
Leshan Electric Power Co.,Ltd
SSE:600644.SS
13.65 (CNY) • At close August 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 511.629 | 301.939 | 374.44 | 312.682 | 183.226 | 278.056 | 195.132 | 243.851 | 228.761 | 115.467 | 173.766 | 182.268 | 257.161 | 195.593 | 223.61 | 131.898 | 111.987 | 228.649 | 256.49 | 273.504 | 124.056 | 221.438 | 205.183 | 240.126 | 198.916 | 291.934 | 356.696 | 262.818 | 120.035 | 199.049 | 298.925 | 256.42 | 129.001 | 199.134 | 232.284 | 225.163 | 195.428 | 146.615 | 308.673 | 331.149 | 413.186 | 937.67 | 1,653.739 | 130.579 | 152.862 | 81.539 | 51.236 | 164.625 | 219.192 | 93.788 | 112.9 | 195.241 | 114.054 | 191.079 | 270.231 | 234.019 | 252.995 | 199.223 | 155.524 | 120.567 | 97.791 | 250.011 | 463.276 | 510.976 | 687.322 | 591.794 | 592.114 | 272.555 | 252.276 | 154.631 | 41.72 | 69.436 | 49.379 | 74.094 | 71.634 | 91.239 | 80.753 | 118.448 | 103.234 | 93.1 | 99.768 | 150.861 | 120.075 | 126.126 | 128.773 | 170.58 | 171.443 | 124.917 | 103.759 | 108.061 | 93.81 | 100.026 | 122.574 | 158.757 | 66.944 | 107.322 | 112.959 | 106.559 | 100.995 | 30.129 | 22.662 | 22.737 | 0 | 20.77 | 0 | 16.362 | 0 | 16.576 | 0 | 37.403 | 3.596 |
Kortetermijnbeleggingen
| 609.813 | 602.6 | 0 | 366.451 | 0 | -124.996 | -85.314 | -85.116 | -83.818 | -84.521 | -83.857 | 542.819 | 535.622 | -120.207 | -115.414 | -114.394 | -112.119 | -111.716 | -85.919 | -84.481 | -83.486 | -68.84 | 56.591 | 56.591 | -42.707 | 15.845 | -4.743 | -4.844 | -4.945 | -5.297 | -4.82 | -4.908 | -4.995 | -5.333 | -5.524 | -6.451 | -6.229 | -6.547 | -7.164 | -7.349 | -7.363 | -7.926 | 0 | 0 | -4.505 | 0 | 0 | 0 | 0 | 0 | 0 | 64.932 | 64.932 | 64.932 | 0 | 67.953 | -6.486 | 83.238 | -7.273 | -7.38 | 82.476 | -7.442 | 91.499 | 95.196 | 98.555 | 98.922 | 103.214 | 105.963 | 107.694 | 109.794 | 111.646 | 117.022 | 131.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.85 | 0.85 | 0.85 | 1 | 1.953 | 1.953 | 1.866 | 1.866 | 2.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.954 | 0 | 5.026 | 0 | 8.25 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 511.629 | 301.939 | 374.44 | 312.682 | 183.226 | 278.056 | 195.132 | 243.851 | 228.761 | 115.467 | 173.766 | 182.268 | 257.161 | 195.593 | 223.61 | 131.898 | 111.987 | 228.649 | 256.49 | 273.504 | 124.056 | 221.438 | 261.774 | 296.716 | 198.916 | 291.934 | 356.696 | 262.818 | 120.035 | 199.049 | 298.925 | 256.42 | 129.001 | 199.134 | 232.284 | 225.163 | 195.428 | 146.615 | 308.673 | 331.149 | 413.186 | 937.67 | 1,653.739 | 130.579 | 152.862 | 81.539 | 51.236 | 164.625 | 219.192 | 93.788 | 112.9 | 195.241 | 114.054 | 191.079 | 270.231 | 234.019 | 252.995 | 199.223 | 155.524 | 120.567 | 97.791 | 250.011 | 463.276 | 510.976 | 687.322 | 591.794 | 592.114 | 272.555 | 252.276 | 154.631 | 41.72 | 69.436 | 49.379 | 84.073 | 71.634 | 91.239 | 80.753 | 118.448 | 103.234 | 93.1 | 99.768 | 151.191 | 120.925 | 126.976 | 129.623 | 171.58 | 173.396 | 126.87 | 105.624 | 109.927 | 95.83 | 100.026 | 122.574 | 158.757 | 66.944 | 107.322 | 112.959 | 106.559 | 100.995 | 30.129 | 22.662 | 22.737 | 0 | 21.724 | 0 | 21.388 | 0 | 24.826 | 0 | 37.403 | 3.596 |
Nettovorderingen
| 349.819 | 342.518 | 257.86 | 219.205 | 309.679 | 265.037 | 235.537 | 215.277 | 191.788 | 191.272 | 195.219 | 158.117 | 189.608 | 144.049 | 134.078 | 140.714 | 153.194 | 173.708 | 183.136 | 139.872 | 98.527 | 72.922 | 60.411 | 63.91 | 66.509 | 58.161 | 88.562 | 95.44 | 104.58 | 86.367 | 103.596 | 150.068 | 90.144 | 101.597 | 127.346 | 71.444 | 58.782 | 29.41 | 75.502 | 100.137 | 68.19 | 39.01 | 39.977 | 40.323 | 34.39 | 0 | 27.387 | 28.329 | 57.011 | 79.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.357 | 0 | 101.456 | 92.327 | 107.899 | 101.125 | 81.384 | 74.474 | 0 | 0 | 85.981 | 72.098 | 0 | 0 | 0 | 11.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 6.049 | 1.328 | 0.716 | 2.076 | 35.568 | 1.364 | 0.565 | 0 | 1.237 | 0 | 0.909 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 54.876 | 45.306 | 58.98 | 58.21 | 55.076 | 43.407 | 66.675 | 56.673 | 52.417 | 44.193 | 65.432 | 64.683 | 58.943 | 51.987 | 70.305 | 73.792 | 72.2 | 62.178 | 101.834 | 93.189 | 101.606 | 119.339 | 116.4 | 115.358 | 108.318 | 81.249 | 114.793 | 112.81 | 87.224 | 75.521 | 97.847 | 92.211 | 97.742 | 95.623 | 120.783 | 114.77 | 100.368 | 87.002 | 96.736 | 81.893 | 61.371 | 56.533 | 110.071 | 93.254 | 90.603 | 84.337 | 203.905 | 195.027 | 199.004 | 196.541 | 256.016 | 262.319 | 262.77 | 258.997 | 184.284 | 188.997 | 144.269 | 108.668 | 124.516 | 83.671 | 67.839 | 50.925 | 44.322 | 34.885 | 31.542 | 34.439 | 30.244 | 32.226 | 25.955 | 20.543 | 25.088 | 20.884 | 22.718 | 21.565 | 19.473 | 17.739 | 15.166 | 13.571 | 18.425 | 15.215 | 12.816 | 12.854 | 9.681 | 10.488 | 8.872 | 6.592 | 6.233 | 6.472 | 8.606 | 9.106 | 7.911 | 8.16 | 7.128 | 6.992 | 7.382 | 7.49 | 5.854 | 5.646 | 5.167 | 4.389 | 3.939 | 4.242 | 0 | 2.735 | 0 | 2.609 | 0 | 0 | 0 | 2.64 | 3.911 |
