
Sichuan Golden Summit (group) Joint-Stock Co., Ltd.
SSE:600678.SS
7.88 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 98.122 | 59.811 | 37.148 | 33.455 | 28.13 | 14.062 | 13.839 | 35.908 | 7.343 | 27.487 | 21.577 | 38.611 | 79.257 | 1.584 | 7.129 | 107.562 | 339.72 | 328.086 | 132.316 | 113.841 | 87.614 | 76.394 | 91.412 | 179.884 | 23.558 | 43.157 | 45.267 | 34.67 | 53.873 | 33.096 | 59.91 | 42.818 |
Kortetermijnbeleggingen
| 0 | 0 | -2.669 | -19.347 | -16.663 | -8.498 | -8.577 | -8.423 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -21.227 | -20.631 | 8.324 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16 | 1.864 |
Liquide middelen en kortetermijnbeleggingen
| 98.122 | 59.811 | 37.148 | 33.455 | 28.13 | 14.062 | 13.839 | 35.908 | 7.343 | 27.487 | 21.577 | 38.611 | 79.257 | 1.584 | 7.129 | 107.562 | 339.72 | 328.086 | 132.316 | 113.841 | 87.614 | 76.394 | 92.112 | 179.884 | 23.558 | 43.157 | 45.267 | 34.67 | 53.873 | 33.096 | 61.07 | 44.682 |
Nettovorderingen
| 54.468 | 27.828 | 10.15 | 11.644 | 20.137 | 16.89 | 70.603 | 37.676 | 14.06 | 18.268 | 13.982 | 25.26 | 11.046 | 0 | 27.307 | 0 | 246.975 | 129.444 | 136.368 | 0 | 99.655 | 183.826 | 187.508 | 258.611 | 10.841 | 26.127 | 16.126 | 16.184 | 15.681 | 9.92 | 0 | 4.148 |
Voorraad
| 4.916 | 1.886 | 8.074 | 10.755 | 3.289 | 6.238 | 2.654 | 6.589 | 5.936 | 4.14 | 4.091 | 5.002 | 2.73 | 42.558 | 84.593 | 93.601 | 124.694 | 72.734 | 72.852 | 78.407 | 68.213 | 62.542 | 47.124 | 74.555 | 58.404 | 64.447 | 60.256 | 64.821 | 82.65 | 79.872 | 72.896 | 69.899 |
Overige vlottende activa
| 32.833 | 19.321 | 11.927 | 10.923 | 28.042 | 39.496 | 12.78 | 11.217 | 4.389 | 4.184 | 3.393 | 0 | 43.187 | 7.375 | 10.203 | 51.736 | 208.186 | 117.57 | 34.256 | 220.944 | 20.246 | 183.93 | 188.209 | 255.595 | 249.564 | 250.295 | 229.825 | 340.699 | 305.359 | 321.911 | 344.991 | 199.77 |
Totaal vlottende activa
| 190.338 | 108.846 | 67.299 | 66.776 | 79.598 | 76.686 | 99.876 | 91.39 | 31.728 | 54.079 | 43.043 | 89.286 | 136.22 | 59.881 | 129.232 | 384.96 | 919.575 | 697.415 | 452.018 | 413.192 | 354.08 | 322.867 | 327.445 | 513.133 | 335.594 | 384.027 | 490.193 | 456.373 | 453.879 | 444.798 | 478.957 | 318.498 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 716.288 | 649.543 | 390.628 | 375.4 | 287.367 | 233.515 | 206.097 | 204.862 | 211.1 | 215.33 | 202.492 | 114.468 | 34.064 | 804.375 | 1,146.114 | 1,260.19 | 1,068.192 | 475.276 | 451.323 | 475.111 | 509.717 | 528.766 | 476.785 | 356.895 | 255.868 | 169.144 | 170.307 | 173.023 | 305.737 | 272.685 | 220.308 | 192.142 |
Goodwill
