
Shanghai Jiao Yun Group Co., Ltd.
SSE:600676.SS
4.32 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,436.558 | 5,210.305 | 5,942.953 | 7,509.882 | 7,770.321 | 8,696.352 | 9,669.447 | 9,315.053 | 8,464.823 | 8,210.93 | 8,935.485 | 8,381.285 | 7,859.173 | 6,547.273 | 5,478.314 | 3,585.723 | 3,091.651 | 2,668.531 | 1,056.929 | 893.416 | 889.217 | 753.453 | 447.709 | 348.856 | 261.737 | 213.608 | 217.376 | 108.153 | 70.531 | 102.788 | 110.014 | 48.403 | 113.674 | 102.823 | 98.414 |
Kosten van de omzet
| 4,312.045 | 4,882.021 | 5,815.381 | 7,093.925 | 7,563.485 | 8,045.162 | 8,818.572 | 8,343.903 | 7,456 | 7,162.089 | 7,913.501 | 7,392.753 | 6,974.445 | 5,729.309 | 4,646.826 | 2,884.485 | 2,558.484 | 2,248.181 | 820.135 | 656.362 | 621.938 | 532.371 | 286.212 | 217.585 | 160.654 | 113.532 | 110.838 | 72.144 | 54.283 | 81.915 | 71.685 | 30.593 | 85.406 | 73.526 | 67.313 |
Brutowinst
| 124.513 | 328.284 | 127.572 | 415.957 | 206.836 | 651.19 | 850.875 | 971.15 | 1,008.824 | 1,048.84 | 1,021.984 | 988.532 | 884.728 | 817.964 | 831.488 | 701.238 | 533.168 | 420.35 | 236.795 | 237.055 | 267.279 | 221.082 | 161.497 | 131.27 | 101.083 | 100.076 | 106.538 | 36.009 | 16.248 | 20.873 | 38.329 | 17.81 | 28.269 | 29.297 | 31.101 |
Brutowinstmarge
| 0.028 | 0.063 | 0.021 | 0.055 | 0.027 | 0.075 | 0.088 | 0.104 | 0.119 | 0.128 | 0.114 | 0.118 | 0.113 | 0.125 | 0.152 | 0.196 | 0.172 | 0.158 | 0.224 | 0.265 | 0.301 | 0.293 | 0.361 | 0.376 | 0.386 | 0.469 | 0.49 | 0.333 | 0.23 | 0.203 | 0.348 | 0.368 | 0.249 | 0.285 | 0.316 |
Onderzoek- en ontwikkelingskosten
| 47.257 | 48.06 | 74.722 | 89.784 | 84.838 | 89.68 | 90.636 | 82.497 | 73.159 | 68.262 | 78.192 | 83.212 | 39.653 | 38.011 | 42.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63.578 | 61.378 | 64.379 | 62.652 | 65.934 | 57.33 | 55.444 | 64.121 | 64.307 | 64.443 | 76.61 | 88.066 | 84.945 | 74.343 | 89.362 | 408.941 | 364.869 | 297.025 | 150.573 | 143.369 | 143.162 | 136.368 | 89.353 | 77.528 | 47.779 | 41.468 | 43.504 | 28.299 | 26.696 | 33.379 | 29.896 | 10.397 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 16.349 | 23.671 | 70.511 | 72.484 | 76.145 | 93.996 | 101.378 | 96.043 | 83.486 | 70.458 | 69.518 | 51.489 | 44.83 | 32.846 | 63.112 | 40.747 | 25.925 | 11.923 | 8.778 | 6.254 | 7.409 | 6.656 | 5.103 | 6.778 | 4.527 | 3.734 | 3.468 | 0.75 | 0 | 0.266 | 0 | 0.18 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 79.927 | 85.049 | 134.89 | 135.137 | 142.08 | 151.325 | 156.822 | 160.164 | 147.793 | 134.901 | 146.128 | 139.555 | 129.775 | 107.188 | 152.475 | 449.688 | 390.794 | 308.948 | 159.351 | 149.623 | 150.571 | 143.024 | 94.456 | 84.307 | 52.306 | 45.202 | 46.972 | 29.049 | 26.696 | 33.645 | 29.896 | 10.577 | 0 | 0 | 0 |