Overige vlottende activa
| 71.043 | 72.307 | 47.307 | 93.574 | 56.71 | 15.447 | 189.701 | 141.697 | 167.574 | 185.119 | 111.931 | 105.629 | 108.292 | 94.529 | 99.717 | 98.961 | 128.265 | 175.456 | 150.784 | 203.448 | 130.232 | 136.024 | 91.615 | 194.841 | 66.89 | 198.486 | 172.067 | 137.698 | 160.327 | 157.05 | 43.185 | 75.558 | 38.04 | 58.426 | 82.345 | 172.546 | 122.897 | 117.576 | 97.602 | 186.055 | 58.423 | 56.517 | 87.053 | 80.484 | 79.195 | 99.146 | 87.187 | 109.916 | 113.465 | 99.764 | 162.206 | 200.313 | 111.229 | 156.162 | 254.892 | 269.371 | 219.1 | 175.553 | 59.721 | 226.358 | 36.822 | 44.535 | 129.339 | 180.84 | 441.309 | 188.368 | 325.507 | 189.858 | 9.169 | 5.358 | 101.532 | 95.941 | 85.923 | 77.47 | 126.035 | 114.38 | 101.873 | 97.025 | 117.659 | 112.133 | 130.232 | 113.133 | 201.484 | 199.609 | 145.814 | 178.543 | 154.387 | 148.965 | 167.956 | 159.735 | 202.188 | 193.175 | 192.582 | 177.414 | 250.358 | 271.082 | 333.148 | 323.29 | 328.732 | 275.348 | 283.879 | 264.742 | 241.273 | 171.576 | 173.302 | 123.254 | 111.791 | 70.447 | 79.043 | 39.532 | 25.534 |
Totaal vlottende activa
| 987.367 | 762.071 | 738.587 | 683.672 | 604.69 | 601.948 | 687.046 | 657.497 | 640.54 | 536.052 | 546.348 | 510.697 | 614.003 | 486.157 | 527.71 | 445.365 | 465.645 | 639.99 | 692.244 | 710.013 | 550.083 | 609.24 | 627.776 | 670.826 | 563.169 | 619.876 | 732.118 | 608.765 | 472.165 | 486.946 | 632.7 | 574.257 | 392.973 | 454.779 | 562.759 | 561.042 | 477.475 | 380.603 | 578.513 | 599.097 | 601.171 | 1,110.004 | 1,890.84 | 344.64 | 357.049 | 265.022 | 369.715 | 473.877 | 561.537 | 447.403 | 531.122 | 657.873 | 488.053 | 606.238 | 709.406 | 692.386 | 616.364 | 483.444 | 495.118 | 430.596 | 303.908 | 437.797 | 744.836 | 827.826 | 1,241.557 | 883.076 | 947.865 | 494.638 | 364.218 | 247.841 | 168.339 | 186.261 | 158.021 | 164.843 | 217.141 | 223.358 | 197.792 | 229.044 | 239.317 | 220.449 | 242.817 | 277.178 | 332.089 | 337.074 | 284.309 | 356.714 | 334.016 | 282.307 | 282.187 | 278.767 | 305.929 | 301.362 | 322.283 | 345.162 | 324.684 | 388.841 | 453.289 | 436.211 | 436.969 | 345.434 | 311.844 | 292.285 | 241.273 | 196.528 | 173.302 | 147.847 | 111.791 | 95.273 | 79.043 | 79.575 | 33.705 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,611.434 | 2,628.807 | 2,563.638 | 2,591.931 | 2,564.97 | 2,580.989 | 2,565.003 | 2,565.131 | 2,572.158 | 2,607.845 | 2,587.955 | 2,575.091 | 2,590.745 | 2,598.158 | 2,541.422 | 2,522.67 | 2,518.712 | 2,464.653 | 2,389.705 | 2,354.291 | 2,317.645 | 2,308.075 | 2,239.679 | 2,189.913 | 2,179.149 | 2,143.714 | 2,076.812 | 2,025.885 | 1,980.909 | 1,913.746 | 1,847.439 | 1,724.704 | 1,607.351 | 1,569.626 | 1,549.377 | 1,536.169 | 1,527.394 | 1,528.108 | 1,489.834 | 1,468.915 | 1,038.33 | 1,015.698 | 2,590.671 | 2,558.948 | 2,538.365 | 2,539.969 | 2,992.308 | 2,982.877 | 2,979.374 | 2,965.642 | 2,948.753 | 2,923.568 | 2,923.826 | 2,905.496 | 2,868.033 | 2,888.415 | 2,907.645 | 2,865.234 | 2,876.758 | 2,903.252 | 2,922.938 | 2,636.914 | 2,388.239 | 2,081.191 | 1,419.186 | 1,213.697 | 883.734 | 842.408 | 828.215 | 816.183 | 824.651 | 810.887 | 800.825 | 749.56 | 761.04 | 755.423 | 761.271 | 764.374 | 771.573 | 776.541 | 777.566 | 782.97 | 744.11 | 741.905 | 741.567 | 729.199 | 717.135 | 707.513 | 696.423 | 691.103 | 674.353 | 646.317 | 632.27 | 618.673 | 575.168 | 558.235 | 520.204 | 483.314 | 441.126 | 263.255 | 226.675 | 222.107 | 171.703 | 166.512 | 155.033 | 154.97 | 151.402 | 142.73 | 95.483 | 61.766 | 58.66 |
Goodwill
