
Shanghai Waigaoqiao Free Trade Zone Group Co., Ltd.
SSE:600648.SS
12.15 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,015.718 | 7,058.364 | 7,631.645 | 6,241.007 | 1,895.13 | 1,705.936 | 2,733.832 | 2,974.639 | 3,175.028 | 3,719.277 | 4,125.528 | 5,249.811 | 6,287.682 | 6,811.168 | 5,425.986 | 3,903.945 | 818.755 | 177.498 | 333.595 | 537.274 | 445.152 | 455.344 | 349.435 | 239.372 | 379.323 | 213.889 | 334.061 | 270.465 | 396.786 | 543.408 | 756.613 | 305.578 |
Kortetermijnbeleggingen
| 414.687 | 0.012 | 1,904.4 | 356.937 | 350.338 | 355.114 | 0.031 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.086 | 0.372 | 0.007 | 0.027 | 0.107 | 1.317 | 40.048 | 45.302 | 77.646 | 222.224 | 185.352 | 122.279 | 4.175 | 1.556 | 0.005 | 0.005 | 10.005 | 36.659 | 40.046 |
Liquide middelen en kortetermijnbeleggingen
| 7,430.405 | 7,058.376 | 9,536.045 | 6,597.944 | 2,245.468 | 2,061.05 | 2,733.862 | 2,974.641 | 3,175.029 | 3,719.277 | 4,125.53 | 5,249.813 | 6,287.683 | 6,811.254 | 5,426.359 | 3,903.952 | 818.782 | 177.605 | 334.912 | 577.322 | 490.454 | 532.99 | 571.658 | 424.724 | 501.602 | 218.064 | 335.616 | 270.47 | 396.791 | 553.413 | 793.272 | 345.623 |
Nettovorderingen
| 0 | 877.566 | 1,531.718 | 452.247 | 1,907.362 | 522.107 | 2,267.76 | 516.198 | 419.014 | 518.121 | 550.502 | 439.509 | 0 | 0 | 585.274 | 0.388 | 7,869.265 | 171.252 | 171.358 | -210.415 | 0 | 0 | 23.775 | 32.347 | 67.918 | 143.173 | 1,471.988 | 983.124 | 864.58 | 0 | 796.537 | 590.76 |
Voorraad
| 13,213.753 | 12,288.81 | 10,794.684 | 12,474.22 | 11,060.904 | 9,706.617 | 10,616.226 | 11,998.193 | 11,399.711 | 10,194.629 | 9,949.146 | 9,987.265 | 7,728.947 | 8,237.107 | 6,874.325 | 5,557.059 | 2,302.241 | 1,864.044 | 1,636.568 | 1,396.989 | 1,371.122 | 1,188.608 | 1,109.07 | 841.778 | 1,044.92 | 354.729 | 1,352.972 | 1,374.349 | 1,266.352 | 940.785 | 561.472 | 165.086 |
Overige vlottende activa
| 2,545.795 | 688.224 | 1,582.031 | 1,180.368 | 2,606.434 | 3,243.029 | 1,116.844 | 704.896 | 616.531 | 504.819 | 319.903 | 355.846 | 286.668 | 242.506 | 787.982 | 833.773 | 663.801 | 243.309 | 153.16 | 422.371 | 295.927 | 271.886 | 248.883 | 510.068 | 547.003 | 1,200.328 | 443.028 | 565.069 | 343.67 | 1,123.428 | 112.029 | 298.477 |
Totaal vlottende activa
| 23,189.953 | 20,859.142 | 21,912.76 | 20,285.163 | 17,820.168 | 15,058.579 | 15,970.689 | 16,649.151 | 16,242.333 | 14,752.209 | 14,757.76 | 16,032.433 | 15,196.974 | 16,047.479 | 13,088.666 | 10,294.784 | 3,340.351 | 2,204.346 | 2,124.639 | 2,179.813 | 2,157.503 | 1,993.483 | 1,929.611 | 1,808.514 | 2,161.444 | 1,915.541 | 3,603.605 | 3,193.013 | 2,871.392 | 2,617.625 | 2,154.281 | 809.187 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 870.996 | 949.137 | 923.276 | 797.356 | 1,370.523 | 1,390.08 | 1,425.646 | 1,383.877 | 1,096.968 | 1,714.601 | 921.767 | 941.787 | 1,043.812 | 984.472 | 1,030.821 | 1,059.27 | 768.764 | 891.279 | 909.677 | 715.056 | 613.362 | 579.662 | 572.295 | 544.581 | 384.25 | 374.739 | 595.6 | 615.595 | 575.142 | 598.414 | 189.933 | 9.637 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 46.603 | 218.132 | 60.609 | 59.197 | 60.315 | 64.297 | 90.328 | 88.247 | 88.733 | 91.663 | 90.502 | 70.343 | 152.817 | 137.106 | 140.206 | 143.299 | 76.392 | 11.344 | 6.79 | 0.754 | 7.281 | 3.253 | 1.037 | 41.891 | 4.577 | 7.14 | 0 | 0 | 0 | 0 | 0 | 229.366 |