Overige kosten
| 386.087 | 258.097 | 312.221 | 342.644 | 268.97 | 311.903 | 86.084 | 2.15 | 84.305 | 93.983 | 130.49 | 107.193 | 100.964 | 72.639 | 57.119 | 41.165 | 46.372 | 13.534 | 21.599 | 41.409 | 11.711 | 10.544 | 9.482 | 6.042 | 6.406 | -1.632 | 2.74 | 12.167 | 13.177 | -8.19 | 6.558 | 0.33 | -7.847 | -5.937 | -5.474 |
Bedrijfskosten
| 513.272 | 391.206 | 521.832 | 567.565 | 495.888 | 552.909 | 562.022 | 527.268 | 611.25 | 604.649 | 643.444 | 638.222 | 552.192 | 508.81 | 540.688 | 499.47 | 433.108 | 342.701 | 169.072 | 158.202 | 159.687 | 151.861 | 101.728 | 90.988 | 55.523 | 47.101 | 48.871 | 31.117 | 28.99 | 36.847 | 33.527 | 12.126 | 5.679 | 4.086 | 4.881 |
Bedrijfsresultaat
| -388.759 | -62.922 | 125.106 | 124.955 | -110.486 | 230.678 | 378.546 | 598.14 | 372.139 | 407.133 | 338.064 | 330.846 | 294.779 | 282.087 | 283.983 | 192.742 | 144.754 | 150.994 | 80.389 | 81.377 | 104.979 | 77.004 | 64.542 | 59.19 | 67.144 | 51.692 | 56.604 | 15.718 | -5.503 | -13.287 | 8.798 | 5.594 | 22.59 | 25.211 | 26.22 |
Bedrijfsresultaat ratio
| -0.088 | -0.012 | 0.021 | 0.017 | -0.014 | 0.027 | 0.039 | 0.064 | 0.044 | 0.05 | 0.038 | 0.039 | 0.038 | 0.043 | 0.052 | 0.054 | 0.047 | 0.057 | 0.076 | 0.091 | 0.118 | 0.102 | 0.144 | 0.17 | 0.257 | 0.242 | 0.26 | 0.145 | -0.078 | -0.129 | 0.08 | 0.116 | 0.199 | 0.245 | 0.266 |
Totaal overige inkomsten en kosten netto
| 3.134 | 129.817 | -101.477 | -80.22 | 122.878 | 54.06 | 63.336 | 2.15 | 57.474 | 91.98 | 121.341 | 100.901 | 98.85 | 60.373 | 49.252 | 38.47 | 67.735 | 13.534 | 5.62 | 7.597 | 3.582 | 1.712 | 4.03 | 0.985 | -0.329 | -0.181 | -0.024 | 10.826 | 5.798 | -9.826 | 3.256 | 0.246 | -7.847 | -5.937 | -5.474 |
Inkomen voor belasting
| -385.625 | 66.895 | 9.384 | 44.736 | -214.222 | 199.334 | 464.631 | 600.29 | 453.316 | 499.113 | 459.405 | 431.746 | 393.629 | 352.179 | 333.235 | 231.212 | 191.127 | 164.528 | 83.669 | 88.974 | 108.56 | 78.716 | 68.573 | 60.176 | 68.11 | 49.373 | 56.597 | 26.583 | 0.295 | -23.114 | 12.054 | 5.84 | 14.743 | 19.275 | 20.747 |
Inkomen voor belasting ratio
