
Leshan Electric Power Co.,Ltd
SSE:600644.SS
13.65 (CNY) • At close August 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.204 | 0 | 59.32 | 14.429 | -5.18 | -47.114 | 58.037 | 23.349 | -10.024 | -33.358 | 24.953 | 59.236 | 26.754 | -54.742 | 88.558 | 46.554 | 37.243 | -71.83 | 76.582 | 57.03 | 40.754 | -75.284 | 51.314 | 59.953 | 53.253 | -55.521 | 78.428 | 41.462 | 16.526 | -60.557 | 42.772 | 31.114 | 29.528 | -34.874 | 81.133 | 133.186 | 32.027 | 58.726 | 19.702 | 24.607 | 12.481 | -1,186.1 | 18.274 | 17.942 | 10.569 | -314.525 | 10.318 | 26.923 | -21.309 | 20.277 | 16.354 | 38.927 | -29.674 | 1.29 | 18.298 | 33.017 | 27.009 | 3.159 | 18.772 | 29.273 | 11.46 | 1.968 | 17.183 | 26.746 | 10.885 | 14.756 | 27.041 | 23.83 | 19.846 | 8.923 | 22.045 | 13.407 | 17.934 | 10.715 | 14.039 | 25.285 | 6.094 | 1.161 | 13.222 | 23.966 | 3.365 | 0.892 | 17.061 | 15.976 | -2.27 | -2.436 | 17.959 | 5.48 | -12.11 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 45.256 | 0 | 44.694 | -85.125 | 44.286 | 44.286 | 41.523 | 41.523 | 42.42 | 0 | 38.852 | 38.852 | 41.072 | 0 | 153.113 | -80.071 | 80.071 | 0 | 134.88 | 34.313 | 66.727 | 0 | 118.484 | 29.989 | 58.644 | 0 | 102.747 | -52.352 | 52.352 | 0 | 23.598 | -52.817 | 52.817 | 0 | 85.919 | -33.301 | 33.301 | 0 | 91.201 | -45.04 | 45.04 | 0 | 87.448 | -45.023 | 45.023 | 0 | 90.763 | -45.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.784 | 10.125 | 13.091 | 13.071 | 10.138 | 15.272 | 14.36 | 11.393 | 13.641 | 11.728 | 12.144 | 11.183 | 17.369 | 9.245 | 7.843 | 8.637 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -37.112 | 0 | 49.798 | 12.242 | -12.242 | 0 | -73.16 | 38.767 | -38.767 | 0 | 147.519 | -49.772 | 49.772 | 0 | -10.422 | 59.362 | -59.362 | 0 | -7.671 | 50.699 | -50.699 | 0 | -19.209 | 58.763 | -58.763 | 0 | -69.91 | 59.718 | -59.718 | 0 | 82.798 | 135.696 | -135.696 | 0 | -55.269 | 114.496 | -114.496 | 0 | -358.547 | -6.228 | 6.228 | 0 | 183.713 | -43.185 | 43.185 | 0 | 22.486 | 364.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.454 | 7.21 | -5.768 | -21.499 | -17.838 | 41.236 | 11.24 | 0.439 | 58.411 | -30.556 | 7.493 | -0.967 | 38.541 | 2.066 | 19.625 | -12.963 |
Vorderingen
| 0 | 0 | 0 | -22.309 | 0 | 42.844 | -0.238 | 0.238 | 0 | -80.953 | 26.07 | -26.07 | 0 | 126.753 | -61.386 | 61.386 | 0 | -18.304 | 28.77 | -28.77 | 0 | -11.828 | 16.589 | -16.589 | 0 | -18.799 | 21.474 | -21.474 | 0 | -93.354 | 56.365 | -56.365 | 0 | 53.148 | 82.918 | -82.918 | 0 | -14.41 | 94.849 | -94.849 | 0 | -307.376 | -24.219 | 24.219 | 0 | 58.441 | -41.671 | 41.671 | 0 | -0.657 | 359.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -14.803 | 0 | 0.79 | 12.48 | -12.48 | 0 | 7.793 | 12.696 | -12.696 | 0 | 10.324 | 11.614 | -11.614 | 0 | 0.373 | 30.592 | -30.592 | 0 | -2.671 | 34.109 | -34.109 | 0 | -5.707 | 37.289 | -37.289 | 0 | 20.215 | 3.353 | -3.353 | 0 | -3.966 | 27.767 | -27.767 | 0 | -10.897 | 19.648 | -19.648 | 0 | 50.098 | 17.991 | -17.991 | 0 | 125.272 | -1.514 | 1.514 | 0 | 23.143 | 5.