Goodwill en immateriële activa
| 46.603 | 218.132 | 60.609 | 59.197 | 60.315 | 64.297 | 90.328 | 88.247 | 88.733 | 91.663 | 90.502 | 70.343 | 152.817 | 137.106 | 140.206 | 143.299 | 76.392 | 11.344 | 6.79 | 0.754 | 7.281 | 3.253 | 1.037 | 41.891 | 4.577 | 7.14 | 0 | 0 | 0 | 0 | 0 | 229.366 |
Langetermijnbeleggingen
| 1,541.027 | 1,396.572 | -440.6 | 1,027.625 | 962.982 | -635.192 | 1,492.494 | 1,445.477 | 1,368.451 | 1,471.293 | 1,129.441 | 1,097.283 | 957.265 | 1,124.855 | 1,657.099 | 1,100.254 | 1,138.756 | 484.02 | 457.128 | 378.376 | 394.157 | 343.41 | 182.448 | 213.95 | 242.802 | 327.789 | 0.663 | 53.214 | 321.065 | 0 | 96.866 | 0 |
Belastingvorderingen
| 646.278 | 964.738 | 942.95 | 814.26 | 471.936 | 416.57 | 333.981 | 188.025 | 137.613 | 39.37 | 2.465 | 2.597 | 2.199 | 2.59 | 2.649 | 2.702 | 5.031 | 0.107 | 1.317 | 58.592 | 52.062 | 84.913 | 228.763 | -212.892 | -241.818 | 5.543 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 18,348.549 | 17,302.538 | 19,709.825 | 16,312.57 | 14,121.981 | 14,787.454 | 11,239.496 | 9,856.923 | 10,045.885 | 8,087.424 | 8,100.651 | 6,367.235 | 6,651.326 | 5,658.514 | 5,665.756 | 5,589.808 | 820.864 | 565.563 | 617.807 | 593.454 | 6.223 | 0.15 | 0.15 | 401.361 | 366.385 | 3.932 | 159.34 | 105.859 | -150.673 | 273.486 | 36.983 | 57.227 |
Totaal niet-vlottende activa
| 21,453.452 | 20,831.116 | 21,196.061 | 19,011.007 | 16,987.738 | 16,023.208 | 14,581.945 | 12,962.549 | 12,737.65 | 11,404.35 | 10,244.827 | 8,479.244 | 8,807.418 | 7,907.537 | 8,496.531 | 7,895.334 | 2,809.806 | 1,952.312 | 1,992.719 | 1,746.232 | 1,073.085 | 1,011.388 | 984.693 | 988.891 | 756.196 | 719.143 | 755.603 | 774.669 | 745.534 | 871.9 | 323.782 | 296.231 |
Totaal activa
| 44,643.405 | 41,690.259 | 43,108.821 | 39,296.171 | 34,807.906 | 31,081.787 | 30,552.635 | 29,611.7 | 28,979.983 | 26,156.559 | 25,002.586 | 24,511.677 | 24,004.392 | 23,955.016 | 21,585.197 | 18,190.117 | 6,150.157 | 4,156.657 | 4,117.359 | 3,926.045 | 3,230.588 | 3,004.871 | 2,914.303 | 2,797.405 | 2,917.639 | 2,634.684 | 4,359.208 | 3,967.682 | 3,616.926 | 3,489.525 | 2,478.063 | 1,105.417 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 2,747.019 | 2,874.569 | 3,121.471 | 2,575.024 | 1,772.436 | 1,456.524 | 1,775.654 | 1,807.256 | 1,627.524 | 1,204.665 | 798.724 | 730.336 | 667.56 | 658.755 | 549.39 | 487.966 | 414.75 | 115.786 | 167.048 | 69.435 | 68.152 | 18.046 | 12.991 | 6.026 | 5.119 | 6.156 | 18.918 | 19.521 | 22.09 | 453.941 | 1.447 | 0.016 |
Kortlopende schulden
| 8,276.917 | 7,079.195 | 6,852.357 | 7,742.319 | 10,243.398 | 4,842.657 | 6,991.07 | 6,353.237 | 10,669.106 | 8,624.161 | 12,870.077 | 11,006.894 | 11,596.408 | 12,013.23 | 11,087.657 | 8,093.276 | 1,780.927 | 1,001.726 | 2,317.741 | 2,224.584 | 1,744.087 | 1,128.669 | 887.261 | 818.601 | 904.622 | 206.368 | 599.935 | 844.222 | 743.934 | 643.455 | 384.314 | 325.681 |
