
Bestsun Energy Co., Ltd.
SSE:600681.SS
3.71 (CNY) • At close August 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 104.324 | 0 | 46.322 | 35.472 | 90.431 | 102.848 | 48.068 | 44.943 | 172.563 | 92.577 | 52.464 | 100.234 | 145.918 | 100.004 | 94.564 | 141.509 | 201.288 | 96.633 | 80.209 | 136.899 | 193.732 | 70.816 | 143.548 | 187.477 | 326.45 | 286.186 | 217.912 | 209.793 | 292.53 | 479.759 | 196.218 | 98.368 | 83.693 | 266.405 | 148.467 | 78.329 | 57.973 | 186.89 | 113.034 | 70.663 | 37.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.329 | -15.436 | -6.598 | -25.957 | -8.105 | -5.218 | -5.524 | -4.349 | 15.919 | 0.273 | -4.568 | -1.963 | -738.557 | -4.648 | -21.091 | -6.786 | 0.541 | 5.667 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 61.379 | 0 | 57.604 | -108.024 | 55.207 | 55.207 | 54.252 | 54.252 | 49.186 | 0 | 51.275 | 51.275 | 49.659 | 0 | 244.995 | -125.38 | 125.38 | 0 | 217.88 | -109.433 | 109.433 | 0 | 153.301 | -56.908 | 56.908 | 0 | 64.408 | -29.697 | 29.697 | 0 | 54.019 | -26.559 | 26.559 | 0 | 48.401 | -24.2 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.066 | 1.458 | 1.484 | 1.501 | 2.205 | 2.186 | 2.23 | 2.2 | 2.07 | 2.16 | 3.157 | 1.236 | 2.553 | 3.601 | 3.693 | 3.486 | 3.14 | 3.308 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.547 | 20.547 | -20.547 | 0 | 5.251 | 0 | 3.708 | 0 | 15.957 | 0 | 8.897 | 0 | 29.677 | 0 | 15.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -89.148 | 0 | 42.654 | 63.534 | -63.534 | 0 | 50.073 | 60.794 | -60.794 | 0 | 258.671 | -99.704 | 99.704 | 0 | 272.935 | -202.436 | 202.436 | 0 | 599.079 | -115.436 | 115.436 | 0 | 92.568 | -276.543 | 276.543 | 0 | -1,513.446 | 703.203 | -703.203 | 0 | -583.869 | 47.117 | -47.117 | 0 | -91.092 | 111.401 | -111.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.759 | 1.625 | 10.093 | -21.564 | 7.043 | 11.955 | -13.847 | -7.874 | -21.393 | 8.87 | -7.038 | 6.035 | 413.792 | 0.195 | -48.463 | -28.386 | -5.574 | -8.384 |
Vorderingen
| 0 | 0 | 0 | -103.318 | 0 | 27.772 | 77.703 | -77.703 | 0 | 57.633 | 71.749 | -71.749 | 0 | 322.924 | -134.754 | 134.754 | 0 | 265.672 | -151.786 | 151.786 | 0 | 479.814 | 33.692 | -33.692 | 0 | -455.431 | 108.984 | -108.984 | 0 | -1,049.907 | 77.003 | -77.003 | 0 | -141.125 | 60.656 | -60.656 | 0 | -76.151 | 84.963 | -84.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 20.498 | 0 | -5.256 | -14.169 | 14.169 | 0 | -7.56 | -10.955 | 10.955 | 0 | -26.966 | 13.555 | -13.555 | 0 | 59.688 | -84.157 | 84.157 | 0 | 118.948 | -164.978 | 164.978 | 0 | 541.732 | -367.179 | 367.179 | 0 | -479.063 | 626.201 | -626.201 | 0 | -437.845 | -13.539 | 13.539 | 0 | -14.941 | 26.438 | -26.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.156 | 10.379 | 0.261 | 3.315 | -1.262 | -0.916 | -3.949 | 0.112 | -7.067 | 1.534 | -2.224 | -1.864 | -1.259 | 0.717 | -3.134 | 5.868 | -1.775 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -11.44 | 11.44 | 0 | -7.768 | -7.945 | 7.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -6.328 | 0 | 20.139 | 11.44 | -11.44 | 0 | 7.768 | 7.945 | -7.945 | 0 | -37.287 | 21.495 | -21.495 | 0 | -52.426 | 33.507 | -33.507 | 0 | 0.317 | 15.85 | -15.85 | 0 | 6.267 | -18.349 | 18.349 | 0 | 15.524 | 0 | 0 | 0 | -4.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.881 | 1.469 | -0.286 | -21.825 | 3.728 | 13.217 | -12.932 | -3.925 | -21.505 | 15.937 | -8.573 | 8.26 | 415.656 | 1.453 | -49.179 | -25.252 | -11.442 | -6.609 |
