
Bestsun Energy Co., Ltd.
SSE:600681.SS
3.71 (CNY) • At close August 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 711.49 | 643.4 | 501.506 | 445.66 | 481.333 | 685.861 | 531.418 | 405.014 | 452.972 | 591.003 | 345.137 | 512.758 | 926.827 | 1,104.474 | 778.856 | 489.453 | 981.958 | 605.066 | 414.439 | 500.757 | 724.773 | 1,347.14 | 525.041 | 588.657 | 670.254 | 890.889 | 409.954 | 841.171 | 603.854 | 1,244.656 | 911.125 | 849.496 | 830.348 | 490.037 | 1,117.833 | 1,143.409 | 1,187.824 | 8.098 | 11.604 | 9.81 | 9.445 | 11.225 | 9.601 | 11.522 | 12.903 | 14.704 | 18.305 | 27.817 | 28.02 | 17.72 | 11.674 | 12.198 | 6.914 | 9.102 | 5.707 | 4.341 | 9.925 | 9.059 | 5.623 | 5.036 | 1.457 | 4.468 | 0.148 | 0.356 | 0.36 | 0.378 | 1.101 | 4.927 | 0.341 | 0.86 | 0.828 | 0.62 | 0.651 | 0.54 | 0.653 | 0.871 | 2.587 | 34.146 | 28.638 | 15.883 | 27.184 | 33.881 | 25.942 | 6.782 | 4.119 | 5.696 | 53.827 | 49.302 | 59.537 | 87.112 | 115.687 | 149.269 | 125.773 | 139.08 | 89.316 | 48.877 | 66.407 | 69.093 | 49.054 | 68.766 | 77.271 | 56.21 | 0 | 46.814 | 0 | 73.08 | 0 | 87.312 | 0 |
Kortetermijnbeleggingen
| 10 | 41.654 | 0 | -75.45 | 0 | 0 | -40.347 | -41.18 | -41.628 | 1 | -44.843 | 34.489 | 36.624 | -49.531 | -51.361 | 50.341 | 60.52 | 60.098 | -73.061 | -77.537 | 191.712 | 81.052 | -107.502 | 80.05 | -102.008 | 137.24 | -105.054 | -49.09 | -49.331 | -49.64 | -39.442 | 150 | -38.971 | 100 | -41.002 | -40.166 | -32.502 | 0 | 0 | 0 | 406.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.826 | 7.698 | 0 | 0 | 0 | 0 | 0 | 43.039 | 57.419 | 58.999 | 58.999 | 58.999 | 4 | 4 | 0 | 1.802 | 0 | 19.378 | 0 | 38.838 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 721.49 | 643.4 | 501.506 | 445.66 | 481.333 | 685.861 | 531.418 | 405.014 | 452.972 | 591.003 | 345.137 | 512.758 | 926.827 | 1,104.474 | 778.856 | 539.794 | 1,042.478 | 665.164 | 414.439 | 500.757 | 916.484 | 1,428.192 | 525.041 | 668.707 | 670.254 | 1,028.129 | 409.954 | 841.171 | 603.854 | 1,244.656 | 911.125 | 999.496 | 830.348 | 880.037 | 1,117.833 | 1,143.409 | 1,187.824 | 379.476 | 11.604 | 9.81 | 9.445 | 11.225 | 9.601 | 11.522 | 12.903 | 14.704 | 18.305 | 27.817 | 28.02 | 17.72 | 11.674 | 12.198 | 6.914 | 9.102 | 5.707 | 4.341 | 9.925 | 9.059 | 5.623 | 5.036 | 1.457 | 4.468 | 0.148 | 0.356 | 0.36 | 0.378 | 1.101 | 4.927 | 0.341 | 0.86 | 0.828 | 0.62 | 0.651 | 0.54 | 0.653 | 0.871 | 2.587 | 34.146 | 28.638 | 15.883 | 27.184 | 33.881 | 25.942 | 6.782 | 4.119 | 5.696 | 53.827 | 49.302 | 64.364 | 94.81 | 115.687 | 149.269 | 125.773 | 139.08 | 89.316 | 91.917 | 123.825 | 128.093 | 108.053 | 127.765 | 81.271 | 60.21 | 0 | 48.616 | 0 | 92.457 | 0 | 126.15 | 0 |
Nettovorderingen
| 313.58 | 205.191 | 307.272 | 354.735 | 483.015 | 275.565 | 437.805 | 499.082 | 513.699 | 409.327 | 0 | 566.988 | 530.558 | 475.608 | 618.05 | 658.097 | 724.534 | 710.527 | 761.813 | 881.684 | 965.733 | 932.077 | 0 | 1,500.229 | 1,521.127 | 1,297.616 | 1,446.15 | 0 | 1,200.35 | 1,144.252 | 374.452 | 322.644 | 299.435 | 263.851 | 238.88 | 183.852 | 136.55 | 142.73 | 0 | 0 | 0 | 0 | 3.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.23 | 21.75 | 0 | 0 | 0 | 0 | 1.269 | 1.014 | 0.733 | 0 | 0 | 9.842 | 10.75 | 52.496 | 27.135 | 54.326 | 56.151 | 0 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 3.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 15.048 | 1.588 | 31.984 | 4.856 | 28.218 | 2.988 | 1.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 285.768 | 262.138 | 270.765 | 264.253 | 255.995 | 284.751 | 274.407 | 265.325 | 262.567 | 279.495 | 330.447 | 264.374 | 259.477 | 275.329 | 317.115 | 315.85 | 301.766 | 302.295 | 303.819 | 277.827 | 315.211 | 361.983 | 299.208 | 315.953 | 367.802 | 480.932 | 607.864 | 655.485 | 803.956 | 1,022.664 | 1,141.517 | 1,169.802 | 881.69 | 543.601 | 198.406 | 92.218 | 128.638 | 105.757 | 26.472 | 26.721 | 8.823 | 7.617 | 32.773 | 30.46 | 18.126 | 21.217 | 26.718 | 29.535 | 20.898 | 28.537 | 12.726 | 3.379 | 2.89 | 1.124 | 1.795 | 0 | 0.06 | 0 | 37.227 | 37.418 | 37.608 | 37.798 | 37.996 | 38.186 | 38.376 | 38.567 | 39.403 | 39.584 | 39.823 | 39.829 | 38.69 | 38.738 | 38.888 | 39.046 | 37.532 | 37.688 | 48.067 | 87.613 | 90.928 | 89.338 | 88.422 | 84.474 | 84.585 | 77.518 | 79.053 | 76.828 | 110.724 | 109.465 | 110.182 | 107.048 | 125.007 | 119.924 | 125.804 | 124.017 | 116.274 | 111.445 | 96.311 | 98.064 | 104.426 | 108.592 | 90.886 | 97.42 | 0 | 93.201 | 0 | 63.29 | 0 | 50.23 | 0 |