| 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 6.8 | 3.208 | 3.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 223.867 | 222.043 | 205.659 | 208.001 | 210.139 | 212.637 | 205.203 | 206.36 | 207.133 | 208.479 | 210.811 | 213.005 | 214.914 | 216.546 | 215.282 | 212.383 | 214.293 | 216.203 | 215.295 | 194.797 | 195.288 | 196.806 | 197.89 | 156.597 | 157.914 | 167.156 | 163.506 | 168.846 | 170.265 | 171.684 | 168.124 | 170.031 | 169.74 | 170.881 | 171.792 | 169.44 | 170.978 | 172.311 | 170.799 | 171.971 | 77.643 | 76.537 | 146.551 | 147.664 | 149.792 | 151.058 | 150.764 | 151.613 | 152.796 | 153.899 | 156.454 | 157.345 | 158.476 | 159.608 | 177.028 | 173.842 | 162.339 | 161.34 | 141.9 | 142.84 | 143.689 | 148.106 | 132.853 | 139.665 | 143.4 | 143.474 | 144.167 | 83.617 | 84.155 | 84.825 | 97.356 | 97.995 | 97.882 | 95.694 | 82.301 | 82.16 | 82.668 | 83.168 | 82.937 | 83.448 | 83.9 | 84.303 | 72.069 | 72.455 | 72.855 | 59.322 | 58.707 | 58.839 | 58.529 | 58.818 | 59.717 | 59.643 | 59.952 | 60.257 | 47.277 | 59.083 | 47.561 | 47.414 | 44.559 | 22.744 | 16.702 | 16.643 | 0 | 11.041 | 111.022 | 10.489 | 9.511 | 0 | 0 | 4.89 | 0 |
Goodwill en immateriële activa
| 230.667 | 228.843 | 212.459 | 214.801 | 216.939 | 219.437 | 212.003 | 213.16 | 213.933 | 215.279 | 217.61 | 219.805 | 221.714 | 223.346 | 222.082 | 219.183 | 221.093 | 223.003 | 222.095 | 201.597 | 202.088 | 203.606 | 204.69 | 163.397 | 164.714 | 173.956 | 170.306 | 175.646 | 177.065 | 178.484 | 174.924 | 176.831 | 176.54 | 177.681 | 178.592 | 176.24 | 177.778 | 179.111 | 177.599 | 178.771 | 84.443 | 83.337 | 153.351 | 154.464 | 156.592 | 157.858 | 157.563 | 158.413 | 159.596 | 160.699 | 163.254 | 164.145 | 165.276 | 166.408 | 183.828 | 180.642 | 169.139 | 168.14 | 148.7 | 149.64 | 150.489 | 154.906 | 139.653 | 146.465 | 150.2 | 150.274 | 150.967 | 90.417 | 90.955 | 91.625 | 100.564 | 101.203 | 97.882 | 95.694 | 82.301 | 82.16 | 82.668 | 83.168 | 82.937 | 83.448 | 83.9 | 84.303 | 72.069 | 72.455 | 72.855 | 59.322 | 58.707 | 58.839 | 58.529 | 58.818 | 59.717 | 59.643 | 59.952 | 60.257 | 47.277 | 59.083 | 47.561 | 47.414 | 44.559 | 22.744 | 16.702 | 16.643 | 0 | 11.041 | 111.022 | 10.489 | 9.511 | 0 | 0 | 4.89 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 665.796 | 584.065 | 577.096 | 697.699 | 656.59 | 650.536 | 641.778 | 638.879 | 635.827 | 0 | 0 | 653.136 | 644.378 | 638.192 | 632.07 | 627.687 | 612.648 | 611.538 | 602.203 | 584.054 | 366.981 | 267.699 | 362.261 | 261.707 | 228.855 | 226.702 | 222.454 | 222.805 | 187.11 | 187.448 | 185.703 | 186.04 | 190.245 | 186.172 | 184.672 | 184.99 | 185.519 | 185.811 | 291.724 | 292.24 | 172.229 | 64.932 | 69.436 | 64.932 | 64.932 | 64.932 | 64.932 | 64.932 | 64.932 | 0 | 0 | 0 | 0 | 0 | 89.757 | 0 | 91.324 | 90.877 | 0 | 89.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.35 | 127.866 | 117.141 | 117.226 | 114.914 | 114.902 | 113.203 | 112.501 | 114.12 | 98.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.604 | 0 | 55.252 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 10.696 | 10.703 | 16.949 | 16.965 | 17.006 | 17.123 | 25.429 | 25.43 | 25.529 | 25.593 | 32.802 | 32.678 | 32.698 | 32.688 | 37.835 | 38.09 | 38.106 | 38.144 | 74.5 | 74.502 | 74.478 | 74.455 | 106.453 | 106.463 | 106.312 | 106.194 | 134.048 | 134.076 | 133.922 | 133.607 | 140.032 | 139.792 | 139.43 | 139.315 | 148.695 | 148.669 | 148.359 | 148.702 | 165.222 | 165.228 | 164.314 | 164.303 | 7.578 | 6.375 | 6.272 | 6.097 | 11.143 | 11.152 | 11.248 | 11.202 | 13.888 | 15.337 | 15.473 | 15.347 | 15.518 | 15.438 | 15.825 | 15.648 | 25.475 | 18.451 | 16.252 | 16.105 | 17.011 | 17.066 | 12.821 | 12.821 | 9.203 | 9.203 | 9.31 | 9.296 | 7.968 | 8.008 | 7.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.691 | 2.511 | 0 | 0 | 0 | 0 | 0 | 4.36 | 0 | 4.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.954 | 0 | 5.026 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 772.359 | 769.694 | 60.235 | 39.101 | 142.807 | 21.717 | 40.74 | 41.551 | 42.215 | 42.83 | 44.677 | 670.742 | 662.439 | 5.671 | 5.446 | 5.446 | 5.446 | 5.446 | 2.779 | 2.779 | 2.779 | 2.779 | 116.416 | 140.212 | 45.139 | 45.139 | 45.139 | 50.418 | 50.416 | 49.184 | 11.896 | 11.964 | 10.416 | 12.279 | -0.525 | -1.376 | -1.32 | -2.346 | -3.428 | -3.507 | -3.415 | -3.872 | 4.217 | 4.464 | -0.015 | 6.188 | 5.821 | 5.971 | 6.121 | 6.271 | 5.301 | 70.421 | 70.538 | 70.723 | 72.104 | 74.257 | 0.002 | 89.911 | -0.027 | -0.02 | 89.802 | -0.006 | 113.235 | 109.265 | 110.576 | 109.391 | 112.887 | 115.762 | 117.691 | 119.356 | 120.01 | 125.748 | 140.117 | 149.605 | 129.497 | 131.284 | 147.765 | 147.003 | 160.554 | 158.367 | 158.05 | 36.425 | -0.025 | 2.509 | 2.914 | 2.92 | 4.09 | 4.262 | -0.008 | 4.374 | 6.843 | 110.371 | 106.773 | 95.061 | 97.173 | 97.143 | 86.134 | 69.882 | 63.428 | 79.305 | 76.519 | 79.672 | 94.975 | 39.937 | -38.281 | 0.111 | 71.311 | 76.822 | 78.42 | 56.6 | 47.88 |