Overige Niet-Contante Posten
| -359.462 | 671.366 | 190.383 | 325.552 | -616.753 | 520.292 | 96.143 | 19.285 | -55.207 | -104.325 | -115.046 | 53.263 | -538.568 | 243.705 | 167.018 | -152.531 | -266.997 | -24.422 | 497.914 | -53.516 | -531.86 | 109.123 | 437.624 | -157.829 | -515.715 | 302.854 | 377.182 | -462.713 | -275.016 | 1,804.703 | -657.577 | 548.368 | -136.057 | 348.417 | -139.296 | 95.744 | -37.362 | 86.802 | -24.082 | 143.055 | -15.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.081 | 12.363 | -6.461 | 36.488 | 1.131 | 4.982 | 5.799 | 5.049 | 9.187 | 4.165 | 4.168 | 4.123 | 320.296 | 1.8 | 22.214 | 5.597 | 9.421 | -1.248 |
Kasstroom uit Operationele Activiteiten
| -255.138 | 671.366 | 232.966 | 325.646 | -526.322 | 723.398 | 99.72 | 55.901 | 172.563 | 92.577 | 52.464 | 141.889 | -392.377 | 804.252 | 210.307 | 188.004 | -65.593 | 569.594 | 270.854 | 390.652 | -338.128 | 1,002.15 | 356.303 | 258.226 | -189.265 | 850.867 | 261.642 | 89.428 | 17.514 | 865.101 | 212.147 | -11.332 | -52.364 | 84.972 | 29.728 | 153.515 | 20.612 | 231 | 176.152 | 126.517 | 21.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.446 | 0.01 | -1.483 | -9.532 | 2.274 | 13.905 | -11.342 | -4.974 | 5.783 | 15.468 | -4.281 | 9.431 | -1.916 | 0.948 | -43.647 | -26.089 | 7.528 | -0.657 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -39.135 | -55.884 | -58.838 | -31.296 | -95.641 | -65.647 | -143.684 | -46.251 | -97.343 | -55.855 | -80.601 | -49.906 | -52.821 | -64.775 | -54.296 | -57.288 | -55.884 | -30.276 | -51.829 | -91.205 | -45.524 | -94.975 | -64.433 | -59.065 | -197.171 | -42.921 | -85.659 | -175.506 | -256.519 | -355.639 | -219.169 | -244.151 | -202.874 | -330.553 | -55.305 | -33.631 | -49.634 | -51.831 | 11.354 | -71.741 | -23.483 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.124 | -0.003 | 0 | -0.013 | -0.114 | -0.012 | -0.003 | -0.008 | -0.012 | -0.012 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | -0.071 | 0 | 0 | -1.983 | 0 | 0 | 0 | 0.32 | -0.733 | -0.247 | -0.074 | -0.157 | -0.056 | -0.168 | -0.583 | -0.962 | -0.973 | -1.672 | -0.904 | -0.594 | -16.101 |
Netto Overnames
| 0 | 0 | 0 | 0.003 | 0 | 0.157 | 0.009 | 0.011 | 0.005 | 0.017 | -79.076 | 0.293 | 0.063 | -16.288 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | -213.314 | 22.061 | 0 | -81.336 | -394.828 | -813.425 | -1.724 | 0 | 2 | 0 | 0 | 0 | 6.434 | -868.6 | 868.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -43.692 | 0 | 0 | 0 | -11 | -5 | 0 | 0 | 0 | -80 | 80 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.856 | 0 | 0.105 | 0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 4.919 | 3.74 | 0.095 | 0.166 | 4.843 | 0 | 0 | 0 | 0.193 | 1.672 | 2.64 | 0.272 | 0 | 0.375 | 2.616 | 0.116 | -0.09 | 0 | 7.132 | 0.356 | -4.117 | 4.314 | 4.872 | 0.105 | 0.887 | 0.108 | 7.471 | 0.105 | 0.996 | 1.673 | -390 | 390 | 3.082 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.275 | 3.019 | 0 | 0 |