Belastingschulden
| 2,350.14 | 3,597.692 | 3,238.996 | 3,293.046 | 1,588.185 | 1,349.953 | 1,482.075 | 745.701 | 335.873 | 1,091.178 | 853.349 | 732.434 | 652.718 | 617.524 | 145.821 | 36.593 | 4.946 | 0.242 | -6.203 | 16.389 | -5.393 | 6.579 | 3.285 | 2.592 | 3.372 | 15.441 | 30.005 | 33.455 | 7.462 | 33.563 | 37.636 | 0.681 |
Uitgestelde opbrengsten
| 0 | 1,534.841 | 9,014.968 | 7,131.609 | 4,996.316 | 1,349.953 | 2,958.471 | 2,227.41 | 1,543.375 | 2,243.785 | 1,754.783 | 1,469.905 | 1,422.865 | 2,181.516 | 1,342.31 | 1,253.972 | 190.303 | 149.919 | 239.087 | 94.261 | 42.761 | 37.498 | 122.906 | 66.628 | 80.067 | 210.514 | 478.162 | 481.029 | 376.882 | 155.452 | 257.463 | 97.753 |
Overige kortlopende verplichtingen
| 7,287.094 | 7,428.645 | 3,785.348 | 4,028.959 | 3,525.953 | 8,058.678 | 2,654.595 | 5,022.393 | 4,317.62 | 2,563.788 | 2,450.583 | 3,735.212 | 1,877.851 | 2,316.252 | 2,846.758 | 4,387.283 | 28.233 | 455.214 | 306.827 | 231.247 | 58.081 | 533.554 | 205.233 | 64.833 | 500.535 | 142.855 | 785.826 | 601.852 | 527.566 | 161.241 | 787.62 | 291.786 |
Totaal kortlopende verplichtingen
| 20,661.17 | 20,980.101 | 20,382.466 | 18,676.75 | 17,606.889 | 15,261.665 | 14,259.041 | 13,928.587 | 16,749.471 | 13,819.79 | 16,972.733 | 16,204.876 | 14,794.538 | 15,605.76 | 14,629.626 | 13,005.119 | 2,228.855 | 1,317.062 | 2,785.414 | 2,541.656 | 1,864.927 | 1,686.848 | 1,108.77 | 892.052 | 1,413.647 | 428.7 | 1,434.684 | 1,499.05 | 1,301.052 | 1,292.2 | 1,211.017 | 618.164 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,298.099 | 7,508.111 | 9,718.497 | 8,364.623 | 5,376.829 | 3,939.544 | 4,660.861 | 4,827.588 | 1,400.199 | 2,145.37 | 1,434.709 | 1,229.045 | 2,932.133 | 2,121.03 | 847.99 | 924.4 | 2,168.88 | 1,677 | 180 | 0 | 20 | 1.011 | 400.762 | 479.906 | 79 | 837.222 | 1,026.695 | 710.865 | 608.338 | 146.7 | 150.562 | 52.7 |
Uitgestelde opbrengsten niet-vlottend
| 130.026 | 123.85 | 178.899 | 151.45 | 112.827 | 310.952 | 265.727 | 157.481 | 171.39 | 53.216 | 621.498 | 1,541.654 | 866.315 | 864.026 | 842.011 | 0.42 | 15.5 | 0 | 0 | 0 | -19.82 | 0 | -400.762 | -479.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.955 | 2.136 | 2.719 | 3.562 | 4.111 | 4.671 | 123.083 | 149.007 | 156.79 | 223.529 | 135.207 | 121.142 | 104.943 | 133.155 | 239.811 | 104.228 | 114.73 | 0 | 0 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 705.431 | 904.133 | 858.024 | 756.176 | 952.748 | 871.614 | 852.091 | 750.443 | 1,105.422 | 650.677 | 72.164 | 51.419 | 59.816 | 100.056 | 229 | 175 | 0.035 | 0 | 0.45 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0.635 | 0.023 | 0.047 | 0.071 | 88.583 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11,135.511 | 8,414.38 | 10,758.139 | 9,383.604 | 6,333.688 | 5,126.781 | 5,975.446 | 5,884.519 | 2,833.4 | 3,072.793 | 2,263.578 | 2,943.261 | 3,963.207 | 3,218.267 | 2,158.812 | 1,204.048 | 2,299.145 | 1,677 | 180.45 | 0.137 | 20.317 | 1.148 | 400.9 | 480.043 | 79 | 837.857 | 1,026.719 | 710.912 | 608.408 | 235.283 | 150.562 | 52.7 |
