
Fuyao Glass Industry Group Co., Ltd.
SSE:600660.SS
56.79 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,910.013 | 10,938.145 | 9,973.782 | 9,428.958 | 8,776.664 | 9,278.018 | 8,794.602 | 7,978.831 | 7,052.428 | 7,658.685 | 7,536.37 | 6,355.94 | 6,547.759 | 6,450.132 | 5,609.763 | 5,837.202 | 5,705.967 | 6,130.238 | 5,655.088 | 3,950.769 | 4,170.498 | 5,470.203 | 5,346.312 | 5,353.864 | 4,933.498 | 5,102.549 | 5,037.262 | 5,337.332 | 4,747.842 | 5,316.075 | 4,685.571 | 4,516.364 | 4,197.598 | 5,030.784 | 4,006.127 | 4,017.385 | 3,567.039 | 3,878.207 | 3,103.963 | 3,367.558 | 3,223.768 | 3,569.766 | 3,177.266 | 3,278.28 | 2,902.869 | 3,060.628 | 2,895.098 | 2,945.208 | 2,600.275 | 2,701.392 | 2,671.91 | 2,616.741 | 2,257.349 | 2,588.38 | 2,443.712 | 2,426.648 | 2,230.67 | 2,428.565 | 2,191.469 | 2,135.419 | 1,752.585 | 1,935.504 | 1,597.297 | 1,487.443 | 1,059.125 | 1,289.031 | 1,530.191 | 1,561.099 | 1,336.644 | 1,500.18 | 1,392.706 | 1,168.072 | 1,104.767 | 1,137.233 | 1,043.486 | 943.83 | 759.438 | 803.842 | 861.484 | 743.827 | 502.011 | 608.061 | 656.576 | 647.479 | 433.113 | 506.262 | 477.346 | 437.434 | 312.44 | 373.198 | 285.757 | 265.405 | 200.031 |
Kosten van de omzet
| 6,401.545 | 7,424.342 | 6,105.749 | 5,992.578 | 5,582.454 | 6,033.736 | 5,601.035 | 5,188.37 | 4,711.281 | 5,143.151 | 4,904.148 | 4,281.388 | 4,206.757 | 4,929.4 | 3,344.382 | 3,465.754 | 3,389.518 | 3,507.128 | 3,316.184 | 2,485.006 | 2,733.899 | 3,415.38 | 3,355.503 | 3,421.048 | 3,005.623 | 2,935.548 | 2,814.049 | 3,095.691 | 2,757.767 | 3,049.737 | 2,694.263 | 2,624.443 | 2,344.169 | 2,856.44 | 2,300.344 | 2,315.226 | 1,991.304 | 2,200.63 | 1,831.438 | 1,924.762 | 1,857.514 | 2,048.123 | 1,822.753 | 1,916.588 | 1,669.092 | 1,701.157 | 1,724.062 | 1,737.267 | 1,577.02 | 1,692.56 | 1,662.272 | 1,609.75 | 1,373.335 | 1,647.535 | 1,568.49 | 1,535.185 | 1,395.458 | 1,434.097 | 1,357.096 | 1,293.939 | 983.739 | 1,083.72 | 874.425 | 864.804 | 699.905 | 949.784 | 1,058.713 | 1,021.626 | 896.216 | 957.449 | 922.83 | 701.755 | 714.494 | 742.477 | 708.067 | 578.696 | 521.605 | 564.764 | 626.755 | 496.018 | 335.365 | 402.236 | 448.753 | 432.989 | 271.941 | 307.49 | 293.866 | 272.289 | 187.836 | 244.977 | 178.841 | 151.691 | 127.85 |
Brutowinst