Overige vlottende activa
| 178.431 | 181.638 | 212.761 | 191.138 | 236.412 | 163.249 | 215.028 | 197.641 | 184.954 | 168.616 | 643.142 | 133.117 | 217.389 | 180.959 | 224.312 | 159.578 | 209.25 | 237.369 | 207.251 | 183.372 | 273.308 | 262.192 | 2,062.219 | 288.968 | 338.25 | 315.127 | 348.64 | 1,497.138 | 566.189 | 238.876 | 267.573 | 350.117 | 180.47 | 146.129 | 78.51 | 37.146 | 39.348 | 57.531 | 33.461 | 39.743 | 38.15 | 37.978 | 1.701 | 3.791 | 8.226 | 3.432 | 6.383 | 2.735 | 18.414 | 2.661 | 32.19 | 19.8 | 16.541 | 0.084 | 0.005 | 11.386 | 0.123 | 0.136 | 0.664 | -0.631 | -0.482 | 0.01 | 1.592 | 1.892 | -4.551 | -5.37 | 0.043 | 0.004 | 0.011 | 0.022 | 44.117 | 47.005 | 50.116 | 51.393 | 49.813 | 50.456 | 78.989 | 69.866 | 102.175 | 92.579 | 92.417 | 76.995 | 73.508 | 82.155 | 73.064 | 75.828 | 292.077 | 314.54 | 300.848 | 283.441 | 229.017 | 238.326 | 251.226 | 239.425 | 201.931 | 184.119 | 208.625 | 175.878 | 161.215 | 161.05 | 195.761 | 178.961 | 276.275 | 111.4 | 264.054 | 85.984 | 255.849 | 85.716 | 178.471 |
Totaal vlottende activa
| 1,499.269 | 1,292.367 | 1,292.305 | 1,255.786 | 1,456.755 | 1,409.426 | 1,458.658 | 1,367.062 | 1,405.004 | 1,448.441 | 1,318.727 | 1,477.237 | 1,934.251 | 2,036.369 | 1,938.333 | 1,673.319 | 2,278.027 | 1,915.355 | 1,687.322 | 1,843.639 | 2,470.736 | 2,984.445 | 2,886.467 | 2,773.857 | 3,032.786 | 3,261.084 | 2,933.915 | 2,993.795 | 3,174.349 | 3,650.447 | 2,694.667 | 2,714.808 | 2,191.943 | 1,833.618 | 1,633.629 | 1,462.68 | 1,492.361 | 685.494 | 71.537 | 76.275 | 56.418 | 56.82 | 47.961 | 45.773 | 39.255 | 39.353 | 51.406 | 60.087 | 67.331 | 48.917 | 56.591 | 35.377 | 26.345 | 22.666 | 18.776 | 15.728 | 10.108 | 9.195 | 43.515 | 43.091 | 39.596 | 100.528 | 39.737 | 40.435 | 44.027 | 44.325 | 67.024 | 58.325 | 67.556 | 68.982 | 83.635 | 86.362 | 89.655 | 91.167 | 87.998 | 89.016 | 129.643 | 191.625 | 221.741 | 197.801 | 208.023 | 195.349 | 184.035 | 166.454 | 156.236 | 158.351 | 456.628 | 473.307 | 475.394 | 485.428 | 469.71 | 507.519 | 502.803 | 502.522 | 407.521 | 385.31 | 430.35 | 381.16 | 378.551 | 379.461 | 370.907 | 338.177 | 276.275 | 256.974 | 264.054 | 246.034 | 255.849 | 262.096 | 178.471 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,230.372 | 4,255.139 | 4,241.953 | 4,237.814 | 4,261.168 | 4,266.295 | 4,297.074 | 4,261.888 | 4,212.789 | 4,180.368 | 4,059.13 | 3,993.666 | 4,013.339 | 3,991.345 | 3,945.28 | 3,953.178 | 3,934.879 | 3,926.633 | 3,938.358 | 3,928.259 | 3,952.211 | 3,959.469 | 3,697.024 | 3,635.311 | 3,626.587 | 3,533.61 | 3,346.855 | 2,700.257 | 2,652.359 | 2,472.209 | 2,003.978 | 1,764.516 | 1,493.752 | 1,406.323 | 1,102.514 | 1,052.056 | 1,021.784 | 0.155 | 0.167 | 0.175 | 0.192 | 0.209 | 0.227 | 0.246 | 0.155 | 0.172 | 0.19 | 0.196 | 0.094 | 0.106 | 0.123 | 0.126 | 0.076 | 0.076 | 0.084 | 0.088 | 3.868 | 3.908 | 3.952 | 4.009 | 4.065 | 4.412 | 4.486 | 5.244 | 30.028 | 30.364 | 36.297 | 37.12 | 45.22 | 46.339 | 47.213 | 48.266 | 49.72 | 51.099 | 52.274 | 53.508 | 54.702 | 75.691 | 81.868 | 83.541 | 86.502 | 88.717 | 89.947 | 91.805 | 91.827 | 95 | 123.257 | 126.992 | 129.824 | 132.828 | 134.3 | 132.133 | 122.532 | 109.712 | 109.661 | 113.633 | 163.897 | 170.164 | 192.674 | 196.016 | 170.734 | 176.019 | 155.03 | 151.292 | 152.053 | 155.227 | 152 | 149.755 | 123.338 |
Goodwill
