
Zhejiang Jianfeng Group Co., Ltd.
SSE:600668.SS
12.34 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 584.143 | 854.454 | 663.214 | 757.14 | 595.19 | 817.8 | 683.445 | 773.85 | 607.337 | 968.39 | 829.248 | 930.733 | 832.023 | 1,224.38 | 867.466 | 931.594 | 781.598 | 1,006.818 | 800.226 | 902.84 | 537.588 | 979.539 | 882.115 | 968.867 | 717.017 | 1,053.85 | 805.332 | 833.511 | 669.522 | 860.365 | 660.269 | 739.086 | 566.847 | 721.172 | 555.126 | 609.77 | 493.058 | 640.087 | 559.572 | 589.05 | 469.826 | 635.886 | 536.308 | 608.203 | 476.603 | 656.684 | 528.298 | 560.84 | 405.576 | 455.814 | 408.231 | 422.171 | 362.879 | 449.867 | 415.857 | 439.963 | 339.101 | 409.52 | 331.401 | 328.672 | 254.938 | 410.658 | 329.96 | 344.751 | 238.546 | 384.32 | 343.403 | 253.246 | 212.09 | 386.325 | 378.994 | 386.409 | 272.177 | 419.804 | 355.952 | 346.309 | 260.127 | 392.545 | 297.623 | 353.069 | 235.802 | 351.508 | 223.54 | 238.315 | 213.443 | 320.964 | 275.449 | 295.447 | 251.844 | 350.805 | 266.713 | 285.418 | 216.53 |
Kosten van de omzet
| 434.232 | 598.454 | 510.527 | 584.535 | 478.542 | 673.312 | 532.282 | 561.879 | 469.878 | 724.802 | 611.442 | 677.124 | 579.188 | 778.722 | 619.006 | 616.09 | 551.473 | 681.854 | 495.853 | 538.282 | 319.968 | 586.11 | 526.228 | 561.483 | 427.689 | 614.904 | 462.888 | 478.752 | 398.72 | 507.12 | 456.949 | 496.871 | 402.483 | 510.749 | 427.028 | 461.053 | 401.197 | 480.89 | 458.251 | 464.6 | 385.334 | 495.199 | 422.277 | 444.53 | 373.423 | 497.292 | 432.218 | 449.17 | 330.631 | 348.518 | 343.66 | 337.523 | 295.825 | 341.477 | 307.373 | 323.509 | 264.705 | 294.222 | 277.136 | 273.823 | 219.705 | 341.111 | 281.991 | 288.191 | 210.528 | 331.252 | 301.342 | 216.729 | 182.336 | 334.694 | 323.692 | 337.716 | 236.661 | 358.876 | 313.883 | 307.141 | 236.504 | 346.391 | 264.63 | 305.607 | 209.865 | 296.994 | 179.61 | 179.553 | 162.005 | 249.003 | 228.433 | 239.047 | 213.763 | 290.504 | 223.611 | 235.771 | 178.906 |
Brutowinst
