36.893 | 27.691 | 12.59 | 17.966 | 30.434 | 0.303 | 8.624 | 32.694 | 32.494 | -13.826 | 24.408 | 25.097 | 25.764 | -32.261 | 31.074 | 27.607 | 22.951 | -5.277 | 8.033 | 7.72 | 20.366 | 8.953 | 6.325 | 6.872 | 18.116 | 36.835 | 6.908 | 7.358 | 16.252 | 23.774 | 7.893 | 7.334 | 18.772 |
Nettowinstmarge
| 0.082 | 0.005 | 0.035 | 0.022 | 0.084 | 0.016 | 0.05 | 0.086 | 0.113 | 0.062 | 0.132 | 0.115 | 0.151 | 0.121 | 0.183 | 0.224 | 0.187 | 0.087 | 0.132 | 0.175 | 0.151 | 0.139 | 0.195 | 0.206 | 0.16 | 0.084 | 0.181 | -0.344 | 0.025 | 0.065 | 0.062 | 0.033 | -0.018 | 0.129 | -0.058 | -0.026 | -0.056 | 0.082 | -0.068 | 0.08 | -0.047 | 0.056 | 0.008 | 0.038 | 0.067 | 0.044 | 0.02 | 0.032 | 0.063 | 0.056 | 0.011 | 0.023 | 0.157 | 0.054 | 0.021 | 0.021 | 0.075 | 0.002 | 0.044 | 0.062 | 0.083 | 0.065 | 0.044 | 0.06 | 0.077 | 0.001 | 0.024 | 0.091 | 0.072 | -0.031 | 0.076 | 0.07 | 0.056 | -0.062 | 0.051 | 0.04 | 0.03 | -0.008 | 0.013 | 0.01 | 0.023 | 0.01 | 0.011 | 0.008 | 0.019 | 0.04 | 0.01 | 0.012 | 0.021 | 0.039 | 0.017 | 0.016 | 0.037 |
WPA (Winst Per Aandeel)
| 0.1 | 0.006 | 0.042 | 0.027 | 0.097 | 0.022 | 0.057 | 0.11 | 0.13 | 0.082 | 0.17 | 0.14 | 0.16 | 0.15 | 0.2 | 0.26 | 0.21 | 0.1 | 0.13 | 0.16 | 0.16 | 0.24 | 0.29 | 0.5 | 0.25 | 0.32 | 0.36 | -1.47 | 0.073 | 0.33 | 0.26 | 0.15 | -0.06 | 1.05 | -0.19 | -0.11 | -0.19 | 0.56 | -0.28 | 0.41 | -0.19 | 0.41 | 0.01 | 0.043 | 0.085 | 0.069 | 0.02 | 0.033 | 0.065 | 0.08 | 0.01 | 0.022 | 0.17 | 0.035 | 0.01 | 0.011 | 0.05 | 0.001 | 0.02 | 0.028 | 0.05 | 0.033 | 0.015 | 0.024 | 0.04 | 0 | 0.01 | 0.038 | 0.045 | -0.017 | 0.031 | 0.03 | 0.03 | -0.038 | 0.038 | 0.033 | 0.028 | -0.006 | 0.01 | 0.009 | 0.024 | 0.011 | 0.008 | 0.008 | 0.021 | 0.045 | 0.008 | 0.009 | 0.019 | 0.029 | 0.01 | 0.009 | 0.022 |
Verwaterde WPA
| 0.1 | 0.006 | 0.042 | 0.027 | 0.097 | 0.022 | 0.057 | 0.11 | 0.13 | 0.082 | 0.17 | 0.14 | 0.16 | 0.15 | 0.2 | 0.26 | 0.21 | 0.1 | 0.13 | 0.16 | 0.16 | 0.24 | 0.29 | 0.5 | 0.25 | 0.32 | 0.36 | -1.47 | 0.073 | 0.33 | 0.26 | 0.15 | -0.06 | 1.05 | -0.19 | -0.11 | -0.19 | 0.56 | -0.28 | 0.41 | -0.19 | 0.41 | 0.01 | 0.043 | 0.085 | 0.069 | 0.02 | 0.033 | 0.065 | 0.08 | 0.01 | 0.022 | 0.17 | 0.035 | 0.01 | 0.011 | 0.05 | 0.001 | 0.02 | 0.028 | 0.05 | 0.033 | 0.015 | 0.024 | 0.04 | 0 | 0.01 | 0.038 | 0.045 | -0.017 | 0.031 | 0.03 | 0.03 | -0.038 | 0.038 | 0.033 | 0.028 | -0.006 | 0.01 | 0.009 | 0.024 | 0.011 | 0.008 | 0.008 | 0.021 | 0.045 | 0.008 | 0.009 | 0.019 | 0.029 | 0.01 | 0.009 | 0.022 |
EBITDA
| 211.313 | 166.935 | 131.344 | 163.919 | 312.641 | 309.915 | 275.163 | 383.547 | 417.442 | 288.629 | 414.525 | 427.678 | 433.322 | 413.655 | 483.597 | 568.827 | 486.421 | 208.153 | 347.588 | 396.609 | 392.501 | 582.911 | 569.86 | 985.168 | 643.035 | 952.663 | 786.922 | -1,215.11 | 515.364 | 619.178 | 406.859 | 366.015 | 46.815 | 1,141.42 | -44.254 | -23.878 | -99.842 | 940.074 | -76.307 | 490.566 | -76.343 | 518.253 | 37.471 | 66.022 | 90.296 | 76.498 | 37.18 | 46.157 | 77.383 | 128.086 | 29.818 | 123.551 | 64.35 | 42.03 | 25.107 | 33.426 | 54.594 | 22.493 | 15.773 | 32.049 | 51.265 | 46.128 | 21.172 | 25.396 | 45.424 | 34.011 | 22.585 | 23.816 | 45.701 | 75.619 | 11.669 | 14.464 | 44.952 | 75.014 | 29.759 | 66.366 | 48.563 | 54.764 | 22.234 | 41.061 | 42.646 | 38.851 | 14.169 | 24.597 | 33.576 | 79.149 | 22.054 | 32.604 | 39.906 | 36.33 | 20.695 | 16.28 | 32.594 |
EBITDA ratio
| 0.135 | 0.091 | 0.081 | 0.1 | 0.201 | 0.172 | 0.181 | 0.234 | 0.262 | 0.163 | 0.251 | 0.265 | 0.31 | 0.241 | 0.331 | 0.373 | 0.329 | 0.126 | 0.254 | 0.329 | 0.274 | 0.249 | 0.29 | 0.311 | 0.316 | 0.243 | 0.378 | -0.248 | 0.142 | 0.111 | 0.089 | 0.081 | 0.014 | 0.175 | -0.014 | -0.007 | -0.032 | 0.168 | -0.023 | 0.135 | -0.023 | 0.096 | 0.054 | 0.082 | 0.1 | 0.069 | 0.052 | 0.06 | 0.102 | 0.146 | 0.054 | 0.189 | 0.084 | 0.077 | 0.061 | 0.088 | 0.109 | 0.05 | 0.05 | 0.097 | 0.115 | 0.109 | 0.073 | 0.085 | 0.115 | 0.07 | 0.063 | 0.066 | 0.101 | 0.169 | 0.037 | 0.04 | 0.097 | 0.143 | 0.049 | 0.095 | 0.063 | 0.079 | 0.035 | 0.053 | 0.048 | 0.042 | 0.026 | 0.029 | 0.034 | 0.085 | 0.032 | 0.053 | 0.052 | 0.06 | 0.043 | 0.036 | 0.063 |