
Liaoning Shenhua Holdings Co.,Ltd
SSE:600653.SS
1.92 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 383.04 | 211.178 | 307.665 | 346.277 | 375.476 | 1,283.342 | 994.529 | 1,301.96 | 1,225.407 | 1,082.295 | 972.348 | 973.012 | 568.26 | 971.177 | 1,467.658 | 993.598 | 573.663 | 492.118 | 381.941 | 285.748 | 773.055 | 1,470.397 | 1,297.129 | 1,362.981 | 896.981 | 175.245 | 50.906 | 108.403 | 141.181 | 41.65 | 25.576 | 18.225 | 17.873 | 1.067 | 0.495 |
Kortetermijnbeleggingen
| 417.007 | 0 | -217.789 | 20 | 17.29 | 121.375 | -266.517 | -257.249 | 187 | 1.8 | 1.8 | 3.832 | 37.13 | 36.262 | 24.517 | 40.132 | 4.895 | 1,554.488 | 1.026 | 1.704 | 19.451 | 26.554 | 3.966 | 0 | 0 | 0 | 0 | 0 | 13.373 | 23.972 | 0 | 0 | 0 | 0.23 | 0.005 |
Liquide middelen en kortetermijnbeleggingen
| 383.04 | 211.178 | 307.665 | 366.277 | 392.766 | 1,404.717 | 994.529 | 1,301.96 | 1,225.407 | 1,084.095 | 974.148 | 976.844 | 605.39 | 1,007.439 | 1,492.175 | 1,033.729 | 578.558 | 492.118 | 382.967 | 287.452 | 792.506 | 1,496.951 | 1,301.094 | 1,362.981 | 896.981 | 175.245 | 50.906 | 108.403 | 154.554 | 65.622 | 25.576 | 18.225 | 17.873 | 1.297 | 0.5 |
Nettovorderingen
| 283.297 | 204.911 | 200.72 | 264.003 | 431.377 | 588.319 | 633.779 | 535.587 | 1,100.593 | 675.845 | 307.161 | 878.594 | 334.03 | 0 | 464.694 | 0 | 439.27 | 0 | 0 | 443.332 | 752.849 | 0 | 1,099.976 | 1,122.679 | 163.832 | 0.083 | 1.823 | 2.63 | 2.583 | 3.048 | 0 | 0 | 24.604 | 1.105 | 0 |
Voorraad
| 856.55 | 936.923 | 1,135.299 | 1,330.122 | 1,303.129 | 1,520.196 | 1,719.594 | 1,522.553 | 1,263.066 | 998.662 | 1,206.883 | 861.034 | 1,007.238 | 1,266.087 | 574.677 | 286.286 | 343.271 | 461.25 | 398.169 | 273.21 | 205.484 | 208.989 | 131.354 | 421.563 | 478.327 | 135.292 | 33.103 | 72.96 | 359.147 | 313.272 | 58.01 | 49.256 | 3.258 | 2.186 | 1.756 |
Overige vlottende activa
| 280.427 | 299.636 | 317.047 | 317.775 | 399.989 | 549.921 | 1,724.73 | 957.074 | 1,483.005 | 364.241 | 748.809 | 1,611.899 | 139.429 | 846.321 | 1,021.981 | 360.398 | 272.611 | 122.366 | 110.44 | 168.188 | 158.882 | 1,101.673 | 1,099.977 | 1,122.781 | 914.083 | 195.488 | 149.014 | 128.124 | 192.01 | 158.465 | 95.807 | 29.756 | 0 | 0 | 0.677 |
Totaal vlottende activa
| 1,803.314 | 1,646.681 | 1,960.73 | 2,278.178 | 2,530.49 | 4,320.74 | 5,145.41 | 4,915.957 | 5,259.071 | 4,288.013 | 3,904.367 | 3,903.605 | 2,522.805 | 3,481.977 | 3,553.527 | 1,865.053 | 1,633.709 | 1,603.37 | 1,209.769 | 1,629.206 | 1,909.72 | 2,807.613 | 2,532.425 | 2,907.324 | 2,453.223 | 506.108 | 233.757 | 312.117 | 708.295 | 540.407 | 179.393 | 97.236 | 45.734 | 4.588 | 2.933 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 573.719 | 676.575 | 720.467 | 750.166 | 1,347.086 | 1,446.805 | 1,556.004 | 2,447.848 | 2,075.844 | 1,745.723 | 1,433.038 | 1,393.246 | 1,416.761 | 1,615.257 | 1,867.614 | 1,732.285 | 808.734 | 251.023 | 859.002 | 1,013.766 | 801.04 | 716.759 | 706.186 | 689.446 | 989.296 | 718.034 | 683.998 | 639.074 | 155.135 | 130.205 | 63.74 | 88.351 | 49.562 | 13.483 | 0.293 |