| 3,508.468 | 3,513.804 | 3,868.033 | 3,436.381 | 3,194.21 | 3,244.281 | 3,193.567 | 2,790.461 | 2,341.147 | 2,515.534 | 2,632.222 | 2,074.551 | 2,341.002 | 1,520.732 | 2,265.381 | 2,371.448 | 2,316.449 | 2,623.109 | 2,338.904 | 1,465.764 | 1,436.598 | 2,054.823 | 1,990.809 | 1,932.816 | 1,927.875 | 2,167 | 2,223.213 | 2,241.642 | 1,990.075 | 2,266.339 | 1,991.308 | 1,891.922 | 1,853.429 | 2,174.344 | 1,705.784 | 1,702.16 | 1,575.736 | 1,677.577 | 1,272.525 | 1,442.796 | 1,366.254 | 1,521.644 | 1,354.513 | 1,361.692 | 1,233.777 | 1,359.471 | 1,171.036 | 1,207.941 | 1,023.255 | 1,008.833 | 1,009.638 | 1,006.991 | 884.014 | 940.845 | 875.222 | 891.462 | 835.212 | 994.468 | 834.373 | 841.48 | 768.846 | 851.784 | 722.872 | 622.639 | 359.22 | 339.247 | 471.478 | 539.473 | 440.428 | 542.73 | 469.876 | 466.317 | 390.273 | 394.755 | 335.419 | 365.134 | 237.832 | 239.079 | 234.729 | 247.809 | 166.645 | 205.824 | 207.823 | 214.49 | 161.173 | 198.772 | 183.48 | 165.145 | 124.605 | 128.221 | 106.915 | 113.714 | 72.18 |
Brutowinstmarge
| 0.354 | 0.321 | 0.388 | 0.364 | 0.364 | 0.35 | 0.363 | 0.35 | 0.332 | 0.328 | 0.349 | 0.326 | 0.358 | 0.236 | 0.404 | 0.406 | 0.406 | 0.428 | 0.414 | 0.371 | 0.344 | 0.376 | 0.372 | 0.361 | 0.391 | 0.425 | 0.441 | 0.42 | 0.419 | 0.426 | 0.425 | 0.419 | 0.442 | 0.432 | 0.426 | 0.424 | 0.442 | 0.433 | 0.41 | 0.428 | 0.424 | 0.426 | 0.426 | 0.415 | 0.425 | 0.444 | 0.404 | 0.41 | 0.394 | 0.373 | 0.378 | 0.385 | 0.392 | 0.363 | 0.358 | 0.367 | 0.374 | 0.409 | 0.381 | 0.394 | 0.439 | 0.44 | 0.453 | 0.419 | 0.339 | 0.263 | 0.308 | 0.346 | 0.33 | 0.362 | 0.337 | 0.399 | 0.353 | 0.347 | 0.321 | 0.387 | 0.313 | 0.297 | 0.272 | 0.333 | 0.332 | 0.338 | 0.317 | 0.331 | 0.372 | 0.393 | 0.384 | 0.378 | 0.399 | 0.344 | 0.374 | 0.428 | 0.361 |
Onderzoek- en ontwikkelingskosten
| 423.076 | 463.131 | 430.512 | 386.72 | 375.9 | 394.725 | 359.92 | 327.264 | 301.113 | 357.839 | 333.292 | 286.332 | 271.13 | 277.464 | 247.66 | 236.248 | 235.831 | 256.638 | 229.899 | 178.182 | 150.86 | 222.348 | 193.587 | 206.245 | 190.95 | 231.533 | 234.646 | 225.844 | 195.698 | 209.418 | 204.954 | 389.069 | 0 | 727.586 | 0 | 335.746 | 0 | 592.889 | 0 | 297.006 | 0 | 517.924 | 0 | 231.76 | 0 | 388.758 | 0 | 149.343 | 0 | 236.