Overige Investeringsactiviteiten
| -9.791 | -3.715 | 2.467 | 0.097 | 0.046 | -4.843 | -5 | 3.379 | -1.1 | 78.9 | -80 | 80 | 0.063 | -4.627 | 86.147 | 10.987 | 0.28 | -68.696 | -6.297 | 193.178 | -109.808 | 329.105 | -358.438 | 57.405 | 21.089 | -65.451 | 23.674 | 397.321 | -399.032 | 0 | 100 | 240.061 | 0 | -383.566 | 868.6 | -868.398 | 868.617 | -0.002 | 0 | 33.331 | -33.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0.006 | 0 | -7.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.091 | 0 | 0 | 0 | 0.012 | 0.001 | 0 | 0 | -14.674 | 0 | 0 | 0 | 0.007 | 0.121 | 0.965 | 0.008 | 2.69 | 0.004 | 0.005 | 0 | -11.016 | 0.33 | 0.244 | 0 | 0.378 | 0.022 |
Kasstroom uit Investeringsactiviteiten
| -92.618 | -54.68 | -52.632 | -31.199 | -106.429 | -70.49 | -148.675 | -42.862 | -98.438 | -56.745 | -158.005 | -46.972 | -52.486 | -84.902 | 32.226 | -43.685 | -55.488 | -99.062 | -58.126 | 109.105 | -154.975 | 11.708 | -398.351 | 3.212 | -257.313 | -502.313 | -875.301 | 229.286 | -655.446 | -225.016 | -117.497 | -394.09 | 192.674 | -711.037 | -55.305 | -33.429 | 819.078 | -51.833 | -25.975 | -38.41 | -56.637 | 0.001 | 0.01 | 0 | 0 | 0 | -0.012 | -0.124 | -0.003 | 11.153 | -0.013 | -0.114 | -0.012 | -0.008 | -0.008 | -0.007 | -0.012 | -7.836 | 0 | 0 | 0.27 | 7.45 | 8.774 | 0 | 0 | -5.091 | 0 | 5.243 | 0.012 | 0.376 | -0.071 | 0 | 0 | -16.657 | 0 | 0 | 0 | 0.328 | -0.612 | 0.718 | -0.066 | 2.532 | -0.052 | -0.164 | -0.583 | -11.978 | -0.642 | 3.847 | 2.115 | -0.216 | -16.079 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 438.93 | -365.02 | -53.55 | -120.517 | 441.89 | -288.29 | 72.01 | 183.83 | 201.158 | -185.592 | -34.682 | -15.592 | 304.412 | -372.213 | 446.805 | -156.615 | 553.405 | -209.129 | -262.707 | -20.187 | -68.96 | -178.482 | 79.253 | 321.376 | 286.721 | 143.714 | 197.159 | 376.25 | 0 | -203.75 | -130 | 430 | 200 | 130.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | -40 | 0 | -5 | -5.56 | 0 | 0 | 0 | -7 | 0 | -20.99 | -2 | -2 | -1.5 | -2.01 | 0 | -0.778 | 0 | 0 | -0.222 | 3.5 | 0 | -0.05 | -0.55 | 0.9 | 4 | 8.1 | -8.13 | -34.04 | 9.5 | 39.855 | 1.277 | 18 | 8.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.805 | -80.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.805 | 80.805 | -80.805 | 0 | -154.256 | 135.002 | -135.002 | 0 | -160.011 | 0 | -141.378 | 0 | -201.038 | 0 | -114.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.651 | -89.471 | -65.838 | -196.377 | -20.152 | -402.256 | -17.577 | -224 | -18.924 | -17.073 | -220.509 | -340.56 | -37.112 | -25.266 | -264.042 | -465.889 | -15.16 | -15.031 | -31.718 | -618.187 | -18.8 | -1.348 | -25.903 | -537.023 | -16.64 | -7.01 | -15.697 | -459.597 | -2.869 | -5.319 | -7.792 | 0 | 0 | -14.447 | 0 | -3.051 | -17.242 | -37.57 | -127.989 | -48.229 | -22.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.267 | -0.289 | -0.282 | -0.257 | -0.25 | -0.233 | -0.666 | -0.229 | -0.227 | -0.371 | -0.593 | -0.539 | -0.627 | -1.107 | -1.076 | -0.256 | -0.99 | -2.496 | -0.362 | -5.281 | -10.291 | -4.878 | -3.596 | -3.192 |