Goodwill
| 18.29 | 18.29 | 48.452 | 64.79 | 69.054 | 69.054 | 84.126 | 300.57 | 8.104 | 8.104 | 8.104 | 8.104 | 8.104 | 13.967 | 4.755 | 4.37 | 4.37 | 6.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 217.072 | 261.594 | 280.288 | 288.62 | 302.054 | 369.723 | 415.757 | 427.053 | 145.645 | 149.092 | 152.838 | 143.9 | 126.662 | 114.137 | 135.781 | 41.427 | 36.437 | 37.978 | 28.183 | 41.62 | 40.03 | 37.212 | 34.864 | 57.016 | 67.429 | 4.046 | 3.595 | 20.469 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 235.363 | 279.884 | 328.741 | 353.409 | 371.108 | 438.777 | 499.884 | 727.623 | 153.749 | 157.197 | 160.942 | 152.004 | 134.766 | 128.104 | 140.536 | 45.797 | 40.807 | 44.271 | 28.183 | 41.62 | 40.03 | 37.212 | 34.864 | 57.016 | 67.429 | 4.046 | 3.595 | 20.469 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 435.737 | 727.911 | 520.991 | 696.808 | 755.426 | 1,134.669 | 1,832.665 | 2,136.221 | 2,225.738 | 2,298.106 | 2,337.564 | 1,581.905 | 1,059.799 | 1,084.653 | 1,248.852 | 1,079.38 | 0 | 971.737 | 943.624 | 1,160.049 | 1,137.756 | 1,147.008 | 0 | 0 | 0 | 0 | 0 | 0 | 5.941 | 0 | 0 | 0 | 0.77 | 0.545 |
Belastingvorderingen
| 45.568 | 39.96 | 18.18 | 10.102 | 7.743 | 9.438 | 13.007 | 15.716 | 3.85 | 6.027 | 7.109 | 9.051 | 0 | 0 | 302.004 | 0 | 0 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 647.291 | 235.718 | 33.101 | 278.24 | 268.903 | 391.163 | -0.263 | -0.029 | 22.428 | 231.873 | 232.087 | 253.262 | 297.201 | 308.563 | -0.095 | 324.02 | 298.489 | 2,061.816 | 3.776 | 6.186 | 24.141 | 27.359 | 5.842 | 1,186.597 | 21.354 | 362.914 | 178.551 | 91.643 | 196.655 | 63.548 | 164.913 | 51.265 | 30.092 | 0.23 | 0.005 |
Totaal niet-vlottende activa
| 1,501.94 | 1,667.875 | 1,828.399 | 1,912.908 | 2,691.647 | 3,041.609 | 3,203.3 | 5,023.823 | 4,392.093 | 4,366.558 | 4,131.282 | 4,145.128 | 3,430.634 | 3,111.723 | 3,394.712 | 3,350.953 | 2,227.41 | 2,357.824 | 1,862.697 | 2,005.196 | 2,025.261 | 1,919.085 | 1,893.9 | 1,933.059 | 1,078.079 | 1,084.994 | 866.145 | 751.185 | 352.125 | 199.694 | 228.653 | 139.615 | 79.654 | 14.483 | 0.843 |
Totaal activa
| 3,305.254 | 3,314.556 | 3,789.13 | 4,191.086 | 5,222.137 | 7,362.349 | 8,348.71 | 9,939.78 | 9,651.164 | 8,654.571 | 8,035.649 | 8,048.733 | 5,953.438 | 6,593.7 | 6,948.239 | 5,216.007 | 3,861.119 | 3,961.194 | 3,072.466 | 3,634.403 | 3,934.981 | 4,726.698 | 4,426.325 | 4,840.383 | 3,531.302 | 1,591.102 | 1,099.903 | 1,063.302 | 1,060.42 | 740.1 | 408.046 | 236.852 | 125.389 | 19.071 | 3.777 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 372.116 | 150.242 | 270.468 | 371.897 | 251.095 | 373.831 | 900.362 | 941.752 | 1,886.014 | 1,670.896 | 1,163.013 | 1,213.189 | 471.927 | 1,030.77 | 1,335.713 | 833.757 | 725.128 | 575.196 | 379.126 | 827.106 | 708.118 | 1,332.971 | 536.944 | 651.425 | 1,049.501 | 2.226 | 11.156 | 21.749 | 17.987 | 6.284 | 36.083 | 7.032 | 10.244 | 2.737 | 1.449 |
Kortlopende schulden