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 683.03 | -1,311.475 | 1,712.469 | 589.024 | 710.197 | 659.975 | 1,521.874 | -298.786 | 545.267 | -1,110.768 | 1,334.033 | -284.075 | 498.171 | -1,151.707 | 1,362.885 | -309.388 | 506.433 | -1,122.464 | 532.405 | -256.011 | 457.519 | -1,066.682 | 521.625 | -273.735 | 495.424 | -1,029.984 | 512.523 | -440.635 | 641.696 | -1,525.808 | 644.939 | -366.575 | 609.978 | -1,276.056 | 557.135 | -301.905 | 500.257 | -1,087.118 | 481.621 | -305.232 | 417.755 | -898.58 | 374.843 | -237.488 | 331.143 | -721.383 | 306.811 | -155.806 | 254.704 | -567.376 | 258.028 | -138.115 | 211.455 | -444.475 | 197.415 | -126.24 | 182.638 | -294.785 | 160.411 | 136.179 | 120.333 | 136.113 | 125.375 | 124.324 | 97.671 | 104.78 | 101.932 | 93.798 | 76.143 | 123.564 | 71.122 | 65.825 | 87.41 | 83.186 | 48.853 | 41.81 | 34.904 | 41.813 | 32.284 | 45.854 | 23.11 | 44.585 | 16.521 | 29.258 | 20.958 | 49.473 | 20.163 | 18.264 | 21.1 | 18.622 | 14.817 | 17.146 | 12.379 |
Verkoop- en marketingkosten
| 298.865 | -495.56 | 610.726 | 397.963 | 387.656 | 425.596 | 410.66 | 338.344 | 339.905 | 389.912 | 345.594 | 319.739 | 295.476 | -208.083 | 491.414 | 451.585 | 416.077 | 473.166 | 388.695 | 299.018 | 313.488 | 412.899 | 376.215 | 344.247 | 348.205 | 436.179 | 359.247 | 348.767 | 323.478 | 373.392 | 289.265 | 296.899 | 314.753 | 333.183 | 289.876 | 276.439 | 285.243 | 289.375 | 236.497 | 247.291 | 247.421 | 257.533 | 249.98 | 243.038 | 231.614 | 236.975 | 219.206 | 214.154 | 206.441 | 210.251 | 199.812 | 191.598 | 176.879 | 206.33 | 186.585 | 177.543 | 173.066 | 196.197 | 146.848 | 149.055 | 129.535 | 122.35 | 109.196 | 102.45 | 76.993 | 110.087 | 104.373 | 113.108 | 92.648 | 107.15 | 85.847 | 83.174 | 77.532 | 93.392 | 73.452 | 68.787 | 53.156 | 77.958 | 42.635 | 43.278 | 35.664 | 38.982 | 51.643 | 44.789 | 38.502 | 48.88 | 42.056 | 36.564 | 32.339 | 29.343 | 26.087 | 21.963 | 16.464 |
Verkoop-, algemene en administratieve kosten
| 981.895 | -1,807.035 | 2,323.195 | 986.988 | 1,092.632 | 1,085.57 | 1,932.534 | 39.558 | 885.172 | -720.856 | 1,679.628 | 35.664 | 793.647 | -1,359.791 | 1,854.298 | 142.197 | 922.511 | -649.298 | 921.1 | 43.006 | 771.007 | -653.783 | 897.84 | 70.513 | 843.629 | -593.805 | 871.77 | -91.868 | 965.174 | -1,152.416 | 934.204 | -69.677 | 924.731 | -942.873 | 847.011 | -25.466 | 785.5 | -797.743 | 718.118 | -57.941 | 665.176 | -641.047 | 624.823 | 5.551 | 562.756 | -484.408 | 526.018 | 58.348 | 461.144 | -357.125 | 457.839 | 53.483 | 388.334 | -238.144 | 384 | 51.303 | 355.704 | -98.588 | 307.259 | 285.234 | 249.868 | 258.463 | 234.571 | 226.774 | 174.664 | 214.867 | 206.305 | 206.906 | 168.791 | 230.714 | 156.969 | 149 | 164.942 | 176.578 | 122.305 | 110.597 | 88.06 | 119.772 | 74.92 | 89.131 | 58.774 | 83.567 | 68.164 | 74.047 | 59.46 | 98.353 | 62.219 | 54.828 | 53.439 | 47.965 | 40.904 | 39.109 | 28.844 |