| 1,332.577 | 1,332.577 | 1,346.698 | 1,344.815 | 1,344.815 | 1,344.815 | 1,344.815 | 1,344.815 | 1,344.815 | 1,344.815 | 1,345.205 | 1,266.969 | 1,266.969 | 1,266.969 | 1,266.427 | 1,270.753 | 1,270.753 | 1,270.753 | 1,270.753 | 1,270.753 | 1,270.753 | 1,270.753 | 1,202.831 | 1,202.831 | 1,202.831 | 1,202.831 | 1,238.359 | 507.597 | 507.597 | 507.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 605.755 | 615.518 | 628.74 | 632.179 | 640.568 | 650.322 | 655.088 | 663.662 | 673.509 | 683.309 | 691.083 | 696.325 | 705.697 | 715.5 | 697.249 | 726.219 | 735.591 | 747.074 | 707.324 | 716.308 | 725.289 | 734.277 | 660 | 678.471 | 682.174 | 677.944 | 626.919 | 294.307 | 296.456 | 300.168 | 87.165 | 87.375 | 87.315 | 87.758 | 88.633 | 89.47 | 87.285 | 88.015 | 81.87 | 0 | 0 | 0.003 | 0.007 | 0.01 | 0.014 | 0.018 | 0.022 | 0.026 | 0.03 | 0.033 | 0.04 | 0.047 | 0 | 0 | 0 | 0 | 27.743 | 27.945 | 28.147 | 28.349 | 28.551 | 28.752 | 28.954 | 32.474 | 32.697 | 32.92 | 33.144 | 33.368 | 33.592 | 33.816 | 34.04 | 34.265 | 34.489 | 34.713 | 34.937 | 35.161 | 35.385 | 35.609 | 36.903 | 37.134 | 37.365 | 37.596 | 37.936 | 38.17 | 38.263 | 38.492 | 41.863 | 42.099 | 42.33 | 42.567 | 42.804 | 43.047 | 43.274 | 43.51 | 41.19 | 41.623 | 46.685 | 47.223 | 48.312 | 48.312 | 48.507 | 48.507 | 48.537 | 48.507 | 4,875.744 | 48.507 | 46.257 | 46.258 | 0 |
Goodwill en immateriële activa
| 1,938.332 | 1,948.096 | 1,975.437 | 1,976.995 | 1,985.384 | 1,995.138 | 1,999.903 | 2,008.477 | 2,018.324 | 2,028.124 | 2,036.288 | 1,963.294 | 1,972.666 | 1,982.469 | 1,963.676 | 1,996.972 | 2,006.344 | 2,017.826 | 1,978.077 | 1,987.061 | 1,996.042 | 2,005.03 | 1,862.832 | 1,881.302 | 1,885.005 | 1,880.776 | 1,865.278 | 801.904 | 804.053 | 807.763 | 87.165 | 87.375 | 87.315 | 87.758 | 88.633 | 89.47 | 87.285 | 88.015 | 81.87 | 0 | 0 | 0.003 | 0.007 | 0.01 | 0.014 | 0.018 | 0.022 | 0.026 | 0.03 | 0.033 | 0.04 | 0.047 | 0 | 0 | 0 | 0 | 27.743 | 27.945 | 28.147 | 28.349 | 28.551 | 28.752 | 28.954 | 32.474 | 32.697 | 32.92 | 33.144 | 33.368 | 33.592 | 33.816 | 34.04 | 34.265 | 34.489 | 34.713 | 34.937 | 35.161 | 35.385 | 35.609 | 36.903 | 37.134 | 37.365 | 37.596 | 37.936 | 38.17 | 38.263 | 38.492 | 41.863 | 42.099 | 42.33 | 42.567 | 42.804 | 43.047 | 43.274 | 43.51 | 41.19 | 41.623 | 46.685 | 47.223 | 48.312 | 48.312 | 48.507 | 48.507 | 48.537 | 48.507 | 4,875.744 | 48.507 | 46.257 | 46.258 | 0 |
Langetermijnbeleggingen
| 31.52 | 0 | 115.842 | 130.015 | 131.169 | 114.719 | 75.882 | 75.694 | 78.177 | 34.396 | 77.901 | 0 | 0 | 85.41 | 86.228 | -15.227 | -25.109 | -25.538 | 107.175 | 104.411 | -162.888 | -52.446 | 135.75 | 138.446 | 127.502 | 132.831 | 128.963 | 50.59 | 50.831 | 51.14 | 40.942 | 41.508 | 40.471 | -98.5 | 42.502 | 41.666 | 34.002 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.969 | 162.053 | 0 | 0 | 0 | 0 | 0 | 90.465 | -21.922 | -41.204 | -46.763 | -49.763 | 9.613 | 0 | 0 | 0 | 0 | -3.865 | 0 | 0 | 0 |
Belastingvorderingen
| 87.212 | 85.168 | 81.31 | 73.736 | 68.877 | 226.492 | 73.32 | 70.402 | 66.107 | 74.795 | 59.846 | 44.691 | 41.865 | 40.144 | 46.97 | 44.909 | 39.276 | 38.12 | 39.772 | 39.648 | 41.874 | 43.691 | 47.738 | 47.185 | 46.993 | 46.845 | 52.925 | 52.24 | 51.218 | 40.964 | 32.289 | 26.787 | 22.321 | 16.921 | 5.88 | 5.343 | 4.462 | 0.671 | 0.225 | 0.276 | 0.271 | 0.277 | 0.038 | 0.085 | 0.081 | 0.086 | 0.004 | 0.004 | 0.004 | 0.004 | 0.12 | 0.12 | 0.12 | 0.12 | 0.066 | 0.066 | 0.066 | 0.066 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.455 | 38.828 | 58.749 | 63.594 | 63.786 | 4.294 | 0 | 0 | 0 | 0 | 19.378 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 94.798 | 127.222 | 18.837 | 15.989 | 17.497 | 17.621 | 15.989 | 15.989 | 16.7 | 16.794 | 16.883 | 96.87 | 100.8 | 15.989 | 15.989 | 118.521 | 136.019 | 141.382 | 32.092 | 32.092 | 310.386 | 207.147 | 30.194 | 30.194 | 30.194 | 39.994 | 30.194 | 30.194 | 30.194 | 30.194 | 68.824 | 41.379 | 46.032 | 179.454 | 44.009 | 29.509 | 32.476 | 35.864 | 42.009 | 125.38 | 126.349 | 126.349 | 126.322 | 126.322 | 126.322 | 126.322 | 124.953 | 124.953 | 124.953 | 124.953 | 124.82 | 124.82 | 124.82 | 124.82 | 124.767 | 124.767 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | 0 | 7.737 | 7.737 | 7.737 | 7.737 | 7.724 | 7.724 | 7.724 | 7.724 | 7.867 | 7.867 | 7.867 | 3.949 | 3.949 | 3.949 | 3.949 | 3.949 | 10.783 | 12.283 | 12.283 | 12.283 | 165.839 | 168.048 | 6.966 | 10.307 | 176.234 | 178.057 | 168.427 | 169.062 | 183.311 | 128.098 | 30.702 | 13.833 | 3.409 | 3.593 | 7.354 | 22.65 | 31.311 | 32.31 | -4,804.758 | 7.485 | 23.378 | 24.44 | 59.474 |
