Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd.

SSE:600648.SS

12.15 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,015.7187,058.3647,631.6456,241.0071,895.131,705.9362,733.8322,974.6393,175.0283,719.2774,125.5285,249.8116,287.6826,811.1685,425.9863,903.945818.755177.498333.595537.274445.152455.344349.435239.372379.323213.889334.061270.465396.786543.408756.613305.578
Kortetermijnbeleggingen 414.6870.0121,904.4356.937350.338355.1140.0310.0020.0010.0010.0020.0010.0010.0860.3720.0070.0270.1071.31740.04845.30277.646222.224185.352122.2794.1751.5560.0050.00510.00536.65940.046
Liquide middelen en kortetermijnbeleggingen 7,430.4057,058.3769,536.0456,597.9442,245.4682,061.052,733.8622,974.6413,175.0293,719.2774,125.535,249.8136,287.6836,811.2545,426.3593,903.952818.782177.605334.912577.322490.454532.99571.658424.724501.602218.064335.616270.47396.791553.413793.272345.623
Nettovorderingen 0877.5661,531.718452.2471,907.362522.1072,267.76516.198419.014518.121550.502439.50900585.2740.3887,869.265171.252171.358-210.4150023.77532.34767.918143.1731,471.988983.124864.580796.537590.76
Voorraad 13,213.75312,288.8110,794.68412,474.2211,060.9049,706.61710,616.22611,998.19311,399.71110,194.6299,949.1469,987.2657,728.9478,237.1076,874.3255,557.0592,302.2411,864.0441,636.5681,396.9891,371.1221,188.6081,109.07841.7781,044.92354.7291,352.9721,374.3491,266.352940.785561.472165.086
Overige vlottende activa 2,545.795688.2241,582.0311,180.3682,606.4343,243.0291,116.844704.896616.531504.819319.903355.846286.668242.506787.982833.773663.801243.309153.16422.371295.927271.886248.883510.068547.0031,200.328443.028565.069343.671,123.428112.029298.477
Totaal vlottende activa 23,189.95320,859.14221,912.7620,285.16317,820.16815,058.57915,970.68916,649.15116,242.33314,752.20914,757.7616,032.43315,196.97416,047.47913,088.66610,294.7843,340.3512,204.3462,124.6392,179.8132,157.5031,993.4831,929.6111,808.5142,161.4441,915.5413,603.6053,193.0132,871.3922,617.6252,154.281809.187
Niet-vlottende activa:
Materiële vaste activa, netto 870.996949.137923.276797.3561,370.5231,390.081,425.6461,383.8771,096.9681,714.601921.767941.7871,043.812984.4721,030.8211,059.27768.764891.279909.677715.056613.362579.662572.295544.581384.25374.739595.6615.595575.142598.414189.9339.637
Goodwill 00000000000000000000000000000000
Immateriële activa 46.603218.13260.60959.19760.31564.29790.32888.24788.73391.66390.50270.343152.817137.106140.206143.29976.39211.3446.790.7547.2813.2531.03741.8914.5777.1400000229.366
Goodwill en immateriële activa 46.603218.13260.60959.19760.31564.29790.32888.24788.73391.66390.50270.343152.817137.106140.206143.29976.39211.3446.790.7547.2813.2531.03741.8914.5777.1400000229.366
Langetermijnbeleggingen 1,541.0271,396.572-440.61,027.625962.982-635.1921,492.4941,445.4771,368.4511,471.2931,129.4411,097.283957.2651,124.8551,657.0991,100.2541,138.756484.02457.128378.376394.157343.41182.448213.95242.802327.7890.66353.214321.065096.8660
Belastingvorderingen 646.278964.738942.95814.26471.936416.57333.981188.025137.61339.372.4652.5972.1992.592.6492.7025.0310.1071.31758.59252.06284.913228.763-212.892-241.8185.543000000
Overige niet-vlottende activa 18,348.54917,302.53819,709.82516,312.5714,121.98114,787.45411,239.4969,856.92310,045.8858,087.4248,100.6516,367.2356,651.3265,658.5145,665.7565,589.808820.864565.563617.807593.4546.2230.150.15401.361366.3853.932159.34105.859-150.673273.48636.98357.227
Totaal niet-vlottende activa 21,453.45220,831.11621,196.06119,011.00716,987.73816,023.20814,581.94512,962.54912,737.6511,404.3510,244.8278,479.2448,807.4187,907.5378,496.5317,895.3342,809.8061,952.3121,992.7191,746.2321,073.0851,011.388984.693988.891756.196719.143755.603774.669745.534871.9323.782296.231
Totaal activa 44,643.40541,690.25943,108.82139,296.17134,807.90631,081.78730,552.63529,611.728,979.98326,156.55925,002.58624,511.67724,004.39223,955.01621,585.19718,190.1176,150.1574,156.6574,117.3593,926.0453,230.5883,004.8712,914.3032,797.4052,917.6392,634.6844,359.2083,967.6823,616.9263,489.5252,478.0631,105.417
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,747.0192,874.5693,121.4712,575.0241,772.4361,456.5241,775.6541,807.2561,627.5241,204.665798.724730.336667.56658.755549.39487.966414.75115.786167.04869.43568.15218.04612.9916.0265.1196.15618.91819.52122.09453.9411.4470.016
Kortlopende schulden 8,276.9177,079.1956,852.3577,742.31910,243.3984,842.6576,991.076,353.23710,669.1068,624.16112,870.07711,006.89411,596.40812,013.2311,087.6578,093.2761,780.9271,001.7262,317.7412,224.5841,744.0871,128.669887.261818.601904.622206.368599.935844.222743.934643.455384.314325.681
