Shenergy Company Limited (600642.SS)

Home
600642.SS
Financiële Gegevens

8.14 (CNY) • At close August 4, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2000 Q4	2000 Q2	1999 Q4	1999 Q2	1998 Q4	1998 Q2	1997 Q4	1997 Q2	1996 Q4	1996 Q2	1995 Q4	1995 Q2	1994 Q4	1994 Q2	1993 Q4	1993 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	15,182.385	13,956.021	14,455.942	12,032.377	13,121.527	11,828.739	12,197.71	11,626.122	12,746.619	10,854.453	10,892.266	11,324.734	9,874.875	9,319.942	10,764.249	9,940.418	10,360.99	8,767.629	10,089.374	10,009.089	9,738.097	10,151.595	10,146.348	9,572.774	8,208.285	7,383.244	8,395.163	7,974.082	8,069.581	6,700.873	8,678.517	8,300.711	8,094.532	7,722.112	7,818.012	7,773.071	7,282.309	6,868.218	6,843.225	7,005.895	6,927.156	6,183.325	6,138.231	7,236.409	6,417.16	6,195.146	7,117.988	5,732.239	5,883.182	5,734.785	5,917.342	5,458.973	5,855.77	4,841.603	6,589.423	5,507.766	5,428.294	7,616.976	5,156.781	4,566.336	4,471.291	3,674.896	4,511.613	4,621.879	4,356.051	5,486.52	3,709.448	3,634.68	5,077.602	3,545.631	3,526.63	3,139.282	3,721.963	3,250.728	3,824.78	2,526.996	2,189.71	1,798.46	1,774.991	1,696.308	2,000.648	1,911.169	1,859.311	1,657.2	2,546.275	1,230.738	1,307.584	1,652.908	1,366.499	1,219.908	918.454	1,112.997	1,783.685	835.347	548.686	503.883	502.505	447.288	924.273	1,404.066	1,478.046	596.196	571.978	0	266.411	0	233.938	0	154.001	0	338.793	70.419
Kortetermijnbeleggingen Numbers are in millions	17,115.225	0	0	0	0	0	-80.941	-82.503	0	0	-8.5	15,033.375	15,191.621	3,541.77	-18.3	-18.3	-36.552	0	40,818.472	5,224.923	5,463.812	3,441.558	3,644.301	4,498.883	4,575.847	0	0	-141.181	0	-101.997	0	-13.411	0	0	-14.261	-14.544	-14.828	0	-15.394	-15.678	-15.961	145.905	0	0	0	0	0	0	0	0	-0	0	-0	-0	0	-0	0	0	0	0	0	0	0	-0	-0	0	-0	0	0	-0	12.022	-16.481	11.292	333.46	200.255	150.255	150.255	150.255	153.895	153.895	148.548	148.548	149.5	109.488	251.029	251.029	465.141	536.274	1,260.56	1,377.702	1,357.692	1,365.037	367.936	0	60	60	87.549	529.867	878.069	2,416.828	2,106.445	1,829.178	622.5	0	490.7	0	176.685	0	42.332	0	34.887	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	15,182.385	13,956.021	14,455.942	12,032.377	13,121.527	11,828.739	12,197.71	11,626.122	12,746.619	10,854.453	10,892.266	11,324.734	9,874.875	9,319.942	10,764.249	9,940.418	10,360.99	8,767.629	10,089.374	10,009.089	9,738.097	10,151.595	10,146.348	9,572.774	8,208.285	7,383.244	8,395.163	7,974.082	8,069.581	6,700.873	8,678.517	8,300.711	8,094.532	7,722.112	7,818.012	7,773.071	7,282.309	6,868.218	6,843.225	7,005.895	6,927.156	6,183.325	6,138.231	7,236.409	6,417.16	6,195.146	7,117.988	5,732.239	5,883.182	5,734.785	5,917.342	5,458.973	5,855.77	4,841.603	6,589.423	5,507.766	5,428.294	7,616.976	5,156.781	4,566.336	4,471.291	3,674.896	4,511.613	4,621.879	4,356.051	5,486.52	3,709.448	3,634.68	5,077.602	3,545.631	3,538.652	3,139.282	3,733.255	3,584.189	4,025.035	2,677.251	2,339.965	1,948.714	1,928.886	1,850.202	2,149.196	2,059.717	2,008.811	1,766.688	2,797.304	1,481.766	1,772.725	2,189.182	2,627.059	2,597.61	2,276.146	2,478.035	2,151.621	835.347	608.686	563.883	590.054	977.155	1,802.342	3,820.894	3,584.49	2,425.374	1,194.478	0	757.111	0	410.622	0	196.333	0	373.68	70.419
Nettovorderingen Numbers are in millions	10,267.216	10,207.091	9,672.609	10,112.894	8,947.105	8,947.256	8,064.86	8,424.969	7,988.664	8,077.803	7,369.124	7,651.638	8,487.482	6,731.139	5,811.203	5,609.528	5,432.858	5,051.861	4,007.21	3,600.485	3,600.111	3,613.154	2,912.101	3,394.405	3,527.537	4,076.265	2,500.659	3,701.348	0	2,640.4	1,860.836	1,520.647	1,707.611	2,186.517	1,319.414	1,424.976	1,625.487	1,744.661	901.182	1,123.123	1,391.961	2,143.316	593.563	1,219.478	2,067.488	2,662.125	1,271.14	1,221.671	1,863.749	1,892.762	2,247.582	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	788.799	727.188	594.496	649.147	397.302	514.028	843.576	782.949	983.755	880.432	978.806	806.342	0	0	0	0	0	0	547.835	0	0	0	0	71.05	0	0	0	0	0	0	19.124	7.398	47.792	0	12.823	1,826.89	1,437.284	0	338.775	0	252.683	0	0	0	0	0