Totaal niet-vlottende activa
| 6,382.235 | 6,415.624 | 6,433.379 | 6,434.549 | 6,464.095 | 6,620.264 | 6,462.168 | 6,432.451 | 6,392.097 | 6,377.195 | 6,250.049 | 6,098.521 | 6,128.67 | 6,115.357 | 6,058.143 | 6,098.352 | 6,091.41 | 6,098.424 | 6,095.473 | 6,091.471 | 6,137.624 | 6,162.891 | 5,773.537 | 5,732.438 | 5,716.281 | 5,634.056 | 5,424.214 | 3,635.185 | 3,588.654 | 3,402.269 | 2,233.199 | 1,961.565 | 1,689.892 | 1,591.955 | 1,283.539 | 1,218.045 | 1,180.009 | 126.206 | 125.771 | 125.83 | 126.811 | 126.837 | 126.594 | 126.662 | 126.572 | 126.599 | 125.17 | 125.18 | 125.081 | 125.097 | 125.103 | 125.113 | 125.016 | 125.016 | 124.917 | 124.922 | 31.678 | 31.92 | 32.099 | 32.357 | 32.615 | 33.164 | 33.44 | 37.718 | 62.724 | 63.284 | 77.178 | 78.225 | 86.549 | 87.892 | 88.978 | 90.255 | 91.934 | 93.536 | 95.079 | 96.537 | 97.955 | 115.25 | 122.72 | 124.624 | 127.816 | 130.262 | 138.667 | 142.259 | 142.373 | 145.776 | 330.959 | 337.139 | 342.09 | 347.755 | 353.338 | 353.237 | 334.233 | 322.284 | 334.162 | 285.364 | 258.19 | 248.765 | 261.226 | 261.944 | 240.502 | 247.176 | 234.878 | 232.11 | 223.039 | 226.732 | 221.635 | 220.453 | 182.813 |
Totaal activa
| 7,881.504 | 7,707.991 | 7,725.684 | 7,690.335 | 7,920.85 | 7,871.15 | 7,920.827 | 7,799.513 | 7,797.101 | 7,825.636 | 7,568.776 | 7,575.758 | 8,062.921 | 8,151.726 | 7,996.476 | 7,771.671 | 8,369.438 | 8,013.779 | 7,782.796 | 7,935.11 | 8,608.361 | 9,147.336 | 8,660.004 | 8,506.295 | 8,749.066 | 8,895.14 | 8,358.129 | 6,628.979 | 6,763.003 | 7,052.717 | 4,927.866 | 4,676.373 | 3,881.835 | 3,425.573 | 2,917.168 | 2,680.725 | 2,672.37 | 194.028 | 197.308 | 202.105 | 183.229 | 183.658 | 174.555 | 172.436 | 165.826 | 165.952 | 176.576 | 185.267 | 192.412 | 174.015 | 181.694 | 160.49 | 151.361 | 147.682 | 143.693 | 140.649 | 41.785 | 41.114 | 75.614 | 75.448 | 72.211 | 75.804 | 73.176 | 78.153 | 106.752 | 107.608 | 144.202 | 136.55 | 154.105 | 156.874 | 172.613 | 176.617 | 181.588 | 182.178 | 183.077 | 185.553 | 227.597 | 306.875 | 344.461 | 322.424 | 335.839 | 325.611 | 322.702 | 308.713 | 298.609 | 304.127 | 787.586 | 810.447 | 817.484 | 833.183 | 823.048 | 860.756 | 837.036 | 824.806 | 741.683 | 670.674 | 688.54 | 661.909 | 639.777 | 669.623 | 611.408 | 585.353 | 511.153 | 489.084 | 487.094 | 472.766 | 477.484 | 482.549 | 361.283 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 276.848 | 297.922 | 283.729 | 358.045 | 343.529 | 520.198 | 367.24 | 416.635 | 396.345 | 424.702 | 325.222 | 261.89 | 328.324 | 351.573 | 266.928 | 344.904 | 327.105 | 366.099 | 316.784 | 156.029 | 416.202 | 512.748 | 441.322 | 461.105 | 590.498 | 557.602 | 521.697 | 469.254 | 808.821 | 914.39 | 852.823 | 812.183 | 693.606 | 457.747 | 269.084 | 149.064 | 129.804 | 86.834 | 8.429 | 12.052 | 15.987 | 15.503 | 3.656 | 3.812 | 1.915 | 3.375 | 3.535 | 3.946 | 3.803 | 4.077 | 6.947 | 4.82 | 4.644 | 4.349 | 1.28 | 0.249 | 0 | 0 | 0.481 | 0.481 | 0.481 | 0.481 | 0.481 | 0.481 | 0.481 | 0.481 | 3.375 | 3.372 | 3.391 | 3.515 | 6.961 | 6.964 | 6.971 | 7.023 | 7.031 | 7.106 | 16.179 | 53.76 | 57.788 | 56.609 | 61.645 | 57.312 | 61.558 | 40.945 | 64.904 | 67.775 | 90.325 | 61.295 | 69.032 | 82.006 | 67.238 | 85.564 | 77.001 | 77.295 | 55.982 | 60.725 | 61.924 | 37.477 | 50.698 | 78.93 | 59.459 | 36.742 | 0 | 29.372 | 0 | 26.333 | 0 | 24.151 | 0 |
Kortlopende schulden