Overige kosten
| -380.912 | 2,277.803 | -1,246.822 | -4.981 | 0.344 | -166.527 | -14.434 | -24.672 | -0.403 | 1,605.664 | -740.666 | 733.597 | 30.623 | 28.922 | 39.384 | -26.829 | 5.327 | -128.747 | 0 | -12.143 | 2.441 | -261.543 | 0 | 13.011 | 53.888 | 14.674 | -14.453 | 14.136 | 0.41 | -36.325 | -4.338 | -25.801 | 26.568 | 50.493 | 35.09 | 18.299 | 8.135 | 38.176 | 29.525 | 30.162 | -30.964 | 30.891 | 13.39 | 16.066 | 7.801 | 113.514 | 53.29 | 19.441 | 6.291 | 32.229 | 30.686 | 3.135 | 0.516 | 20.428 | 14.018 | 4.236 | 30.113 | 15.525 | 0 | 3.006 | 0 | 2.025 | 1.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.517 | 0 | 0.104 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,024.058 | 933.899 | 1,506.885 | 1,368.582 | 1,468.187 | 1,647.676 | 1,466.917 | 1,248.553 | 1,185.882 | 1,242.646 | 1,272.254 | 1,055.593 | 1,095.399 | 399.301 | 1,249.584 | 1,178.091 | 1,170.173 | 1,125.828 | 1,152.929 | 950.96 | 883.373 | 1,196.561 | 1,089.396 | 1,046.381 | 1,057.762 | 1,170.781 | 1,134.988 | 1,058.096 | 992.522 | 984.657 | 956.064 | 902.192 | 972.412 | 1,049.181 | 875.99 | 848.42 | 818.25 | 866.603 | 744.693 | 703.049 | 692.059 | 732.595 | 650.451 | 649.121 | 587.065 | 672.228 | 549.61 | 553.267 | 482.021 | 517.033 | 475.715 | 446.886 | 401.857 | 450.439 | 400.908 | 386.297 | 365.378 | 444.958 | 308.049 | 286.278 | 250.75 | 259.3 | 235.213 | 227.503 | 174.964 | 215.63 | 207.059 | 207.611 | 169.694 | 232.27 | 157.875 | 149.109 | 165.062 | 176.762 | 122.305 | 110.597 | 88.06 | 119.97 | 74.92 | 89.131 | 58.774 | 83.696 | 68.164 | 74.047 | 59.46 | 98.353 | 62.219 | 54.828 | 53.439 | 47.965 | 40.904 | 39.109 | 28.844 |
Bedrijfsresultaat
| 2,484.41 | 2,579.905 | 2,361.147 | 2,067.798 | 1,726.022 | 1,596.605 | 1,589.52 | 2,230.896 | 1,121.698 | 1,073.302 | 1,900.258 | 1,613.178 | 1,074.635 | 711.929 | 962.697 | 1,057.449 | 1,029.956 | 1,202.371 | 893.379 | 556.43 | 614.452 | 663.511 | 1,065.571 | 1,016.965 | 669.891 | 1,020.643 | 1,783.302 | 1,472.044 | 697.229 | 1,059.793 | 929.511 | 830.636 | 849.987 | 1,215.928 | 863.749 | 1,054.397 | 705.786 | 936.158 | 775.548 | 709.982 | 629.552 | 692.515 | 