Totaal niet-vlottende activa
| 3,625.156 | 3,638.047 | 3,519.077 | 3,529.043 | 3,518.82 | 3,536.966 | 3,499.766 | 3,495.807 | 3,495.612 | 3,530.426 | 3,518.873 | 3,498.316 | 3,507.596 | 3,512.998 | 3,451.164 | 3,423.582 | 3,415.428 | 3,358.933 | 3,301.728 | 3,244.708 | 3,199.194 | 3,172.97 | 3,034.219 | 2,867.683 | 2,857.576 | 2,730.709 | 2,655.16 | 2,612.726 | 2,564.766 | 2,497.826 | 2,361.401 | 2,240.738 | 2,119.44 | 2,084.941 | 2,066.384 | 2,045.874 | 2,036.884 | 2,038.564 | 2,014.746 | 1,995.218 | 1,575.396 | 1,551.706 | 2,928.047 | 2,789.182 | 2,770.65 | 2,775.045 | 3,231.767 | 3,223.346 | 3,221.271 | 3,208.746 | 3,196.127 | 3,173.471 | 3,175.114 | 3,157.975 | 3,139.482 | 3,158.751 | 3,182.368 | 3,138.933 | 3,142.23 | 3,162.198 | 3,179.482 | 2,897.814 | 2,658.138 | 2,353.988 | 1,692.782 | 1,486.182 | 1,156.791 | 1,057.791 | 1,046.171 | 1,036.46 | 1,053.192 | 1,045.846 | 1,046.114 | 994.859 | 972.837 | 968.866 | 991.705 | 994.545 | 1,015.064 | 1,018.356 | 1,019.516 | 1,024.741 | 946.531 | 934.011 | 934.563 | 906.356 | 894.835 | 883.818 | 871.805 | 868.415 | 843.58 | 816.331 | 798.995 | 773.991 | 719.619 | 714.462 | 653.899 | 600.609 | 549.112 | 365.304 | 319.896 | 318.422 | 266.678 | 246.048 | 227.773 | 225.848 | 232.224 | 219.552 | 173.902 | 123.255 | 106.54 |
Totaal activa
| 4,612.523 | 4,400.118 | 4,257.665 | 4,212.715 | 4,123.51 | 4,138.913 | 4,186.812 | 4,153.304 | 4,136.152 | 4,066.477 | 4,065.221 | 4,009.013 | 4,121.599 | 3,999.155 | 3,978.874 | 3,868.947 | 3,881.073 | 3,998.924 | 3,993.971 | 3,954.72 | 3,749.276 | 3,782.21 | 3,661.995 | 3,538.508 | 3,420.744 | 3,350.585 | 3,387.278 | 3,221.491 | 3,036.932 | 2,984.773 | 2,994.101 | 2,814.995 | 2,512.412 | 2,539.72 | 2,629.143 | 2,606.916 | 2,514.359 | 2,419.167 | 2,593.259 | 2,594.315 | 2,176.568 | 2,661.71 | 4,818.888 | 3,133.822 | 3,127.699 | 3,040.067 | 3,601.482 | 3,697.223 | 3,782.808 | 3,656.149 | 3,727.249 | 3,831.344 | 3,663.167 | 3,764.213 | 3,848.888 | 3,851.137 | 3,798.732 | 3,622.377 | 3,637.347 | 3,592.795 | 3,483.39 | 3,335.611 | 3,402.974 | 3,181.814 | 2,934.34 | 2,369.258 | 2,104.656 | 1,552.429 | 1,410.388 | 1,284.301 | 1,221.532 | 1,232.107 | 1,204.135 | 1,159.701 | 1,189.978 | 1,192.224 | 1,189.497 | 1,223.589 | 1,254.382 | 1,238.805 | 1,262.333 | 1,301.919 | 1,278.62 | 1,271.085 | 1,218.872 | 1,263.07 | 1,228.851 | 1,166.125 | 1,153.992 | 1,147.182 | 1,149.509 | 1,117.693 | 1,121.278 | 1,119.154 | 1,044.303 | 1,103.302 | 1,107.188 | 1,036.82 | 986.081 | 710.737 | 631.74 | 610.707 | 507.951 | 442.576 | 401.075 | 373.695 | 344.015 | 314.825 | 252.946 | 202.831 | 140.245 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 215.241 | 312.944 | 251.62 | 221.664 | 229.971 | 233.223 | 257.933 | 256.804 | 153.768 | 190.006 | 208.786 | 229.495 | 191.889 | 216.744 | 170.766 | 185.254 | 166.289 | 221.572 | 174.737 | 162.541 | 159.718 | 196.137 | 162.029 | 134.522 | 136.613 | 151.826 | 145.64 | 169.7 | 140.494 | 161.902 | 129.963 | 108.974 | 79.165 | 116.827 | 90.197 | 96.007 | 70.691 | 80.204 | 81.656 | 73.812 | 48.804 | 55.536 | 228.023 | 221.311 | 220.576 | 234.154 | 261.657 | 235.945 | 280.269 | 287.675 | 293.23 | 289.513 | 407.659 | 454.814 | 459.918 | 295.7 | 293.137 | 268.813 | 308.591 | 316.834 | 279.496 | 171.102 | 194.256 | 204.349 | 148.48 | 98 | 101.004 | 75.45 | 48.532 | 69.281 | 57.426 | 49.427 | 57.779 | 76.378 | 78.412 | 68.191 | 48.351 | 59.666 | 86.715 | 68.214 | 113.224 | 145.713 | 156.624 | 162.13 | 104.245 | 132.444 | 146.385 | 104.849 | 67.407 | 66.431 | 79.073 | 73.628 | 75.345 | 63.127 | 76.882 | 79.124 | 102.239 | 103.99 | 92.626 | 85.2 | 65.503 | 56.568 | 0 | 48.549 | 0 | 33.967 | 0 | 10.776 | 0 | 1.082 | 0.398 |
Kortlopende schulden
| 529.63 | 313.201 | 221 | 239.56 | 238.601 | 128.159 | 140.029 | 233.529 | 360.517 | 408.032 | 361.46 | 363.617 | 594.788 | 413.636 | 382.19 | 383.039 | 537.949 | 472.592 | 483.361 | 487.692 | 486.492 | 332.48 | 313.675 | 350 | 341.407 | 465.092 | 345 | 431.392 | 338.371 | 233.471 | 275 | 253.046 | 245 | 234.192 | 180 | 287.292 | 229 | 239.381 | 117.5 | 270.664 | 1 | 592.692 | 1,350.882 | 1,133.115 | 1,118.915 | 926.635 | 1,275.69 | 1,389.685 | 1,427.245 | 1,274.98 | 711.9 | 986.209 | 522.9 | 758.248 | 379 | 736.532 | 757.382 | 732.382 | 784.382 | 419 | 402.542 | 352.542 | 377.542 | 302.542 | 262 | 277 | 264.5 | 199.5 | 197.5 | 142.5 | 90 | 102.3 | 107.3 | 92.59 | 142.3 | 165.8 | 183.3 | 184.8 | 201.48 | 231.48 | 236.48 | 240.93 | 227.95 | 225.15 | 239.15 | 238.7 | 199.315 | 201.815 | 243.965 | 249.965 | 245.815 | 220.615 | 222.195 | 222.195 | 191.635 | 204.25 | 227.39 | 189.09 | 164.59 | 92.7 | 68.35 | 80.9 | 0 | 37.71 | 0 | 31.86 | 0 | 13.51 | 0 | 6.91 | 6.098 |