Overige Financieringsactiviteiten
| -5.711 | 3.634 | -6.165 | -4.987 | 2.814 | 186.095 | 5.277 | -7.634 | -10.654 | 72.032 | -22.273 | -25.833 | -24.137 | 2.92 | -40.067 | -14.674 | -147.848 | 105.946 | 4.663 | -53.635 | -64.573 | -58.464 | -49.226 | -74.738 | -70.05 | -60.927 | 100.98 | 11.95 | 27.131 | 22.153 | -25.23 | -5.429 | 0 | -14.774 | 0 | -161.45 | -14.1 | -0.2 | 2 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.002 | 0.202 | 0.166 | 0 | 0 | 0 | 1.779 | -1.779 |
Kasstroom uit Financieringsactiviteiten
| 417.568 | -450.857 | -125.553 | -321.88 | 424.552 | -504.451 | 59.71 | -47.804 | 171.58 | -214.233 | -277.465 | -462.79 | 243.163 | -394.56 | 142.696 | -637.178 | 390.397 | -263.194 | -289.762 | -692.01 | -152.332 | -235.098 | 4.124 | -290.385 | 200.031 | 79.731 | 282.442 | -71.397 | 27.131 | -186.916 | -163.022 | 424.571 | 200 | -1.531 | 0 | -164.501 | -31.342 | -37.77 | -125.989 | -20.229 | -22.463 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | -44 | -40 | 0 | -5 | -5.56 | 0 | 0 | 0 | -7 | 0 | -21.257 | -2.289 | -2.282 | -1.757 | -2.26 | -0.233 | -1.444 | -0.229 | -0.227 | -0.593 | 2.907 | -0.539 | -0.677 | -1.657 | -0.376 | 3.744 | 7.108 | -10.424 | -34.236 | 4.219 | 29.564 | -3.6 | 16.184 | 3.429 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 5.985 | 0 | -3.379 | -379.573 | 414.649 | 202.725 | -2.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 69.812 | 160.91 | 54.781 | -27.527 | -204.527 | 154.443 | 10.755 | -38.143 | -133.868 | 236.248 | -180.28 | -370.514 | -201.972 | 324.79 | 384.853 | -492.859 | 269.201 | 207.338 | -77.034 | -192.253 | -645.435 | 778.759 | -37.924 | -28.947 | -246.547 | 428.285 | -331.218 | 247.317 | -610.801 | 318.399 | -68.371 | 19.148 | 340.31 | -627.796 | -25.577 | -44.215 | 808.348 | 141.397 | 24.188 | 67.878 | 145.814 | 1.624 | -1.921 | -1.381 | -1.801 | -3.601 | -9.512 | -0.104 | 10.301 | 6.045 | -0.524 | 5.284 | -2.189 | 3.396 | 1.365 | -5.583 | 0.866 | 3.436 | 0.587 | 3.579 | -3.011 | 4.319 | 0.085 | -0.004 | -0.018 | -1.015 | -3.826 | 4.586 | -0.519 | 0.032 | 0.208 | 0.042 | 0.111 | -0.113 | -0.218 | -1.716 | -10.125 | 5.509 | 12.754 | -11.3 | -6.697 | 7.939 | 19.16 | 2.663 | -1.576 | -48.131 | 4.525 | -10.236 | -27.574 | 23.495 | -13.307 |
Kaspositie aan het Einde van de Periode
| 597.509 | 527.697 | 501.506 | 312.007 | 481.333 | 685.861 | 399.275 | 388.521 | 426.664 | 560.532 | 324.284 | 504.564 | 875.078 | 1,077.05 | 752.26 | 367.407 | 860.265 | 591.064 | 383.726 | 460.759 | 653.013 | 1,298.448 | 519.689 | 557.613 | 586.56 | 833.107 | 404.822 | 736.039 | 488.722 | 1,099.524 | 781.125 | 849.496 | 830.348 | 490.037 | 1,117.833 | 1,143.409 | 1,187.624 | 8.098 | 11.604 | 9.81 | 9.445 | 11.225 | 9.601 | 11.522 | 12.903 | 14.704 | 18.305 | 27.817 | 27.921 | 17.718 | 11.674 | 12.198 | 6.914 | 9.102 | 5.707 | 4.341 | 9.925 | 9.059 | 5.623 | 5.036 | 1.457 | 4.468 | 0.148 | 0.063 | 0.067 | 0.085 | 1.101 | 4.927 | 0.341 | 0.86 | 0.828 | 0.62 | 0.578 | 0.54 | 0.653 | 0.871 | 2.587 | 34.146 | 28.638 | 15.883 | 27.184 | 33.881 | 25.942 | 6.782 | 4.119 | 5.696 | 53.827 | 49.302 | 59.537 | 149.269 | 125.773 |