Voorraad Numbers are in millions	879.261	1,186.705	929.45	1,122.948	743.062	996.618	931.524	1,092.262	827.648	1,480.128	1,318.784	1,301.487	812.142	1,162.637	796.01	660.82	550.15	620.319	621.475	577.28	610.546	934.831	816.941	639.765	614.082	953.66	958.237	936.425	900.441	1,250.622	828.155	784.273	699.682	759.279	583.98	498.667	453.471	559.96	531.011	601.607	487.319	559.496	541.906	498.859	488.532	572.639	485.911	607.571	562.034	627.913	622.162	757.705	676.86	915.607	719.537	629.231	446.812	605.89	480.123	579.805	408.228	425.465	415.478	491	537.349	448.139	430.503	331.469	352.451	211.567	208.324	222.779	192.899	183.586	198.339	195.934	206.075	170.974	160.642	161.83	128.494	117.683	128.32	108.519	80.819	58.158	76.944	79.722	81.145	106.058	127.993	112.139	95.992	66.47	70.717	70.939	55.659	53.889	30.936	3.351	2.673	2.729	2.915	0	8.164	0	48.859	0	0	0	0	0
Overige vlottende activa Numbers are in millions	2,157.038	2,132.218	2,063.295	519.581	2,622.483	2,302.019	2,817.55	10,327.454	2,849.409	2,632.124	2,628.154	2,481.599	3,396.065	6,806.804	3,275.831	2,521.942	2,577.401	1,969.512	2,237.765	2,072.831	1,754.232	1,772.409	2,541.727	1,594.662	1,845.91	1,755.377	2,437.961	1,834.392	4,570.699	1,436.011	1,410.781	1,095.092	1,114.681	1,420.172	1,230.906	933.655	1,016.137	1,928.145	1,008.066	571.668	429.458	530.736	1,063.909	671.344	1,473.532	1,657.544	2,082.485	1,760.029	1,352.712	1,225.297	1,663.713	2,016.293	2,332.69	2,411.369	1,414.019	1,578.6	1,672.868	1,195.22	1,491.166	1,561.606	3,100.692	2,471.634	1,594.873	1,419.597	1,460.055	1,434.338	243.33	276.508	284.508	350.997	290.95	714.028	1,043.576	477.539	1,030.065	926.742	105.421	853.389	724.557	729.874	1,065.685	875.394	597.021	559.555	526.17	302.293	610.21	597.774	734.802	448.545	373.942	364.652	524.12	397.812	397.878	376.11	425.465	990.756	1,017.54	191.529	128.001	927.486	1,456.132	1,548.778	828.51	1,267.325	420.139	1,474.153	908.394	958.172	594.084	606.878
Totaal vlottende activa Numbers are in millions	28,485.9	27,482.035	27,121.296	23,789.24	24,815.699	23,669.517	23,271.916	23,045.838	23,640.383	22,485.238	21,715.788	22,403.262	22,204.16	23,751.05	20,036.328	18,826.185	18,520.034	16,484.431	16,524.569	15,983.663	15,516.233	16,259.79	15,796.003	15,262.173	13,924.434	14,137.519	13,751.275	14,223.522	13,540.721	11,906.455	12,833.677	11,800.078	11,413.52	11,698.045	10,603.936	10,451.511	10,104.643	10,869.954	8,978.854	9,203.05	9,140.994	8,755.408	8,337.609	9,838.552	10,247.802	10,783.629	10,747.72	9,093.489	9,470.626	9,312.414	8,203.217	8,232.971	8,865.32	8,168.579	8,722.979	7,715.596	7,547.974	9,418.087	7,128.07	6,707.747	7,980.211	6,571.995	6,521.964	6,532.477	6,353.455	7,368.997	5,172.079	4,969.845	6,309.058	4,757.343	4,435.227	4,076.089	4,969.73	4,507.112	5,253.439	3,799.927	3,571.156	2,972.34	2,814.085	2,741.907	3,343.375	3,052.795	2,734.152	2,434.762	3,404.293	1,842.218	2,459.879	2,866.679	3,443.006	3,223.264	2,778.081	2,954.826	2,771.733	1,299.628	1,077.281	1,010.931	1,077.173	2,029.199	2,898.61	4,015.773	3,721.617	3,355.59	3,058.964	1,548.778	1,910.567	1,267.325	1,122.825	1,474.153	1,104.727	958.172	967.764	677.297
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	56,936.462	56,704.237	54,370.751	53,709.44	53,556.09	53,566.541	51,051.757	51,163.063	51,018.97	51,501.201	49,978.682	50,200.411	49,408.231	50,155.727	48,155.768	47,676.141	46,942.857	44,429.61	42,005.816	39,061.195	36,856.015	35,551.115	32,672.153	32,691.83	32,455.879	32,357.082	30,040.232	29,966.575	29,624.037	29,285.096	28,533.961	28,642.803	28,210.045	28,482.163	27,815.147	27,905.211	27,854.325	27,749.482	24,284.986	23,901.539	23,339.447	21,726.074	20,542.082	20,485.695	19,956.773	20,050.604	18,561.612	18,662.804	18,701.476	18,899.59	18,832.885	18,749.83	18,990.166	18,576.643	18,415.218	18,240.803	18,071.754	17,822.972	17,052.977	16,128.509	15,831.105	15,926.262	15,857.136	15,894.275	15,872.744	16,135.537	16,223.531	16,448.156	13,784.107	15,085.6	12,938.097	12,361.048	11,609.855	13,553.36	12,767.521	12,475.802	10,647.152	10,803.477	10,863.451	10,759.55	10,803.747	10,976.037	11,048.104	10,397.983	10,458.457	10,307.945	10,044.899	9,884.181	8,919.857	7,962.034	7,581.163	5,836.944	5,923.564	4,759.814	4,969.81	5,050.162	4,867.591	4,517.496	4,368.992	181.976	189.612	186.74	181.597	170.99	145.839	129.552	133.558	8.615	8.23	1.936	1.89	1.615