| 781.1 | 434.58 | 520 | 1,389.248 | 1,181.69 | 662.722 | 1,111.883 | 1,075.097 | 894.844 | 643.431 | 290.99 | 478.44 | 361.357 | 416.228 | 525.38 | 592.12 | 737.6 | 307.215 | 549.85 | 793.787 | 849.507 | 478.15 | 450 | 850.827 | 735.275 | 436.198 | 302.033 | 222.5 | 0 | 157.5 | 350 | 450 | 200 | 0 | 0 | 0 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 35 | 35 | 40 | 45.56 | 170.526 | 180.526 | 180.526 | 278.126 | 278.126 | 299.816 | 301.816 | 303.816 | 305.316 | 307.326 | 307.326 | 307.326 | 307.326 | 307.326 | 357.316 | 332.816 | 332.816 | 332.866 | 333.416 | 334.216 | 330.216 | 305.296 | 305.426 | 351.966 | 342.466 | 302.611 | 301.333 | 261.226 | 260.515 | 242.515 | 234.115 | 206.4 | 152.2 | 130 | 146 | 92.53 | 79.3 | 79.3 | 83.53 | 0 | 50.532 | 0 | 59.032 | 0 | 72.839 | 0 |
Belastingschulden
| 173.095 | 166.785 | 111.606 | 87.013 | 101.107 | 75.43 | 123.193 | 115.558 | 165.444 | 161.621 | 147.11 | 125.632 | 185.475 | 178.839 | 159.408 | 138.571 | 200.618 | 155.854 | 165.942 | 157.053 | 227.917 | 178.294 | 176.763 | 161.978 | 174.279 | 138.521 | 153.281 | 103.832 | 130.162 | 135.718 | 109.826 | 95.582 | 9.768 | 60.404 | 26.08 | 58.917 | 73.661 | 18.043 | 3.341 | 3.393 | 3.391 | 4.133 | 2.74 | 1.822 | 1.147 | 1.881 | 2.75 | 2.283 | 1.571 | 1.212 | 4.665 | 4.51 | 3.517 | 4.273 | 3.898 | 0.21 | 0.023 | 0.02 | 0.045 | 0.074 | 0.046 | 0.111 | 0.079 | 0.152 | 0.158 | 0.198 | 8.024 | 8.05 | 8.296 | 8.276 | 7.899 | 7.911 | 8.062 | 8.053 | 8.074 | 8.175 | 8.193 | 8.712 | 8.729 | 8.741 | 8.592 | 8.628 | 7.956 | 10.674 | 10.766 | 10.682 | 22.563 | 22.253 | 22.539 | 21.448 | 21.646 | 25.03 | 31.04 | 30.028 | 26.418 | 23.619 | 22.391 | 10.383 | 12.297 | 17.125 | 8.421 | 6.969 | 0 | 1.413 | 0 | 0.467 | 0 | 2.436 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.618 | 155.854 | 0 | 0 | 0 | 0 | 0 | 0 | 790.212 | 0 | 725.202 | 0 | 260.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467.977 | 445.392 | 437.319 | 432.028 | 433.715 | 144.087 | 159.326 | 153.053 | 57.953 | 46.219 | 39.193 | 37.553 | 145.305 | 138.539 | 131.437 | 123.307 | 113.805 | 105.87 | 120.601 | 103.382 | 114.2 | 87.613 | 83.9 | 75.187 | 67.945 | 75.715 | 57.603 | 57.518 | 1.573 | 51.218 | 65.745 | 62.439 | 56.258 | 74.111 | 80.111 | 73.071 | 44.574 | 48.771 | 53.266 | 37.494 | 31.974 | 38.928 | 28.492 | 28.435 | 0 | 20.684 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,362.35 | 1,800.052 | 1,710.057 | 904.028 | 906.268 | 1,068.131 | 1,441.633 | 1,679.742 | 1,697.842 | 1,728.499 | 1,563.539 | 1,076.805 | 1,245.009 | 1,633.003 | 1,209.825 | 1,158.944 | 1,455.461 | 1,286.234 | 1,189.094 | 1,513.136 | 1,212.172 | 1,815.597 | 1,334.668 | 1,422.299 | 219.302 | 2,101.195 | 631.646 | 1,052.491 | 674.288 | 1,413.608 | 756.381 | 573.081 | 480.128 | 483.118 | 589.338 | 610.52 | 677.816 | 658.883 | 135.961 | 137.772 | 113.768 | 113.758 | 120.588 | 119.533 | 115.621 | 113.562 | 125.663 | 134.859 | 139.95 | 121.332 | 127.762 | 110.75 | 102.808 | 99.885 | 100.398 | 473.958 | 493.515 | 493.147 | 467.932 | 445.318 | 437.272 | 482.001 | 433.636 | 143.934 | 159.168 | 158.561 | 178.322 | 160.341 | 150.86 | 142.446 | 137.406 | 130.628 | 123.375 | 119.166 | 388.155 | 380.21 | 403.778 | 366.529 | 387.263 | 359.321 | 360.227 | 346.498 | 349.24 | 354.291 | 334.474 | 335.446 | -18.172 | 28.659 | 43.02 | 42.808 | 33.692 | 48.198 | 48.135 | 41.784 | 17.345 | 27.453 | 30.677 | 38.072 | 19.452 | 22.419 | 19.891 | 25.59 | 105.016 | 19.198 | 106.693 | 17.021 | 115.111 | 17.166 | 94.194 |
Totaal kortlopende verplichtingen
| 2,593.394 | 2,699.339 | 2,625.392 | 2,582.142 | 2,304.425 | 2,321.251 | 2,649.787 | 2,404.832 | 2,458.213 | 2,416.953 | 2,315.994 | 1,769.327 | 2,120.166 | 2,377.545 | 2,021.377 | 2,162.318 | 2,921.401 | 2,247.66 | 2,212.229 | 2,382.828 | 2,522.845 | 2,713.013 | 2,317.142 | 2,569.563 | 3,125.499 | 3,010.832 | 2,905.781 | 1,811.039 | 1,873.578 | 2,563.278 | 1,865.95 | 1,918.904 | 1,383.236 | 1,001.269 | 884.502 | 818.501 | 911.101 | 792.802 | 149.215 | 153.217 | 133.146 | 133.395 | 126.984 | 125.167 | 118.684 | 118.818 | 131.948 | 141.088 | 145.324 | 126.621 | 139.374 | 120.08 | 110.969 | 108.507 | 105.576 | 474.417 | 493.538 | 493.168 | 512.505 | 529.976 | 522.861 | 572.685 | 