| 493.494 | 559.286 | 683.709 | 559.796 | 1,119.805 | 1,875.906 | 2,475.957 | 3,560.848 | 3,655.938 | 3,666.48 | 2,661.085 | 2,096.573 | 2,010.909 | 1,873.894 | 1,607.679 | 873 | 540 | 698 | 616.683 | 1,067.233 | 939.887 | 1,069 | 1,544 | 1,638.56 | 869.86 | 303.5 | 154 | 180.8 | 308.2 | 230.38 | 49.42 | 18.3 | 15 | 4.63 | 0.77 |
Belastingschulden
| 24.023 | 33.739 | 40.232 | 86.097 | 45.192 | 28.229 | 48.518 | 48.381 | 18.751 | 14.348 | 12.115 | -18.033 | -18.932 | 23.964 | -23.365 | 19.708 | 2.254 | 1.012 | -10.631 | 2.605 | 6.839 | 13.555 | 9.457 | 21.855 | 33.009 | 7.66 | -0.065 | -0.423 | 5.054 | 2.104 | 2.861 | 2.981 | 1.618 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 118.189 | 137.689 | 687.33 | 729.499 | 613.688 | 48.518 | 1,107.221 | 348.95 | 242.189 | 354.561 | 361.862 | 338.701 | 211.912 | 579.155 | 435.505 | 337.04 | 388.72 | 156.696 | 181.93 | 162.658 | 208.687 | 129.44 | 263.431 | 193.148 | 90.012 | 52.401 | 43.714 | 63.336 | 71.525 | 23.57 | 40.785 | 40.532 | 0 | 0 |
Overige kortlopende verplichtingen
| 568.537 | 992.958 | 581.284 | -0.033 | 228.287 | 1,282.244 | 1,189.523 | 1,875.683 | 517.637 | 380.39 | 499.093 | 1,064.892 | 733.44 | 849.418 | 1,241.396 | 468.888 | 424.08 | 515.139 | 78.223 | 226.931 | 34.885 | 368.444 | 475.467 | 259.84 | 200.006 | 224.076 | 56.67 | 50.487 | 61.795 | 122.756 | 22.387 | 47.693 | 38.955 | 0.094 | 0.073 |
Totaal kortlopende verplichtingen
| 1,458.17 | 1,415.334 | 1,575.693 | 1,705.087 | 2,373.879 | 3,526.561 | 4,662.879 | 6,426.664 | 6,078.34 | 5,732.115 | 4,689.867 | 4,667.983 | 3,197.344 | 3,778.046 | 4,161.423 | 2,195.353 | 1,691.463 | 1,789.348 | 1,482.307 | 2,123.875 | 2,071.5 | 2,783.248 | 2,565.868 | 2,571.68 | 2,135.443 | 537.462 | 221.761 | 252.612 | 393.036 | 361.524 | 110.751 | 76.006 | 65.817 | 7.461 | 2.292 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 828.972 | 857.655 | 846.987 | 923.936 | 1,060.331 | 1,303.65 | 942.787 | 1,026.213 | 592.879 | 736.921 | 1,040.21 | 955.083 | 492.1 | 603 | 720 | 825 | 260 | 89.72 | 178.35 | 81.32 | 27 | 0 | 0 | 0 | 16 | 152 | 164.804 | 158 | 94 | 71.907 | 2.4 | 0.053 | 0.083 | 0.03 | 0.03 |
Uitgestelde opbrengsten niet-vlottend
| 6.701 | 30.443 | 34.21 | 33.679 | 37.655 | 87.698 | 79.452 | 59.487 | 24.901 | 23.911 | 11.274 | 0 | 0 | 0 | 0 | 0 | -260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 41.353 | 46.078 | 30.151 | 27.719 | 45.963 | 28.101 | 27.611 | 30.569 | -377.032 | -637.07 | -1,040.21 | 0 | 0 | 0 | 0 | 0 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.991 | 15.622 | 60.263 | 86.051 | 25.854 | 41.208 | 0.17 | 0 | 240.748 | 23.911 | 0 | 0 | 4.696 | 13.084 | 5.912 | 0 | 0 | 0 | 0 | 0.22 | 0.12 | 0 | 0 | 0 | 86.837 | 85 | 85 | 87.549 | 86.901 | 0 | -113.151 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 889.017 | 949.798 | 971.611 | 1,037.706 | 1,169.802 | 1,419.448 | 1,050.021 | 1,116.27 | 833.627 | 760.831 | 1,051.484 | 963.56 | 496.796 | 616.084 | 725.912 | 825 | 260.453 | 89.72 | 178.35 | 81.54 | 27.12 | 38 | 324.85 | 0 | 102.837 | 237 | 249.804 | 245.549 | 180.901 | 71.907 | -110.751 | 0.053 | 0.083 | 0.03 | 0.03 |
Totaal passiva
