
Shanghai Foreign Service Holding Group CO.,Ltd.
SSE:600662.SS
5.49 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,306.71 | 19,156.137 | 14,663.703 | 11,453.925 | 2,701.061 | 3,836.304 | 4,093.788 | 4,077.56 | 5,004.541 | 4,723.287 | 4,555.682 | 4,055.262 | 3,813.947 | 3,705.039 | 1,575.944 | 1,300.533 | 1,399.729 | 1,919.4 | 1,287.548 | 1,226.763 | 1,125.277 | 1,109.866 | 1,008.577 | 843.572 | 606.681 | 512.791 | 392.064 | 306.16 | 161.523 | 150.574 | 76.344 | 26.242 |
Kosten van de omzet
| 20,245.861 | 17,230.552 | 12,914.719 | 9,718.807 | 2,467.55 | 3,381.687 | 3,566.642 | 3,537.164 | 4,198.078 | 3,851.388 | 3,751.106 | 3,404.232 | 3,149.996 | 2,937.506 | 1,143.047 | 949.976 | 971.273 | 1,305.124 | 885.369 | 853.666 | 767.624 | 769.646 | 685.849 | 566.805 | 385.983 | 290.162 | 224.576 | 181.321 | 90.911 | 85.193 | 0 | 12.59 |
Brutowinst
| 2,060.849 | 1,925.584 | 1,748.984 | 1,735.118 | 233.511 | 454.617 | 527.146 | 540.396 | 806.463 | 871.899 | 804.576 | 651.029 | 663.951 | 767.533 | 432.897 | 350.557 | 428.455 | 614.276 | 402.179 | 373.097 | 357.653 | 340.22 | 322.727 | 276.767 | 220.699 | 222.629 | 167.488 | 124.839 | 70.612 | 65.381 | 76.344 | 13.651 |
Brutowinstmarge
| 0.092 | 0.101 | 0.119 | 0.151 | 0.086 | 0.119 | 0.129 | 0.133 | 0.161 | 0.185 | 0.177 | 0.161 | 0.174 | 0.207 | 0.275 | 0.27 | 0.306 | 0.32 | 0.312 | 0.304 | 0.318 | 0.307 | 0.32 | 0.328 | 0.364 | 0.434 | 0.427 | 0.408 | 0.437 | 0.434 | 1 | 0.52 |
Onderzoek- en ontwikkelingskosten
| 123.79 | 69.738 | 70.754 | 34.536 | 6.327 | 4.243 | 5.507 | 4.994 | 3.575 | 6.679 | 0 | 2.561 | 2.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 96.565 | 98.509 | 71.807 | 70.169 | 57.993 | 67.32 | 62.278 | 52.892 | 57.952 | 56.602 | 60.753 | 75.112 | 88.164 | 92.535 | 34.094 | 158.09 | 221.094 | 213.218 | 191.912 | 165.764 | 149.744 | 147.902 | 138.101 | 127.989 | 102.137 | 100.211 | 56.708 | 46.543 | 27.114 | 20.51 | 0 | 1.911 |
Verkoop- en marketingkosten
| 68.264 | 55.86 | 695.271 | 701.639 | 40.834 | 58.231 | 57.653 | 57.979 | 69.124 | 72.731 | 80.875 | 75.03 | 62.597 | 56.202 | 18.928 | 17.372 | 18.354 | 26.582 | 13.425 | 12.815 | 11.874 | 7.271 | 8.613 | 5.111 | 5.948 | 1.467 | 0.076 | 0.486 | 0.002 | 0.016 | 0 | 0.045 |
Verkoop-, algemene en administratieve kosten
| 164.829 | 1,066.336 | 767.079 | 771.808 | 98.827 | 125.552 | 119.931 | 110.871 | 127.076 | 129.333 | 141.628 | 150.141 | 150.761 | 148.737 | 53.022 | 175.462 | 239.449 | 239.8 | 205.337 | 178.579 | 161.619 | 155.173 | 146.714 | 133.101 | 108.084 | 101.678 | 56.784 | 47.029 | 27.116 | 20.526 | 0 | 1.956 |
Overige kosten
| 319.329 | 0 | 240.246 | 240.419 | 223.616 | 351.272 | 13.895 | 12.706 | 62.847 | 60.524 | 60.887 | 108.709 | 58.065 | 181.006 | 33.579 | 34.818 | 81.139 | 35.13 | 10.685 | 6.865 | 15.075 | 33.335 | 31.01 | -0.522 | 7.415 | 9.998 | 7.835 | 11.517 | 0.246 | -2.655 | -2.671 | 1.847 |
Bedrijfskosten
| 607.949 | 1,114.444 | 1,078.079 | 1,046.764 | 328.77 | 481.066 | 408.754 | 395.513 | 537.09 | 559.364 | 521.511 | 440.226 | 454.733 | 481.249 | 228.8 | 208 | 274.312 | 357.499 | 241.093 | 204.619 | 188.175 | 182.34 | 172.854 | 157.096 | 127.889 | 120.122 | 69.724 | 57.364 | 32.806 | 26.074 | -2.671 | 2.803 |
Bedrijfsresultaat