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	436.41	438.752	433.838	425.044	426.217	428.773	406.23	410.746	417.227	405.339	302.944	305.742	306.294	306.569	298.881	301.159	303.793	306.451	284.461	279.096	274.497	276.587	260.285	262.376	82.206	83.229	106.041	107.003	66.072	58.498	59.152	59.832	50.133	50.22	44.233	44.527	44.82	38.632	3.929	4.02	17.853	4.203	0	0	0	0	0	0	0	0	0.019	0.058	0.097	0.14	0.255	0.37	0.487	0.607	0.751	0.908	1.071	1.266	2.021	2.329	2.646	2.988	3.45	3.965	4.484	5.01	3.45	3.868	4.296	50.145	50.919	51.685	52.655	53.611	63.7	64.648	59.939	55.419	56.397	57.306	58.011	58.734	58.204	58.994	59.936	62.667	65.591	66.221	66.489	1.458	1.252	1.552	25.639	26.239	64.297	0	0	0	0	0	0	0	0.712	0.791	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	436.41	438.752	433.838	425.044	426.217	428.773	406.23	410.746	417.227	405.339	302.944	305.742	306.294	306.569	298.881	301.159	303.793	306.451	284.461	279.096	274.497	276.587	260.285	262.376	82.206	83.229	106.041	107.003	66.072	58.498	59.152	59.832	50.133	50.22	44.233	44.527	44.82	38.632	3.929	4.02	17.853	4.203	-10,930.443	-10,660.524	-10,800.142	-10,502.91	-10,296.296	-9,715.046	-9,740.408	-9,218.071	0.019	0.058	0.097	0.14	0.255	0.37	0.487	0.607	0.751	0.908	1.071	1.266	2.021	2.329	2.646	2.988	3.45	3.965	4.484	5.01	3.45	3.868	4.296	50.145	50.919	51.685	52.655	53.611	63.7	64.648	59.939	55.419	56.397	57.306	58.011	58.734	58.204	58.994	59.936	62.667	65.591	66.221	66.489	1.458	1.252	1.552	25.639	26.239	64.297	0	0	0	0	0	0	0	0.712	0.791	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	0	16,917.83	17,067.69	16,773.885	16,076.469	15,975.558	15,622.302	15,568.245	15,102.614	15,119.599	0	0	15,161.008	15,462.907	15,527.33	15,303.877	14,704.286	-26,058.546	8,717.362	8,594.896	10,007.961	9,576.628	8,645.741	8,551.47	12,287.599	12,411.18	12,509.797	12,572.501	12,653.584	12,939.864	13,268.873	13,453.626	13,241.199	13,129.54	12,794	12,983.976	12,668.028	12,530.522	12,341.718	12,133.228	11,786.321	10,930.443	10,660.524	10,800.142	10,502.91	10,296.296	9,715.046	9,740.408	9,218.071	8,924.351	8,661.647	8,597.844	8,228.807	8,190.853	8,261.088	8,363.449	8,303.2	8,797.996	8,688.061	8,245.895	8,751.43	8,058.277	8,064.592	7,845.235	7,352.011	7,608.53	7,596.343	7,161.697	7,456.332	6,349.761	6,320.591	6,100.853	3,090.819	3,099.021	3,114.632	3,387.14	3,370.057	3,299.211	3,044.576	2,985.626	2,822.067	2,056.122	2,076.963	1,902.669	1,809.773	1,398.18	1,296.516	461.641	-1,040.503	-389.944	219.72	1,269.855	0	1,916.408	1,760.101	1,761.705	1,192.645	349.616	1,424.535	1,521.278	2,248.885	2,764.802	0	-177.65	0	6,769.594	0	5,680.12	0	4,920.135	0
Belastingvorderingen Numbers are in millions	178.347	179.909	147.554	150.931	150.32	206.416	190.424	141.603	170.694	171.416	164.74	221.355	242.415	172.149	194.864	238.839	229.435	247.747	232.368	246.494	256.378	235.429	214.947	204.792	182.18	187.453	195.636	206.885	92.239	91.248	96.742	97.529	98.316	99.103	93.604	94.431	67.993	68.011	83.344	84.758	66.587	65.713	70.555	70.555	70.555	70.555	56.907	56.907	47.147	47.147	57.761	57.761	71.005	71.005	67.382	67.382	67.382	67.591	76.679	66.319	69.476	69.476	51.955	51.955	51.955	51.955	50.036	50.036	50.036	50.036	56.223	56.223	56.223	338.34	203.593	151.633	150.897	152.06	154.8	154.104	149.594	151.674	153.015	114.048	269.973	269.137	519.137	589.233	2,120.348	2,250.256	1,364.534	1,373.667	378.718	0	135.248	138.603	-1,679.228	-1,088.956	-239.355	0	0	0	0	0	0	0	176.685	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	17,367.213	16,860.799	255.395	257.474	259.564	261.633	145.734	145.734	232.298	233.86	428.095	15,419.662	15,297.07	90.052	91.7	93.424	96.354	125.911	40,968.653	5,376.262	5,530.775	5,613.189	5,275.35	5,331.549	5,394.748	609.426	490.182	71.37	108.912	52.3	105.152	90.39	104.084	104.368	143.41	153.41	153.41	168.521	172.43	172.43	172.43	141.702	10,930.443	10,660.524	10,800.142	10,502.91	10,399.976	9,818.726	9,878.648	9,356.311	172.8	172.8	207.36	207.36	241.92	241.92	276.48	276.48	311.04	311.04	345.6	345.6	380.16	380.16	414.72	414.72	449.28	449.28	1,857.064	483.84	553.276	518.4	574.391	552.96	587.52	587.52	682.08	682.08	764.131	703.737	737.51	894.276	928.836	928.836	963.396	963.396	997.956	1,032.532	383.312	1,035.096	1,167.644	1,197.659	1,296.364	3,846.949	1,264.304	1,566.036	3,862.466	3,901.361	4,917.427	5,401.009	5,262.821	4,465.453	3,859.836	8,335.678	8,032.386	7,374.359	356.884	6,196.669	350.133	5,150.551	35.044	4,040.517