Belastingschulden
| 41.919 | 60.887 | 74.792 | 1.941 | 64.809 | 56.652 | 62.592 | 80.215 | 61.4 | 66.258 | 73.318 | 67.541 | 67.218 | 62.203 | 66.136 | 62.28 | 55.627 | 56.101 | 57.96 | 57.022 | 51.245 | 82.438 | 75.28 | 68.59 | 61.021 | 62.628 | 68.58 | 74.565 | 75.606 | 78.557 | 74.396 | 76.172 | 60.418 | 63.95 | 82.835 | 74.59 | 68.625 | 69.369 | 53.352 | 39.131 | 37.235 | 42.035 | -76.894 | -78.301 | -83.704 | -90.553 | -94.544 | -100.306 | -106.533 | -84.467 | -110.396 | -101.746 | -112.541 | -103.212 | -99.381 | -111.608 | -111.034 | -122.355 | -132.503 | -140.488 | -147.85 | -134.658 | -131.226 | -102.234 | -14.412 | 51.182 | 47.941 | 44.903 | 50.334 | 53.586 | 50.422 | 47.623 | 46.314 | 43.286 | 42.328 | 45.087 | 35.948 | 46.586 | 40.464 | 37.742 | 41.01 | 44.143 | 34.04 | 28.825 | 35.954 | 36.079 | 37.731 | 34.493 | 34.815 | 38.018 | 32.969 | 35.739 | 36.799 | 37.587 | 42.807 | 45.823 | 45.673 | 39.251 | 29.279 | 27.789 | 24.157 | 17.785 | 0 | 19.617 | 0 | 10.096 | 0 | 0.805 | 0 | -1.294 | -0.217 |
Uitgestelde opbrengsten
| 0 | 0 | 351.746 | 337.657 | 540.585 | 642.115 | 0 | 0 | 328.579 | 334.922 | 372.73 | 0 | 0 | 0 | 0 | 0 | 552.889 | 0 | 565.795 | 0 | 445.609 | 425.544 | 0 | 351.893 | 0 | 381.479 | 0 | 0 | 208.789 | 288.863 | 0 | 258.453 | 0 | 256.533 | 0 | 0 | 0 | 218.695 | 239.966 | 207.504 | 156.912 | 0 | 0 | 0 | 23.498 | -3.228 | 2.164 | -18.39 | -22.969 | -8.05 | 9.797 | 40.785 | 15.517 | -6.657 | 46.232 | 27.601 | 3.3 | -38.33 | -45.284 | -51.903 | -88.292 | -74.788 | -66.741 | -40.333 | 36.12 | 105.681 | 134.28 | 107.053 | 83.161 | 119.853 | 131.557 | 122.899 | 101.708 | 115.764 | 109.006 | 110.542 | 104.879 | 122.359 | 122.304 | 138.935 | 110.532 | 116.789 | 96.6 | 94.559 | 96.095 | 93.792 | 94.25 | 90.192 | 92.618 | 97.615 | 108.811 | 110.137 | 102.709 | 104.925 | 109.883 | 131.339 | 114.901 | 102.849 | 76.79 | 65.669 | 63.89 | 56.16 | 0 | 50.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 658.254 | 720.741 | 274.11 | 309.26 | -36.129 | 1.715 | 785.356 | 965.926 | 220.169 | 367.585 | 277.916 | 615.884 | 536.029 | 676.546 | 871.531 | 835.116 | -30.196 | 1,110.46 | 30.401 | 924.832 | 70.247 | 196.474 | 480.49 | 205.867 | 799.735 | 187.69 | 757.732 | 714.772 | 156.653 | 136.124 | 403.962 | 169.189 | 467.226 | 165.055 | 449.676 | 609.216 | 568.822 | 92.157 | 237.639 | 110.277 | 196.696 | 581.093 | 989.121 | 982.282 | 765.706 | 422.318 | 267.023 | 250.149 | 284.877 | 235.515 | 740.666 | 362.14 | 719.712 | 320.783 | 725.558 | 403.41 | 359.892 | 620.662 | 652.315 | 277.648 | 304.984 | 245.071 | 240.592 | 212.169 | 141.083 | 54.352 | 86.34 | 62.15 | 32.827 | 66.267 | 81.135 | 75.276 | 55.394 | 80.553 | 66.57 | 65.425 | 68.627 | 75.738 | 81.651 | 100.984 | 69.268 | 72.534 | 61.477 | 65.201 | 59.629 | 57.24 | 53.382 | 53.163 | 56.405 | 57.281 | 73.552 | 72.721 | 63.708 | 73.424 | 66.41 | 78.753 | 62.853 | 58.959 | 42.879 | 37.373 | 36.787 | 37.775 | 205.087 | 29.926 | 133.481 | 32.363 | 90.349 | 23.456 | 28.909 | 10.185 | 13.922 |
Totaal kortlopende verplichtingen
| 1,445.045 | 1,407.773 | 1,173.268 | 1,111.042 | 1,037.837 | 1,046.633 | 1,070.341 | 1,197.648 | 1,124.434 | 1,334.771 | 1,294.208 | 1,277.165 | 1,389.924 | 1,358.614 | 1,236.152 | 1,181.505 | 1,282.557 | 1,433.958 | 1,312.253 | 1,303.73 | 1,213.311 | 1,233.073 | 1,181.011 | 1,110.871 | 1,039.45 | 1,248.715 | 1,248.372 | 1,112.352 | 919.913 | 898.917 | 948.377 | 865.833 | 779.029 | 867.911 | 875.159 | 851.863 | 760.915 | 699.806 | 730.113 | 701.388 | 440.647 | 993.491 | 2,191.209 | 2,082.168 | 2,044.992 | 1,838.036 | 1,711.989 | 1,775.473 | 1,885.857 | 1,713.703 | 1,635.4 | 1,536.116 | 1,537.73 | 1,430.633 | 1,465.095 | 1,324.034 | 1,299.377 | 1,176.12 | 1,307.403 | 872.994 | 786.629 | 616.515 | 663.622 | 594.284 | 537.151 | 572.543 | 615.646 | 514.815 | 436.405 | 450.209 | 380.662 | 388.573 | 327.32 | 338.23 | 363.482 | 388.37 | 386.787 | 428.473 | 469.188 | 489.044 | 496.922 | 555.224 | 524.398 | 542.552 | 493.494 | 519.487 | 476.572 | 428.232 | 420.688 | 445.962 | 467.53 | 439.911 | 444.24 | 448.567 | 403.515 | 464.637 | 485.397 | 439.248 | 358.167 | 279.287 | 239.314 | 234.994 | 205.087 | 156.606 | 133.481 | 123.333 | 90.349 | 57.211 | 28.909 | 16.883 | 20.