632.02 | 689.451 | 577.615 | 627.613 | 556.467 | 588.78 | 485.213 | 419.145 | 485.475 | 477.795 | 428.924 | 408.78 | 406.128 | 455.962 | 438.234 | 508.857 | 494.611 | 510.047 | 478.778 | 769.531 | 446.467 | 139.21 | 118.223 | -368.236 | 177.064 | 256.237 | 215.97 | 258.652 | 261.377 | 267.079 | 174.962 | 164.767 | 176.059 | 213.49 | 108.779 | 77.675 | 119.098 | 122.416 | 77.254 | 89.28 | 118.592 | 121.434 | 82.308 | 90.032 | 104.958 | 95.344 | 54.981 | 66.008 | 49.385 | 60.088 | 29.329 |
Bedrijfsresultaat ratio
| 0.251 | 0.236 | 0.237 | 0.219 | 0.197 | 0.172 | 0.181 | 0.28 | 0.159 | 0.14 | 0.252 | 0.254 | 0.164 | 0.11 | 0.172 | 0.181 | 0.181 | 0.196 | 0.158 | 0.141 | 0.147 | 0.121 | 0.199 | 0.19 | 0.136 | 0.2 | 0.354 | 0.276 | 0.147 | 0.199 | 0.198 | 0.184 | 0.202 | 0.242 | 0.216 | 0.262 | 0.198 | 0.241 | 0.25 | 0.211 | 0.195 | 0.194 | 0.199 | 0.21 | 0.199 | 0.205 | 0.192 | 0.2 | 0.187 | 0.155 | 0.182 | 0.183 | 0.19 | 0.158 | 0.166 | 0.188 | 0.196 | 0.21 | 0.226 | 0.239 | 0.273 | 0.398 | 0.28 | 0.094 | 0.112 | -0.286 | 0.116 | 0.164 | 0.162 | 0.172 | 0.188 | 0.229 | 0.158 | 0.145 | 0.169 | 0.226 | 0.143 | 0.097 | 0.138 | 0.165 | 0.154 | 0.147 | 0.181 | 0.188 | 0.19 | 0.178 | 0.22 | 0.218 | 0.176 | 0.177 | 0.173 | 0.226 | 0.147 |
Totaal overige inkomsten en kosten netto
| 1.781 | -53.265 | -22.325 | 5.581 | -10.947 | -30.692 | -14.434 | -24.672 | -8.089 | -71.741 | 7.803 | -10.021 | -8.308 | 38.93 | 29.376 | -16.82 | 5.327 | -138.755 | -15.67 | -5.053 | 2.441 | -264.621 | 12.438 | 13.495 | 53.888 | -4.905 | -14.453 | 8.09 | 0.41 | 18.531 | -14.482 | -6.666 | 2.657 | 28.465 | 32.234 | 14.356 | 4.711 | 4.145 | 8.82 | 13.359 | -34.839 | 16.481 | 10.813 | 14.982 | 4.972 | 100.041 | 50.222 | -98.373 | -52.838 | -48.168 | 28.509 | -1.33 | -0.422 | 18.78 | 11.336 | 4.076 | 29.034 | 9.08 | 1.158 | 2.29 | 7.01 | -215.713 | -0.212 | 20.106 | 4.681 | 19.465 | 3.481 | 12.848 | -1.939 | 15.3 | 0.517 | 1.866 | -0.16 | -2.096 | 0.221 | -0.091 | 3.363 | 4.348 | 4.39 | 1.397 | 21.855 | 2.598 | -0.482 | 10.414 | 0.245 | -2.134 | -0.476 | -0.298 | 0.021 | -4.06 | -1.682 | 1.743 | -2.583 |
Inkomen voor belasting