Totaal niet-vlottende activa Numbers are in millions	74,918.432	74,183.697	72,125.367	71,610.579	71,166.076	70,539.831	67,769.703	67,483.448	67,407.434	67,414.43	65,994.06	66,147.17	65,254.011	65,885.505	64,204.12	63,836.893	62,876.316	59,814.004	57,432.752	53,680.409	51,512.56	51,684.28	47,999.363	47,136.287	46,666.484	45,524.789	43,243.271	42,861.629	42,463.762	42,140.725	41,734.871	42,159.427	41,916.205	41,977.053	41,225.934	40,991.579	41,104.523	40,692.675	37,075.21	36,504.465	35,729.546	33,724.012	31,543.08	31,216.774	30,827.47	30,624.069	29,018.495	28,538.437	28,627.271	28,303.048	27,987.816	27,642.096	27,866.472	27,083.955	26,915.628	26,811.563	26,779.551	26,470.849	26,239.444	25,194.836	24,493.147	25,094.033	24,349.548	24,393.31	24,187.299	23,957.21	24,334.827	24,547.78	22,857.388	23,080.818	19,900.807	19,260.13	18,345.619	17,585.624	16,708.574	16,381.271	14,919.923	15,061.286	15,145.293	14,726.615	14,736.417	14,899.474	14,242.474	13,575.136	13,652.507	13,408.985	13,018.375	12,861.456	11,945.094	10,269.55	9,788.988	8,694.211	8,934.99	8,608.222	8,287.021	8,516.455	8,838.173	8,548.784	9,460.977	7,007.52	6,973.712	6,901.078	6,806.235	8,506.669	8,000.575	7,503.91	7,437.433	6,206.075	6,038.483	5,152.487	4,957.069	4,042.133
Totaal activa Numbers are in millions	103,404.332	101,665.732	99,246.664	95,399.819	95,981.775	94,209.349	91,041.619	90,529.285	91,047.817	89,899.668	87,709.848	88,550.431	87,458.171	89,636.555	84,240.448	82,663.078	81,396.35	76,298.436	73,957.322	69,664.072	67,028.794	67,944.071	63,795.366	62,398.46	60,590.917	59,662.307	56,994.546	57,085.152	56,004.483	54,047.18	54,568.548	53,959.506	53,329.725	53,675.097	51,829.87	51,443.09	51,209.166	51,562.628	46,054.063	45,707.515	44,870.539	42,479.42	39,880.69	41,055.326	41,075.271	41,407.698	39,766.215	37,631.925	38,097.897	37,615.462	36,191.033	35,875.067	36,731.793	35,252.534	35,638.606	34,527.159	34,327.525	35,888.936	33,367.514	31,902.584	32,473.358	31,666.028	30,871.512	30,925.787	30,540.754	31,326.207	29,506.906	29,517.625	29,166.446	27,838.161	24,336.034	23,336.219	23,315.348	22,092.736	21,962.013	20,181.198	18,491.079	18,033.626	17,959.378	17,468.522	18,079.792	17,952.269	16,976.626	16,009.899	17,056.801	15,251.203	15,478.254	15,728.135	15,388.1	13,492.814	12,567.069	11,649.037	11,706.723	9,907.85	9,364.302	9,527.386	9,915.346	10,577.982	12,359.587	11,023.293	10,695.328	10,256.667	9,865.2	10,055.447	9,911.143	8,771.236	8,560.258	7,680.228	7,143.211	6,110.66	5,924.833	4,719.43
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	6,595.065	6,971.183	6,650.377	6,219.554	6,185.722	6,750.274	5,674.788	5,676.44	5,985.294	6,211.669	6,479.913	4,754.517	5,957.925	5,870.398	5,271.33	5,295.855	5,755.663	5,562.876	4,732.805	4,843.921	4,767.845	4,509.051	3,790.558	3,918.376	3,741.639	3,968.725	3,458.703	3,582.17	3,600.858	4,010.537	3,918.149	4,190.155	3,691.96	4,329.888	3,957.953	4,131.983	4,124.786	4,316.085	2,990.718	2,948.902	3,473.401	2,935.773	2,722.734	2,719.939	3,069.464	2,754.049	2,115.222	2,062.324	2,117.57	1,965.97	1,548.404	1,833.895	2,258.051	1,743.872	1,813.935	1,405.508	1,207.515	1,263.679	1,415.465	1,035.854	1,149.865	1,196.374	947.438	1,114.456	1,159.852	1,444.774	1,733.483	2,272.817	1,305.007	2,407.196	2,015.948	1,561.008	1,776.137	1,665.248	2,012.147	1,732.672	996.59	1,374.758	1,110.084	1,018.12	1,122.475	1,319.808	1,283.647	682.439	769.864	633.019	640.671	616.98	690.855	387.036	318.405	323.602	334.199	315.133	436.684	448.24	84.53	104.168	91.56	0.943	3.978	2.788	3.55	0	7.461	0	3.438	0	0	0	0	0
Kortlopende schulden Numbers are in millions	7,780.264	8,048.784	6,589.008	16,686.942	13,630.128	15,363.479	10,979.03	8,546.255	8,126.576	9,285.747	8,385.152	8,212.86	6,938.855	6,926.848	6,874.63	7,292.123	5,604.318	6,945.931	7,969.491	6,872.549	5,751.589	7,081.418	5,673.357	4,912.451	6,033.794	6,247.09	5,733.811	6,216.577	6,350.069	5,965.158	5,837.18	5,554.635	5,164.443	4,570.738	5,053.308	5,336.383	5,693.737	7,119.082	4,808.828	5,311.009	4,732.316	4,262.355	3,500	3,269.467	2,969.588	4,098.588	3,193.683	4,315.609	3,611.457	3,784.5	3,282.588	3,984.882	3,401.264	3,376.615	2,688.667	2,942.035	2,587.592	2,700.2	2,703.792	2,433.214	2,716.442	4,647.406	2,501.041	2,251.212	1,711.617	3,406.064	4,233.004	4,258.4	4,021.12	2,141.235	2,853.733	2,549.789	1,608.08	1,869.35	2,523.468	2,273.95	2,396.917	1,812.5	1,872.242	1,721.5	2,121.347	1,891.5	1,385.5	1,111.5	1,618.5	1,055.606	620.5	586.928	115.443	840.173	603.92	415	315	1,076.61	440	1,154.684	859	875.818	0	3	21	21	50	0	50	0	107.5	0	350.261	0	254.598	72.645