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 506.204 | 528.269 | 587.749 | 669.237 | 673.03 | 677.734 | 951.146 | 547.898 | 629.3 | 341.488 | 646.013 | 337.079 | 397.042 | 335.956 | 382.148 | 402.874 | 363.324 | 375.318 | 414.232 | 465.201 | 436.201 | 494.6 | 405.4 | 404 | 718.048 | 200 | 479.145 | 134.9 | 179.4 | 169.4 | 159.9 | 129.9 | 29 | 296.745 | 49.5 | 396.245 | 105 | 105 | 107.2 | 157.7 | 157.8 | 103.8 | 346.568 | 341.58 | 655.214 | 441.1 | 609.898 | 575.52 | 540.52 | 527.44 | 723.76 | 910.68 | 895.68 | 1,047.6 | 1,047.6 | 1,199.52 | 1,182.19 | 1,354.11 | 1,262.11 | 1,661.99 | 1,654.99 | 1,689.99 | 1,690.065 | 1,574.99 | 1,389.99 | 800.99 | 505.67 | 178.99 | 173.99 | 153.99 | 173.082 | 195.99 | 229.686 | 225.99 | 224.555 | 209.555 | 209.683 | 209.555 | 200.674 | 177.252 | 191.703 | 176.49 | 185.031 | 176.531 | 195.666 | 189.842 | 206.47 | 209.97 | 211.97 | 167.57 | 157.633 | 154.033 | 138.913 | 122.971 | 104.28 | 93.893 | 88.842 | 81.224 | 93.441 | 61.171 | 50.707 | 51.177 | 0 | 58.737 | 0 | 55.404 | 0 | 71.468 | 0 | 33.887 | 28.838 |
Uitgestelde opbrengsten niet-vlottend
| 63.516 | 64.318 | 64.556 | 65.495 | 62.832 | 62.83 | 63.951 | 64.794 | 65.654 | 65.071 | 66.01 | 62.988 | 63.704 | 63.828 | 63.636 | 64.017 | 64.856 | 60.29 | 66.766 | 64.444 | 44.025 | 41.124 | 38.719 | 38.883 | 40.866 | 36.655 | 35.783 | 35.877 | 35.777 | 34.371 | 36.698 | 35.705 | 35.69 | 35.732 | 37.451 | 37.493 | 23.793 | 23.551 | 27.874 | 24.921 | 25.184 | 25.237 | 274.527 | 281.928 | 313.534 | 319.699 | 348.656 | 360.885 | 378.809 | 396.422 | 272.391 | 289.288 | 140.941 | 149.169 | 199.051 | 207.09 | 217.424 | 36.553 | 36.553 | 36.553 | 36.826 | 36.826 | 47.636 | 40.489 | 40.489 | 40.489 | 44.17 | 43.733 | 42.618 | 42.134 | 44.62 | 44.584 | 43.933 | 48.904 | 47.405 | 43.071 | 42.108 | 40.735 | 39.969 | 44.819 | 45.051 | 44.869 | 47.016 | 46.888 | 40.538 | 46.459 | -164.414 | -167.722 | -169.537 | -124.931 | -117.109 | -116.522 | 31.39 | -86.22 | -65.794 | 42.718 | 22.105 | 26.183 | 18.269 | 42.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.09 | 0.09 | 0.124 | 0.124 | 0.124 | 0.124 | 0.158 | 0.158 | 0.158 | 0.158 | 0.192 | 0.192 | 0.192 | 0.192 | 0.226 | 0.226 | 0.226 | 0.226 | 0.26 | 0.26 | 0.26 | 0.26 | 0.294 | 0.294 | 0.294 | 0.294 | 0.327 | 0.327 | 0.327 | 0.327 | 0.361 | 0.361 | 0.361 | 0.361 | 0.395 | 0.395 | 0.395 | 0.395 | 0.429 | 0.429 | 0.429 | 0.429 | 0.446 | 0.446 | 0.463 | 0.463 | 0.48 | 0.48 | 0.497 | 0.497 | 0.514 | 0.514 | 2.601 | 2.601 | 2.645 | 2.662 | 2.722 | 2.722 | 2.774 | 2.783 | 2.835 | 2.843 | 2.895 | 2.904 | 2.956 | 2.964 | 3.016 | 3.025 | 3.085 | 3.085 | 2.463 | 2.463 | 2.506 | 2.506 | 2.55 | 2.55 | 2.594 | 2.594 | 2.637 | 2.637 | 2.681 | 2.681 | 2.724 | 2.724 | 2.768 | 2.768 | 2.811 | 2.811 | 2.855 | 2.855 | 2.899 | 2.899 | 2.942 | 2.942 | 2.986 | 3.029 | 3.073 | 3.117 | 3.204 | 3.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 294.548 | 294.548 | 299.548 | 104.417 | 299.548 | 101.752 | 0 | 299.548 | 299.548 | 299.548 | 0 | 299.548 | 299.548 | 299.548 | 309.836 | 309.573 | 308.709 | 307.391 | 308.353 | 308.353 | 307.351 | 307.351 | 299.548 | 298.048 | 0 | 299.966 | 300.245 | 395.769 | 403.297 | 403.297 | 310.037 | 302.432 | 300.616 | 37.669 | 300.413 | 76.451 | 477.411 | 478.741 | 679.216 | 682.246 | 552.563 | 552.563 | 124.241 | 11.333 | -192.008 | -198.048 | -4.546 | 24.837 | 25.079 | 25.155 | 24.248 | 24.559 | 24.87 | 25.18 | 17.425 | 17.715 | 13.488 | 13.694 | 3.591 | 3.406 | 3.442 | 3.221 | 13.26 | 4.8 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 3.5 | 3.5 | 3.5 | 4.9 | 12.586 | 12.586 | 12.586 | 11.864 | 7.911 | 7.911 | 7.911 | 5.732 | 5.732 | 5.732 | 5.732 | 42.056 | 42.248 | 42.433 | 42.639 | 40.525 | 37.511 | 3.51 | 36.751 | 38.486 | 0 | 9.524 | 9.38 | 12.594 | 12.294 | 42.053 | 40.307 | 82.798 | 21.315 | 80.57 | 19.053 | 84.508 | 16.168 | 72.882 | 4.029 | 4.029 |
Totaal niet-vlottende verplichtingen