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.563 | -4.193 | -2.227 | -1.83 | 6.323 | -3.678 | -2.874 | -0.451 | -4.876 | 1.453 | -2.287 | -3.196 | -6.505 | 4.892 | -0.399 | -1.619 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 6.164 | 0 | 0 | 0 | 9.034 | 0 | 0 | 0 | 10.442 | 0 | 0 | 0 | 7.508 | 0 | 0 | 0 | 6.828 | 0 | 0 | 0 | 5.297 | 0 | 0 | 0 | 3.229 | 0 | 0 | 0 | 33.615 | 25.011 | -25.011 | 0 | -29.963 | 0 | 0 | 0 | -101.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.891 | 11.403 | -3.541 | -19.669 | -24.162 | 44.914 | 14.114 | 0.89 | 63.287 | -32.009 | 9.78 | 2.23 | 45.046 | -2.826 | 20.025 | -11.345 |
Overige Niet-Contante Posten
| -142.495 | 40.782 | 139.605 | 101.454 | -216.126 | 63.301 | 1.174 | 187.722 | -44.286 | 31.637 | -80.289 | -3.653 | -26.754 | 54.742 | 209.155 | 0 | -60.297 | 179.199 | 47.65 | 84.551 | -150.618 | -24.256 | 144.8 | 55.908 | -112.331 | -13.334 | 41.302 | 99.066 | -140.01 | 162.406 | 3.965 | 98.595 | -104.189 | -84.915 | 17.215 | 55.558 | -37.174 | -61.112 | -7.72 | 120.371 | -48.599 | 1,335.084 | 84.505 | 20.818 | 10.193 | 66.098 | 154.215 | -97.914 | 72.391 | -222.99 | -16.354 | -38.927 | 29.674 | -1.29 | -18.298 | -33.017 | -27.009 | -3.159 | -18.772 | -29.273 | -11.46 | -1.968 | -17.183 | -26.746 | -10.885 | -14.756 | -27.041 | -23.83 | -19.846 | -8.923 | -22.045 | -13.407 | -17.934 | -10.951 | 9.252 | 1.311 | 3.64 | 19.247 | -6.467 | 2.913 | 4.841 | 9.755 | 20.224 | 2.477 | 5.371 | 10.578 | 2.512 | 6.519 | 5.149 |
Kasstroom uit Operationele Activiteiten
| -143.699 | 37.342 | 198.925 | 156.38 | -221.306 | 110.679 | -13.672 | 243.115 | -10.024 | -33.358 | 24.953 | 59.236 | 0 | 202.59 | 165.815 | 131.222 | -23.054 | 252.476 | 102.314 | 163.498 | -109.864 | 28.614 | 179.614 | 132.361 | -59.079 | 30.947 | 119.461 | 140.797 | -123.485 | 135.156 | 53.741 | 122.703 | -74.661 | 63.901 | 181.21 | 105.883 | -5.146 | 28.268 | 93.178 | 63.782 | -36.118 | -118.362 | 51.464 | 90.075 | 20.763 | 22.734 | 76.24 | 17.218 | 51.082 | -111.949 | 66.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.002 | 40.626 | 33.919 | 1.306 | 12.708 | 63.263 | 52.479 | 20.038 | 82.698 | 18.458 | 38.09 | 13.318 | 64.052 | 31.782 | 39.467 | -11.287 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.348 | -107.648 | -37.069 | -29.24 | -36.766 | -74.34 | -32.21 | -28.913 | -26.79 | -75.881 | -36.614 | -22.854 | -59.488 | -154.436 | -29.409 | -30.445 | -101.312 | -186.26 | -53.501 | -37.431 | -75.567 | -128.82 | -58.376 | -57.537 | -84.379 | -136.092 | -80.829 | -53.764 | -64.872 | -164.479 | -66.261 | -46.807 | -58.65 | -53.008 | -34.678 | -35.799 | -21.301 | -46.936 | -34.621 | -27.989 | -43.394 | -57.693 | -46.783 | -43.122 | -37.21 | -65.203 | -21.876 | -34.171 | -32.905 | -34.402 | -32.606 | -45.427 | -31.796 | -34.612 | -30.673 | -54.184 | -105.145 | -86.471 | -31.958 | -55.553 | -176.057 | -175.027 | -275.803 | -420.677 | -460.15 | -268.749 | -219.732 | -124.505 | -22.946 | -8.676 | -22.727 | -18.646 | -10.277 | -12.826 | -13.718 | -6.022 | -8.266 | -21.043 | -9.725 | -4.747 | -5.773 | -16.211 | -14.387 | -14.36 | -13.07 | -59.2 | -29.236 | -21.619 | -16.018 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 24.003 | 0 | 1.012 | 19.99 | 0.087 | 0.063 | 0.079 | 0.136 | 0.363 | 0.057 | 0.07 | 0.032 | 0 | 0 | 0 | 0 | 0 | 58.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 | 41.785 | 0 | 0 | 15.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.794 | 0 | 0.836 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 2.288 | -0.023 | 0 | 0 | 3.163 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.687 | -55.289 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.538 | 0 | 0.05 | -8.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.086 | -4.216 | -23.2 | 0 | -10 | -1 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 3.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 0 | 0 | 0 | 13.088 | 0 | 2.461 | 1.29 | 1.29 | 9.683 | 0 | 0 | 2.88 | 0 | 0 | 0 | 1.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.842 | 0 | 0 | -8.678 | 18.018 | 44.928 | 0.8 | 0.663 | -0.626 | 0.314 | 0.645 | 2.865 | 4.24 | 6.314 | 0.476 | 2.865 | 3.453 | 3.041 | 2 | 2.328 | 5.399 | 0.661 | 2 | 5.373 | -0.105 | 0 | 0 | 7.953 | 0.848 | -0.753 | 3.241 | 1.115 | 0.441 | 0 | 0 | 2.346 | 0.099 | 0.2 | 0.209 |
Overige Investeringsactiviteiten
| 0 | 24.802 | 4.006 | 9.766 | 10.005 | 4.596 | 8.215 | 9.077 | 0 | 0 | 0 | 0.079 | 0.136 | 0.105 | 0.057 | 0.621 | 4.839 | 1.175 | -0.084 | 0.035 | 0.048 | 6.187 | -58.415 | 22.339 | 0.004 | 5.589 | -1.199 | 6.63 | 0.024 | -27.764 | 0.054 | 5.213 | 0.011 | 5.173 | -3.671 | 9 | 0.147 | -1.744 | -0.005 | -99.836 | 0.506 | -57.693 | -109.474 | 6.09 | 3.763 | 0.627 | 1.659 | 6.951 | -3.998 | -52.296 | 7.657 | 16.131 | 13.927 | 10.372 | -5.431 | -12.657 | 12.518 | 12.384 | -1.505 | 31.642 | 19.534 | -21.31 | 21.552 | 12.079 | 0.802 | 0.976 | 0.058 | 7.955 | -1.142 | 0.557 | 3.795 | 1.638 | 2.554 | -36.957 | -0.88 | 22.171 | -0.035 | 7.382 | -0.909 | 13.361 | -0.056 | 3.155 | 2.804 | -4.109 | -6.934 | -19.146 | 1.808 | 6.601 | 0.516 |
Kasstroom uit Investeringsactiviteiten
| -28.348 | -79.406 | -33.063 | -19.474 | -26.76 | -45.741 | -23.996 | -18.824 | -6.8 | -75.794 | -36.551 | -22.775 | -59.353 | -154.331 | -29.352 | -29.824 | -96.473 | -171.996 | -53.585 | -34.934 | -74.228 | -121.344 | -154.852 | -90.487 | -124.375 | -127.624 | -82.028 | -47.133 | -64.848 | -190.867 | -66.207 | -41.594 | -58.638 | -47.834 | -38.35 | -26.799 | -21.153 | -37.979 | -34.626 | -127.826 | -42.888 | -164.801 | -156.256 | -37.032 | -17.497 | -64.577 | -20.217 | -27.22 | -36.903 | -86.699 | -24.106 | -29.296 | -17.869 | -32.919 | -18.086 | -21.913 | -91.827 | -66.567 | -34.088 | -23.596 | -155.879 | -193.472 | -250.01 | -402.284 | -458.872 | -264.908 | -216.221 | -113.508 | -22.087 | 3.54 | -13.533 | -15.46 | -14.334 | -44.41 | -14.703 | 16.149 | -8.3 | -5.709 | -9.786 | 7.861 | -14.653 | -13.869 | -34.365 | -18.469 | -30.003 | -73.838 | -27.329 | -14.818 | -15.292 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 189.93 | -12.672 | -83.105 | -3.77 | 91.045 | 28.618 | 9.5 | -208.32 | 239.812 | 42.63 | 8.757 | -290.266 | 242.243 | -18.982 | -21.599 | -115.734 | 54.68 | -50.997 | -55.304 | 30.2 | 95.613 | 109.988 | -48.6 | 5.1 | 95.5 | 37.703 | 58.9 | 54.9 | 115 | -40.1 | 60 | 49.9 | 67.5 | -16 | -121.6 | -16.5 | 79.5 | 5.62 | -94.2 | -14.62 | -435.48 | -412.678 | 71.661 | -57.308 | 91.673 | 91.089 | -135.301 | -45.938 | 165.345 | 175.897 | -73.735 | 178.455 | -72.04 | -2.395 | -185.92 | -11.577 | 33.08 | 40 | -57.04 | 45.727 | 15 | -25.9 | 189.727 | 208.9 | 574 | 289.82 | 372.68 | 17 | 55 | 44.2 | -43.1 | -5.2 | 10.46 | -38.932 | -22.484 | -30.5 | -8.5 | -16.68 | -7.5 | 30.6 | -45.05 | -4.32 | 6.3 | 18.56 | -38.11 | 33.03 | -26.512 | 11.204 | 18 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.477 | -11.639 | -5.974 | -6.088 | -6.074 | -4.377 | -7.813 | -7.346 | -7.241 | -3.161 | -9.14 | -10.169 | -7.271 | -1.529 | -23.152 | -8.63 | -8.939 | -14.459 | -10.439 | -9.316 | -8.902 | -5.685 | -11.104 | -5.765 | -5.064 | -4.331 | -6.203 | -5.781 | -5.681 | -2.515 | -5.029 | -3.591 | -4.333 | -2.948 | -9.186 | -6.218 | -6.007 | -1.947 | -11.828 | -7.615 | -9.998 | -35.631 | -23.229 | -18.017 | -23.616 | -48.132 | -34.111 | -21.171 | -31.575 | -48.102 | -31.006 | -45.029 | -29.737 | -34.177 | -31 | -46.458 | -28.107 | -34.35 | -43.951 | -26.126 | -26.859 | -29.257 | -26.886 | -47.25 | -16.45 | -17.067 | -8.091 | -22.613 | -4.751 | 1.635 | -9.291 | -24.412 | -3.447 | -4.076 | 5.945 | -27.099 | -4.066 | -4.889 | -28.572 | -4.058 | -4.555 | -3.755 | -7.247 | -5.405 | -3.956 | -4.289 | -4.084 | -4.774 | -4.555 |
Overige Financieringsactiviteiten
| 198.284 | -6.197 | -0.09 | -4.3 | -0.07 | -6.38 | 9.397 | -0.086 | -0.662 | -7.433 | 0 | 0 | 0 | -57.736 | 0 | 42.878 | -42.878 | -41.202 | 0 | 0 | 0 | 1.615 | 0 | 0 | 0 | -1.458 | 3.748 | 0 | 0 | -1.551 | 0 | 0 | 0 | -30.269 | 0 | 0 | 0 | -55.473 | 0 | 0 | 0 | -85.789 | 1,579.52 | 0 | 0 | 30.452 | 0 | 22.544 | -22.544 | 51.74 | -20.449 | -23.808 | -10.554 | 10.499 | -10.499 | 0 | -10.454 | 0.005 | -0.005 | 0.565 | -0.085 | 0.244 | -0.004 | 0 | -0.72 | 0 | 98 | 49 | 98 | 0 | -0.922 | 4.869 | -2.616 | 45.876 | -26.513 | 18.016 | -18.133 | 29.784 | -7.272 | -93.55 | -6.872 | -29.969 | 10.803 | -35.424 | 16.945 | -19.818 | 72.669 | -10.297 | 9.208 |
Kasstroom uit Financieringsactiviteiten