| 2,486.191 | 2,526.64 | 2,338.822 | 2,434.029 | 1,689.078 | 1,818.479 | 1,575.086 | 2,206.224 | 1,113.609 | 1,001.56 | 1,908.061 | 1,603.157 | 1,066.327 | 750.859 | 992.072 | 1,040.628 | 1,035.282 | 1,063.616 | 877.709 | 551.377 | 616.894 | 398.89 | 1,078.009 | 1,030.46 | 723.779 | 1,015.738 | 1,768.849 | 1,480.134 | 697.639 | 1,078.324 | 915.029 | 824.259 | 862.11 | 1,244.393 | 895.983 | 1,068.753 | 710.497 | 940.304 | 784.367 | 723.34 | 594.713 | 708.996 | 642.833 | 704.433 | 582.587 | 727.654 | 606.69 | 556.301 | 488.396 | 443.632 | 513.984 | 476.465 | 428.502 | 427.56 | 417.464 | 460.037 | 467.268 | 517.937 | 495.769 | 512.337 | 485.788 | 553.818 | 446.255 | 159.316 | 122.904 | -348.772 | 180.545 | 269.085 | 214.03 | 273.952 | 261.893 | 268.945 | 174.802 | 162.67 | 176.263 | 213.399 | 112.141 | 82.023 | 123.488 | 123.813 | 99.109 | 91.878 | 118.11 | 131.848 | 82.554 | 87.898 | 104.483 | 95.047 | 55.002 | 61.948 | 47.703 | 61.831 | 26.746 |
Inkomen voor belasting ratio
| 0.251 | 0.231 | 0.234 | 0.258 | 0.192 | 0.196 | 0.179 | 0.277 | 0.158 | 0.131 | 0.253 | 0.252 | 0.163 | 0.116 | 0.177 | 0.178 | 0.181 | 0.174 | 0.155 | 0.14 | 0.148 | 0.073 | 0.202 | 0.192 | 0.147 | 0.199 | 0.351 | 0.277 | 0.147 | 0.203 | 0.195 | 0.183 | 0.205 | 0.247 | 0.224 | 0.266 | 0.199 | 0.242 | 0.253 | 0.215 | 0.184 | 0.199 | 0.202 | 0.215 | 0.201 | 0.238 | 0.21 | 0.189 | 0.188 | 0.164 | 0.192 | 0.182 | 0.19 | 0.165 | 0.171 | 0.19 | 0.209 | 0.213 | 0.226 | 0.24 | 0.277 | 0.286 | 0.279 | 0.107 | 0.116 | -0.271 | 0.118 | 0.172 | 0.16 | 0.183 | 0.188 | 0.23 | 0.158 | 0.143 | 0.169 | 0.226 | 0.148 | 0.102 | 0.143 | 0.166 | 0.197 | 0.151 | 0.18 | 0.204 | 0.191 | 0.174 | 0.219 | 0.217 | 0.176 | 0.166 | 0.167 | 0.233 | 0.134 |
Belastingkosten
| 455.048 | 505.622 | 357.638 | 317.242 | 306.279 | 319.458 | 284.185 | 284.103 | 199.167 | 147.352 | 389.992 | 93.034 | 195.933 | 200.731 | 166.227 | 127.79 | 181.113 | 186.467 | 119.182 | 47.892 | 157.602 | -153.15 | 237.74 | 130.438 | 117.928 | 166.353 | 380.155 | 173.728 | 134.951 | 73.658 | 156.124 | 131.619 | 170.078 | 276.299 | 178.871 | 193.617 | 128.122 | 183.541 | 151.762 | 84.682 | 15.241 | 67.85 | 114.379 | 128.898 | 110.441 | 146.857 | 112.86 | 105.815 | 96.392 | 76.325 | 94.979 | 90.138 | 76.501 | 82.263 | 50.034 | 64.807 | 62.619 | 49.64 | 52.831 | 52.353 | 69.249 | 53.656 | 49.658 | 41.515 | 19.435 | 14.6 | 11.429 | 19.313 | 23.494 | 13.921 | 21.417 | 12.36 | 14.682 | 5.807 | 13.94 | 21.717 | 15.79 | 7.688 | 12.52 | 9.763 | 6.743 | 7.355 | 7.555 | 9.189 | 5.731 | 5.293 | 7.408 | 5.659 | 3.102 | 3.812 | 4.17 | 3.789 | 1.489 |
Nettowinst