Belastingschulden Numbers are in millions	389.17	320.095	365.314	125.01	300.377	231.809	277.468	286.622	262.098	422.033	155.832	179.368	509.197	562.359	396.163	163.509	282.939	398.439	225.285	145.2	177.444	305.037	140.633	152.525	330.722	460.492	212.078	253.957	532.309	712.97	261.315	133.152	329.504	644.806	206.277	212.249	365.044	687.016	317.607	255.163	299.374	398.833	186.612	145.877	361.769	436.104	208.013	18.215	66.821	-33.674	-74.97	-117.108	13.762	-77.981	-83.37	-85.312	55.785	135.96	134.916	134.909	208.706	178.121	201.324	129.17	108.315	184.702	209.922	143.557	206.131	208.045	126.647	143.637	257.731	135.533	154.961	187.579	223.903	229.882	170.328	158.899	209.321	155.801	107.606	103.972	108.336	65.811	78.051	83.804	110.488	59.666	69.21	54.175	106.313	38.985	57.691	53.787	25.902	122.986	50.872	73.975	38.364	97.164	88.106	0	32.85	0	18.882	0	10.906	0	8.645	18.436
Uitgestelde opbrengsten Numbers are in millions	0	0	0	356.897	242.852	325.758	596.968	1,286.357	798.851	445.072	333.857	287.108	0	1,489.766	1,736.086	2,855.053	1,134.457	1,268.688	1,119.602	2,232.079	898.052	973.75	689.188	725.424	932.321	921.754	1,031.302	1,976.075	1,249.914	1,301.214	1,005.621	2,039.799	990.882	1,233.585	943.424	1,769.301	1,025.576	1,226.073	816.795	1,591.081	869.169	817.491	627.769	1,531.207	817.456	806.733	491.993	322.326	407.062	234.216	244.449	172.427	322.995	148.024	137.046	119.963	255.463	376.139	329.069	310.402	402.048	374.243	399.524	314.075	303.741	409.766	423.514	495.744	451.943	398.522	261.056	342.976	399.711	298.3	381.109	462.524	420.137	418.43	403.299	383.605	378.271	296.944	299.544	295.601	313.09	-166.565	278.418	739.749	712.8	438.896	243.275	864.43	802.242	825.859	326.498	-389.726	197.609	417.817	1,788.696	475.567	316.083	390.256	647.9	0	489.662	0	496.247	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	10,547.779	11,730.28	10,846.366	1,312.093	3,234.574	1,697.367	1,991.237	4,588.359	6,319.493	6,111.942	5,846.221	8,789.703	6,729.463	10,153.442	6,877.368	7,730.906	6,341.719	3,349.957	2,908.405	4,419.702	3,621.058	4,655.18	3,602.766	3,404.826	2,674.205	2,109.966	2,650.549	2,544.066	1,892.509	1,544.049	2,485.311	3,433.626	2,018.911	2,561.088	2,776.566	3,741.171	2,840.19	1,856.019	1,809.36	2,236.461	1,486.193	2,599.08	1,423.889	3,532.187	3,035.092	2,832.644	3,577.383	1,420.647	1,417.938	1,321.333	491.584	319.802	431.179	275.742	1,317.133	1,332.489	1,295.863	3,390.719	2,515.642	2,461.209	2,415.237	332.766	2,445.034	2,463.713	2,475.403	2,323.841	656.963	743.023	602.185	241.856	411.715	459.536	374.771	-629.134	435.355	677.518	310.562	912.188	389.869	427.907	171.871	796.566	906.391	391.77	512.352	124.73	239.977	680.373	646.255	663.404	196.986	851.559	834.363	923.484	385.396	66.172	1,427.105	446.649	2,256.936	692.031	820.909	328.217	579.321	233.949	458.133	513.85	478.742	384.735	87.539	376.198	151.373	6.289
Totaal kortlopende verplichtingen Numbers are in millions	25,312.278	27,070.342	24,451.065	24,343.599	23,350.801	24,042.929	18,922.523	19,608.928	20,693.461	22,031.391	20,867.117	21,936.448	20,135.44	23,772.509	19,419.491	20,482.392	18,200.505	16,487.731	15,835.985	16,401.426	14,435.32	16,550.685	13,207.315	12,388.178	12,780.359	12,786.274	12,055.14	12,919.621	12,668.339	12,232.715	12,501.955	13,311.569	11,204.818	12,106.52	11,994.104	13,421.785	13,023.757	13,978.203	9,926.513	10,751.535	9,991.284	8,621.363	7,833.235	9,667.47	9,435.914	10,121.385	9,094.3	7,816.795	7,213.787	7,038.129	5,247.606	6,021.471	6,104.256	5,318.248	5,736.364	5,594.719	5,146.756	7,490.557	6,769.814	6,065.186	6,490.249	6,354.667	6,094.838	5,958.551	5,455.187	7,359.381	6,833.372	7,417.797	6,134.443	4,998.332	5,408.043	4,713.97	4,016.719	4,190.413	5,125.931	4,871.72	3,927.972	3,916.988	3,542.523	3,326.426	3,625.013	4,163.675	3,683.144	2,289.681	3,009.052	1,879.166	1,579.199	1,968.085	1,563.042	1,950.279	1,188.52	1,644.336	1,589.875	2,354.212	1,319.77	1,722.882	2,398.269	1,549.622	2,399.368	769.95	884.251	449.17	720.977	233.949	548.445	513.85	608.562	384.735	448.706	376.198	414.617	97.37