| 864.359 | 887.225 | 951.977 | 1,034.404 | 1,035.534 | 1,040.236 | 1,015.255 | 912.398 | 994.66 | 706.265 | 712.214 | 699.807 | 760.486 | 699.524 | 755.847 | 776.69 | 737.115 | 743.225 | 789.61 | 838.258 | 787.837 | 843.335 | 743.961 | 741.225 | 759.207 | 534.997 | 515.256 | 566.873 | 618.802 | 607.395 | 506.996 | 468.398 | 365.668 | 336.71 | 387.759 | 472.696 | 606.599 | 607.687 | 814.719 | 865.296 | 735.976 | 682.03 | 745.782 | 746.798 | 776.74 | 882.45 | 954.008 | 961.722 | 944.905 | 949.513 | 1,020.913 | 1,225.041 | 1,064.092 | 1,224.551 | 1,266.721 | 1,426.987 | 1,415.825 | 1,407.08 | 1,305.029 | 1,704.733 | 1,698.094 | 1,732.88 | 1,753.857 | 1,623.183 | 1,433.935 | 844.943 | 553.356 | 226.248 | 220.193 | 199.709 | 220.665 | 246.536 | 279.625 | 280.9 | 279.41 | 267.762 | 266.969 | 265.469 | 255.145 | 232.619 | 247.345 | 231.95 | 240.504 | 231.875 | 244.703 | 244.801 | 251.338 | 255.03 | 257.258 | 213.064 | 201.057 | 194.443 | 176.755 | 162.664 | 145.752 | 139.64 | 123.543 | 119.903 | 127.508 | 119.295 | 92.76 | 91.485 | 82.798 | 80.052 | 80.57 | 74.458 | 84.508 | 87.636 | 72.882 | 37.916 | 32.867 |
Totaal passiva
| 2,309.403 | 2,294.999 | 2,125.246 | 2,145.446 | 2,073.371 | 2,086.869 | 2,085.596 | 2,110.046 | 2,119.094 | 2,041.037 | 2,006.423 | 1,976.972 | 2,150.41 | 2,058.138 | 1,991.999 | 1,958.195 | 2,019.672 | 2,177.183 | 2,101.864 | 2,141.988 | 2,001.148 | 2,076.408 | 1,924.972 | 1,852.096 | 1,798.657 | 1,783.712 | 1,763.628 | 1,679.225 | 1,538.714 | 1,506.313 | 1,455.373 | 1,334.231 | 1,144.697 | 1,204.621 | 1,262.918 | 1,324.559 | 1,367.515 | 1,307.493 | 1,544.832 | 1,566.683 | 1,176.623 | 1,675.521 | 2,936.991 | 2,828.966 | 2,821.731 | 2,720.485 | 2,665.997 | 2,737.195 | 2,830.762 | 2,663.216 | 2,656.313 | 2,761.157 | 2,601.822 | 2,655.184 | 2,731.816 | 2,751.021 | 2,715.202 | 2,583.2 | 2,612.431 | 2,577.727 | 2,484.723 | 2,349.395 | 2,417.479 | 2,217.467 | 1,971.086 | 1,417.486 | 1,169.003 | 741.062 | 656.598 | 649.918 | 601.327 | 635.11 | 606.945 | 600.608 | 642.892 | 656.132 | 653.756 | 693.942 | 724.333 | 721.663 | 744.267 | 787.174 | 764.902 | 774.427 | 738.197 | 764.288 | 727.909 | 683.261 | 677.946 | 659.026 | 668.587 | 634.355 | 620.994 | 603.75 | 549.267 | 585.21 | 608.94 | 559.151 | 485.675 | 398.582 | 332.074 | 326.479 | 287.885 | 236.658 | 214.051 | 197.791 | 174.857 | 144.847 | 101.79 | 54.799 | 53.067 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 98.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.061 | 1.666 | 1.498 | 0 | 0.66 | 0 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 578.321 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 538.401 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 326.48 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 249.336 | 155.835 | 155.835 | 155.835 | 130.29 | 130.29 | 130.29 | 76.714 | 76.714 | 69.74 | 69.74 | 69.74 | 69.74 | 69.74 | 64.54 | 51.54 |
Ingehouden winsten
| -198.065 | -196.861 | -150.864 | -210.184 | -224.613 | -219.433 | -172.319 | -230.356 | -253.705 | -243.732 | -203.37 | -228.323 | -287.559 | -314.313 | -259.572 | -348.129 | -394.684 | -431.927 | -360.524 | -437.106 | -497.442 | -538.196 | -501.579 | -552.892 | -614.858 | -566.337 | -612.589 | -691.017 | -732.479 | -749.005 | -688.448 | -731.22 | -762.334 | -791.861 | -756.987 | -838.12 | -869.532 | -1,003.333 | -960.286 | -979.988 | -1,004.595 | -1,017.076 | 67.25 | 48.976 | 31.034 | 20.465 | 334.99 | 340.996 | 314.073 | 335.382 | 323.215 | 306.861 | 287.522 | 317.197 | 319.332 | 301.034 | 287.606 | 260.597 | 261.22 | 242.448 | 229.498 | 218.038 | 222.223 | 205.04 | 204.014 | 193.129 | 182.007 | 156.895 | 152.654 | 132.808 | 100.75 | 74.017 | 80.198 | 95.178 | 53.094 | 42.47 | 42.766 | 37.146 | 45.157 | 32.966 | 34.362 | 31.317 | 47.942 | 31.517 | 15.761 | 18.114 | 26.719 | 9.023 | 4.688 | 17.03 | -1.769 | -0.698 | 7.642 | 23.385 | 31.106 | 29.478 | 21.794 | 20.861 | 34.847 | 6.436 | 28.95 | 13.659 | 27.552 | 14.261 | 15.629 | 5.358 | 11.389 | 21.874 | 16.448 | 29.876 | 17.499 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,501.302 | 134.569 | 4.668 | 131.263 | 1,497.749 | 130.866 | 1,497.413 | 129.016 | 1,495.772 | 129.016 | 0 | 129.016 | 0 | 118.698 | 0 | 0 | 0 | 116.745 | 0 | 115.611 | 0 | 0 | 0 | 0 | 0 | 119.816 | 0 | 118.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.061 | -1.666 | -1.498 | 0 | -0.66 | 0.052 | -0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,660.615 | 1,500.391 | 0 | 1,397.581 | 1,397.581 | 1,366.756 | 0 | 1,366.756 | 0 | 1,366.756 | 0 | 1,397.581 | -98.191 | 1,366.756 | -98.191 | 1,366.756 | -98.191 | 1,482.865 | 1,384.674 | 1,483.501 | 0 | 1,482.367 | 1,486.516 | 1,486.516 | 1,486.516 | 1,486.417 | 1,486.528 | 1,486.572 | 1,485.254 | 1,485.291 | 1,488.466 | 1,474.989 | 1,474.892 | 1,481.253 | 1,475.107 | 1,475.107 | 1,475.107 | 1,481.684 | 1,475.107 | 1,481.684 | 1,475.107 | 1,481.684 | 1,472.984 | 105.02 | 108.352 | 108.352 | 107.692 | 108.403 | 107.367 | 108.443 | 135.59 | 136.23 | 136.569 | 138.417 | 135.579 | 135.877 | 135.369 | 135.393 | 131.976 | 130.473 | 129.341 | 129.1 | 121.632 | 121.483 | 124.6 | 127.735 | 117.91 | 117.911 | 117.91 | 119.038 | 138.955 | 139.033 | 139.152 | 188.814 | 214.912 | 214.871 | 214.871 | 214.87 | 205.462 | 205.462 | 205.462 | 205.462 | 186.842 | 186.842 | 186.842 | 186.842 | 181.404 | 181.404 | 179.961 | 181.149 | 192.184 | 192.184 | 191.997 | 197.657 | 174.388 | 207.235 | 271.091 | 271.091 | 280.212 | 121.607 | 130.368 | 130.559 | 98.293 | 98.293 | 85.615 | 85.615 | 73.909 | 64.967 | 64.967 | 53.616 | 18.138 |