479.904 | 315.195 | 340.427 | 339.852 | 467.847 | 449.889 | 462.363 | 456.377 | 457.351 | 451.976 | 446.739 | 698.182 | 710.586 | 702.816 | 735.475 | 786.317 | 786.595 | 757.487 | 763.33 | 745.854 | 752.97 | 736.126 | 715.439 | 719.328 | 446.683 | 456.78 | 442.725 | 451.639 | 385.323 | 420.309 | 400.085 | 391.878 | 351.553 | 305.668 | 291.274 | 231.931 | 229.682 | 262.583 | 193.289 | 180.614 | 105.016 | 101.804 | 106.693 | 105.601 | 115.111 | 118.342 | 94.194 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 648.415 | 478.516 | 671.024 | 754.775 | 1,135.03 | 1,156.22 | 995.98 | 961.38 | 960.134 | 1,010.998 | 990.883 | 1,392.606 | 1,529.183 | 1,171.089 | 1,377.874 | 808.444 | 880.341 | 799.179 | 744.135 | 787.855 | 751.634 | 1,191.549 | 1,195.596 | 898.676 | 696.033 | 708.388 | 692.541 | 450 | 288.75 | 138.75 | 150 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 28 | 28 | 28 | 28 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 0.651 | 0.493 | 0 | 0 | 0.003 | 0 | 24.457 | 24.457 | 0 | 43.335 | 0 | 33.335 | 0 | 24.335 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 249.829 | 243.29 | 233.123 | 224.948 | 198.42 | 54.493 | 213.273 | 208.692 | 195.553 | 178.74 | 163.626 | 165.258 | 166.286 | 167.9 | 174.733 | 176.548 | 182.779 | 111.194 | 141.98 | 143.683 | 145.387 | 288.171 | 293.66 | 299.319 | 322.857 | 154.519 | 297.516 | 301.994 | 307.438 | 312.882 | 256.901 | 156.803 | 161.474 | 166.145 | 94.635 | 99.395 | 102.24 | 105.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 304.807 | 310.51 | 325.461 | 330.052 | 336.369 | 341.133 | 310.194 | 308.241 | 307.93 | 314.633 | 276.278 | 280.056 | 281.913 | 279.298 | 279.025 | 287.883 | 295.129 | 308.93 | 269.254 | 261.81 | 253.519 | 288.97 | 243.619 | 227.481 | 223.743 | 244.2 | 175.566 | 86.791 | 78.317 | 122.048 | 106.109 | 76.732 | 110.7 | 117.01 | 83.955 | 60.186 | 37.176 | 59.32 | 21.913 | 21.913 | 22.155 | 22.155 | 22.149 | 22.149 | 22.149 | 22.149 | 21.807 | 21.807 | 21.807 | 21.807 | 21.773 | 21.773 | 21.773 | 21.773 | 21.76 | 21.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 150.581 | 154.633 | 182.221 | 187.561 | 49.153 | 0 | 59.84 | 65.202 | 70.563 | 75.97 | 82.099 | 97.203 | 94.517 | 164.868 | 183.794 | 207.629 | 105.757 | 205.349 | 116.631 | 122.068 | 127.509 | 442.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.019 | 34.192 | 34.365 | 34.538 | 34.718 | 197.423 | 210.667 | 209.16 | 248.713 | 248.713 | 244.636 | 244.636 | 259.478 | 259.478 | 259.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0.281 | 0.281 | 0.281 | 0.262 | 0.269 | 0.295 | 0.322 | 0 | 0 | -0.459 | -0.462 | -0.51 | -0.401 | 0.154 | 0.215 | 46.592 | 0.16 | 40.427 | 0.036 | 23.391 | 0.056 | 11.8 |
Totaal niet-vlottende verplichtingen
| 1,353.632 | 1,186.95 | 1,411.83 | 1,353.589 | 1,718.972 | 1,749.531 | 1,579.287 | 1,543.515 | 1,534.18 | 1,580.342 | 1,512.887 | 1,925.228 | 2,071.898 | 1,709.155 | 2,015.426 | 1,480.503 | 1,464.006 | 1,381.761 | 1,272 | 1,315.417 | 1,278.049 | 1,768.691 | 1,732.875 | 1,425.475 | 1,242.632 | 1,280.898 | 1,165.624 | 838.786 | 674.505 | 573.681 | 513.01 | 413.534 | 272.174 | 283.155 | 178.59 | 159.581 | 139.416 | 164.406 | 21.913 | 21.913 | 22.155 | 22.155 | 22.149 | 22.149 | 22.149 | 22.149 | 21.807 | 21.807 | 30.307 | 21.807 | 21.773 | 21.773 | 21.773 | 21.773 | 21.76 | 21.76 | 0 | 0 | 34.019 | 34.192 | 34.365 | 34.538 | 83.718 | 246.423 | 259.667 | 258.16 | 297.713 | 297.713 | 293.636 | 293.636 | 308.478 | 308.478 | 308.478 | 49 | 28 | 28 | 28 | 28 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49.281 | 49.281 | 49.281 | 49.281 | 49.262 | 49.269 | 49.295 | 49.322 | 0.651 | 0.493 | -0.459 | -0.462 | -0.508 | -0.401 | 24.611 | 24.672 | 46.592 | 43.495 | 40.427 | 33.371 | 23.391 | 24.391 | 11.8 |
Totaal passiva