| 0 | 62.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 153.147 | 79.543 | 145.527 | 75.33 | 77.77 | 81.182 | 84.59 | 88.387 | 94.968 | 98.537 | 102.11 | 107.758 | 16.423 | 60.342 | 67.783 | 70.149 | 66.96 | 63.605 | 32.912 | 35.691 | 41.594 | 43.177 | 39.076 | 60.439 | 30.934 | 17.096 | 17.58 | 18.058 | 34.962 | 34.891 | 0 | 25.505 |
Goodwill en immateriële activa
| 153.147 | 142.03 | 145.527 | 75.33 | 77.77 | 81.182 | 84.59 | 88.387 | 94.968 | 98.537 | 102.11 | 107.758 | 16.423 | 60.342 | 67.783 | 70.149 | 68.574 | 63.605 | 32.912 | 35.691 | 41.594 | 43.177 | 39.076 | 60.439 | 30.934 | 17.096 | 17.58 | 18.058 | 34.962 | 34.891 | 0 | 25.505 |
Langetermijnbeleggingen
| 0.414 | 4.114 | 14.686 | 46.015 | 43.599 | 84.579 | 77.039 | 52.042 | 6.897 | 5.841 | 8.104 | 8.104 | 3 | 0 | 0 | 25.282 | 24.904 | 0 | 0 | 0 | 0 | 0 | 20.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.591 |
Belastingvorderingen
| 1.897 | 3.107 | 2.141 | 0.371 | 0.405 | -84.579 | -77.039 | -52.042 | -6.897 | -5.841 | -8.104 | -8.104 | -3 | 0 | 15.513 | 4.105 | 34.899 | 31.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.864 |
Overige niet-vlottende activa
| 50.472 | 34.567 | 20.335 | 5.523 | 5.601 | 92.687 | 85.94 | 52.042 | 6.897 | 7.859 | 12.994 | 10.554 | 5.528 | 5.607 | 23.65 | -2.2 | 2.012 | 9.146 | 11.011 | 15.579 | 13.395 | 18.201 | 1.502 | 9.819 | 113.99 | 108.075 | 204.681 | 203.767 | 141.524 | 106.985 | 137.777 | 4.83 |
Totaal niet-vlottende activa
| 921.804 | 829.246 | 573.317 | 502.639 | 414.742 | 407.384 | 376.627 | 345.291 | 312.966 | 321.726 | 317.596 | 232.78 | 56.014 | 870.323 | 1,253.06 | 1,357.526 | 1,198.58 | 579.088 | 495.246 | 526.381 | 564.707 | 590.144 | 537.876 | 427.153 | 400.792 | 294.315 | 392.567 | 394.848 | 482.224 | 414.561 | 358.085 | 261.932 |
Totaal activa
| 1,112.142 | 938.092 | 640.616 | 569.415 | 494.34 | 484.07 | 476.502 | 436.681 | 344.693 | 375.804 | 360.64 | 322.067 | 192.235 | 930.204 | 1,382.292 | 1,742.487 | 2,118.155 | 1,276.503 | 947.264 | 939.573 | 918.787 | 913.011 | 865.322 | 940.286 | 736.385 | 678.341 | 882.76 | 851.221 | 936.103 | 859.36 | 837.042 | 580.43 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 151.583 | 242.745 | 35.03 | 61.559 | 27.944 | 19.843 | 5.918 | 7.034 | 8.706 | 14.787 | 39.337 | 29.48 | 27.346 | 279.971 | 280.213 | 299.273 | 260.298 | 171.943 | 169.516 | 186.902 | 163.864 | 164.756 | 140.613 | 154.475 | 126.261 | 98.915 | 86.418 | 72.397 | 71.909 | 63.603 | 52.165 | 23.316 |
Kortlopende schulden