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	26,900.023	25,969.526	26,750.103	25,579.623	26,216.587	26,255.5	29,007.658	28,590.701	28,375.455	26,722.83	24,906.971	24,677.847	24,487.165	22,244.213	20,512.445	18,935.088	18,802.499	17,384.564	18,505.532	14,640.482	10,641.163	12,379.341	11,625.313	11,393.063	11,010.181	11,108.343	9,828.485	9,482.315	8,155.427	6,960.144	7,318.435	6,256.401	6,969.223	7,136.285	6,420.972	5,595.46	5,263.446	5,177.031	4,364.684	3,059.764	2,977.535	2,510.521	2,671.36	2,570.502	2,381.646	2,580.466	2,507.189	2,821.723	3,735.168	3,934.355	4,430.918	3,880.117	4,241.797	4,341.118	4,545.196	3,787.202	3,748.457	3,749.28	4,335.436	4,137.968	4,138.592	4,137.862	4,321.734	4,621.157	5,220.593	5,219.789	3,820.817	3,502.612	3,511.671	3,528.404	1,336.839	1,336.17	1,349.57	780.247	1,701.546	1,634.309	1,610.085	1,636.593	2,263.42	2,376.188	2,398.105	2,163.135	2,176.463	3,015.205	2,948.166	2,908.138	3,615.713	3,758.067	3,931.644	3,345.764	2,963.641	2,284.976	2,188.149	2,243.73	2,377.166	2,382.166	2,405.469	2,908.798	2,978.503	995.852	1,037.673	1,253.991	1,362.456	0	1,373.299	0	797.771	0	428.045	0	468.848	254.798
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	78.851	71.498	72.426	75.781	81.136	84.491	126.641	160.547	133.352	136.707	136.394	139.749	143.104	146.519	160.035	164.262	167.912	171.449	187.079	183.667	186.865	189.564	197.153	200.351	204.553	207.549	203.054	205.884	209.142	212.473	225.333	198.68	200.932	204.125	231.926	235.059	240.791	244.816	246.387	250.444	240.958	118.429	525.306	525.306	525.306	525.306	531.594	531.594	529.752	529.752	522.932	521.332	520.942	519.712	509.63	509.63	504.663	504.663	487.238	483.227	483.227	183.227	180.972	479.772	479.772	479.772	470	0	0	-0	-0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2,900.525	-2,518.403	-2,282.487	-1,797.49	-2,045.43	-2,126.616	-2,133.275	282.023	864.268	2,692.77	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	676.958	635.732	578.02	586.549	566.824	541.867	475.038	493.599	548.982	479.552	411.959	428.438	450.875	430.158	326.786	333.136	379.513	339.28	329.402	305.213	352.754	351.201	271.681	274.788	267.189	133.088	213.412	198.06	141.812	173.644	280.243	356.768	356.807	358.299	292.709	248.254	229.277	290.987	226.975	438.748	421.446	494.739	216.394	177.684	184.863	229.559	256.941	185.544	201.292	204.22	189.819	190.894	177.568	143.179	147.769	170.672	191.924	183.465	162.973	151.26	268.922	321.933	185.055	211.005	150.568	74.5	144.703	194.764	129.154	167.6	1.321	1.321	1.798	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.656	13.775	13.775	13.775	13.775	14.835	14.835	15.894	16.954	18.013	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	1,996.273	1,994.018	1,974.777	2,900.322	3,052.756	2,066.433	2,270.788	2,423.115	2,368.843	2,368.299	2,986.553	3,025.145	3,550.184	4,509.245	4,454.389	4,212.498	3,880.499	3,263.022	617.318	625.046	3,427.004	608.726	1,077.85	1,070.125	1,062.4	962.293	1,054.418	1,047.095	1,039.772	1,032.449	1,032.6	1,025.658	1,018.716	1,011.774	1,013.284	1,006.705	1,000.126	993.547	845.845	841.57	837.295	829.861	430.239	426.357	403.696	399.718	402.46	398.521	394.348	390.575	375.386	371.988	368.428	365.051	396.842	394.424	391.872	389.424	389.001	385.785	384.591	377.023	364.781	363.791	362.28	364.721	272.458	260.993	258.79	258.754	216.465	214.034	211.603	887.964	871.168	0	875.088	871.168	871.168	871.168	871.168	871.168	713.804	613.203	713.203	445.239	505.239	505.239	655.239	445.239	445.239	2.488	390.659	198.3	250.55	248.891	262.278	861.639	2,690.434	2,532.242	2,358.915	2,770.243	2,630.369	4,812.963	3,390.316	4,290.427	3,429.314	3,635.721	2,412.94	2,279.521	1,403.893	1,214.623
Totaal niet-vlottende verplichtingen Numbers are in millions	29,652.105	28,670.774	29,375.326	29,142.274	29,917.304	28,779.309	31,880.126	31,507.415	31,426.632	29,707.387	28,441.877	28,271.178	28,631.328	27,330.134	25,453.655	23,480.722	23,230.423	20,875.6	19,639.331	15,754.407	14,607.787	13,528.831	13,171.996	12,938.327	12,544.323	12,596.037	11,299.368	10,933.354	9,546.153	8,378.71	8,856.611	7,837.508	8,545.679	8,710.484	7,958.891	7,085.478	6,733.64	6,706.381	5,683.891	4,590.527	4,477.234	3,953.551	3,843.299	3,699.849	3,495.51	3,735.048	3,698.184	3,937.382	4,860.56	5,058.902	5,519.055	4,964.33	5,308.735	5,369.06	5,599.436	4,861.928	4,836.917	4,826.831	5,374.647	5,158.24	5,275.332	5,020.046	5,052.542	5,675.724	6,213.213	6,138.783	4,707.979	3,958.37	3,899.616	3,954.757	1,554.624	1,551.524	1,562.972	3,148.566	2,572.714	1,634.309	2,485.173	2,507.76	3,134.587	3,247.356	3,269.273	3,034.302	2,890.267	3,628.408	3,661.369	3,353.377	4,120.952	4,263.306	4,586.883	3,802.658	3,422.655	2,301.239	2,592.583	2,455.805	2,642.551	2,645.892	2,683.641	3,787.39	5,686.95	3,528.094	3,396.587	4,024.234	3,992.825	4,812.963	4,763.615	4,290.427	4,227.085	3,635.721	2,840.986	2,279.521	1,872.741	1,469.421