| -0.087 | 0.013 | 0.002 | 0.006 | -0.028 | 0.023 | 0.048 | 0.064 | 0.054 | 0.061 | 0.051 | 0.052 | 0.05 | 0.054 | 0.061 | 0.064 | 0.062 | 0.062 | 0.079 | 0.1 | 0.122 | 0.104 | 0.153 | 0.172 | 0.26 | 0.231 | 0.26 | 0.246 | 0.004 | -0.225 | 0.11 | 0.121 | 0.13 | 0.187 | 0.211 |
Belastingkosten
| 7.077 | 34.968 | 9.511 | 68.328 | 44.244 | 60.809 | 90.652 | 101.716 | 98.801 | 105.254 | 103.85 | 92.722 | 99.848 | 93.854 | 75.355 | 17.892 | 26.327 | 15.656 | 12.744 | 10.049 | 23.081 | 12.782 | 8.189 | 5.545 | 9.965 | 6.165 | 6.912 | 12.391 | 0.093 | 0.125 | 1.717 | -0.173 | 14.743 | 19.275 | 20.747 |
Nettowinst
| -391.115 | 9.179 | -0.127 | -23.593 | -258.466 | 126.767 | 326.102 | 445.992 | 307.67 | 341.851 | 320.706 | 300.378 | 276.374 | 190.814 | 173.325 | 153.535 | 147.297 | 140.014 | 73.13 | 75.605 | 81.109 | 63 | 55.365 | 50.799 | 55.433 | 40.671 | 47.456 | 23.717 | 0.202 | -23.239 | 10.338 | 5.84 | 0 | 0 | 0 |
Nettowinstmarge
| -0.088 | 0.002 | -0 | -0.003 | -0.033 | 0.015 | 0.034 | 0.048 | 0.036 | 0.042 | 0.036 | 0.036 | 0.035 | 0.029 | 0.032 | 0.043 | 0.048 | 0.052 | 0.069 | 0.085 | 0.091 | 0.084 | 0.124 | 0.146 | 0.212 | 0.19 | 0.218 | 0.219 | 0.003 | -0.226 | 0.094 | 0.121 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.38 | 0.009 | -0 | -0.023 | -0.25 | 0.12 | 0.32 | 0.43 | 0.35 | 0.4 | 0.37 | 0.35 | 0.32 | 0.28 | 0.24 | 0.21 | 0.27 | 0.19 | 0.15 | 0.14 | 0.16 | 0.12 | 0.11 | 0.096 | 0.1 | 0.05 | 0.14 | 0.068 | 0.001 | -0.032 | 0.029 | 0.016 | 0 | 0 | 0 |
Verwaterde WPA
| -0.38 | 0.009 | -0 | -0.023 | -0.25 | 0.12 | 0.32 | 0.43 | 0.35 | 0.4 | 0.37 | 0.35 | 0.32 | 0.28 | 0.24 | 0.21 | 0.27 | 0.19 | 0.15 | 0.14 | 0.16 | 0.12 | 0.11 | 0.096 | 0.1 | 0.05 | 0.14 | 0.068 | 0.001 | -0.032 | 0.029 | 0.016 | 0 | 0 | 0 |
EBITDA
| -35.491 | 455.961 | 527.393 | 498.201 | 187.836 | 595.747 | 844.555 | 961.601 | 807.171 | 852.551 | 784.176 | 728.258 | 699.617 | 653.546 | 563.092 | 406.192 | 417.173 | 309.458 | 297.987 | 169.779 | 197.829 | 164.312 | 142.047 | 122.235 | 103.284 | 45.347 | 77.104 | 27.239 | -12.742 | -15.974 | 4.803 | 5.684 | -5.679 | -4.086 | -4.881 |
EBITDA ratio
| -0.008 | 0.088 | 0.089 | 0.066 | 0.024 | 0.069 | 0.087 | 0.103 | 0.095 | 0.104 | 0.088 | 0.087 | 0.089 | 0.1 | 0.103 | 0.113 | 0.135 | 0.116 | 0.282 | 0.19 | 0.222 | 0.218 | 0.317 | 0.35 | 0.395 | 0.212 | 0.355 | 0.252 | -0.181 | -0.155 | 0.044 | 0.117 | -0.05 | -0.04 | -0.05 |