Totaal passiva
| 31,796.681 | 29,394.481 | 31,140.604 | 28,060.354 | 23,940.577 | 20,388.446 | 20,234.487 | 19,813.106 | 19,582.871 | 16,892.583 | 19,236.311 | 19,148.137 | 18,757.745 | 18,824.028 | 16,788.438 | 14,209.167 | 4,528.001 | 2,994.062 | 2,965.864 | 2,541.793 | 1,885.245 | 1,687.996 | 1,509.67 | 1,372.095 | 1,492.647 | 1,266.557 | 2,461.403 | 2,209.962 | 1,909.46 | 1,527.482 | 1,361.578 | 670.864 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,135.349 | 1,135.349 | 1,135.349 | 1,135.349 | 1,135.349 | 1,135.349 | 1,135.349 | 1,135.349 | 1,135.349 | 1,135.349 | 1,010.781 | 1,010.781 | 1,010.781 | 1,010.781 | 1,010.781 | 1,010.781 | 745.058 | 745.058 | 745.058 | 745.058 | 745.058 | 745.058 | 745.058 | 677.325 | 677.325 | 615.75 | 615.75 | 615.75 | 615.75 | 615.75 | 365 | 280 |
Ingehouden winsten
| 6,715.388 | 6,232.817 | 6,060.669 | 5,435.034 | 5,072.507 | 4,540.016 | 3,959.959 | 3,491.81 | 2,979.043 | 2,738.895 | 2,240.107 | 1,873.859 | 1,565.036 | 1,357.604 | 747.595 | 400.677 | -70.74 | -115.592 | -128.358 | 91.67 | 27.434 | 30.181 | 181.908 | 253.316 | 233.187 | 224.291 | 140.326 | 28.535 | 2.109 | 186.707 | 215.042 | 40.823 |
Overige gereserveerde algehele resultaten
| 1,222.648 | 1,155.436 | 1,022.773 | 916.702 | 870.858 | 821.123 | 1,135.753 | 1,081.65 | 1,058.854 | 637.927 | 370.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,470.235 | 4,631.742 | 4,501.137 | 4,393.967 | 4,345.77 | 5,135.881 | 3,957.979 | 3,707.979 | 5,074.718 | 3,850.075 | 2,145.19 | 2,068.308 | 1,416.621 | 2,188.929 | 2,566.311 | 2,094.13 | 2,657.726 | 684.556 | 676.073 | 542.571 | 515.153 | 530.415 | 491.858 | 492.195 | 501.129 | 468.421 | 502.027 | 486.687 | 468.052 | 426.311 | 145.548 | 25.901 |
Totaal eigen vermogen van aandeelhouders
| 12,543.62 | 11,993.837 | 11,689.026 | 10,957.32 | 10,548.949 | 10,187.678 | 9,934.123 | 9,416.788 | 9,016.617 | 8,888.62 | 5,396.078 | 4,952.948 | 4,643.015 | 4,557.314 | 4,324.686 | 3,505.588 | 1,572.365 | 1,141.855 | 1,128.812 | 1,364.125 | 1,287.644 | 1,285.696 | 1,391.409 | 1,412.593 | 1,411.64 | 1,354.199 | 1,258.104 | 1,130.971 | 1,085.911 | 1,228.768 | 725.59 | 346.724 |
Totaal eigen vermogen
| 12,846.724 | 12,295.778 | 11,968.217 | 11,235.817 | 10,867.328 | 10,693.341 | 10,318.148 | 9,798.594 | 9,397.112 | 9,263.976 | 5,766.275 | 5,363.54 | 5,246.647 | 5,130.988 | 4,796.759 | 3,980.95 | 1,622.157 | 1,162.595 | 1,151.495 | 1,384.252 | 1,345.343 | 1,316.875 | 1,404.633 | 1,425.311 | 1,424.992 | 1,368.127 | 1,897.805 | 1,757.72 | 1,707.466 | 1,805.392 | 1,068.328 | 434.553 |
Totaal passiva en aandeelhoudersvermogen
| 44,643.405 | 41,690.259 | 43,108.821 | 39,296.171 | 34,807.906 | 31,081.787 | 30,552.635 | 29,611.7 | 28,979.983 | 26,156.559 | 25,002.586 | 24,511.677 | 24,004.392 | 23,955.016 | 21,585.197 | 18,190.117 | 6,150.157 | 4,156.657 | 4,117.359 | 3,926.045 | 3,230.588 | 3,004.871 | 2,914.303 | 2,797.405 | 2,917.639 | 2,634.684 | 4,359.208 | 3,967.682 | 3,616.926 | 3,332.874 | 2,429.906 | 1,105.417 |