| 1,452.9 | 890.117 | 815.54 | 776.699 | 187.821 | 235.356 | 97.872 | 162.713 | 267.764 | 323.785 | 279.42 | 196.505 | 260.52 | 235.941 | 177.708 | 180.641 | 127.752 | 316.262 | 180.541 | 155.41 | 177.993 | 154.744 | 148.312 | 137.813 | 110.046 | 103.048 | 108.153 | 83.968 | 53.092 | 38.707 | 29.684 | 13.982 |
Bedrijfsresultaat ratio
| 0.065 | 0.046 | 0.056 | 0.068 | 0.07 | 0.061 | 0.024 | 0.04 | 0.054 | 0.069 | 0.061 | 0.048 | 0.068 | 0.064 | 0.113 | 0.139 | 0.091 | 0.165 | 0.14 | 0.127 | 0.158 | 0.139 | 0.147 | 0.163 | 0.181 | 0.201 | 0.276 | 0.274 | 0.329 | 0.257 | 0.389 | 0.533 |
Totaal overige inkomsten en kosten netto
| -4.053 | 22.191 | -2.245 | -8.847 | 2.768 | -0.221 | 0.754 | 12.706 | 31.901 | 7.452 | 24.84 | 50.761 | 4.653 | 57.54 | -30.053 | 1.397 | 41.619 | 38.201 | 19.479 | -14.004 | 11.955 | 26.502 | 21.878 | -1.796 | -7.159 | -0.976 | -0.111 | 6.751 | -4.338 | -2.98 | -2.671 | 0 |
Inkomen voor belasting
| 1,448.847 | 912.308 | 813.295 | 774.765 | 96.072 | 150.088 | 111.766 | 175.419 | 299.652 | 331.237 | 304.26 | 260.624 | 265.173 | 315.48 | 166.148 | 182.038 | 168.739 | 294.978 | 188.748 | 158.374 | 189.948 | 181.245 | 170.19 | 129.714 | 105.745 | 102.058 | 107.277 | 90.719 | 48.754 | 35.727 | 27.013 | 13.982 |
Inkomen voor belasting ratio
| 0.065 | 0.048 | 0.055 | 0.068 | 0.036 | 0.039 | 0.027 | 0.043 | 0.06 | 0.07 | 0.067 | 0.064 | 0.07 | 0.085 | 0.105 | 0.14 | 0.121 | 0.154 | 0.147 | 0.129 | 0.169 | 0.163 | 0.169 | 0.154 | 0.174 | 0.199 | 0.274 | 0.296 | 0.302 | 0.237 | 0.354 | 0.533 |
Belastingkosten
| 240.711 | 213.591 | 202.334 | 188.051 | 39.717 | 52.358 | 45.953 | 79.627 | 86.318 | 106.252 | 73.719 | 92.57 | 71.67 | 83.762 | 40.051 | 41.68 | 23.696 | 53.092 | 38.184 | 40.726 | 46.119 | 48.18 | 39.536 | 12.494 | 7.517 | 7.669 | 8.133 | 13.303 | 7.297 | 5.328 | 4.051 | 2.084 |
Nettowinst
| 1,086.471 | 585.989 | 546.319 | 531.641 | 58.393 | 93.264 | 64.74 | 100.942 | 184.317 | 180.159 | 187.113 | 170.053 | 182.856 | 204.692 | 110.142 | 130.417 | 116.168 | 213.011 | 115.166 | 107.149 | 124.722 | 113.086 | 111.826 | 103.534 | 92.311 | 89.692 | 97.784 | 76.244 | 41.456 | 30.399 | 22.962 | 11.898 |
Nettowinstmarge
| 0.049 | 0.031 | 0.037 | 0.046 | 0.022 | 0.024 | 0.016 | 0.025 | 0.037 | 0.038 | 0.041 | 0.042 | 0.048 | 0.055 | 0.07 | 0.1 | 0.083 | 0.111 | 0.089 | 0.087 | 0.111 | 0.102 | 0.111 | 0.123 | 0.152 | 0.175 | 0.249 | 0.249 | 0.257 | 0.202 | 0.301 | 0.453 |
WPA (Winst Per Aandeel)
| 0 | 0.26 | 0.24 | 0.31 | 0.055 | 0.089 | 0.062 | 0.096 | 0.18 | 0.17 | 0.18 | 0.16 | 0.17 | 0.19 | 0.22 | 0.16 | 0.14 | 0.34 | 0.18 | 0.11 | 0.12 | 0.11 | 0.11 | 0.096 | 0.088 | 0.088 | 0.095 | 0.087 | 0.047 | 0.043 | 0.033 | 0.022 |
Verwaterde WPA
| 0 | 0.26 | 0.24 | 0.31 | 0.055 | 0.089 | 0.062 | 0.096 | 0.18 | 0.17 | 0.18 | 0.16 | 0.17 | 0.19 | 0.22 | 0.16 | 0.14 | 0.34 | 0.18 | 0.11 | 0.12 | 0.11 | 0.11 | 0.096 | 0.088 | 0.088 | 0.095 | 0.087 | 0.047 | 0.043 | 0.033 | 0.022 |
EBITDA
| 1,613.991 | 1,086.925 | 927.546 | 887.313 | 905.7 | 710.953 | 665.051 | 707.2 | 870.532 | 876.131 | 835.588 | 730.925 | 766.304 | 810.454 | 868.838 | 391.985 | 387.216 | 529.183 | 415.602 | 354.103 | 384.591 | 360.097 | 350.845 | 281.044 | 266.464 | 221.123 | 183.476 | 67.626 | 37.806 | 39.307 | 76.344 | 10.848 |
EBITDA ratio
| 0.072 | 0.057 | 0.063 | 0.077 | 0.335 | 0.185 | 0.162 | 0.173 | 0.174 | 0.185 | 0.183 | 0.18 | 0.201 | 0.219 | 0.551 | 0.301 | 0.277 | 0.276 | 0.323 | 0.289 | 0.342 | 0.324 | 0.348 | 0.333 | 0.439 | 0.431 | 0.468 | 0.221 | 0.234 | 0.261 | 1 | 0.413 |