| 149.911 | 256.001 | 152.686 | 172.605 | 116.648 | 144.488 | 151.163 | 211.971 | 137.459 | 243.588 | 217.806 | 253.609 | 252.835 | 445.658 | 248.46 | 315.504 | 230.124 | 324.964 | 304.373 | 364.558 | 217.621 | 393.428 | 355.887 | 407.384 | 289.327 | 438.946 | 342.444 | 354.76 | 270.802 | 353.246 | 203.32 | 242.214 | 164.364 | 210.423 | 128.098 | 148.717 | 91.861 | 159.197 | 101.321 | 124.449 | 84.492 | 140.687 | 114.031 | 163.673 | 103.18 | 159.392 | 96.08 | 111.67 | 74.946 | 107.296 | 64.571 | 84.649 | 67.054 | 108.39 | 108.483 | 116.455 | 74.396 | 115.298 | 54.266 | 54.849 | 35.233 | 69.547 | 47.969 | 56.56 | 28.019 | 53.067 | 42.061 | 36.518 | 29.754 | 51.631 | 55.301 | 48.693 | 35.516 | 60.928 | 42.068 | 39.168 | 23.623 | 46.155 | 32.993 | 47.462 | 25.937 | 54.514 | 43.93 | 58.762 | 51.438 | 71.961 | 47.016 | 56.4 | 38.081 | 60.302 | 43.101 | 49.647 | 37.625 |
Brutowinstmarge
| 0.257 | 0.3 | 0.23 | 0.228 | 0.196 | 0.177 | 0.221 | 0.274 | 0.226 | 0.252 | 0.263 | 0.272 | 0.304 | 0.364 | 0.286 | 0.339 | 0.294 | 0.323 | 0.38 | 0.404 | 0.405 | 0.402 | 0.403 | 0.42 | 0.404 | 0.417 | 0.425 | 0.426 | 0.404 | 0.411 | 0.308 | 0.328 | 0.29 | 0.292 | 0.231 | 0.244 | 0.186 | 0.249 | 0.181 | 0.211 | 0.18 | 0.221 | 0.213 | 0.269 | 0.216 | 0.243 | 0.182 | 0.199 | 0.185 | 0.235 | 0.158 | 0.201 | 0.185 | 0.241 | 0.261 | 0.265 | 0.219 | 0.282 | 0.164 | 0.167 | 0.138 | 0.169 | 0.145 | 0.164 | 0.117 | 0.138 | 0.122 | 0.144 | 0.14 | 0.134 | 0.146 | 0.126 | 0.13 | 0.145 | 0.118 | 0.113 | 0.091 | 0.118 | 0.111 | 0.134 | 0.11 | 0.155 | 0.197 | 0.247 | 0.241 | 0.224 | 0.171 | 0.191 | 0.151 | 0.172 | 0.162 | 0.174 | 0.174 |
Onderzoek- en ontwikkelingskosten
| 24.833 | 33.904 | 22.787 | 28.632 | 20.575 | 35.661 | 28.87 | 30.675 | 24.513 | 31.164 | 32.706 | 30.876 | 27.347 | 36.2 | 28.687 | 20.575 | 13.874 | 23.218 | 21.107 | 15.854 | 15.093 | 30.622 | 14.967 | 9.308 | 15.056 | 38.845 | 12.804 | 30.486 | 5.027 | 45.23 | 12.144 | 20.422 | 0 | 32.549 | 0 | 13.832 | 0 | 40.384 | 0 | 21.779 | 0 | 17.445 | 0 | 7.684 | 0 | 24.826 | 0 | 7.041 | 0 | 18.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 47.861 | -73.445 | 111.603 | -17.346 | 50.164 | -75.977 | 118.538 | -11.711 | 52.891 | -59.964 | 91.83 | -9.307 | 44.438 | -52.359 | 78.498 | -13.708 | 34.837 | -49.886 | 33.276 | -12.908 | 31.366 | -38.31 | 33.521 | -12.352 | 29.744 | -41.643 | 31.514 | -16.523 | 29.863 | -59.546 | 34.914 | -14.768 | 32.117 | -59.567 | 32.256 | -14.04 | 27.915 | -72.673 | 34.345 | -12.219 | 30.431 | -38.043 | 29.188 | -7.479 | 29.143 | -43.551 | 29.683 | -10.93 | 25.234 | -40.603 | 27.028 | -8.972 | 24.009 | -32.502 | 26.402 | -2.951 | 18.751 | -23.514 | 18.499 | 18.641 | 17.154 | 29.805 | 18.956 | 18.679 | 17.375 | 24.79 | 18.494 | 27.474 | 15.045 | 45.529 | 22.931 | 21.979 | 13.595 | 60.553 | 19.717 | 21.201 | 22.971 | 36.321 | 21.943 | 24.403 | 23.03 | 43.769 | 21.475 | 28.886 | 20.223 | 43.443 | 22.274 | 20.854 | 16.451 | 30.767 | 18.198 | 15.394 | 17.687 |
Verkoop- en marketingkosten
| 40.447 | 1.903 | 58.756 | 45.614 | 48.774 | 55.57 | 48.055 | 54.074 | 49.184 | 77.181 | 72.554 | 67.092 | 85.962 | 101.42 | 83.006 | 99.181 | 87.623 | 81.583 | 94.428 | 94.25 | 100.391 | 123.992 | 114.803 | 115 | 105.099 | 131.206 | 121.628 | 116.696 | 106.78 | 136.971 | 87.012 | 62.94 | 47.72 | 57.595 | 38.502 | 31.91 | 27.316 | 37.401 | 32.128 | 29.009 | 27.85 | 33.266 | 22.37 | 34.552 | 27.3 | 36.686 | 28.842 | 29.134 | 24.003 | 26.658 | 23.509 | 17.7 | 17.489 | 21.922 | 17.742 | 14.751 | 14.851 | 17.019 | 15.006 | 16.321 | 13.507 | 16.21 | 15.754 | 12.626 | 10.417 | 17.071 | 12.551 | 11.619 | 10.885 | 18.596 | 17.834 | 15.618 | 14.086 | 25.834 | 15.74 | 16.139 | 15.818 | 19.657 | 18.115 | 19.842 | 19.42 | 20.25 | 19.048 | 13.987 | 13.005 | 23.003 | 24.496 | 21.978 | 19.685 | 24.315 | 17.8 | 14.762 | 13.552 |
Verkoop-, algemene en administratieve kosten
| 88.308 | -71.542 | 170.358 | 28.268 | 98.931 | 101.512 | 166.593 | 42.363 | 102.075 | 17.217 | 164.383 | 57.785 | 130.399 | 49.061 | 161.504 | 85.473 | 122.46 | 31.696 | 127.704 | 81.341 | 131.757 | 85.682 | 148.324 | 102.648 | 134.843 | 89.563 | 153.142 | 100.173 | 136.643 | 77.424 | 121.926 | 48.172 | 79.837 | -1.973 | 70.758 | 17.869 | 55.231 | -35.272 | 66.474 | 16.79 | 58.282 | -4.778 | 51.558 | 27.074 | 56.443 | -6.865 | 58.525 | 18.204 | 49.236 | -13.944 | 50.537 | 8.728 | 41.498 | -10.58 | 44.145 | 11.8 | 33.602 | -6.494 | 33.505 | 34.963 | 30.661 | 46.014 | 34.71 | 31.305 | 27.793 | 41.861 | 31.045 | 39.094 | 25.93 | 64.125 | 40.764 | 37.597 | 27.682 | 86.387 | 35.457 | 37.341 | 38.79 | 55.978 | 40.059 | 44.245 | 42.45 | 64.019 | 40.523 | 42.873 | 33.228 | 66.445 | 46.77 | 42.832 | 36.135 | 55.081 | 35.997 | 30.156 | 31.238 |
Overige kosten