| 2,347.187 | 2,365.132 | 2,547.305 | 2,742.793 | 3,543.681 | 4,946.009 | 5,712.9 | 7,542.934 | 6,911.967 | 6,492.947 | 5,741.351 | 5,631.542 | 3,694.14 | 4,394.13 | 4,887.336 | 3,020.353 | 1,951.915 | 1,879.068 | 1,660.657 | 2,205.415 | 2,098.62 | 2,783.248 | 2,565.868 | 2,571.68 | 2,238.28 | 774.462 | 471.565 | 498.161 | 573.937 | 433.43 | 408.046 | 76.059 | 65.9 | 7.491 | 2.322 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 35.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,946.38 | 1,946.38 | 1,946.38 | 1,946.38 | 1,946.38 | 1,946.38 | 1,946.38 | 1,946.38 | 1,946.38 | 1,746.38 | 1,746.38 | 1,746.38 | 1,746.38 | 1,746.38 | 1,746.38 | 1,746.38 | 1,455.317 | 1,455.317 | 1,455.317 | 1,455.317 | 1,455.317 | 1,455.317 | 1,455.317 | 808.509 | 547.771 | 365.18 | 214.812 | 214.812 | 179.01 | 119.34 | 70.2 | 27 | 10 | 5 | 1 |
Ingehouden winsten
| -1,460.241 | -1,498.752 | -1,299.976 | -1,127.271 | -1,160.473 | -411.116 | -150.256 | -491.33 | 79.465 | 12.862 | -40.123 | 158.827 | -13.96 | -161.905 | -252.035 | -234.577 | -340.871 | -371.224 | -777.523 | -844.877 | -469.726 | -456.82 | -514.904 | -62.532 | 171.823 | 138.619 | 113.109 | 54.812 | 35.438 | 0 | 24.288 | 0.808 | 0 | 3.308 | 0.455 |
Overige gereserveerde algehele resultaten
| 0 | 6.428 | 1.387 | 7.643 | -35.29 | 7.322 | 6.01 | 14.528 | 18.586 | 18.022 | 128.298 | 84.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 334.751 | 329.638 | 355.91 | 355.91 | 356.839 | 344.31 | 353.672 | 346.584 | 359.284 | 51.838 | 39.409 | 39.159 | 155.719 | 110.036 | 171.424 | 74.669 | 474.145 | 891.833 | 842.573 | 712.016 | 715.475 | 706.297 | 666.638 | 1,271.512 | 448.686 | 306.738 | 298.094 | 291.683 | 266.839 | 181.401 | 200.354 | 132.954 | 49.488 | 3.272 | 0 |
Totaal eigen vermogen van aandeelhouders
| 820.89 | 783.695 | 996.414 | 1,175.375 | 1,099.32 | 1,879.61 | 2,147.679 | 1,810.277 | 2,385.129 | 1,811.08 | 1,873.964 | 2,028.953 | 1,888.14 | 1,694.511 | 1,665.769 | 1,835.965 | 1,588.591 | 1,975.926 | 1,336.521 | 1,322.456 | 1,701.066 | 1,702.181 | 1,607.051 | 2,017.489 | 1,033.572 | 810.537 | 624.557 | 561.307 | 481.287 | 300.741 | 294.842 | 160.762 | 59.488 | 11.58 | 1.455 |
Totaal eigen vermogen
| 958.068 | 949.424 | 1,241.825 | 1,448.293 | 1,678.456 | 2,416.34 | 2,635.81 | 2,396.846 | 2,739.198 | 2,161.624 | 2,294.297 | 2,417.191 | 2,259.299 | 2,199.57 | 2,060.903 | 2,195.654 | 1,909.204 | 2,082.126 | 1,411.809 | 1,428.988 | 1,836.362 | 1,943.45 | 1,860.458 | 2,268.703 | 1,293.022 | 816.64 | 628.338 | 565.141 | 486.483 | 306.67 | 294.842 | 160.792 | 59.488 | 11.58 | 1.455 |
Totaal passiva en aandeelhoudersvermogen
| 3,305.254 | 3,314.556 | 3,789.13 | 4,191.086 | 5,222.137 | 7,362.349 | 8,348.71 | 9,939.78 | 9,651.164 | 8,654.571 | 8,035.649 | 8,048.733 | 5,953.438 | 6,593.7 | 6,948.239 | 5,216.007 | 3,861.119 | 3,961.194 | 3,072.466 | 3,634.403 | 3,934.981 | 4,726.698 | 4,426.325 | 4,840.383 | 3,531.302 | 1,591.102 | 1,099.903 | 1,063.302 | 1,060.42 | 740.1 | 408.046 | 236.852 | 125.389 | 19.071 | 3.777 |