| 2,029.74 | 2,019.192 | 1,980.179 | 2,110.78 | 1,387.825 | 1,503.323 | 1,289.69 | 1,921.734 | 914.509 | 854.767 | 1,518.93 | 1,510.718 | 871.181 | 550.399 | 826.521 | 913.993 | 855.254 | 877.873 | 758.937 | 504.01 | 459.956 | 551.902 | 840.959 | 899.526 | 606.047 | 858.395 | 1,393.472 | 1,306.003 | 562.618 | 1,005.198 | 757.363 | 693.308 | 692.879 | 968.824 | 718.593 | 873.738 | 583.071 | 756.612 | 633.261 | 636.14 | 579.368 | 643.295 | 528.564 | 575.608 | 472.283 | 581.035 | 493.89 | 450.729 | 391.895 | 367.403 | 419.039 | 386.327 | 352.001 | 345.297 | 367.43 | 395.23 | 404.65 | 468.297 | 442.938 | 459.984 | 416.539 | 500.162 | 396.598 | 117.801 | 103.469 | -363.372 | 169.116 | 249.772 | 190.536 | 260.031 | 240.476 | 256.584 | 160.12 | 156.863 | 162.323 | 191.682 | 96.351 | 74.335 | 110.968 | 114.05 | 92.366 | 84.523 | 110.555 | 122.659 | 76.823 | 82.605 | 97.074 | 89.388 | 51.9 | 57.455 | 44.383 | 57.275 | 25.176 |
Nettowinstmarge
| 0.205 | 0.185 | 0.199 | 0.224 | 0.158 | 0.162 | 0.147 | 0.241 | 0.13 | 0.112 | 0.202 | 0.238 | 0.133 | 0.085 | 0.147 | 0.157 | 0.15 | 0.143 | 0.134 | 0.128 | 0.11 | 0.101 | 0.157 | 0.168 | 0.123 | 0.168 | 0.277 | 0.245 | 0.118 | 0.189 | 0.162 | 0.154 | 0.165 | 0.193 | 0.179 | 0.217 | 0.163 | 0.195 | 0.204 | 0.189 | 0.18 | 0.18 | 0.166 | 0.176 | 0.163 | 0.19 | 0.171 | 0.153 | 0.151 | 0.136 | 0.157 | 0.148 | 0.156 | 0.133 | 0.15 | 0.163 | 0.181 | 0.193 | 0.202 | 0.215 | 0.238 | 0.258 | 0.248 | 0.079 | 0.098 | -0.282 | 0.111 | 0.16 | 0.143 | 0.173 | 0.173 | 0.22 | 0.145 | 0.138 | 0.156 | 0.203 | 0.127 | 0.092 | 0.129 | 0.153 | 0.184 | 0.139 | 0.168 | 0.189 | 0.177 | 0.163 | 0.203 | 0.204 | 0.166 | 0.154 | 0.155 | 0.216 | 0.126 |
WPA (Winst Per Aandeel)
| 0.78 | 0.77 | 0.76 | 0.81 | 0.53 | 0.58 | 0.49 | 0.74 | 0.35 | 0.33 | 0.58 | 0.58 | 0.33 | 0.22 | 0.33 | 0.36 | 0.34 | 0.36 | 0.31 | 0.2 | 0.18 | 0.22 | 0.34 | 0.36 | 0.24 | 0.34 | 0.56 | 0.51 | 0.22 | 0.4 | 0.3 | 0.28 | 0.28 | 0.39 | 0.29 | 0.34 | 0.23 | 0.3 | 0.25 | 0.32 | 0.29 | 0.33 | 0.27 | 0.29 | 0.24 | 0.29 | 0.25 | 0.23 | 0.2 | 0.18 | 0.21 | 0.2 | 0.18 | 0.17 | 0.18 | 0.2 | 0.2 | 0.23 | 0.22 | 0.23 | 0.21 | 0.25 | 0.2 | 0.057 | 0.05 | -0.17 | 0.08 | 0.12 | 0.099 | 0.13 | 0.12 | 0.13 | 0.079 | 0.08 | 0.079 | 0.099 | 0.05 | 0.038 | 0.055 | 0.059 | 0.046 | 0.044 | 0.055 | 0.063 | 0.038 | 0.043 | 0.048 | 0.046 | 0.028 | 0.03 | 0.023 | 0.03 | 0.014 |
Verwaterde WPA