| 86.79 | 98.642 | 94.595 | 57.79 | 0 | 0 | 0.001 | 0 | 10 | 233.769 | 240 | 198.467 | 0 | 373.88 | 487.055 | 492.372 | 682.77 | 438.15 | 205.629 | 292.5 | 115.757 | 195.06 | 195.8 | 117.56 | 74.21 | 84.43 | 75.18 | 60 | 65.387 | 39.137 | 34.423 | 21.376 |
Belastingschulden
| 17.458 | 4.601 | 9.199 | 8.331 | 11.978 | 29.586 | 4.228 | 7.316 | 1.278 | 1.431 | 0.7 | -0.574 | 0.94 | 16.733 | 24.334 | 28.045 | 35.285 | 29.931 | 23.772 | 10.057 | 21.491 | 18.85 | 7.086 | 31.249 | 15.309 | 10.849 | 2.475 | -0.161 | -0.66 | 2.639 | 5.976 | 5.044 |
Uitgestelde opbrengsten
| 0 | 0 | 56.156 | 91.848 | 87.36 | 61.425 | 4.228 | 4.9 | 28.526 | 56.224 | 41.588 | -198.467 | 0 | 424.553 | 571.338 | 352.025 | 131.444 | 73.226 | 67.186 | 68.363 | 67.743 | 71.047 | 63.802 | 120.812 | 57.431 | 55.469 | 37.605 | 32.772 | 70.721 | 63.229 | 20.021 | 64.834 |
Overige kortlopende verplichtingen
| 257.919 | 178.914 | 138.065 | -9.299 | 83.011 | 53.881 | 117.553 | 30.825 | 28.436 | 55.274 | 0.125 | 34.748 | 105.065 | 608.43 | 768.299 | 510.863 | 220.231 | 65.069 | -13.126 | 69.507 | -12.025 | 56.682 | 60.348 | 105.898 | 171.323 | 52.273 | 41.255 | 37.612 | 103.795 | 67.092 | 28.652 | 75.636 |
Totaal kortlopende verplichtingen
| 513.75 | 524.903 | 276.89 | 214.074 | 206.562 | 164.734 | 131.93 | 45.175 | 48.42 | 305.26 | 321.75 | 262.121 | 133.35 | 1,279.013 | 1,550.175 | 1,319.118 | 1,198.584 | 705.093 | 538.148 | 558.966 | 428.574 | 437.647 | 403.848 | 408.735 | 227.469 | 246.467 | 205.328 | 169.847 | 240.431 | 172.471 | 121.216 | 125.372 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 327.111 | 157.854 | 87.225 | 60.54 | 20 | 191.595 | 271.595 | 354.6 | 291.6 | 40 | 0 | 0 | 0 | 74.8 | 154.8 | 249.8 | 140 | 10 | 36.533 | 0 | 100.12 | 100.12 | 100.42 | 155.77 | 69.614 | 19.367 | 19.367 | 19.367 | 28.847 | 51.983 | 48.368 | 56.836 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 21.21 | 0 | 0 | 0 | -0 | 0.659 | 0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 2.639 | 3.119 | -79.358 | 0 | 0 | 0 | -48.756 | -17.556 | -17.856 | 77.954 | 2.836 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.157 | 2.359 | 0 | 0 | 0 | 1.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.286 | 29.914 | 39.457 | 0 | 1.996 | 2.995 | 3.993 | 4.991 | 5.989 | 6.988 | 7.986 | 8.984 | 9.982 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 42.326 | 22.392 | 3.282 | 51.1 | 104.539 | 3.15 | 2.861 | 6.955 | 0.868 | 0.578 | 11.227 | 0 | 5.6 | 98.535 | 136.934 | 25.326 | 60.642 | 35.937 | 1.2 | 31.2 | 51.364 | 82.564 | 82.564 | 4.649 | 7.437 | -14.976 | 9.308 | 8.577 | 7.526 | 2.749 | -169.584 | 0.065 |
Totaal niet-vlottende verplichtingen