Totaal eigen vermogen van aandeelhouders
| 2,040.871 | 1,841.931 | 1,888.839 | 1,829.541 | 1,814.228 | 1,816.986 | 1,863.831 | 1,805.667 | 1,782.109 | 1,790.441 | 1,830.803 | 1,805.849 | 1,746.614 | 1,719.86 | 1,764.283 | 1,675.725 | 1,629.171 | 1,589.339 | 1,661.378 | 1,584.796 | 1,523.326 | 1,482.572 | 1,523.338 | 1,472.024 | 1,410.059 | 1,399.812 | 1,412.339 | 1,333.956 | 1,291.175 | 1,274.687 | 1,338.418 | 1,282.17 | 1,250.958 | 1,221.431 | 1,256.521 | 1,175.388 | 1,042.202 | 1,010.174 | 951.448 | 931.746 | 907.139 | 894.658 | 2,079.696 | 482.141 | 464.367 | 455.296 | 769.162 | 775.879 | 748.411 | 770.305 | 785.286 | 769.571 | 750.572 | 782.094 | 781.391 | 763.391 | 749.456 | 722.471 | 719.676 | 699.401 | 685.319 | 673.618 | 670.336 | 653.003 | 655.095 | 644.209 | 626.398 | 601.285 | 597.044 | 577.198 | 566.185 | 539.529 | 545.831 | 533.329 | 517.342 | 506.677 | 506.973 | 501.353 | 499.956 | 487.765 | 489.161 | 486.116 | 484.121 | 467.696 | 451.94 | 454.292 | 457.46 | 439.764 | 433.985 | 446.327 | 439.753 | 440.823 | 448.976 | 464.719 | 454.831 | 477.127 | 448.721 | 447.788 | 470.893 | 258.333 | 289.608 | 274.317 | 202.559 | 189.268 | 170.984 | 160.712 | 155.038 | 156.581 | 151.155 | 148.031 | 87.177 |
Totaal eigen vermogen
| 2,303.12 | 2,105.119 | 2,132.419 | 2,067.269 | 2,050.139 | 2,052.045 | 2,101.216 | 2,043.259 | 2,017.058 | 2,025.441 | 2,058.798 | 2,032.041 | 1,971.189 | 1,941.017 | 1,986.875 | 1,910.752 | 1,861.401 | 1,821.74 | 1,892.107 | 1,812.732 | 1,748.129 | 1,705.801 | 1,737.023 | 1,686.412 | 1,622.087 | 1,566.873 | 1,623.649 | 1,542.266 | 1,498.218 | 1,478.46 | 1,538.728 | 1,480.764 | 1,367.716 | 1,335.099 | 1,366.225 | 1,282.357 | 1,146.844 | 1,111.674 | 1,048.427 | 1,027.632 | 999.945 | 986.19 | 1,881.897 | 304.856 | 305.967 | 319.581 | 935.486 | 960.027 | 952.046 | 992.934 | 1,070.936 | 1,070.187 | 1,061.345 | 1,109.029 | 1,117.072 | 1,100.116 | 1,083.53 | 1,039.176 | 1,024.916 | 1,015.068 | 998.667 | 986.216 | 985.495 | 964.347 | 963.254 | 951.772 | 935.654 | 811.367 | 753.791 | 634.383 | 620.205 | 596.997 | 597.19 | 559.093 | 547.086 | 536.092 | 535.741 | 529.647 | 530.049 | 517.142 | 518.066 | 514.745 | 513.718 | 496.657 | 480.676 | 498.782 | 500.942 | 482.863 | 475.813 | 488.155 | 480.923 | 483.339 | 500.284 | 515.404 | 495.036 | 518.093 | 498.247 | 477.669 | 500.406 | 312.155 | 299.666 | 284.228 | 220.066 | 205.918 | 187.025 | 175.904 | 169.157 | 169.978 | 151.155 | 148.031 | 87.177 |
Totaal passiva en aandeelhoudersvermogen
| 4,612.523 | 4,400.118 | 4,257.665 | 4,212.715 | 4,123.51 | 4,138.913 | 4,186.812 | 4,153.304 | 4,136.152 | 4,066.477 | 4,065.221 | 4,009.013 | 4,121.599 | 3,999.155 | 3,978.874 | 3,868.947 | 3,881.073 | 3,998.924 | 3,993.971 | 3,954.72 | 3,749.276 | 3,782.21 | 3,661.995 | 3,538.508 | 3,420.744 | 3,350.585 | 3,387.278 | 3,221.491 | 3,036.932 | 2,984.773 | 2,994.101 | 2,814.995 | 2,512.412 | 2,539.72 | 2,629.143 | 2,606.916 | 2,514.359 | 2,419.167 | 2,593.259 | 2,594.315 | 2,176.568 | 2,661.71 | 4,818.888 | 3,133.822 | 3,127.699 | 3,040.067 | 3,601.482 | 3,697.223 | 3,782.808 | 3,656.149 | 3,727.249 | 3,831.344 | 3,663.167 | 3,764.213 | 3,848.888 | 3,851.137 | 3,798.732 | 3,622.377 | 3,637.347 | 3,592.795 | 3,483.39 | 3,335.611 | 3,402.974 | 3,181.814 | 2,934.34 | 2,369.258 | 2,104.656 | 1,552.429 | 1,410.388 | 1,284.301 | 1,221.532 | 1,232.107 | 1,204.135 | 1,159.701 | 1,189.978 | 1,192.224 | 1,189.497 | 1,223.589 | 1,254.382 | 1,238.805 | 1,262.333 | 1,301.919 | 1,278.62 | 1,271.085 | 1,218.872 | 1,263.07 | 1,228.851 | 1,166.125 | 1,153.76 | 1,147.182 | 1,149.509 | 1,117.693 | 1,121.278 | 1,119.154 | 1,044.303 | 1,103.302 | 1,107.188 | 1,036.82 | 986.081 | 710.737 | 631.74 | 610.707 | 507.951 | 442.576 | 401.075 | 373.695 | 344.015 | 314.825 | 252.946 | 202.831 | 140.245 |