| 3,947.026 | 3,886.289 | 4,037.222 | 3,935.731 | 4,023.397 | 4,031.637 | 4,229.073 | 3,948.346 | 3,992.394 | 3,997.295 | 3,828.88 | 3,694.555 | 4,192.064 | 4,086.701 | 4,036.803 | 3,642.821 | 4,385.407 | 3,629.421 | 3,484.229 | 3,698.245 | 3,800.894 | 4,481.704 | 4,050.017 | 3,995.038 | 4,368.131 | 4,291.729 | 4,071.405 | 2,649.825 | 2,548.083 | 3,136.959 | 2,378.96 | 2,332.438 | 1,655.409 | 1,284.424 | 1,063.092 | 978.082 | 1,050.517 | 163.097 | 171.128 | 175.13 | 155.301 | 155.55 | 149.133 | 147.316 | 140.832 | 140.966 | 153.755 | 162.895 | 175.631 | 148.428 | 161.147 | 141.853 | 132.742 | 130.28 | 127.336 | 496.177 | 493.538 | 493.168 | 546.524 | 564.168 | 557.227 | 557.132 | 563.623 | 561.618 | 600.094 | 592.306 | 765.56 | 747.602 | 755.999 | 750.013 | 765.829 | 760.454 | 755.218 | 747.182 | 738.586 | 730.816 | 763.475 | 814.317 | 835.595 | 806.487 | 812.33 | 794.854 | 801.97 | 785.126 | 764.439 | 768.328 | 495.963 | 506.06 | 492.006 | 500.92 | 434.584 | 469.578 | 449.38 | 441.2 | 352.204 | 306.161 | 290.816 | 282.953 | 229.174 | 262.181 | 217.9 | 200.503 | 151.608 | 145.299 | 147.121 | 138.972 | 138.502 | 142.733 | 105.994 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 990.675 | 990.675 | 990.675 | 990.675 | 990.675 | 990.675 | 990.675 | 990.675 | 1,012.831 | 1,012.831 | 1,012.831 | 1,012.831 | 1,012.831 | 1,012.831 | 1,012.831 | 1,012.831 | 1,092.561 | 1,092.561 | 1,092.561 | 1,092.561 | 1,092.561 | 1,092.561 | 1,092.561 | 1,092.561 | 1,092.561 | 681.334 | 681.334 | 681.334 | 681.334 | 681.334 | 613.978 | 613.978 | 613.978 | 613.978 | 613.978 | 613.978 | 613.978 | 360 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 251.478 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 208.068 | 138.712 | 138.712 | 138.712 | 119.579 | 119.579 | 119.579 | 119.579 | 119.579 | 119.579 | 119.579 | 108.708 | 89.676 |
Ingehouden winsten
| 2,146.053 | 2,041.729 | 1,894.932 | 1,969.286 | 2,108.125 | 2,017.694 | 1,914.846 | 2,067.907 | 2,022.964 | 2,051.529 | 1,958.953 | 2,107.616 | 2,007.383 | 2,201.191 | 2,101.187 | 2,251.227 | 2,109.718 | 2,358.224 | 2,261.59 | 2,181.381 | 2,641.881 | 2,448.149 | 2,377.333 | 2,233.785 | 2,046.308 | 2,233.892 | 1,947.705 | 1,741.502 | 1,984.182 | 1,691.652 | 1,335.472 | 1,139.254 | 1,040.886 | 957.193 | 691.617 | 543.15 | 464.822 | 406.848 | -781.206 | -780.432 | -779.483 | -779.266 | -781.071 | -781.266 | -781.4 | -781.363 | -783.536 | -783.882 | -784.656 | -775.692 | -776.595 | -778.41 | -778.526 | -778.542 | -779.586 | -778.848 | -803.253 | -803.554 | -821.233 | -839.043 | -835.338 | -831.65 | -840.769 | -833.788 | -843.665 | -835.02 | -971.681 | -961.375 | -952.217 | -943.462 | -941.711 | -932.338 | -922.003 | -915.62 | -851.379 | -843.627 | -837.033 | -811.119 | -803.087 | -797.889 | -792.424 | -788.149 | -803.794 | -804.157 | -799.733 | -797.624 | -65.934 | -53.267 | -33.448 | -27.093 | 27.617 | 30.156 | 26.484 | 24.003 | 42.351 | 16.775 | 40.539 | 0.319 | 42.349 | 15.116 | 49.988 | 41.595 | 25.061 | 6.924 | 4.317 | 0.232 | 5.873 | 20.179 | 15.417 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 637.452 | 35.114 | 632.174 | 30.406 | 631.895 | 32.171 | 709.027 | 31.744 | 714.817 | 35.522 | 37.172 | 220.595 | 42.568 | 227.463 | 1,139.902 | 237.555 | 61.626 | 63.868 | 70.138 | 268.233 | 61.882 | 259.948 | 53.489 | 49.165 | 49.343 | 34.457 | 33.358 | 245.058 | 32.422 | 31.534 | 30.351 | 87.013 | 27.491 | 25.529 | 23.621 | 21.78 | 0 | 0 | 661.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 641.157 | 637.581 | 0 | 417.788 | 0 | 417.788 | 0 | 417.788 | -100.058 | 395.632 | -100.058 | 394.189 | -19.253 | 474.994 | -19.253 | 494.247 | -496.051 | 787.074 | 746.242 | 813.743 | -255.936 | 975.898 | 1,010.616 | 1,054.666 | 1,116.002 | 1,567.19 | 1,564.755 | 1,545.421 | 1,539.873 | 1,535.727 | 592.747 | 479.025 | 564.631 | 476.137 | 542.261 | 540.299 | 538.392 | 73.296 | 14.434 | 548.305 | -113.57 | 548.305 | 548.305 | 548.305 | 548.305 | 548.305 | 548.305 | 548.305 | 548.305 | 548.305 | 544.467 | 544.467 | 544.467 | 544.467 | 544.467 | 215.251 | 143.433 | 143.432 | 142.255 | 142.255 | 142.255 | 151.255 | 142.255 | 142.255 | 142.255 | 147.961 | 142.255 | 142.255 | 142.255 | 142.255 | 142.522 | 142.522 | 142.522 | 115.528 | 89.926 | 92.391 | 95.178 | 97.657 | 105.861 | 107.715 | 109.762 | 112.662 | 116.057 | 119.185 | 125.2 | 125.385 | 141.02 | 141.02 | 141.02 | 143.163 | 141.947 | 141.947 | 141.947 | 141.949 | 134.587 | 134.55 | 139.386 | 184.891 | 213.582 | 184.891 | 208.18 | 208.18 | 199.506 | 199.506 | 197.834 | 197.834 | 197.066 | 194.543 | 142.16 |