Belastingschulden 2,350.143,597.6923,238.9963,293.0461,588.1851,349.9531,482.075745.701335.8731,091.178853.349732.434652.718617.524145.82136.5934.9460.242-6.20316.389-5.3936.5793.2852.5923.37215.44130.00533.4557.46233.56337.6360.681
Uitgestelde opbrengsten 01,534.8419,014.9687,131.6094,996.3161,349.9532,958.4712,227.411,543.3752,243.7851,754.7831,469.9051,422.8652,181.5161,342.311,253.972190.303149.919239.08794.26142.76137.498122.90666.62880.067210.514478.162481.029376.882155.452257.46397.753
Overige kortlopende verplichtingen 7,287.0947,428.6453,785.3484,028.9593,525.9538,058.6782,654.5955,022.3934,317.622,563.7882,450.5833,735.2121,877.8512,316.2522,846.7584,387.28328.233455.214306.827231.24758.081533.554205.23364.833500.535142.855785.826601.852527.566161.241787.62291.786
Totaal kortlopende verplichtingen 20,661.1720,980.10120,382.46618,676.7517,606.88915,261.66514,259.04113,928.58716,749.47113,819.7916,972.73316,204.87614,794.53815,605.7614,629.62613,005.1192,228.8551,317.0622,785.4142,541.6561,864.9271,686.8481,108.77892.0521,413.647428.71,434.6841,499.051,301.0521,292.21,211.017618.164
Langlopende verplichtingen:
Langetermijnschulden 10,298.0997,508.1119,718.4978,364.6235,376.8293,939.5444,660.8614,827.5881,400.1992,145.371,434.7091,229.0452,932.1332,121.03847.99924.42,168.881,6771800201.011400.762479.90679837.2221,026.695710.865608.338146.7150.56252.7
Uitgestelde opbrengsten niet-vlottend 130.026123.85178.899151.45112.827310.952265.727157.481171.3953.216621.4981,541.654866.315864.026842.0110.4215.5000-19.820-400.762-479.90600000000
Uitgestelde belastingverplichtingen niet-vlottend 1.9552.1362.7193.5624.1114.671123.083149.007156.79223.529135.207121.142104.943133.155239.811104.228114.73000.1370.1370.1370.1370.13700000000
Overige niet-vlottende verplichtingen 705.431904.133858.024756.176952.748871.614852.091750.4431,105.422650.67772.16451.41959.816100.0562291750.03500.4500.1800000.6350.0230.0470.07188.58300
Totaal niet-vlottende verplichtingen 11,135.5118,414.3810,758.1399,383.6046,333.6885,126.7815,975.4465,884.5192,833.43,072.7932,263.5782,943.2613,963.2073,218.2672,158.8121,204.0482,299.1451,677180.450.13720.3171.148400.9480.04379837.8571,026.719710.912608.408235.283150.56252.7
Totaal passiva 31,796.68129,394.48131,140.60428,060.35423,940.57720,388.44620,234.48719,813.10619,582.87116,892.58319,236.31119,148.13718,757.74518,824.02816,788.43814,209.1674,528.0012,994.0622,965.8642,541.7931,885.2451,687.9961,509.671,372.0951,492.6471,266.5572,461.4032,209.9621,909.461,527.4821,361.578670.864
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000
Gewone aandelen 1,135.3491,135.3491,135.3491,135.3491,135.3491,135.3491,135.3491,135.3491,135.3491,135.3491,010.7811,010.7811,010.7811,010.7811,010.7811,010.781745.058745.058745.058745.058745.058745.058745.058677.325677.325615.75615.75615.75615.75615.75365280
Ingehouden winsten 6,715.3886,232.8176,060.6695,435.0345,072.5074,540.0163,959.9593,491.812,979.0432,738.8952,240.1071,873.8591,565.0361,357.604747.595400.677-70.74-115.592-128.35891.6727.43430.181181.908253.316233.187224.291140.32628.5352.109186.707215.04240.823
Overige gereserveerde algehele resultaten 1,222.6481,155.4361,022.773916.702870.858821.1231,135.7531,081.651,058.854637.927370.802000000000000000000000
Overige totale aandeelhoudersvermogen 3,470.2354,631.7424,501.1374,393.9674,345.775,135.8813,957.9793,707.9795,074.7183,850.0752,145.192,068.3081,416.6212,188.9292,566.3112,094.132,657.726684.556676.073542.571515.153530.415491.858492.195501.129468.421502.027486.687468.052426.311145.54825.901
Totaal eigen vermogen van aandeelhouders 12,543.6211,993.83711,689.02610,957.3210,548.94910,187.6789,934.1239,416.7889,016.6178,888.625,396.0784,952.9484,643.0154,557.3144,324.6863,505.5881,572.3651,141.8551,128.8121,364.1251,287.6441,285.6961,391.4091,412.5931,411.641,354.1991,258.1041,130.9711,085.9111,228.768725.59346.724
Totaal eigen vermogen 12,846.72412,295.77811,968.21711,235.81710,867.32810,693.34110,318.1489,798.5949,397.1129,263.9765,766.2755,363.545,246.6475,130.9884,796.7593,980.951,622.1571,162.5951,151.4951,384.2521,345.3431,316.8751,404.6331,425.3111,424.9921,368.1271,897.8051,757.721,707.4661,805.3921,068.328434.553
Totaal passiva en aandeelhoudersvermogen 44,643.40541,690.25943,108.82139,296.17134,807.90631,081.78730,552.63529,611.728,979.98326,156.55925,002.58624,511.67724,004.39223,955.01621,585.19718,190.1176,150.1574,156.6574,117.3593,926.0453,230.5883,004.8712,914.3032,797.4052,917.6392,634.6844,359.2083,967.6823,616.9263,332.8742,429.9061,105.417