| -564.405 | 208.716 | -84.665 | 2.993 | -0.377 | -36.584 | -0.559 | 2.118 | -2.984 | 132.64 | -45.868 | 46.828 | 6.52 | -1.115 | 0.949 | -0.323 | 0.133 | 5.724 | -4.018 | 3.556 | -0.596 | -13.746 | 1.462 | 0.447 | 1.795 | 4.167 | 1.594 | -0.154 | 1.438 | -10.214 | -0.163 | -2.02 | 4.832 | 7.585 | 6.748 | 5.504 | 3.882 | 17.603 | 27.636 | 24.321 | 0.905 | 8.403 | 4.15 | 8.658 | 1.568 | 3.913 | 6.077 | 1.522 | 3.035 | 6.022 | 2.584 | 1.678 | 0.402 | 7.461 | 2.396 | 1.013 | 2.064 | 4.021 | 0.461 | 2.523 | 1.589 | 2.518 | 1.766 | 22.422 | 1.863 | 17.996 | 11.621 | 1.078 | -0.049 | 119.746 | 1.497 | 5.38 | 2.771 | 5.761 | 6.662 | 1.844 | 3.356 | 4.894 | 3.876 | 5.262 | 4.595 | 5.967 | 2.996 | 4.144 | 2.036 | 3.183 | 7.117 | 6.207 | 4.957 | 7.521 | 6.459 | 8.229 | -3.88 |
Bedrijfskosten
| -451.263 | 171.078 | 108.48 | 124.575 | 119.506 | 173.757 | 128.673 | 138.831 | 123.603 | 181.021 | 151.221 | 135.489 | 164.267 | 244.118 | 144.26 | 154.922 | 137.885 | 189.815 | 152.633 | 141.011 | 147.449 | 256.826 | 168.138 | 158.243 | 155.025 | 248.797 | 167.655 | 156.786 | 137.132 | 211.878 | 120.679 | 92.726 | 83.206 | 120.569 | 72.964 | 65.429 | 57.438 | 92.95 | 68.661 | 66.476 | 59.801 | 93.302 | 53.093 | 64.948 | 57.935 | 90.094 | 60.066 | 54.053 | 50.497 | 73.291 | 52.081 | 42.649 | 42.832 | 68.986 | 45.791 | 37.124 | 35.142 | 57.962 | 35.071 | 36.223 | 31.433 | 51.294 | 35.88 | 32.352 | 28.385 | 43.045 | 32.062 | 40.089 | 26.976 | 66.191 | 42.92 | 39.803 | 28.998 | 89.127 | 37.761 | 39.169 | 40.032 | 59.289 | 41.277 | 46.296 | 43.179 | 65.503 | 41.482 | 43.847 | 33.971 | 67.87 | 47.905 | 43.879 | 36.874 | 56.498 | 36.607 | 31.155 | 31.861 |
Bedrijfsresultaat
| 601.174 | 84.923 | 44.206 | 68.258 | -2.858 | -29.269 | 25.346 | 111.093 | 24.852 | 142.196 | 63.848 | 207.226 | 36.272 | 658.042 | 150.53 | 292.35 | 123.895 | 126.606 | 193.843 | 298.716 | 131.18 | 165.568 | 189.097 | 457.82 | 151.836 | 181.259 | 247.189 | 263.949 | 145.23 | 118.064 | 78.149 | 175.12 | 132.485 | 145.805 | 77.842 | 97.003 | 31.535 | 76.171 | 37.631 | 84.931 | 31.115 | 58.033 | 96.416 | 156.585 | 54.945 | 89.888 | 58.812 | 84.166 | 35.006 | 7 | 16.207 | 57.064 | 128.385 | 62.238 | 99.296 | 147.33 | 51.226 | 115.702 | 21.303 | 23.456 | 1.587 | 37.841 | 9.971 | 18.353 | -5.368 | 2.302 | -1.669 | 12.2 | -3.081 | -63.354 | 1.677 | -0.848 | -8.3 | -52.874 | -7.518 | -8.658 | -26.224 | 24.552 | -11.476 | -0.287 | -25.651 | -20.946 | -0.81 | 17.409 | 12.703 | 16.407 | 14.947 | 6.619 | -4.308 | 10.354 | 6.775 | 17.582 | 0.827 |