Totaal eigen vermogen van aandeelhouders
| 3,777.885 | 3,669.985 | 3,523.058 | 3,594.585 | 3,730.974 | 3,638.285 | 3,537.416 | 3,690.262 | 3,644.763 | 3,673.458 | 3,586.542 | 3,731.88 | 3,714.101 | 3,909.611 | 3,813.302 | 3,985.768 | 3,846.13 | 4,237.859 | 4,162.019 | 4,087.685 | 4,661.48 | 4,516.607 | 4,480.509 | 4,381.013 | 4,254.872 | 4,482.416 | 4,193.794 | 3,968.257 | 4,205.389 | 3,908.713 | 2,542.198 | 2,337.372 | 2,219.494 | 2,134.321 | 1,847.856 | 1,697.427 | 1,617.191 | 860.376 | 18.577 | 19.351 | 20.3 | 20.517 | 18.712 | 18.517 | 18.383 | 18.42 | 16.247 | 15.901 | 15.127 | 24.09 | 19.349 | 17.534 | 17.418 | 17.402 | 16.358 | -355.528 | -451.752 | -452.053 | -470.91 | -488.72 | -485.015 | -481.328 | -490.447 | -483.465 | -493.342 | -484.698 | -621.358 | -611.052 | -601.894 | -593.139 | -591.122 | -581.748 | -571.414 | -565.297 | -553.384 | -543.169 | -533.787 | -505.394 | -489.159 | -482.106 | -474.594 | -467.419 | -479.669 | -476.905 | -466.466 | -464.49 | 283.154 | 295.821 | 315.64 | 321.994 | 377.631 | 380.171 | 376.498 | 374.018 | 385.006 | 359.876 | 387.993 | 338.382 | 394.643 | 361.424 | 377.747 | 369.354 | 344.147 | 326.009 | 321.73 | 317.644 | 322.518 | 323.43 | 247.253 |
Totaal eigen vermogen
| 3,934.478 | 3,821.701 | 3,688.462 | 3,754.604 | 3,897.452 | 3,800.369 | 3,691.753 | 3,851.166 | 3,804.707 | 3,828.341 | 3,739.895 | 3,881.203 | 3,870.856 | 4,065.026 | 3,959.673 | 4,128.85 | 3,984.031 | 4,384.358 | 4,298.566 | 4,236.865 | 4,807.467 | 4,665.633 | 4,609.987 | 4,511.257 | 4,380.935 | 4,603.411 | 4,286.725 | 3,979.155 | 4,214.92 | 3,915.758 | 2,548.906 | 2,343.935 | 2,226.425 | 2,141.15 | 1,854.077 | 1,702.643 | 1,621.853 | 30.931 | 26.18 | 26.975 | 27.928 | 28.108 | 25.423 | 25.12 | 24.994 | 24.986 | 22.821 | 22.372 | 16.782 | 25.587 | 20.547 | 18.637 | 18.619 | 17.402 | 16.358 | -355.528 | -451.752 | -452.053 | -470.91 | -488.72 | -485.015 | -481.347 | -490.447 | -483.465 | -493.342 | -484.698 | -621.358 | -611.052 | -601.894 | -593.139 | -593.216 | -583.838 | -573.629 | -565.004 | -555.509 | -545.263 | -535.878 | -507.442 | -491.134 | -484.062 | -476.491 | -469.243 | -479.268 | -476.413 | -465.83 | -464.201 | 291.623 | 304.386 | 325.478 | 332.264 | 388.464 | 391.178 | 387.656 | 383.606 | 389.478 | 364.513 | 397.724 | 378.956 | 410.603 | 407.442 | 393.508 | 384.85 | 359.545 | 343.785 | 339.973 | 333.794 | 338.982 | 339.816 | 255.289 |
Totaal passiva en aandeelhoudersvermogen
| 7,881.504 | 7,707.991 | 7,725.684 | 7,690.335 | 7,920.85 | 7,871.15 | 7,920.827 | 7,799.513 | 7,797.101 | 7,825.636 | 7,568.776 | 7,575.758 | 8,062.921 | 8,151.726 | 7,996.476 | 7,771.671 | 8,369.438 | 8,013.779 | 7,782.796 | 7,935.11 | 8,608.361 | 9,147.336 | 8,660.004 | 8,506.295 | 8,749.066 | 8,895.14 | 8,358.129 | 6,628.979 | 6,763.003 | 7,052.717 | 4,927.866 | 4,676.373 | 3,881.835 | 3,425.573 | 2,917.168 | 2,680.725 | 2,672.37 | 194.028 | 197.308 | 202.105 | 183.229 | 183.658 | 174.555 | 172.436 | 165.826 | 165.952 | 176.576 | 185.267 | 192.412 | 174.015 | 181.694 | 160.49 | 151.361 | 147.682 | 143.693 | 140.649 | 41.785 | 41.114 | 75.614 | 75.448 | 72.211 | 75.804 | 73.176 | 78.153 | 106.752 | 107.608 | 144.202 | 136.55 | 154.105 | 156.874 | 172.613 | 176.617 | 181.588 | 182.178 | 183.077 | 185.553 | 227.597 | 306.875 | 344.461 | 322.424 | 335.839 | 325.611 | 322.702 | 308.713 | 298.609 | 304.127 | 787.586 | 810.447 | 817.484 | 833.183 | 823.048 | 860.756 | 837.036 | 824.806 | 741.683 | 670.674 | 688.54 | 661.909 | 639.777 | 669.623 | 611.408 | 585.353 | 511.153 | 489.084 | 487.094 | 472.766 | 477.484 | 482.549 | 361.283 |