| 0.78 | 0.77 | 0.76 | 0.81 | 0.53 | 0.58 | 0.49 | 0.74 | 0.35 | 0.33 | 0.58 | 0.57 | 0.33 | 0.22 | 0.33 | 0.36 | 0.34 | 0.36 | 0.31 | 0.2 | 0.18 | 0.22 | 0.34 | 0.36 | 0.24 | 0.34 | 0.56 | 0.51 | 0.22 | 0.4 | 0.3 | 0.28 | 0.28 | 0.39 | 0.29 | 0.34 | 0.23 | 0.3 | 0.25 | 0.32 | 0.29 | 0.33 | 0.27 | 0.29 | 0.24 | 0.29 | 0.25 | 0.23 | 0.2 | 0.18 | 0.21 | 0.2 | 0.18 | 0.17 | 0.18 | 0.2 | 0.2 | 0.23 | 0.22 | 0.23 | 0.21 | 0.25 | 0.2 | 0.057 | 0.05 | -0.17 | 0.08 | 0.12 | 0.099 | 0.13 | 0.12 | 0.13 | 0.079 | 0.08 | 0.079 | 0.099 | 0.05 | 0.038 | 0.055 | 0.059 | 0.046 | 0.044 | 0.055 | 0.063 | 0.038 | 0.043 | 0.048 | 0.046 | 0.028 | 0.03 | 0.023 | 0.03 | 0.014 |
EBITDA
| 2,573.841 | 2,259.496 | 2,586.489 | 3,188.635 | 2,354.116 | 2,525.978 | 2,286.263 | 2,907.936 | 1,795.81 | 1,615.582 | 2,545.489 | 2,285.384 | 1,744.878 | 1,267.279 | 1,631.048 | 1,686.754 | 1,658.617 | 1,501.288 | 962.14 | 1,196.95 | 1,257.139 | 1,065.963 | 1,749.205 | 1,646.297 | 828.44 | 1,103.857 | 1,886.729 | 1,347.124 | 1,032.256 | 1,012.362 | 1,025.283 | 877.885 | 904.831 | 1,636.32 | 829.794 | 1,097.151 | 757.485 | 1,291.462 | 527.833 | 774.794 | 674.195 | 816.725 | 704.063 | 747.409 | 646.712 | 764.004 | 621.426 | 659.171 | 541.234 | 680.053 | 533.922 | 565.027 | 482.158 | 513.272 | 474.313 | 537.97 | 469.834 | 559.153 | 526.324 | 553.287 | 518.096 | 432.582 | 487.659 | 219.593 | 184.256 | 197.943 | 264.419 | 376.957 | 270.735 | 367.283 | 312.002 | 328.964 | 428.701 | 342.538 | 317.849 | 364.894 | 254.119 | 247.471 | 244.038 | 254.832 | 161.101 | 213.513 | 180.371 | 203.655 | 142.173 | 136.349 | 146.389 | 130.121 | 96.461 | 72.703 | 68.051 | 72.565 | 43.336 |
EBITDA ratio
| 0.26 | 0.207 | 0.259 | 0.338 | 0.268 | 0.272 | 0.26 | 0.364 | 0.255 | 0.211 | 0.338 | 0.36 | 0.266 | 0.196 | 0.291 | 0.289 | 0.291 | 0.245 | 0.17 | 0.303 | 0.301 | 0.195 | 0.327 | 0.307 | 0.168 | 0.216 | 0.375 | 0.252 | 0.217 | 0.19 | 0.219 | 0.194 | 0.216 | 0.325 | 0.207 | 0.273 | 0.212 | 0.333 | 0.17 | 0.23 | 0.209 | 0.229 | 0.222 | 0.228 | 0.223 | 0.25 | 0.215 | 0.224 | 0.208 | 0.252 | 0.2 | 0.216 | 0.214 | 0.198 | 0.194 | 0.222 | 0.211 | 0.23 | 0.24 | 0.259 | 0.296 | 0.223 | 0.305 | 0.148 | 0.174 | 0.154 | 0.173 | 0.241 | 0.203 | 0.245 | 0.224 | 0.282 | 0.388 | 0.301 | 0.305 | 0.387 | 0.335 | 0.308 | 0.283 | 0.343 | 0.321 | 0.351 | 0.275 | 0.315 | 0.328 | 0.269 | 0.307 | 0.297 | 0.309 | 0.195 | 0.238 | 0.273 | 0.217 |