Bedrijfsresultaat ratio
| 1.029 | 0.099 | 0.067 | 0.09 | -0.005 | -0.036 | 0.037 | 0.144 | 0.041 | 0.147 | 0.077 | 0.223 | 0.044 | 0.537 | 0.174 | 0.314 | 0.159 | 0.126 | 0.242 | 0.331 | 0.244 | 0.169 | 0.214 | 0.473 | 0.212 | 0.172 | 0.307 | 0.317 | 0.217 | 0.137 | 0.118 | 0.237 | 0.234 | 0.202 | 0.14 | 0.159 | 0.064 | 0.119 | 0.067 | 0.144 | 0.066 | 0.091 | 0.18 | 0.257 | 0.115 | 0.137 | 0.111 | 0.15 | 0.086 | 0.015 | 0.04 | 0.135 | 0.354 | 0.138 | 0.239 | 0.335 | 0.151 | 0.283 | 0.064 | 0.071 | 0.006 | 0.092 | 0.03 | 0.053 | -0.023 | 0.006 | -0.005 | 0.048 | -0.015 | -0.164 | 0.004 | -0.002 | -0.03 | -0.126 | -0.021 | -0.025 | -0.101 | 0.063 | -0.039 | -0.001 | -0.109 | -0.06 | -0.004 | 0.073 | 0.06 | 0.051 | 0.054 | 0.022 | -0.017 | 0.03 | 0.025 | 0.062 | 0.004 |
Totaal overige inkomsten en kosten netto
| 2.2 | -11.538 | 1.034 | 2.993 | 14.184 | -2.417 | -0.559 | 2.118 | 1.035 | 47.474 | 2.679 | -44.191 | 29.972 | -1.115 | 0.949 | -0.323 | -32.522 | -8.001 | -4.018 | 3.556 | -0.596 | -13.746 | 1.462 | 0.447 | 1.795 | 4.167 | 1.594 | -0.154 | 1.438 | -9.891 | -0.449 | -2.038 | 4.812 | 5.13 | 6.739 | 5.219 | 3.876 | 13.996 | 24.579 | 4.66 | 0.905 | 1.287 | 4.145 | 8.606 | 1.568 | 3.866 | 6.013 | 1.502 | 13.578 | -20.035 | 6.297 | 1.648 | 0.402 | 5.85 | 2 | 1.009 | 2.056 | 3.99 | 0.461 | 2.491 | 1.552 | 1.702 | 1.66 | 22.493 | 1.741 | 16.112 | 11.621 | 0.707 | -0.049 | 111.595 | 1.169 | 5.38 | 2.771 | 6.344 | 5.202 | 1.09 | 2.318 | 3.584 | 3.523 | 5.247 | 3.488 | 5.022 | 4.13 | 4.418 | 1.186 | 2.298 | 4.933 | 5.359 | 5.261 | 8.141 | 4.389 | 7.294 | -4.469 |
Inkomen voor belasting
| 603.374 | 73.385 | 45.24 | 71.251 | 5.99 | -11.345 | 24.787 | 113.212 | 25.886 | 143.441 | 65.099 | 163.035 | 66.244 | 656.927 | 151.479 | 292.027 | 124.028 | 132.33 | 189.825 | 302.272 | 130.584 | 151.823 | 190.559 | 458.267 | 153.631 | 185.426 | 248.782 | 263.795 | 146.669 | 108.173 | 77.701 | 173.082 | 137.296 | 150.936 | 84.581 | 102.221 | 35.411 | 90.167 | 62.21 | 89.591 | 