| 370.594 | 182.605 | 90.507 | 111.64 | 124.539 | 196.741 | 275.114 | 362.381 | 292.468 | 40.578 | 11.227 | 0 | 5.6 | 173.335 | 325.659 | 308.159 | 240.099 | 45.937 | 39.729 | 34.195 | 155.477 | 187.675 | 188.973 | 245.36 | 61.135 | 13.375 | 38.657 | 27.944 | 36.374 | 54.732 | -121.216 | 56.901 |
Totaal passiva
| 884.344 | 707.507 | 367.397 | 325.714 | 331.102 | 361.476 | 407.044 | 407.555 | 340.887 | 345.839 | 332.978 | 262.121 | 138.95 | 1,452.348 | 1,875.834 | 1,627.276 | 1,438.683 | 751.031 | 577.877 | 593.16 | 584.051 | 625.322 | 592.821 | 654.095 | 288.604 | 259.842 | 243.985 | 197.791 | 276.805 | 227.203 | 837.042 | 182.273 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 348.99 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 232.66 | 154.8 |
Ingehouden winsten
| -526.842 | -507.654 | -466.417 | -479.384 | -547.169 | -585.404 | -624.706 | -656.39 | -685.331 | -657.084 | -661.28 | -624.263 | -629.062 | -1,083.043 | -1,106.879 | -508.099 | 67.581 | 44.924 | 68.955 | 48.036 | 37.345 | 24.454 | 12.355 | -143.295 | 10.096 | 0 | 80.291 | 87.768 | 68.175 | 52.261 | 142.773 | 157.69 |
Overige gereserveerde algehele resultaten
| 0 | 0.018 | 382.942 | 372.354 | 360.077 | 357.795 | 344.363 | 335.483 | 338.996 | 336.28 | 2.769 | 2.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 399.711 | 382.461 | 0.001 | 333.1 | -27.746 | 333.1 | 333.1 | -27.746 | 333.1 | 333.1 | 333.1 | 333.1 | 333.357 | 19.209 | 30.21 | 30.645 | 19.209 | 22.337 | 102.434 | 65.042 | 62.13 | 29.874 | 25.03 | 168.482 | 259.659 | 186.616 | 510.225 | 329.409 | 324.53 | 314.735 | 255.005 | 62.918 |
Totaal eigen vermogen van aandeelhouders
| 221.859 | 223.815 | 265.516 | 241.961 | 161.899 | 121.381 | 68.647 | 28.083 | 2.656 | 28.186 | 23.579 | 59.946 | 53.284 | -714.844 | -738.68 | -148.9 | 435.78 | 416.251 | 369.075 | 345.738 | 332.135 | 284.689 | 270.046 | 252.22 | 428.861 | 415.373 | 635.175 | 649.837 | 625.365 | 599.656 | 630.438 | 375.408 |
Totaal eigen vermogen
| 227.798 | 230.585 | 273.219 | 243.701 | 163.238 | 122.594 | 69.458 | 29.125 | 3.806 | 29.966 | 27.662 | 59.946 | 53.284 | -522.143 | -493.542 | 115.21 | 679.472 | 525.472 | 369.387 | 346.413 | 334.736 | 287.689 | 272.501 | 286.191 | 447.782 | 418.5 | 638.775 | 653.43 | 659.299 | 632.156 | 665.557 | 398.156 |
Totaal passiva en aandeelhoudersvermogen
| 1,112.142 | 938.092 | 640.616 | 569.415 | 494.34 | 484.07 | 476.502 | 436.681 | 344.693 | 375.804 | 360.64 | 322.067 | 192.235 | 930.204 | 1,382.292 | 1,742.487 | 2,118.155 | 1,276.503 | 947.264 | 939.573 | 918.787 | 913.011 | 865.322 | 940.286 | 736.385 | 678.341 | 882.76 | 851.221 | 936.103 | 859.36 | 837.042 | 580.43 |