Totaal passiva Numbers are in millions	54,964.383	55,741.116	53,826.391	53,485.873	53,268.105	52,822.238	50,802.649	51,116.342	52,120.093	51,738.779	49,308.994	50,207.627	48,766.768	51,102.644	44,873.146	43,963.114	41,430.928	37,363.331	35,475.316	32,155.833	29,043.106	30,079.517	26,379.311	25,326.505	25,324.683	25,382.31	23,354.508	23,852.975	22,214.491	20,611.425	21,358.566	21,149.077	19,750.497	20,817.003	19,952.995	20,507.262	19,757.397	20,684.584	15,610.404	15,342.062	14,468.519	12,574.913	11,676.534	13,367.318	12,931.424	13,856.433	12,792.485	11,754.177	12,074.347	12,097.031	10,766.661	10,985.801	11,412.991	10,687.308	11,335.8	10,456.648	9,983.673	12,317.389	12,144.462	11,223.426	11,765.581	11,374.713	11,147.38	11,634.275	11,668.4	13,498.164	11,541.35	11,376.167	10,034.059	8,953.09	6,962.667	6,265.495	5,579.691	7,338.979	7,698.645	6,506.029	6,413.145	6,424.749	6,677.11	6,573.782	6,894.286	7,197.978	6,573.411	5,918.09	6,670.421	5,232.543	5,700.151	6,231.391	6,149.925	5,752.937	4,611.175	3,945.575	4,182.458	4,810.017	3,962.321	4,368.774	5,081.91	5,337.012	8,086.317	4,298.044	4,280.838	4,473.404	4,713.803	5,046.912	5,312.06	4,804.277	4,835.647	4,020.455	3,289.692	2,655.719	2,287.358	1,566.79
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	4,894.095	4,894.095	4,894.095	4,894.333	4,894.333	4,894.333	4,909.428	4,909.428	4,909.428	4,909.428	4,911.721	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,912.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,552.038	4,728.774	4,728.774	4,728.774	4,728.774	4,728.774	4,728.774	4,728.774	4,728.774	3,152.516	3,152.516	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,889.632	2,689.632	2,689.632	2,689.632	2,689.632	2,689.632	2,689.632	2,689.632	2,689.632	1,793.088	1,793.088	1,793.088	1,793.088	1,793.088	1,793.088	1,793.088	1,793.088	1,793.088	1,633.088	1,633.088	1,633.088	1,633.088	1,633.088	1,633.088	2,633.088	2,633.088	2,633.088	2,633.088	2,633.088	2,633.088	2,402.737	2,402.737	2,402.737	2,402.737	2,402.737	2,402.737	2,402.737
Ingehouden winsten Numbers are in millions	11,085.039	10,091.941	9,664.592	8,586.261	9,518.556	8,359.223	7,574.467	6,912.373	6,585.235	5,851.274	5,947.142	5,631.506	6,002.559	5,906.885	7,096.017	6,263.978	6,943.943	6,054.766	5,967.921	5,167.274	5,545.042	5,092.038	5,298.771	4,919.519	5,084.44	4,638.918	4,592.574	4,254.722	4,588.671	4,251.959	4,759.906	4,258.738	4,798.262	4,292.328	4,806.885	4,142.339	4,477.199	3,894.847	4,909.178	4,476.949	4,506.729	3,678.322	4,136.078	3,833.834	4,155.005	3,619.915	4,151.137	3,478.202	3,271.814	2,788.832	3,005.11	2,602.551	2,803.707	2,382.998	2,720.897	2,411.343	3,081.952	2,602.811	2,788.591	2,529.344	2,249.946	2,211.565	2,695.519	2,361.716	2,141.499	1,584.265	1,835.577	1,901.838	2,757.44	2,285.666	2,059.167	1,720.548	2,097.442	1,014.498	1,453.743	1,015.93	1,120.246	729.1	1,278.518	887.699	1,092.071	729.04	906.072	658.377	1,343.832	1,034.289	1,032.932	718.944	431.319	68.065	847.994	530.959	293.365	57.439	956.166	646.112	105.693	1,240.231	156.801	508.772	76.706	619.967	64.798	354.242	36.632	316.748	26.157	280.499	446.88	272.98	398.148	91.55
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	0	16,377.319	20,413.326	16,301.587	20,363.131	16,194.831	20,272.092	16,134.041	20,197.147	16,104.113	20,182.017	16,079.571	19,740.413	15,641.06	19,882.167	352.426	412.504	390.024	397.954	419.874	433.419	431.11	432.985	17.18	219.96	131.204	334.941	440.822	694.408	919.956	902.933	1,034.955	1,122.348	985.77	931.275	1,145.778	856.511	1,539.417	1,462.854	1,673.835	727.655	0	0	756.745	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	24,036.292	22,780.05	22,633.305	21,371.185	-74.782	3,982.938	-169.938	20,168.117	-120.297	3,964.686	-134.751	3,952.237	-146.619	19,677.123	-4,703.249	3,943.432	0	4,240.327	0	4,240.327	0	4,240.327	18,362.056	4,240.327	17,179.954	16,867.509	16,436.585	2,625.113	16,550.063	2,625.113	15,438.708	15,438.89	15,438.918	15,437.679	14,284.735	14,284.22	15,214.89	15,429.438	13,977.536	14,660.537	14,520.019	14,796.787	12,942.069	12,818.564	12,836.133	12,971.159	11,981.883	11,764.407	11,718.59	11,890.774	11,685.4	11,687.833	11,643.791	11,539.911	10,881.611	10,957.353	11,971.441	11,949.685	9,631.706	9,587.347	10,007.054	10,192.528	9,116.965	9,231.507	8,972.176	8,672.753	8,681.98	8,630.406	8,504.858	8,903.256	7,804.905	7,804.905	7,804.905	8,367.632	7,319.068	7,319.068	6,359.66	6,386.051	5,553.733	5,551.267	5,551.267	5,551.267	5,051.757	5,054.059	5,535.792	5,549.104	5,286.233	5,286.233	5,278.473	5,883.703	4,774.272	4,838.077	4,838.077	3,351.364	2,757.329	2,829.965	3,090.565	2,324.388	2,454.523	3,553.163	3,809.816	2,427.323	2,360.916	1,904.259	1,876.685	1,186.707	1,176.491	976.537	937.406	779.224	772.589	658.353