32.019 | 59.321 | 100.561 | 165.19 | 56.513 | 93.754 | 64.825 | 85.668 | 38.026 | 12.917 | 18.787 | 58.711 | 128.787 | 68.088 | 101.296 | 148.339 | 53.282 | 119.693 | 21.765 | 25.946 | 3.139 | 39.543 | 11.632 | 40.847 | -3.627 | 18.414 | 9.952 | 12.907 | -3.13 | 48.241 | 2.846 | 4.532 | -5.529 | -46.53 | -2.316 | -7.568 | -23.906 | 28.136 | -7.953 | 4.959 | -22.163 | -15.924 | 3.32 | 21.827 | 13.889 | 18.705 | 19.88 | 11.979 | 0.953 | 18.495 | 11.164 | 24.875 | -3.642 |
Inkomen voor belasting ratio
| 1.033 | 0.086 | 0.068 | 0.094 | 0.01 | -0.014 | 0.036 | 0.146 | 0.043 | 0.148 | 0.079 | 0.175 | 0.08 | 0.537 | 0.175 | 0.313 | 0.159 | 0.131 | 0.237 | 0.335 | 0.243 | 0.155 | 0.216 | 0.473 | 0.214 | 0.176 | 0.309 | 0.316 | 0.219 | 0.126 | 0.118 | 0.234 | 0.242 | 0.209 | 0.152 | 0.168 | 0.072 | 0.141 | 0.111 | 0.152 | 0.068 | 0.093 | 0.188 | 0.272 | 0.119 | 0.143 | 0.123 | 0.153 | 0.094 | 0.028 | 0.046 | 0.139 | 0.355 | 0.151 | 0.244 | 0.337 | 0.157 | 0.292 | 0.066 | 0.079 | 0.012 | 0.096 | 0.035 | 0.118 | -0.015 | 0.048 | 0.029 | 0.051 | -0.015 | 0.125 | 0.008 | 0.012 | -0.02 | -0.111 | -0.007 | -0.022 | -0.092 | 0.072 | -0.027 | 0.014 | -0.094 | -0.045 | 0.015 | 0.092 | 0.065 | 0.058 | 0.072 | 0.041 | 0.004 | 0.053 | 0.042 | 0.087 | -0.017 |
Belastingkosten
| 16.856 | 24.563 | 16.04 | 18.346 | 9.721 | 8.325 | 8.15 | 19.165 | 8.04 | 36.768 | 15.015 | 21.999 | 30.809 | 122.637 | 30.683 | 37.156 | 23.17 | 43.033 | 27.311 | 30.751 | 7.79 | 25.607 | 28.133 | 68.387 | 28.231 | 52.801 | 42.252 | 46.034 | 30.984 | 35.221 | 19.414 | 34.691 | 19.816 | 25.318 | 13.066 | 18.509 | 7.389 | 18.363 | 12.892 | 14.17 | 5.477 | 14.525 | 13.01 | 25.025 | 9.452 | 18.222 | 10.304 | 11.243 | 5.713 | 10.386 | 4.049 | 10.516 | 6.322 | 16.451 | 16 | 16.869 | 9.006 | 14.873 | 2.391 | 2.181 | 1.035 | 2.252 | 1.831 | 2.323 | 0.784 | -0.663 | 2.091 | 3.831 | 0.149 | 4.625 | 0.059 | 1.609 | 0.301 | 1.402 | -0.077 | 0.017 | 0.003 | 5.012 | 0.234 | 0.558 | 0.106 | -1.129 | 0.063 | 4.597 | 3.573 | 3.283 | 3.16 | 13.629 | -0.908 | 0.965 | 0.228 | 2.758 | 0.109 |
Nettowinst