| 381.737 | -30.509 | -89.169 | -10.388 | 84.901 | 17.861 | 1.584 | -215.751 | 231.909 | 32.036 | -0.383 | -300.435 | 234.973 | -76.718 | -44.751 | -81.486 | 2.864 | -106.658 | -65.743 | 20.884 | 86.71 | 105.918 | -59.704 | -0.665 | 90.436 | 31.914 | 56.445 | 49.119 | 109.319 | -44.166 | 54.971 | 46.309 | 63.167 | -49.217 | -130.786 | -22.718 | 73.493 | -51.799 | -106.028 | -22.235 | -445.478 | -534.176 | 1,627.952 | -75.325 | 68.057 | 72.146 | -169.412 | -44.565 | 111.226 | 179.535 | -125.189 | 109.618 | -112.331 | -26.073 | -227.419 | -58.035 | -5.481 | 5.655 | -100.995 | 20.166 | -11.944 | -54.913 | 162.837 | 161.65 | 556.83 | 272.753 | 462.589 | 43.387 | 148.249 | 44.503 | -53.313 | -24.742 | 4.397 | 2.868 | -43.052 | -39.582 | -30.7 | 8.215 | -43.343 | -67.008 | -56.477 | -38.044 | 9.856 | -22.269 | -25.121 | 8.922 | 42.073 | -3.866 | 22.652 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.875 | -101.792 | 5.018 | 3.479 | 189.081 | -114.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.005 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.816 | 0 |
Netto Kasstroomverandering
| 209.69 | -72.573 | 76.694 | 126.518 | -163.165 | 82.798 | -36.083 | -14.336 | 113.294 | -72.097 | -8.502 | -74.893 | 61.567 | -29.863 | 91.712 | 19.912 | -116.662 | -29.244 | -17.013 | 149.448 | -97.382 | 13.188 | -34.942 | 41.21 | -93.018 | -64.762 | 93.878 | 142.783 | -79.014 | -99.876 | 42.505 | 127.419 | -70.133 | -63.113 | 42.036 | 56.366 | 47.193 | -61.511 | -47.476 | -187.548 | -524.483 | -817.339 | 1,523.16 | -22.283 | 71.323 | 30.303 | -113.389 | -54.567 | 125.404 | -19.113 | -82.341 | 81.187 | -77.025 | -79.152 | 36.212 | -18.976 | 53.772 | 43.699 | 34.957 | 22.776 | -152.22 | -213.266 | -47.7 | -176.346 | 95.528 | -0.319 | 319.559 | 20.279 | 97.645 | 112.911 | -66.846 | -40.202 | -32.305 | 2.461 | -19.605 | 10.486 | -37.694 | 15.218 | 10.129 | -6.668 | -51.093 | 30.786 | -6.051 | -2.468 | -41.806 | -0.863 | 46.526 | 21.599 | -3.927 |
Kaspositie aan het Einde van de Periode
| 438.304 | 228.614 | 301.187 | 312.682 | 97.975 | 261.141 | 178.342 | 214.425 | 228.761 | 101.669 | 173.766 | 182.268 | 257.161 | 193.747 | 223.61 | 131.898 | 111.987 | 227.246 | 256.49 | 273.504 | 124.056 | 218.371 | 205.183 | 240.126 | 198.916 | 291.934 | 356.696 | 262.818 | 120.035 | 199.049 | 298.925 | 256.42 | 129.001 | 199.134 | 262.247 | 220.211 | 163.845 | 116.652 | 178.162 | 225.638 | 413.186 | 836.401 | 1,653.739 | 130.579 | 152.862 | 81.539 | 51.236 | 164.625 | 219.192 | 93.788 | 112.9 | 195.241 | 114.054 | 191.079 | 270.231 | 234.019 | 252.995 | 199.223 | 155.524 | 120.567 | 97.791 | 250.011 | 463.276 | 510.976 | 687.322 | 591.794 | 592.114 | 272.555 | 252.276 | 154.631 | 41.72 | -17.779 | 49.379 | 74.094 | 71.634 | 91.239 | 80.753 | 118.448 | 103.229 | 93.1 | 99.768 | 150.861 | 120.075 | 126.126 | 128.594 | 170.58 | 171.443 | 124.917 | 103.318 |