Totaal eigen vermogen van aandeelhouders Numbers are in millions	40,015.426	37,766.086	37,191.992	33,851.778	34,751.432	33,538.08	32,677.089	31,989.919	31,646.458	30,859.43	30,921.26	30,599.894	30,949.995	30,841.926	31,601.849	30,760.508	31,738.148	30,848.518	30,472.037	29,648.936	30,034.659	29,603.575	29,006.284	28,624.734	26,816.432	25,953.166	25,581.198	25,153.03	25,690.773	25,459.97	25,445.06	25,169.622	25,692.152	25,317	24,766.006	23,964.367	24,244.127	23,876.324	23,438.752	23,689.523	23,578.787	23,216.053	21,630.184	21,204.437	21,543.176	21,143.112	20,685.059	19,794.647	19,719.178	19,408.38	19,419.284	19,019.158	19,176.272	18,651.683	18,331.282	18,097.47	18,205.909	17,705.011	15,309.928	15,006.323	15,146.632	15,293.725	14,702.115	14,482.855	14,003.307	13,146.65	13,407.188	13,421.875	14,151.93	14,078.553	12,753.704	12,415.085	12,791.979	12,052.793	11,662.443	11,224.629	10,169.538	9,778.391	9,521.883	9,128.597	9,332.969	8,969.938	8,647.46	8,402.068	8,672.712	8,363.169	8,112.253	7,798.264	7,502.879	7,206.93	7,415.354	7,162.124	6,924.529	5,041.891	5,346.583	5,109.165	4,786.455	5,197.707	4,244.412	6,695.023	6,384.23	5,680.378	5,044.241	4,891.589	4,546.405	3,906.192	3,605.385	3,659.773	3,787.023	3,454.941	3,573.473	3,152.64
Totaal eigen vermogen Numbers are in millions	48,439.949	45,924.616	45,420.273	41,837.364	42,713.67	41,302.619	40,238.971	39,412.943	38,927.723	38,160.889	38,400.854	38,342.805	38,691.403	38,533.912	39,367.302	38,699.963	39,965.422	38,935.104	38,482.005	37,508.238	37,985.687	37,864.554	37,416.054	37,071.955	35,266.235	34,279.997	33,640.038	33,232.177	33,789.991	33,435.755	33,209.982	32,810.429	33,579.229	32,858.094	31,876.875	30,935.827	31,451.769	30,878.044	30,443.659	30,365.453	30,402.021	29,904.507	28,204.156	27,688.008	28,143.847	27,551.265	26,973.731	25,877.748	26,023.55	25,518.431	25,424.371	24,889.266	25,318.802	24,565.226	24,302.806	24,070.511	24,343.852	23,571.547	21,223.052	20,679.157	20,707.777	20,291.315	19,724.131	19,291.512	18,872.354	17,828.044	17,965.556	18,141.458	19,132.387	18,885.072	17,373.367	17,070.724	17,735.658	14,753.757	14,263.367	13,675.17	12,077.934	11,608.877	11,282.268	10,894.74	11,185.506	10,754.291	10,403.035	10,091.809	10,386.379	10,018.66	9,778.103	9,496.744	9,238.175	7,739.877	7,955.894	7,703.462	7,524.266	5,097.833	5,401.982	5,158.612	4,833.436	5,240.971	4,273.27	6,725.25	6,414.49	5,783.263	5,151.397	5,008.535	4,599.083	3,966.959	3,724.61	3,659.773	3,853.519	3,454.941	3,637.475	3,152.64
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	103,404.332	101,665.732	99,246.664	95,399.819	95,981.775	94,209.349	91,041.619	90,529.285	91,047.817	89,899.668	87,709.848	88,550.431	87,458.171	89,636.555	84,240.448	82,663.078	81,396.35	76,298.436	73,957.322	69,664.072	67,028.794	67,944.071	63,795.366	62,398.46	60,590.917	59,662.307	56,994.546	57,085.152	56,004.483	54,047.18	54,568.548	53,959.506	53,329.725	53,675.097	51,829.87	51,443.09	51,209.166	51,562.628	46,054.063	45,707.515	44,870.539	42,479.42	39,880.69	41,055.326	41,075.271	41,407.698	39,766.215	37,631.925	38,097.897	37,615.462	36,191.033	35,875.067	36,731.793	35,252.534	35,638.606	34,527.159	34,327.525	35,888.936	33,367.514	31,902.584	32,473.358	31,666.028	30,871.512	30,925.787	30,540.754	31,326.207	29,506.906	29,517.625	29,166.446	27,838.161	24,336.034	23,336.219	23,315.348	22,092.736	21,962.013	20,181.198	18,491.079	18,033.626	17,959.378	17,468.522	18,079.792	17,952.269	16,976.446	16,009.899	17,056.801	15,251.203	15,478.254	15,728.135	15,388.1	13,492.814	12,567.069	11,649.037	11,706.723	9,907.85	9,364.302	9,527.386	9,915.346	10,577.982	12,359.587	11,023.293	10,695.328	10,256.667	9,865.2	10,055.447	9,911.143	8,771.236	8,560.258	7,680.228	7,143.211	6,110.66	5,924.833	4,719.43

Shenergy Company Limited

SSE:600642.SS Add to watchlist

SSE:600642.SS