| 582.275 | 37.426 | 22.938 | 45.196 | 2.428 | -34.676 | 16.811 | 88.468 | 17.847 | 102.651 | 40.586 | 124.621 | 35.435 | 499.817 | 104.75 | 230.691 | 88.821 | 68.19 | 148.097 | 245.477 | 122.656 | 110.117 | 138.869 | 358.714 | 116.988 | 100.319 | 186.237 | 197.602 | 104.345 | 57.086 | 50.873 | 128.335 | 112.2 | 116.27 | 65.329 | 78.122 | 25.509 | 65.101 | 44.012 | 68.707 | 23.08 | 36.588 | 79.126 | 127.12 | 40.187 | 59.689 | 47.081 | 65.961 | 28.839 | -6.109 | 11.891 | 40.482 | 117.243 | 42.765 | 72.185 | 115.684 | 38.17 | 92.489 | 17.097 | 21.196 | 2.013 | 35.441 | 8.255 | 33.194 | -2.982 | 14.473 | 7.246 | 10.01 | -1.482 | 35.821 | 2.902 | 8.012 | -4.665 | -46.932 | -2.522 | -7.599 | -18.596 | 25.054 | -5.946 | 2.663 | -17.686 | -9.558 | 4.237 | 19.187 | 10.478 | 15.276 | 17.32 | 11.244 | 2.165 | 14.824 | 10.964 | 19.279 | -3.27 |
Nettowinstmarge
| 0.997 | 0.044 | 0.035 | 0.06 | 0.004 | -0.042 | 0.025 | 0.114 | 0.029 | 0.106 | 0.049 | 0.134 | 0.043 | 0.408 | 0.121 | 0.248 | 0.114 | 0.068 | 0.185 | 0.272 | 0.228 | 0.112 | 0.157 | 0.37 | 0.163 | 0.095 | 0.231 | 0.237 | 0.156 | 0.066 | 0.077 | 0.174 | 0.198 | 0.161 | 0.118 | 0.128 | 0.052 | 0.102 | 0.079 | 0.117 | 0.049 | 0.058 | 0.148 | 0.209 | 0.084 | 0.091 | 0.089 | 0.118 | 0.071 | -0.013 | 0.029 | 0.096 | 0.323 | 0.095 | 0.174 | 0.263 | 0.113 | 0.226 | 0.052 | 0.064 | 0.008 | 0.086 | 0.025 | 0.096 | -0.013 | 0.038 | 0.021 | 0.04 | -0.007 | 0.093 | 0.008 | 0.021 | -0.017 | -0.112 | -0.007 | -0.022 | -0.071 | 0.064 | -0.02 | 0.008 | -0.075 | -0.027 | 0.019 | 0.081 | 0.049 | 0.048 | 0.063 | 0.038 | 0.009 | 0.042 | 0.041 | 0.068 | -0.015 |
WPA (Winst Per Aandeel)
| 1.69 | 0.11 | 0.067 | 0.13 | 0.007 | -0.1 | 0.049 | 0.26 | 0.052 | 0.3 | 0.12 | 0.38 | 0.11 | 1.61 | 0.31 | 0.68 | 0.26 | 0.2 | 0.43 | 0.72 | 0.36 | 0.32 | 0.4 | 1.04 | 0.34 | 0.29 | 0.54 | 0.57 | 0.3 | 0.17 | 0.15 | 0.38 | 0.33 | 0.34 | 0.19 | 0.23 | 0.07 | 0.19 | 0.13 | 0.21 | 0.067 | 0.11 | 0.23 | 0.38 | 0.12 | 0.16 | 0.14 | 0.18 | 0.08 | -0.015 | 0.03 | 0.12 | 0.34 | 0.12 | 0.21 | 0.34 | 0.11 | 0.27 | 0.05 | 0.062 | 0.006 | 0.086 | 0.022 | 0.1 | -0.009 | 0.042 | 0.02 | 0.027 | -0.004 | 0.099 | 0.008 | 0.017 | -0.014 | -0.1 | -0.007 | -0.02 | -0.05 | 0.067 | -0.016 | 0.007 | -0.048 | -0.026 | 0.009 | 0.052 | 0.023 | 0.041 | 0.038 | 0.03 | 0.005 | 0.04 | 0.03 | 0.052 | -0.009 |
Verwaterde WPA
| 1.69 | 0.11 | 0.067 | 0.13 | 0.007 | -0.1 | 0.049 | 0.26 | 0.052 | 0.3 | 0.12 | 0.38 | 0.11 | 1.61 | 0.31 | 0.68 | 0.26 | 0.2 | 0.43 | 0.72 | 0.36 | 0.32 | 0.4 | 1.04 | 0.34 | 0.29 | 0.54 | 0.57 | 0.3 | 0.17 | 0.15 | 0.38 | 0.33 | 0.34 | 0.19 | 0.23 | 0.07 | 0.19 | 0.13 | 0.21 | 0.067 | 0.11 | 0.23 | 0.38 | 0.12 | 0.16 | 0.14 | 0.18 | 0.08 | -0.015 | 0.03 | 0.12 | 0.34 | 0.12 | 0.21 | 0.34 | 0.11 | 0.27 | 0.05 | 0.062 | 0.006 | 0.086 | 0.022 | 0.1 | -0.009 | 0.042 | 0.02 | 0.027 | -0.004 | 0.099 | 0.008 | 0.017 | -0.014 | -0.1 | -0.007 | -0.02 | -0.05 | 0.067 | -0.016 | 0.007 | -0.048 | -0.026 | 0.009 | 0.052 | 0.023 | 0.041 | 0.038 | 0.03 | 0.005 | 0.04 | 0.03 | 0.052 | -0.009 |
EBITDA
| 609.536 | 82.614 | 50.156 | 108.339 | 64.91 | 28.544 | 82.088 | 158.681 | 74.285 | 245.889 | 124.517 | 252.915 | 69.261 | 658.864 | 154.156 | 288.566 | 128.097 | 138.557 | 195.208 | 305.905 | 133.589 | 158.449 | 224.99 | 363.14 | 160.011 | 217.151 | 254.851 | 292.441 | 154.323 | 220.98 | 87.632 | 248.321 | 81.158 | 233.472 | 55.133 | 119.583 | 34.423 | 200.916 | 36.513 | 120.127 | 24.691 | 224.824 | 60.938 | 200.498 | 45.245 | 210.802 | 36.014 | 122.393 | 24.449 | 140.49 | 12.49 | 187.325 | 24.222 | 230.517 | 62.692 | 181.137 | 39.254 | 166.903 | 18.522 | 18.626 | 3.801 | 33.478 | 13.503 | 25.217 | -0.185 | 16.981 | 9.999 | -3.572 | 2.778 | 14.288 | 12.381 | 24.623 | 6.518 | 35.584 | 24.295 | 37.605 | -15.371 | 103.387 | 16.846 | 56.652 | 6.629 | 45.42 | 18.661 | 50.521 | 33.753 | 95.106 | 11.914 | 38.953 | 13.337 | 58.943 | -12.324 | 37.31 | 5.764 |
EBITDA ratio
| 1.043 | 0.097 | 0.076 | 0.143 | 0.109 | 0.035 | 0.12 | 0.205 | 0.122 | 0.254 | 0.15 | 0.272 | 0.083 | 0.538 | 0.178 | 0.31 | 0.164 | 0.138 | 0.244 | 0.339 | 0.248 | 0.162 | 0.255 | 0.375 | 0.223 | 0.206 | 0.316 | 0.351 | 0.23 | 0.257 | 0.133 | 0.336 | 0.143 | 0.324 | 0.099 | 0.196 | 0.07 | 0.314 | 0.065 | 0.204 | 0.053 | 0.354 | 0.114 | 0.33 | 0.095 | 0.321 | 0.068 | 0.218 | 0.06 | 0.308 | 0.031 | 0.444 | 0.067 | 0.512 | 0.151 | 0.412 | 0.116 | 0.408 | 0.056 | 0.057 | 0.015 | 0.082 | 0.041 | 0.073 | -0.001 | 0.044 | 0.029 | -0.014 | 0.013 | 0.037 | 0.033 | 0.064 | 0.024 | 0.085 | 0.068 | 0.109 | -0.059 | 0.263 | 0.057 | 0.16 | 0.028 | 0.129 | 0.083 | 0.212 | 0.158 | 0.296 | 0.043 | 0.132 | 0.053 | 0.168 | -0.046 | 0.131 | 0.027 |